Elutia reported total assets of $43.65M and total liabilities of $27.90M for the quarter ended Jun 2026, up 29.0% year over year. This balance sheet covers 28 quarters of results from Sep 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 22.54M | 30.39M | 22.07M | 16.49M | 8.10M | 16.99M | 11.79M | 9.30M | 14.52M | 19.28M | 12.55M | 18.19M | 25.74M | 13.24M | 17.36M | 8.50M | 4.72M | 36.35M | 28.49M | 19.90M | ||||||||
| Cash & Current Investments | 22.54M | 30.39M | 22.07M | 16.49M | 8.10M | 16.99M | 11.79M | 9.30M | 14.52M | 19.28M | 12.55M | 18.19M | 25.74M | 13.24M | 17.36M | 8.50M | 4.72M | 36.35M | 28.49M | 19.90M | ||||||||
| Receivables - NetNet Receivables | 5.52M | 6.00M | 6.01M | 6.65M | 7.16M | 3.77M | 7.33M | 6.32M | 2.88M | 3.26M | 4.41M | 3.52M | 2.93M | 2.28M | 2.86M | 3.15M | 3.55M | 1.73M | 2.07M | 1.44M | ||||||||
| Receivables - OtherOther Receivables | 17.23M | 13.81M | 10.92M | 8.88M | 7.45M | 2.70M | 2.03M | 4.42M | 4.58M | 4.76M | 3.89M | 4.30M | 4.56M | 4.85M | 5.35M | 3.85M | ||||||||||||
| Receivables | 5.52M | 6.00M | 6.01M | 6.65M | 24.39M | 17.59M | 18.25M | 15.19M | 10.34M | 5.96M | 6.44M | 7.94M | 7.51M | 7.04M | 6.75M | 7.45M | 8.11M | 6.58M | 7.42M | 5.29M | ||||||||
| Raw Materials | 1.94M | 1.88M | 1.87M | 1.91M | 2.06M | 0.65M | 1.71M | 1.49M | 1.11M | 0.24M | 0.33M | 0.34M | 0.56M | 0.07M | 0.33M | 0.89M | 0.05M | 0.24M | 0.37M | 0.27M | ||||||||
| Work In Process | 1.10M | 0.83M | 0.57M | 0.58M | 0.62M | 0.54M | 0.74M | 0.94M | 0.78M | 0.29M | 0.43M | 0.50M | 0.76M | 0.74M | 1.06M | 1.07M | ||||||||||||
| Finished Goods | 6.79M | 6.84M | 7.42M | 7.21M | 7.52M | 3.05M | 8.61M | 6.85M | 4.62M | 3.33M | 2.29M | 2.28M | 2.32M | 1.86M | 2.90M | 3.29M | 1.96M | 2.38M | 2.28M | 2.38M | ||||||||
| Inventory | 9.83M | 9.55M | 9.86M | 9.70M | 10.19M | 4.24M | 11.05M | 9.27M | 6.50M | 3.85M | 3.05M | 3.12M | 3.63M | 1.93M | 4.29M | 5.24M | 2.01M | 2.62M | 2.66M | 2.65M | ||||||||
| Prepaid Assets | 1.28M | 1.45M | 3.03M | 1.83M | 0.97M | 2.39M | 2.37M | 2.36M | 0.45M | 2.17M | 1.95M | 1.11M | 0.43M | 1.99M | 1.62M | 1.09M | 0.54M | 2.27M | 2.03M | 1.38M | ||||||||
| Current Assets | 39.25M | 47.43M | 41.08M | 34.68M | 43.66M | 50.70M | 43.47M | 36.13M | 39.13M | 31.25M | 23.99M | 30.35M | 37.32M | 26.17M | 30.02M | 22.28M | 18.38M | 55.82M | 48.59M | 37.22M | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 1.26M | 1.20M | 1.16M | 1.33M | 1.36M | 0.24M | 1.49M | 1.47M | 0.17M | 0.17M | 0.17M | 0.16M | 0.69M | 0.67M | 1.03M | 2.07M | 2.05M | 2.51M | 2.91M | 2.92M | ||||||||
| Intangibles | 19.32M | 18.47M | 17.62M | 16.77M | 15.92M | 15.07M | 14.22M | 13.37M | 12.52M | 11.67M | 10.82M | 9.97M | 9.12M | 2.60M | 7.42M | 6.58M | 1.80M | 1.53M | 1.26M | 0.99M | ||||||||
| Goodwill & Intangibles | 19.32M | 18.47M | 17.62M | 16.77M | 15.92M | 15.07M | 14.22M | 13.37M | 12.52M | 11.67M | 10.82M | 9.97M | 9.12M | 2.60M | 7.42M | 6.58M | 1.80M | 1.53M | 1.26M | 0.99M | ||||||||
| Other Non-Current Assets | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 2.51M | 1.46M | 1.37M | 2.60M | 0.33M | 0.38M | 1.42M | 1.27M | 6.50M | 0.83M | 2.92M | 4.61M | 2.49M | 2.45M | 2.52M | ||||||||
| Non-Current Assets | 20.65M | 19.74M | 18.85M | 18.17M | 17.37M | 18.14M | 17.16M | 16.20M | 15.45M | 12.18M | 11.38M | 11.55M | 11.09M | 9.96M | 9.28M | 11.57M | 11.03M | 6.53M | 6.62M | 6.43M | ||||||||
| Assets | 59.90M | 67.17M | 59.93M | 52.85M | 61.02M | 68.84M | 60.63M | 52.33M | 54.58M | 43.43M | 35.36M | 41.90M | 48.41M | 36.13M | 39.30M | 33.85M | 29.41M | 62.35M | 55.21M | 43.65M | ||||||||
| Liabilities | ||||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payables | 1.69M | 1.58M | 1.72M | 1.76M | 2.62M | 1.37M | 3.50M | 3.23M | 2.96M | 3.19M | 4.16M | 3.14M | 5.07M | 4.15M | 4.52M | 6.07M | 6.60M | 4.79M | 3.87M | 3.53M | ||||||||
| Notes Payables | 8.06M | 8.06M | 8.06M | 8.06M | 3.32M | 2.27M | 3.45M | 1.25M | 2.50M | 3.75M | 5.00M | |||||||||||||||||
| Payables | 9.75M | 9.64M | 9.77M | 9.82M | 2.62M | 1.37M | 3.50M | 3.23M | 2.96M | 6.51M | 6.43M | 6.59M | 5.07M | 5.40M | 7.02M | 9.82M | 11.60M | 4.79M | 3.87M | 3.53M | ||||||||
| Accumulated Expenses | 5.23M | 6.38M | 5.75M | 7.52M | 8.94M | 8.83M | 9.34M | 11.72M | 10.72M | 9.48M | 9.02M | 7.33M | 5.42M | 7.10M | 6.09M | 6.30M | 7.27M | 4.35M | 5.82M | 4.80M | ||||||||
| Other Accumulated Expenses | 0.01M | 0.01M | 17.64M | 17.36M | 15.63M | 14.47M | 15.70M | 15.02M | 15.59M | 20.20M | 24.29M | 20.43M | 17.81M | 17.02M | 16.38M | 11.24M | 8.02M | 5.62M | ||||||||||
| Short term Debt | 1.96M | 4.76M | 6.16M | 6.45M | ||||||||||||||||||||||||
| Current Deferred Revenue | 0.11M | 0.01M | ||||||||||||||||||||||||||
| Total Current Liabilities | 22.51M | 26.00M | 27.32M | 34.75M | 40.17M | 42.62M | 41.42M | 42.87M | 44.74M | 43.04M | 38.07M | 39.81M | 39.68M | 37.80M | 36.85M | 37.95M | 41.33M | 25.14M | 23.73M | 21.05M | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Non-Current Debt | 12.05M | 10.41M | 8.76M | 7.11M | 20.00M | 24.26M | 24.59M | 24.93M | 25.28M | 20.36M | 19.74M | 18.87M | 22.64M | 22.60M | 21.76M | 21.37M | 21.10M | |||||||||||
| Non-Current Deffered Revenue | 0.94M | |||||||||||||||||||||||||||
| Preferred Stock Liabilities | ||||||||||||||||||||||||||||
| Liabilities from Discontinued OperationsLiabilities from Discont. Ops | 0.96M | 0.58M | 0.41M | 0.13M | ||||||||||||||||||||||||
| Operating Leases | 0.96M | 0.83M | 0.71M | 0.02M | 0.32M | 2.72M | 2.81M | 3.59M | 3.69M | 3.69M | ||||||||||||||||||
| Other Non-Current Liabilities | 16.55M | 16.54M | 16.52M | 11.47M | 11.45M | 5.92M | 5.75M | 5.60M | 7.60M | 12.76M | 19.50M | 39.02M | 18.53M | 16.08M | 12.09M | 8.97M | 4.03M | 3.12M | 3.39M | 3.16M | ||||||||
| Total Non-Current Liabilities | 35.49M | 37.11M | 36.85M | 42.75M | 60.25M | 67.96M | 67.06M | 68.86M | 76.45M | 69.27M | 66.16M | 67.22M | 70.12M | 66.31M | 63.67M | 66.73M | 69.30M | 31.55M | 29.29M | 24.74M | ||||||||
| Total Liabilities | 52.04M | 53.65M | 53.37M | 54.22M | 71.70M | 73.87M | 72.81M | 74.46M | 84.05M | 82.03M | 85.66M | 106.24M | 88.64M | 82.39M | 75.76M | 75.69M | 73.33M | 34.68M | 32.68M | 27.90M | ||||||||
| Shareholder's Equity | ||||||||||||||||||||||||||||
| Total Debt | 22.06M | 23.23M | 22.98M | 21.62M | 20.00M | 24.26M | 24.59M | 24.93M | 25.28M | 23.68M | 22.01M | 22.32M | 22.64M | 23.85M | 24.26M | 25.12M | 26.10M | |||||||||||
| Common Equity | 7.86M | 13.52M | 6.56M | -1.37M | -10.68M | -5.03M | -12.18M | -22.13M | -29.47M | -38.60M | -50.30M | -64.34M | -40.24M | -46.26M | -36.46M | -41.84M | -43.92M | 27.67M | 22.53M | 15.75M | ||||||||
| Liabilities and Shareholders Equity | 59.90M | 67.17M | 59.93M | 52.85M | 61.02M | 68.84M | 60.63M | 52.33M | 54.58M | 43.43M | 35.36M | 41.90M | 48.41M | 36.13M | 39.30M | 33.85M | 29.41M | 62.35M | 55.21M | 43.65M | ||||||||
| Retained Earnings | -96.03M | -105.09M | -113.24M | -122.64M | -132.55M | -137.99M | -146.00M | -156.60M | -166.33M | -175.64M | -193.64M | -221.82M | -220.53M | -229.59M | -233.53M | -243.14M | -247.00M | -176.21M | -183.70M | -191.33M |
Pull Elutia's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=ELUT&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "ELUT", "statement": "BS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=ELUT&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();