|
Cash & Equivalents (Quarter)
|
0.00M | 4.20M | 4.20M | 0.63M | 0.72M | 1.03M | 0.63M | 1.12M | 0.53M | 0.78M | 8.17M | 0.28M | 1.29M | 6.36M | 22.68M | 20.38M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 0.66M | 2.44M | 3.16M |
|
Cash & Current Investments (Quarter)
|
0.00M | 4.20M | 4.20M | 0.63M | 0.72M | 1.03M | 0.63M | 1.12M | 0.53M | 0.78M | 8.17M | 0.28M | 1.29M | 7.01M | 25.12M | 23.54M |
|
Receivables - Net (Quarter)
|
0.00M | 1.64M | 0.00M | | 10.15M | 10.61M | | 8.88M | | 11.29M | 0.16M | 18.07M | 19.10M | 16.47M | 13.96M | 19.47M |
|
Receivables - Other (Quarter)
|
| | 51.00 | | | 0.00M | | | | 0.78M | | | | 2.76M | | |
|
Receivables (Quarter)
|
0.00M | 1.64M | 0.00M | | 10.15M | 10.61M | | 8.88M | | 12.07M | 0.16M | 18.07M | 19.10M | 19.23M | 13.96M | 19.47M |
|
Inventory (Quarter)
|
0.00M | -0.43M | 7.36M | | 5.90M | 8.27M | | 11.26M | | 9.70M | 1.03M | 7.98M | 12.10M | 12.45M | 13.76M | 15.01M |
|
Prepaid Assets (Quarter)
|
0.00M | -3.17M | 3.89M | | 6.25M | 6.00M | | 5.92M | | 7.65M | -0.58M | 8.97M | 9.80M | 6.02M | 9.39M | 8.50M |
|
Current Assets (Quarter)
|
0.01M | | 14.79M | | 23.02M | 25.91M | | 27.17M | | 29.42M | 35.50M | 35.30M | 42.28M | 41.96M | 62.23M | 66.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | | 7.31M | | 10.44M | 10.15M | | 9.71M | | 9.97M | 8.81M | 10.04M | 11.33M | 13.04M | 14.97M | 15.43M |
|
Long-Term Deferred Tax (Quarter)
|
| | 47.00 | | | 0.41M | | | | 0.45M | | | | 2.07M | 2.17M | 2.17M |
|
Other Non-Current Assets (Quarter)
|
| | 0.09M | | 0.10M | 0.46M | | 0.70M | | 0.09M | 0.76M | 0.09M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Non-Current Assets (Quarter)
|
| | 7.40M | | 10.55M | 10.61M | | 10.41M | | 10.06M | 9.57M | 10.12M | 11.59M | 21.98M | 37.70M | 39.52M |
|
Assets (Quarter)
|
0.01M | | 22.19M | | 33.56M | 36.51M | | 37.58M | | 39.48M | 45.07M | 45.42M | 53.87M | 63.93M | 99.94M | 106.04M |
|
Accounts Payables (Quarter)
|
0.00M | -0.57M | 4.71M | | 7.40M | 8.42M | | 7.98M | | 9.46M | -1.90M | 8.53M | 9.83M | 9.58M | 10.02M | 8.12M |
|
Payables (Quarter)
|
0.00M | -0.57M | 9.08M | | 8.42M | 9.45M | | 8.50M | | 9.98M | -1.90M | 8.53M | 9.83M | 9.58M | 10.02M | |
|
Notes Payables (Quarter)
|
| | 4.36M | | 1.02M | 1.03M | | 0.52M | | 0.52M | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| -0.23M | 0.25M | | 0.49M | 0.32M | | 0.23M | | 0.34M | 0.35M | 0.37M | 0.42M | 0.31M | 0.34M | |
|
Total Current Liabilities (Quarter)
|
306.00 | | 22.66M | | 25.06M | 26.61M | | 27.39M | | 28.53M | 22.86M | 9.07M | 10.49M | 10.08M | 10.34M | |
|
Short term Debt (Quarter)
|
| | | | | 1.49M | | | | 0.15M | 0.14M | 0.11M | 0.25M | 0.14M | | |
|
Current Leases (Quarter)
|
| | 0.16M | | 0.20M | 0.39M | | 0.43M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| -0.63M | 0.01M | | -0.01M | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 13.09M | 18.83M | 20.74M | 27.26M | |
|
Operating Leases (Quarter)
|
| | 2.23M | | 2.17M | 2.34M | | 2.11M | | 1.87M | 1.63M | 1.56M | 1.57M | 1.46M | 1.40M | |
|
Total Non-Current Liabilities (Quarter)
|
0.00M | | 6.23M | | 2.52M | 2.76M | | 2.44M | | 2.37M | 2.15M | 15.22M | 21.05M | 22.73M | 29.28M | |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.17M | 0.07M | | -0.07M | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 6.87M | 4.72M | | 4.72M | | 4.72M | 4.72M | 4.72M | 4.72M | 4.72M | 4.72M | |
|
Total Liabilities (Quarter)
|
0.02M | | 28.90M | | 27.58M | 29.37M | | 29.82M | | 30.90M | 33.28M | 24.29M | 31.54M | 32.80M | 39.62M | |
|
Total Debt (Quarter)
|
| | | | | 1.49M | | | | 0.15M | 0.14M | 13.20M | 19.09M | 20.89M | 27.26M | |
|
Shareholder's Equity (Quarter)
|
-0.00M | | -6.71M | | | 7.15M | | | | 8.59M | 11.79M | | | 31.13M | | |
|
Liabilities and Shareholders Equity (Quarter)
|
0.01M | | 22.19M | | 33.56M | 36.51M | | 37.58M | | 39.48M | 45.07M | 45.42M | 53.87M | 63.93M | 99.94M | |
|
Retained Earnings (Quarter)
|
-0.12M | | -128.97M | | -135.02M | 5.89M | | 8.53M | | 5.79M | 5.69M | 5.60M | 5.36M | 5.91M | 5.97M | |
|
Common Equity (Quarter)
|
-426.00 | | -6.71M | | 5.99M | 7.15M | | 7.76M | | 8.59M | 11.79M | 21.13M | 22.33M | 31.13M | 60.32M | |