|
Cash & Equivalents (Quarter)
|
0.00M | | 626.00 | 0.72M | 1.03M | 1.12M | 534.00M | 0.78M | 0.28M | 1.29M | 6.36M | 22.68M | 20.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 0.66M | 2.44M | 3.16M |
|
Cash & Current Investments (Quarter)
|
0.00M | | 626.00 | 0.72M | 1.03M | 1.12M | 534.00M | 0.78M | 0.28M | 1.29M | 7.01M | 25.12M | 23.54M |
|
Receivables - Net (Quarter)
|
0.00M | | 2.91M | | 10.61M | | | 10.58M | | | 13.80M | | |
|
Receivables - Other (Quarter)
|
| | 51.00 | | 0.00M | | | 0.78M | | | 2.76M | | |
|
Receivables (Quarter)
|
0.00M | 1.64M | 6.31M | 10.15M | 10.61M | 8.88M | 0.01M | 11.29M | -6.78M | 19.10M | 16.47M | 13.96M | 19.47M |
|
Inventory (Quarter)
|
0.00M | -0.43M | 7.36M | 5.90M | 8.27M | 11.26M | | 9.70M | 1.14M | 12.10M | 12.45M | 13.76M | 15.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | 2.07M | 2.17M | 2.17M |
|
Prepaid Assets (Quarter)
|
0.00M | -3.17M | 3.89M | 6.25M | 6.00M | 5.92M | | 7.65M | -1.30M | 9.80M | 6.02M | 9.39M | 8.50M |
|
Current Assets (Quarter)
|
0.01M | | 14.79M | 23.02M | 25.91M | 27.17M | | 29.42M | 35.30M | 42.28M | 41.96M | 62.23M | 66.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | | 9.02M | 10.44M | 13.16M | 9.71M | | 10.06M | 10.04M | 11.33M | 13.04M | 14.97M | 15.43M |
|
Long-Term Deferred Tax (Quarter)
|
| | 47.00 | | 0.60M | | | 0.45M | | | 0.29M | | |
|
Other Non-Current Assets (Quarter)
|
79.00 | | 0.09M | 0.10M | 0.46M | 0.70M | | 0.09M | 0.09M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Non-Current Assets (Quarter)
|
0.00M | | 7.40M | 10.55M | 10.61M | 10.41M | | 10.06M | 10.12M | 11.59M | 21.98M | 37.70M | 39.52M |
|
Assets (Quarter)
|
0.01M | | 22.19M | 33.56M | 36.51M | 37.58M | | 39.48M | 45.42M | 53.87M | 63.93M | 99.94M | 106.04M |
|
Accounts Payables (Quarter)
|
0.00M | -0.57M | 43.00 | 7.40M | 8.42M | 7.98M | | 9.46M | -1.03M | 9.83M | 9.58M | 10.02M | 8.12M |
|
Notes Payables (Quarter)
|
| | 0.58M | 3.80M | 1.49M | 0.93M | | 0.15M | 0.11M | 0.25M | 0.14M | | |
|
Payables (Quarter)
|
0.00M | -0.57M | 0.58M | 11.20M | 9.91M | 8.91M | | 9.62M | -0.92M | 10.08M | 9.72M | 10.02M | 8.12M |
|
Other Accumulated Expenses (Quarter)
|
| -0.23M | 0.25M | 0.49M | 0.32M | 0.23M | | 0.34M | 0.37M | 0.42M | 0.31M | 0.34M | 0.36M |
|
Current Leases (Quarter)
|
| -0.28M | 0.16M | -0.25M | 0.39M | 0.43M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| -0.63M | 0.01M | -0.01M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.01M | -0.27M | 22.66M | 25.06M | 26.61M | 27.39M | | 28.53M | 9.07M | 10.49M | 10.08M | 10.34M | 8.69M |
|
Capital Leases (Quarter)
|
| | 0.14M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 13.09M | 18.83M | 20.74M | 27.26M | 31.93M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | 0.01M | | 0.01M | | | | | | |
|
Operating Leases (Quarter)
|
| | 2.23M | 2.17M | 2.34M | 2.11M | | 0.47M | 1.56M | 1.57M | 1.46M | 1.40M | 1.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 6.87M | 4.72M | 4.72M | | 4.72M | 4.72M | 4.72M | 4.72M | 4.72M | |
|
Total Non-Current Liabilities (Quarter)
|
0.00M | | 6.23M | 2.52M | 2.76M | 2.44M | | 2.37M | 15.22M | 21.05M | 22.73M | 29.28M | 34.56M |
|
Total Liabilities (Quarter)
|
0.01M | | 22.19M | 33.56M | 36.51M | 37.58M | | 39.48M | 45.42M | 53.87M | 63.93M | 99.94M | 106.04M |
|
Total Debt (Quarter)
|
| | | | | | | | 13.09M | 18.83M | 20.74M | 27.26M | 31.93M |
|
Common Equity (Quarter)
|
-0.00M | | -6.71M | 111.79M | 7.15M | 7.76M | | 8.59M | 21.13M | 22.33M | 31.13M | 60.32M | 62.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.01M | | 22.19M | 33.56M | 36.51M | 37.58M | | 39.48M | 45.42M | 53.87M | 63.93M | 99.94M | 106.04M |
|
Retained Earnings (Quarter)
|
0.01M | | -128.97M | -135.02M | 5.89M | 8.53M | | -129.24M | 5.60M | 5.36M | 5.91M | 5.97M | 6.06M |