|
Net Income (Quarter)
|
-0.02M | -0.02M | -0.02M | -0.04M | -0.11M | -0.13M | -0.07M | -0.14M | 0.02M | -43.06M | -0.07M | -0.06M | -465.00 | 0.01M | -0.05M | -0.19M | -0.01M | -0.13M | -0.05M | -0.03M | 0.08M | 0.03M | 0.13M | -0.03M | 0.06M | -0.09M | 0.01M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | 818.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| 0.00M | | 0.03M | | 0.01M | -0.01M | 0.05M | 0.00M | 0.00M | -0.01M | 0.06M | | | | | 0.29M | 0.00M | | | 0.29M | | | -0.26M | | | |
|
Cash from Operations (Quarter)
|
-0.02M | -0.02M | -0.00M | -0.02M | -0.10M | -0.10M | 0.19M | -0.29M | -0.05M | 0.00M | 0.12M | -0.21M | -0.01M | 0.16M | -0.06M | 0.11M | -0.04M | -0.28M | -0.02M | 0.55M | -0.27M | -0.22M | -0.09M | -579.00 | 0.03M | -0.02M | 0.14M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | -0.02M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | 818.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
-473.00 | 0.00M | | | | | | 0.24M | 0.18M | -0.03M | -0.11M | 0.13M | -0.04M | -0.02M | 0.02M | -0.01M | 0.24M | -0.23M | 0.00M | 0.02M | 0.20M | -0.10M | 0.03M | -0.14M | 0.07M | -0.06M | -0.00M |
|
Change in Account Payables (Quarter)
|
0.00M | -0.00M | 0.01M | -0.01M | 0.00M | -841.00 | 0.03M | -0.02M | 0.06M | -0.05M | 0.07M | -0.05M | -0.05M | 0.00M | -0.00M | 0.01M | -0.08M | 0.08M | 0.00M | -0.16M | -0.00M | 0.09M | -0.14M | 0.08M | -0.02M | 0.04M | 0.05M |
|
Change in Accured Expenses (Quarter)
|
| | | | 0.01M | 0.01M | 0.09M | -0.11M | | | 0.02M | 0.01M | -0.02M | 0.02M | 0.27M | -0.23M | 0.06M | 0.04M | -0.19M | 0.27M | 0.02M | -0.01M | -0.02M | 0.03M | -0.04M | -0.01M | -0.03M |
|
Change in Taxes (Quarter)
|
| | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | -0.09M | | | 0.02M | -0.06M | | | 0.02M | -0.00M | 0.06M | -0.08M | -860.00 | 0.10M | -0.04M | -0.00M | -0.07M | 0.06M | 0.03M | -0.05M | 92.00 |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 928.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -0.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | -0.01M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M |
|
Other financing activities (Quarter)
|
0.01M | -0.00M | -439.00 | 0.00M | -0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.01M | 0.02M | -0.00M | 0.03M | 0.20M | 0.02M | 0.02M | 0.39M | 0.11M | 958.00 | -958.00 | | -0.04M | 0.01M | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
-0.01M | 0.01M | -0.00M | 0.01M | 0.10M | -0.08M | 0.21M | 0.09M | 0.06M | -0.00M | 0.11M | -0.21M | -0.01M | 0.16M | -0.06M | 0.11M | -0.04M | -0.29M | -0.02M | 0.55M | -0.28M | -0.23M | -0.09M | -0.00M | 0.02M | -0.02M | 0.14M |
|
Free Cash Flow (Quarter)
|
-0.02M | -0.02M | -0.00M | -0.02M | -0.10M | -0.10M | 0.19M | -0.29M | -0.05M | 0.00M | 0.11M | -0.21M | -0.01M | 0.16M | -0.06M | 0.11M | -0.04M | -0.29M | -0.02M | 0.55M | -0.28M | -0.22M | -0.09M | -0.00M | 0.03M | -0.02M | 0.15M |
|
Net Cash Flow (Quarter)
|
-0.01M | 0.01M | -0.00M | 0.01M | 0.10M | -0.08M | 0.21M | 0.09M | 0.06M | 0.00M | 0.11M | -0.21M | -0.05M | 0.16M | -0.06M | 0.11M | -0.04M | -0.29M | -0.02M | 0.55M | -0.28M | -0.23M | -0.09M | -0.00M | 0.02M | -0.02M | 0.14M |