|
Gross Margin
|
60.18% | 58.82% | 56.00% | 58.80% | 57.36% | 57.48% | 55.31% | 57.00% | 56.16% | 55.58% | 55.22% | 58.15% | 57.16% | 57.44% | 56.25% | 56.99% | 57.73% | 59.83% | 57.34% | 56.34% | 54.98% | 56.85% | 52.58% | 54.43% | 58.44% | 54.55% |
|
EBT Margin
|
8.29% | 15.79% | 9.49% | 12.99% | 12.64% | 13.79% | 13.49% | 7.67% | 15.71% | 14.10% | 67.80% | 12.32% | 26.42% | 8.78% | 10.65% | 36.13% | 17.67% | 25.09% | 8.84% | 44.99% | 37.30% | 14.02% | -10.63% | -7.87% | 10.80% | 1.91% |
|
EBIT Margin
|
8.16% | 15.66% | 9.25% | 12.66% | 12.44% | 14.71% | 8.15% | 7.43% | 15.38% | 13.85% | 14.46% | 5.28% | 7.13% | 0.88% | 10.47% | 3.82% | 6.14% | 11.74% | 7.88% | 1.75% | 6.20% | 13.79% | 9.36% | -8.62% | 10.30% | 1.58% |
|
EBITDA Margin
|
30.25% | 20.08% | 12.55% | 48.52% | 2.46% | -45.65% | 51.79% | 28.68% | -18.11% | 33.31% | 48.93% | -11.02% | 0.32% | 3.81% | 12.38% | 0.53% | -4.60% | 4.49% | 11.01% | 6.21% | 8.06% | 9.15% | -1.91% | -5.19% | 7.17% | 1.36% |
|
Operating Margin
|
8.16% | 15.66% | 9.25% | 12.66% | 12.44% | 14.71% | 8.15% | 7.43% | 15.38% | 13.85% | 14.46% | 5.28% | 7.13% | 0.88% | 10.47% | 3.82% | 6.14% | 11.74% | 7.88% | 1.75% | 6.20% | 13.79% | 9.36% | -8.62% | 10.30% | 1.58% |
|
Net Margin
|
4.56% | -0.48% | -0.24% | -2.24% | 0.06% | -1.04% | -0.63% | 4.75% | 10.19% | 9.19% | 45.58% | 10.82% | 17.19% | 6.09% | 9.61% | 23.50% | 11.48% | 16.33% | 10.77% | 29.34% | 24.22% | 9.15% | -1.91% | -5.19% | 6.97% | 1.25% |
|
FCF Margin
|
| 8.24% | 2.43% | 6.20% | 4.34% | 5.15% | -1.26% | 14.37% | 10.47% | 13.21% | -6.36% | -16.36% | -2.80% | 12.41% | 10.82% | 7.29% | -2.84% | -0.10% | 8.72% | -10.82% | -5.62% | 3.33% | -8.15% | -4.08% | 2.39% | 9.31% |
|
Inventory Average
|
| | | | | 1.21M | 1.22M | 1.23M | 1.22M | 1.30M | 1.36M | 1.33M | 1.32M | 1.29M | 1.16M | 1.04M | 1.07M | 1.19M | 1.24M | 1.28M | 1.40M | 1.51M | 1.56M | 1.53M | 1.51M | 1.52M |
|
Assets Average
|
| | | | | 11.97M | 11.59M | 12.28M | 12.29M | 12.30M | 13.01M | 13.00M | 12.50M | 12.46M | 12.59M | 13.30M | 13.81M | 13.69M | 13.75M | 13.65M | 13.61M | 13.71M | 13.58M | 13.20M | 13.07M | 13.15M |
|
Equity Average
|
| | | | | 10.22M | 10.08M | 10.55M | 10.49M | 10.46M | 10.95M | 11.10M | 10.88M | 10.93M | 11.15M | 11.28M | 11.26M | 11.28M | 11.43M | 11.60M | 11.75M | 11.95M | 12.05M | 12.01M | 12.06M | 12.16M |
|
Invested Capital
|
| | 10.13M | | 10.65M | 9.78M | 10.38M | 10.72M | 10.26M | 10.65M | 11.25M | 10.95M | 10.82M | 11.04M | 11.26M | 11.67M | 11.61M | 11.71M | 11.91M | 12.05M | 12.23M | 12.44M | 12.43M | 11.98M | 12.14M | 12.19M |
|
Asset Utilization Ratio
|
| | | | | 0.50 | 0.53 | 0.51 | 0.53 | 0.52 | 0.50 | 0.49 | 0.49 | 0.51 | 0.52 | 0.50 | 0.50 | 0.52 | 0.51 | 0.53 | 0.55 | 0.56 | 0.56 | 0.57 | 0.57 | 0.54 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | 32.50 | 21.60 | 45.00 | 26.20 | 8.25 | 63.50 | 98.00 | 73.50 | -148.00 | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 | 0.03 | 0.03 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 | 0.03 |
|
Equity Ratio
|
| | 0.88 | | 0.84 | 0.87 | 0.87 | 0.85 | 0.86 | 0.84 | 0.84 | 0.86 | 0.88 | 0.88 | 0.89 | 0.81 | 0.82 | 0.82 | 0.84 | 0.86 | 0.87 | 0.88 | 0.90 | 0.92 | 0.92 | 0.93 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | 32.50 | 21.60 | 45.00 | 26.20 | 8.25 | 63.50 | 98.00 | 73.50 | -148.00 | | |
|
FCF Payout Ratio
|
| 1.12 | 4.35 | 1.44 | 2.04 | 1.62 | -7.50 | 0.57 | 0.72 | 0.66 | -1.43 | -0.54 | -3.09 | | | | | | | | | | | | | |
|
Enterprise Value
|
12.51M | 12.88M | 9.34M | 14.51M | 9.73M | 4.08M | 4.65M | 4.57M | 5.28M | 3.68M | 8.92M | 9.23M | 8.41M | 7.27M | 6.98M | 6.43M | 7.26M | 5.27M | 5.55M | 5.62M | 5.42M | 3.99M | 3.71M | 3.63M | 2.68M | 3.68M |
|
Market Capitalization
|
13.35M | 13.56M | 15.12M | 15.06M | 15.42M | 12.07M | 13.31M | 13.97M | 13.91M | 12.99M | 15.27M | 15.31M | 14.60M | 13.82M | 13.71M | 13.45M | 14.43M | 12.70M | 13.28M | 13.60M | 13.92M | 12.57M | 12.16M | 11.62M | 10.73M | 11.90M |
|
Return on Sales
|
| | | 0.00% | -0.01% | -0.01% | -0.01% | 0.01% | 0.04% | 0.06% | 0.17% | 0.18% | 0.20% | 0.19% | 0.11% | 0.14% | 0.13% | 0.15% | 0.16% | 0.17% | 0.21% | 0.18% | 0.16% | 0.08% | 0.03% | 0.01% |
|
Return on Capital Employed
|
| | | | | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.03% | 0.04% | 0.02% |
|
Return on Invested Capital
|
| | | | | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | | |
|
Return on Assets
|
| | | | | 0.00% | -0.01% | 0.00% | 0.02% | 0.03% | 0.08% | 0.09% | 0.10% | 0.10% | 0.06% | 0.07% | 0.06% | 0.08% | 0.08% | 0.09% | 0.11% | 0.10% | 0.09% | 0.04% | 0.02% | 0.00% |
|
Return on Equity
|
| | | | | -0.01% | -0.01% | 0.01% | 0.02% | 0.04% | 0.10% | 0.11% | 0.12% | 0.11% | 0.06% | 0.08% | 0.08% | 0.10% | 0.10% | 0.11% | 0.13% | 0.12% | 0.10% | 0.05% | 0.02% | 0.00% |