ELUT Income Statement (2019-2025) | ELUT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 11.14M12.05M9.86M8.58M11.77M12.47M12.88M12.16M11.48M10.86M11.49M12.64M5.85M6.59M6.39M6.35M6.13M5.88M6.69M6.29M3.66M2.82M6.03M6.26M3.32M3.27M
Cost of Revenue (Quarter) 5.59M7.16M4.65M4.06M4.30M9.28M4.70M6.55M4.78M7.47M7.21M5.41M4.38M-1.46M4.69M3.64M3.29M3.18M3.85M3.33M1.24M1.20M3.03M3.21M1.47M1.43M
Gross Profit (Quarter) 5.54M4.89M5.21M3.78M5.54M6.02M6.33M5.61M3.69M3.39M4.28M4.90M2.94M3.07M3.37M2.71M2.84M2.13M2.84M2.80M1.79M1.32M2.46M3.06M1.85M1.91M
Operating items
Amortization - Intangibles (Quarter) 0.85M0.85M0.85M0.85M0.85M0.85M0.85M0.85M0.85M0.85M0.27M0.29M0.85M0.85M0.27M0.29M
Research & Development (Quarter) 0.51M0.66M1.31M1.41M1.26M1.97M1.72M1.88M2.29M3.38M2.27M2.62M1.72M1.86M1.59M0.87M0.56M1.38M1.17M1.00M0.70M0.73M0.91M1.46M1.09M1.22M
Selling, General & Administrative (Quarter) 2.45M2.88M2.61M2.08M2.67M3.29M3.60M3.53M3.52M3.19M4.03M4.71M4.33M3.26M3.52M3.86M2.76M3.97M5.06M4.69M4.34M4.25M3.87M3.69M3.52M4.29M
Other Operating Expenses (Quarter) 4.06M4.30M4.72M4.70M4.80M4.86M4.59M4.91M5.75M5.85M7.47M6.60M4.29M6.90M5.28M5.09M5.62M5.92M3.81M5.60M7.78M2.45M2.97M
Operating Expenses (Quarter) 2.96M3.53M3.92M7.55M8.23M9.98M10.03M10.21M10.66M11.15M11.20M13.08M11.91M12.59M11.71M9.02M10.21M10.63M11.32M11.31M10.97M8.78M10.38M12.93M7.06M8.47M
Operating Income (Quarter) -1.85M-3.21M-3.18M-3.76M-2.69M-3.96M-3.70M-4.59M-6.98M-7.76M-6.92M-8.18M-8.97M-9.53M-8.34M-6.31M-7.37M-8.51M-8.48M-8.51M-9.18M-7.46M-7.92M-9.88M-5.21M17.02M
EBIT (Quarter) -1.85M-3.21M-3.18M-3.76M-2.69M-3.96M-3.70M-4.59M-6.98M-7.76M-6.92M-8.18M-8.97M-9.53M-8.34M-6.31M-7.37M-8.51M-8.48M-8.51M-9.18M-7.46M-7.92M-9.88M-5.21M17.02M
Non-operating items
Other Non Operating Income (Quarter) -2.57M3.58M-0.80M4.96M-0.76M-0.00M1.44M-0.26M-0.10M-1.40M-1.40M-1.21M
Non Operating Income (Quarter) -2.57M3.58M-0.80M4.96M-0.76M-0.00M1.44M-0.26M-0.10M-1.40M-1.40M-1.21M
Net income details
EBT (Quarter) -3.10M-2.77M-4.55M-5.17M-6.72M-5.35M-5.05M-2.37M-8.30M-9.05M-8.14M-9.39M-11.02M-6.02M-9.77M-7.72M-8.51M-15.23M-17.99M-28.37M3.35M-7.15M-3.92M-9.60M-0.38M-6.52M
Tax Provisions (Quarter) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M-0.00M0.01M0.01M0.01M-0.01M0.01M-0.01M0.01M0.00M0.01M0.01M0.01M-0.01M
Profit After Tax (Quarter) -3.10M-2.78M-4.56M-5.18M-6.73M-5.36M-5.07M-2.38M-8.32M-9.06M-8.15M-9.40M-11.03M-5.44M-9.78M-10.62M-9.75M-15.22M-17.99M-28.36M1.29M-15.76M-3.90M-9.61M-0.38M70.78M
Income from Continuing Operations (Quarter) -3.10M-2.78M-4.56M-5.18M-6.73M-5.36M-5.07M-2.38M-8.32M-9.06M-8.15M-9.40M-11.03M-6.01M-9.78M-7.73M-8.52M-15.22M-17.99M-28.36M3.34M-7.16M-3.93M-9.61M-0.38M-6.51M
Consolidated Net Income (Quarter) -3.10M-2.78M-4.56M-5.18M-6.73M-5.36M-5.07M-2.38M-8.32M-9.06M-8.15M-9.40M1.12M0.57M1.81M-2.89M-1.23M5.91M-17.99M0.18M-2.05M-1.91M-3.93M-9.61M-3.48M77.30M
Income towards Parent Company (Quarter) -3.10M-2.78M-4.56M-5.18M-6.73M-5.36M-5.07M-2.38M-8.32M-9.06M-8.15M-9.40M1.12M0.57M1.81M-2.89M-1.23M5.91M-17.99M0.18M-2.05M-1.91M-3.93M-9.61M-3.48M77.30M
Preferred Dividend Payments (Quarter) 3.51M0.22M
Net Income towards Common Stockholders (Quarter) -3.10M-2.78M-4.56M-5.18M-10.24M-5.36M-5.07M-2.38M-8.32M-9.06M-8.15M-9.40M-9.91M-8.72M-9.78M-7.73M-9.75M-9.31M-17.99M-28.18M1.07M-9.06M-9.13M-11.84M-8.97M17.46M
Additional items
EPS (Basic) (Quarter) -4.81-4.29-7.03-7.99-15.7921.94-0.50-0.23-0.81-0.84-0.60-0.69-0.73-0.16-0.49-0.48-0.50-0.55-0.75-1.140.03-0.15-0.10-0.23-0.09-0.15
EPS (Weighted Average and Diluted) (Quarter) -7.99-15.7921.94-0.50-0.23-0.81-0.84-0.60-0.69-0.73-0.36-0.49-0.48-0.57-0.55-0.75-1.13-0.33-0.15-0.21-0.26-0.12-0.16
Shares Outstanding (Weighted Average) (Quarter) 0.65M0.65M0.65M0.65M0.65M2.85M10.23M10.23M10.23M10.44M13.57M13.62M13.66M13.83M16.15M16.22M16.46M0.50M23.91M24.90M27.13M29.07M38.62M40.24M42.43M41.42M
Shares Outstanding (Diluted Average) (Quarter) 0.65M0.65M2.85M10.23M10.23M10.23M10.44M13.57M13.62M13.66M13.83M16.15M16.21M17.02M18.16M23.91M24.90M
EBITDA (Quarter) -1.85M-3.21M-3.18M-3.76M-2.69M-3.96M-3.70M-4.59M-6.98M-7.76M-6.92M-8.18M-8.97M-9.53M-8.34M-6.31M-7.37M-8.51M-8.48M-8.51M-9.18M-7.46M-7.92M-9.88M-5.21M17.02M
Interest Expenses (Quarter) 1.25M1.45M1.37M1.41M1.47M1.39M1.35M1.35M1.33M1.29M1.22M1.20M1.25M1.45M1.43M1.41M1.45M1.51M1.31M1.27M0.13M3.98M1.08M0.52M0.27M
Tax Rate (Quarter) -0.26%-0.32%-0.11%-0.10%-0.12%-0.15%-0.26%-0.76%-0.14%-0.13%-0.15%-0.13%-0.11%0.03%-0.12%-0.16%-0.14%0.05%-0.04%0.04%0.24%-0.03%-0.20%-0.08%-2.13%0.17%