Elvictor Balance Sheet (2017-2026) | ELVG

Balance Sheet Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.41M0.52M0.31M0.30M0.45M0.40M0.50M0.46M0.17M0.15M0.70M0.42M0.19M0.11M0.10M0.12M0.10M0.25M0.49M0.13M
Cash & Current Investments (Quarter)
0.41M0.52M0.31M0.30M0.45M0.40M0.50M0.46M0.17M0.15M0.70M0.42M0.19M0.11M0.10M0.12M0.10M0.25M0.49M0.13M
Receivables - Net (Quarter)
0.41M0.04M0.43M0.52M0.46M0.02M0.33M0.02M0.02M0.02M0.37M0.03M0.47M0.50M0.39M0.46M0.55M0.57M0.41M0.64M
Receivables - Other (Quarter)
0.05M0.08M0.16M0.12M0.12M0.02M0.37M0.02M0.02M0.41M0.04M0.33M0.46M0.03M0.03M0.04M0.04M0.03M0.02M1.62M
Receivables (Quarter)
0.46M0.12M0.59M0.63M0.59M0.04M0.70M0.04M0.04M0.43M0.41M0.36M0.93M0.53M0.42M0.50M0.58M0.60M0.43M2.27M
Prepaid Assets (Quarter)
0.04M0.06M0.00M0.00M0.04M0.06M0.06M0.12M0.14M0.14M0.14M0.10M0.06M0.03M0.10M0.12M0.07M0.07M0.06M0.05M
Current Assets (Quarter)
0.90M1.19M0.96M0.99M1.12M1.26M1.27M1.58M1.18M1.13M1.66M1.45M1.70M1.46M0.62M1.59M0.77M0.94M0.98M0.85M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.00M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Intangibles (Quarter)
0.30M0.29M0.29M0.17M0.16M0.15M0.14M0.13M0.12M0.11M0.10M0.09M0.09M0.08M0.07M0.06M0.05M
Goodwill & Intangibles (Quarter)
0.30M0.29M0.29M0.17M0.16M0.15M0.14M0.13M0.12M0.11M0.10M0.09M0.09M0.08M0.07M0.06M0.05M
Long-Term Deferred Tax (Quarter)
44.27M44.34M0.14M0.19M0.19M0.22M0.21M
Other Non-Current Assets (Quarter)
0.74M1.62M
Non-Current Assets (Quarter)
0.07M0.07M0.09M0.32M0.32M0.34M0.21M0.49M0.47M0.43M0.42M0.40M0.37M0.36M1.22M0.35M1.12M1.01M1.06M1.91M
Assets (Quarter)
0.97M1.26M1.05M1.31M1.44M1.60M1.48M2.06M1.65M1.56M2.09M1.85M2.07M1.82M1.84M1.94M1.89M1.95M2.03M2.75M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.02M0.04M0.08M0.05M0.12M0.16M0.31M0.02M0.17M0.17M0.15M0.03M0.11M0.20M0.18M0.03M0.30M0.27M0.04M0.10M
Notes Payables (Quarter)
0.17M0.46M0.21M0.26M0.37M0.47M0.49M0.78M0.48M0.40M0.86M0.48M0.72M0.35M0.37M0.35M0.34M0.44M0.71M1.18M
Payables (Quarter)
0.19M0.50M0.28M0.31M0.49M0.63M0.80M0.79M0.65M0.57M1.01M0.51M0.83M0.55M0.55M0.38M0.64M0.70M0.75M1.28M
Accumulated Expenses (Quarter)
0.07M0.24M0.25M0.27M0.26M0.25M0.27M0.23M0.22M0.19M0.20M0.21M
Other Accumulated Expenses (Quarter)
0.05M0.02M0.09M0.07M0.01M0.05M0.06M0.07M0.08M0.08M0.10M0.10M
Short term Debt (Quarter)
0.00M0.00M0.04M0.00M0.01M0.02M0.05M
Current Leases (Quarter)
0.05M0.03M0.06M0.06M0.04M0.03M0.01M0.04M0.04M0.04M0.04M0.04M0.02M0.03M0.04M0.01M0.05M0.04M0.04M
Current Taxes (Quarter)
0.01M0.02M0.03M0.01M0.02M0.07M0.07M0.13M0.17M
Total Current Liabilities (Quarter)
0.38M0.73M0.59M0.52M0.64M0.85M1.02M1.36M1.08M1.06M1.62M1.32M1.41M1.02M1.10M1.14M1.18M1.24M1.49M2.09M
Non-Current Liabilities
Capital Leases (Quarter)
0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.26M0.25M
Convertible Debt (Quarter)
Operating Leases (Quarter)
0.01M0.28M0.24M0.22M0.22M0.23M0.21M0.25M0.02M0.18M0.18M
Other Non-Current Liabilities (Quarter)
0.04M0.10M0.11M0.10M0.02M0.03M0.03M0.03M0.03M0.02M0.01M0.01M
Total Non-Current Liabilities (Quarter)
0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.26M0.25M0.23M0.24M0.22M0.22M0.23M0.21M0.21M0.21M0.20M0.19M0.17M
Total Liabilities (Quarter)
0.40M0.76M0.61M0.53M0.64M0.86M1.03M1.62M1.33M1.30M1.86M1.54M1.63M1.25M1.31M1.35M1.39M1.44M1.68M2.26M
Shareholder's Equity
Total Debt (Quarter)
0.00M0.00M0.04M0.00M0.01M0.02M0.05M
Common Equity (Quarter)
0.57M0.50M0.44M0.78M0.79M0.74M0.45M0.44M0.32M0.26M0.23M0.31M0.44M0.57M0.53M0.59M0.51M0.51M0.36M0.49M
Shareholder's Equity (Quarter)
0.57M0.50M0.44M0.78M0.79M0.74M0.45M0.44M0.32M0.26M0.23M0.31M0.44M0.57M0.53M0.59M0.51M0.51M0.36M0.49M
Liabilities and Shareholders Equity (Quarter)
0.97M1.26M1.05M1.31M1.44M1.60M1.48M2.06M1.65M1.56M2.09M1.85M2.07M1.82M1.84M1.94M1.89M1.95M2.03M2.75M
Retained Earnings (Quarter)
-44.27M-44.34M-44.40M-44.40M-44.39M-44.44M-44.64M-44.65M-44.77M-44.83M-44.86M-44.79M-44.75M-44.63M-44.66M-44.60M-44.69M-44.68M-44.84M-44.70M
Preferred Shares (Quarter)