|
Net Income (Quarter)
|
-2.34M | -0.25M | -1.27M | -0.46M | 2.38M | -1.15M | -0.41M | -2.12M | 0.54M | -1.27M | 1.40M | 1.96M | 2.37M | 1.47M | 2.18M |
|
Share-based Compensation (Quarter)
|
0.38M | 2.52M | 0.21M | 0.33M | 0.57M | 0.37M | 0.48M | 0.82M | 0.82M | 2.15M | 0.29M | 0.54M | | 0.20M | 0.20M |
|
Deferred Taxes (Quarter)
|
| | 0.68M | | | | | 0.68M | | 0.68M | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | 0.53M | -0.20M | -0.01M | 0.73M | | -4.47M | -2.56M | | 1.71M | |
|
Change in Working Capital (Quarter)
|
| 0.13M | | | -3.93M | 0.06M | -1.68M | -0.66M | 0.03M | | -6.69M | -4.71M | 5.57M | -0.22M | -9.68M |
|
Change in Account Payables (Quarter)
|
| | | 5.03M | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| 7.32M | | 4.74M | 3.23M | 0.47M | 1.48M | 0.65M | -1.55M | | -5.76M | 10.13M | -3.66M | 1.92M | -7.48M |
|
Amortizatization of Intangibles (Quarter)
|
0.10M | | | 0.20M | 0.52M | | | | | | | | | | |
|
Amortization (Quarter)
|
-6.50M | | 2.58M | 2.70M | 2.29M | 3.63M | 3.02M | 4.04M | 4.04M | 12.96M | 3.28M | 3.31M | | -0.22M | -9.90M |
|
Capital Expenditures (Quarter)
|
| | | -6.04M | 6.05M | -0.10M | -0.30M | -0.14M | 0.41M | | -0.88M | -1.52M | | -2.23M | 0.28M |
|
Divestments (Quarter)
|
| | | | | -0.25M | -0.15M | | | | -0.88M | | | -17.72M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | -0.13M | | | -1.70M | -9.45M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | -1.79M | -0.72M |
|
Cash from Financing Activities (Quarter)
|
| | | | | -0.53M | 0.61M | -0.21M | -0.50M | | -2.48M | 5.33M | 5.37M | 32.29M | 7.24M |
|
Exchange Rate Effect (Quarter)
|
| -2.76M | | 0.35M | -0.70M | -0.15M | 0.22M | -0.21M | 0.15M | | -0.05M | -0.07M | | 0.04M | -0.49M |
|
Change in Cash (Quarter)
|
| 2.43M | | -0.21M | 1.04M | -0.25M | 0.27M | -0.37M | 0.10M | | -7.84M | 1.07M | 4.95M | 16.27M | -1.81M |
|
Free Cash Flow (Quarter)
|
| 7.32M | | 10.78M | -2.82M | 0.56M | 1.78M | 0.79M | -1.97M | | -4.88M | 11.65M | -3.66M | 4.15M | -7.76M |
|
Net Cash Flow (Quarter)
|
| 7.32M | | 4.74M | 3.23M | -0.06M | 2.09M | 0.43M | -2.18M | | -8.24M | 13.76M | -7.74M | 34.21M | -0.24M |