|
Assets
|
11.55M | 11.93M | 13.34M | 12.61M | 13.76M | 13.42M |
|
Cash & Equivalents
|
0.58M | 5.48M | 1.10M | 1.50M | 1.19M | 0.57M |
|
Short-term Investments
|
5.20M | 3.18M | 5.25M | 5.23M | 6.54M | 7.87M |
|
Cash & Current Investments
|
5.78M | 8.66M | 6.35M | 6.73M | 7.73M | 8.44M |
|
Receivables - Net
|
0.58M | 0.73M | 0.60M | 0.75M | 0.74M | 0.69M |
|
Receivables
|
0.58M | 0.73M | 0.60M | 0.75M | 0.74M | 0.69M |
|
Inventory
|
1.06M | 1.23M | 1.33M | 1.06M | 1.22M | 1.56M |
|
Current Deferred Tax Assets
|
| | | | | 0.01M |
|
Prepaid Assets
|
0.08M | 0.12M | 0.07M | 0.14M | 0.16M | 0.17M |
|
Current Assets
|
10.38M | 10.75M | 12.03M | 11.39M | 11.11M | 10.86M |
|
Property, Plant & Equipment (Net)
|
1.17M | 1.18M | 1.30M | 1.22M | 1.15M | 1.10M |
|
Intangibles
|
| | | | 1.60M | 1.60M |
|
Goodwill & Intangibles
|
| | | | 1.60M | 1.60M |
|
Long-Term Deferred Tax
|
| | | | | 0.18M |
|
Non-Current Assets
|
1.17M | 1.18M | 1.30M | 1.22M | 2.65M | 2.56M |
|
Accounts Payables
|
0.07M | 0.11M | 0.09M | 0.06M | 0.13M | 0.14M |
|
Payables
|
0.07M | 0.11M | 0.09M | 0.06M | 0.13M | 0.14M |
|
Accumulated Expenses
|
0.20M | 0.21M | 0.23M | 0.27M | 0.39M | 0.40M |
|
Other Accumulated Expenses
|
| 0.05M | 0.08M | 0.07M | 0.12M | 0.12M |
|
Short term Debt
|
| | | | 0.38M | 0.39M |
|
Current Taxes
|
| | 0.31M | | 0.08M | 0.00M |
|
Current Deferred Revenue
|
0.07M | | | | | |
|
Total Current Liabilities
|
0.34M | 0.32M | 0.63M | 0.32M | 0.98M | 0.93M |
|
Non-Current Debt
|
| | | | 0.47M | 0.46M |
|
Non-Current Deferred Tax Liability
|
1.08M | 1.23M | 1.46M | 1.02M | 0.39M | |
|
Total Non-Current Liabilities
|
| | | 1.02M | 1.25M | 0.46M |
|
Total Liabilities
|
1.42M | 1.55M | 2.09M | 1.35M | 2.23M | 1.38M |
|
Total Debt
|
| | | | 0.85M | 0.84M |
|
Common Equity
|
10.13M | 10.38M | 11.25M | 11.26M | 11.53M | 12.04M |
|
Shareholder's Equity
|
10.13M | 10.38M | 11.25M | 11.26M | 11.53M | 12.04M |
|
Liabilities and Shareholders Equity
|
11.55M | 11.93M | 13.34M | 12.61M | 13.76M | 13.42M |
|
Retained Earnings
|
6.57M | 6.57M | 7.11M | 7.55M | 8.64M | 9.86M |