Elutia reported revenue of $2.43M and net income of -$7.65M for the quarter ended Jun 2026, down 11.6% year over year. This income statement covers 28 quarters of results from Sep 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||
| Revenue | 11.48M | 10.86M | 11.49M | 12.64M | 5.85M | 6.59M | 6.39M | 6.35M | 6.13M | 5.88M | 6.69M | 6.29M | 3.66M | 2.82M | 2.95M | 2.75M | 3.32M | 3.27M | 3.11M | 2.43M | ||||||||
| Cost of RevenueCost of Rev | 7.80M | 7.47M | 7.21M | 7.74M | 2.91M | 3.52M | 3.02M | 3.64M | 3.29M | 3.75M | 3.85M | 3.49M | 1.87M | 1.49M | 1.57M | 1.29M | 1.47M | 1.36M | 1.31M | 0.98M | ||||||||
| Gross Profit | 3.69M | 3.39M | 4.28M | 4.90M | 2.94M | 3.07M | 3.37M | 2.71M | 2.84M | 2.13M | 2.84M | 2.80M | 1.79M | 1.32M | 1.38M | 1.45M | 1.85M | 1.91M | 1.80M | 1.45M | ||||||||
| Operating items | ||||||||||||||||||||||||||||
| Amortization - Intangibles | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | -1.45M | 0.27M | 0.27M | 0.27M | 0.29M | 0.27M | 0.27M | ||||||||||
| Research & DevelopmentR&D | 4.78M | 4.54M | 4.82M | 5.41M | 4.38M | 4.18M | 4.69M | 3.02M | 2.80M | 2.57M | 3.31M | 3.33M | 1.24M | 1.20M | 0.99M | 1.27M | 1.60M | 1.90M | 1.97M | 2.53M | ||||||||
| Selling, General & AdministrativeSG&A | 3.52M | 3.19M | 4.03M | 4.71M | 4.33M | 3.26M | 3.52M | 3.86M | 2.76M | 3.97M | 5.06M | 4.69M | 4.34M | 4.25M | 3.72M | 3.55M | 3.52M | 4.29M | 4.09M | 3.45M | ||||||||
| Other Operating ExpensesOther Opex | 2.37M | 3.43M | 2.36M | 2.96M | 3.20M | 5.15M | 3.50M | 2.14M | 4.65M | 4.09M | 2.96M | 3.29M | 5.38M | 3.34M | 3.44M | 4.99M | 1.94M | 2.29M | 2.09M | 3.42M | ||||||||
| Operating ExpensesOpex | 10.66M | 11.15M | 11.20M | 13.08M | 11.91M | 12.59M | 11.71M | 9.02M | 10.21M | 10.63M | 11.32M | 11.31M | 10.97M | 8.78M | 8.16M | 9.82M | 7.06M | 8.47M | 8.15M | 9.40M | ||||||||
| Operating IncomeOp. Inc | -6.98M | -7.76M | -6.92M | -8.18M | -8.97M | -9.53M | -8.34M | -6.31M | -7.37M | -8.51M | -8.48M | -8.51M | -9.18M | -7.46M | -6.78M | -8.37M | -5.21M | -6.56M | -6.35M | -7.96M | ||||||||
| EBIT | -6.98M | -7.76M | -6.92M | -8.18M | -8.97M | -9.53M | -8.34M | -6.31M | -7.37M | -8.51M | -8.48M | -8.51M | -9.18M | -7.46M | -6.78M | -8.37M | -5.21M | -6.56M | -6.35M | -7.96M | ||||||||
| Non-operating items | ||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 1.33M | 1.29M | 1.22M | 1.20M | 1.25M | 1.45M | 1.43M | 1.41M | 1.45M | 1.51M | 1.31M | 1.27M | 0.13M | 3.98M | 1.08M | 0.52M | 0.27M | |||||||||||
| Interest & Investment IncomeInt & Inv Inc | -0.18M | 0.60M | 0.11M | 0.04M | ||||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.80M | 4.96M | -0.76M | -0.00M | 1.44M | -0.26M | -0.10M | -1.44M | -1.40M | -1.21M | 0.07M | 0.06M | ||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||
| EBT | -8.30M | -9.05M | -8.14M | -9.39M | -11.02M | -6.02M | -9.77M | -7.72M | -8.51M | -15.23M | -17.99M | -28.37M | 3.35M | -7.15M | -1.88M | -7.08M | -0.38M | -6.56M | -7.82M | -7.64M | ||||||||
| Tax ProvisionsTaxes | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.00M | 0.01M | 0.01M | 0.01M | -0.01M | 0.01M | -0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | -3.35M | 0.07M | 0.01M | ||||||||
| Profit After TaxPAT | -8.32M | -9.06M | -8.15M | -9.40M | -11.03M | -6.01M | -9.78M | -10.62M | -9.75M | -12.91M | -17.99M | -28.36M | -11.76M | -9.06M | -9.13M | -11.84M | -8.97M | 83.31M | -7.90M | -7.65M | ||||||||
| Income from Continuing OperationsIncome (Continuing) | -8.32M | -9.06M | -8.15M | -9.40M | -11.03M | -6.01M | -9.78M | -7.73M | -8.52M | -15.22M | -17.99M | -28.36M | 3.34M | -7.16M | -1.89M | -7.09M | -0.38M | -3.21M | -7.89M | -7.65M | ||||||||
| Income from Discontinued OperationsIncome (Discontinued) | 1.12M | 0.57M | 1.81M | -2.89M | -1.23M | 5.91M | 0.18M | -2.05M | -1.91M | -2.05M | -2.52M | -3.48M | 77.30M | 0.42M | ||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -8.32M | -9.06M | -8.15M | -9.40M | -9.91M | -5.44M | -7.97M | -10.62M | -9.75M | -9.31M | -17.99M | -28.18M | 1.29M | -9.06M | -3.93M | -9.61M | -3.87M | 74.09M | -7.47M | -7.65M | ||||||||
| Income towards Parent CompanyParent Net Inc | -8.32M | -9.06M | -8.15M | -9.40M | -9.91M | -5.44M | -7.97M | -10.62M | -9.75M | -9.31M | -17.99M | -28.18M | 1.29M | -9.06M | -3.93M | -9.61M | -3.87M | 74.09M | -7.47M | -7.65M | ||||||||
| Preferred Dividend PaymentsPref Dividends | 0.22M | |||||||||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | -8.32M | -9.06M | -8.15M | -9.40M | -11.03M | -6.01M | -9.78M | -10.62M | -9.75M | -12.91M | -17.99M | -28.18M | 1.07M | 44.83M | -3.93M | -9.61M | -3.87M | 17.46M | -7.47M | -7.65M | ||||||||
| Additional items | ||||||||||||||||||||||||||||
| EPS (Basic) | -0.81 | -0.87 | -0.60 | -0.69 | -0.81 | -0.43 | -0.61 | -0.65 | -0.57 | -0.71 | -0.75 | -1.13 | 0.03 | 1.54 | -0.10 | -0.23 | -0.09 | 0.42 | -0.17 | -0.17 | ||||||||
| EPS (Diluted) | -0.81 | -0.87 | -0.60 | -0.69 | -0.81 | -0.43 | -0.61 | -0.65 | -0.57 | -0.71 | -0.75 | -1.13 | 0.03 | 1.54 | -0.09 | -0.21 | -0.08 | 0.38 | -0.17 | -0.17 | ||||||||
| Shares Outstanding | 10.24M | 10.44M | 13.57M | 13.62M | 13.66M | 13.83M | 16.15M | 16.22M | 17.02M | 18.16M | 23.91M | 24.90M | 32.52M | 29.07M | 38.62M | 41.78M | 42.43M | 41.42M | 43.00M | 44.22M | ||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 10.24M | 10.44M | 13.57M | 13.62M | 13.66M | 13.83M | 16.15M | 16.22M | 17.02M | 18.16M | 23.91M | 24.90M | 35.52M | 29.07M | 42.91M | 46.31M | 46.96M | 45.94M | 43.00M | 44.22M | ||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 10.24M | 13.56M | 13.57M | 13.62M | 13.66M | 13.83M | 16.15M | 16.22M | 23.17M | 23.20M | 23.91M | 24.90M | 32.52M | 35.21M | 38.62M | 41.78M | 42.43M | 42.78M | 44.21M | 44.29M | ||||||||
| EBITDA | -6.98M | -7.76M | -6.92M | -8.18M | -8.97M | -9.53M | -8.34M | -6.31M | -7.37M | -8.51M | -8.48M | -8.51M | -9.18M | -7.46M | -6.78M | -8.37M | -5.21M | -6.56M | -6.35M | -7.96M | ||||||||
| Interest ExpensesInt Expense | 1.33M | 1.29M | 1.22M | 1.20M | 1.25M | 1.45M | 1.43M | 1.41M | 1.45M | 1.51M | 1.31M | 1.27M | 0.13M | 3.98M | 1.08M | 0.52M | 0.27M | |||||||||||
| Tax Rate | -0.14% | -0.13% | -0.15% | -0.13% | -0.11% | 0.03% | -0.12% | -0.16% | -0.14% | 0.05% | -0.04% | 0.04% | 0.24% | -0.03% | -0.43% | -0.11% | -2.13% | 51.10% | -0.89% | -0.10% |