|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | 94.04M | 84.83M | 76.68M | 9.20M | 9.20M | 56.41M | 9.40M | 71.40M | 59.60M | 4.61M | 42.90M | 26.04M | 6.75M | 20.55M | 8.50M | 5.74M | 93.40M | 22.81M | 111.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.43M | 55.94M | 46.49M | 37.21M | 57.57M | 71.44M | 119.63M | 116.39M | 101.83M | 89.73M | 110.53M | 104.94M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.20M | 94.04M | 84.83M | 76.68M | 9.20M | 9.20M | 56.41M | 9.40M | 101.83M | 115.54M | 51.10M | 80.11M | 83.61M | 78.19M | 140.18M | 124.88M | 107.57M | 183.13M | 133.34M | 216.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.03M | 0.21M | 0.23M | 1.68M | 3.11M | 0.05M | 0.32M | 0.09M | 0.62M | 5.12M | 3.61M | 0.44M | 3.55M | 0.32M | 0.29M | 0.01M | 0.01M | 0.48M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.58M | 95.56M | 88.35M | 79.33M | 72.79M | 67.56M | 59.52M | 48.90M | 73.62M | 62.99M | 56.13M | 47.98M | 87.22M | 81.51M | 143.73M | 127.72M | 111.40M | 96.30M | 135.69M | 113.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.65M | 48.65M | 48.65M | 48.65M | 48.65M | 48.65M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.65M | 48.65M | 48.65M | 48.65M | 48.65M | 48.65M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.39M | 32.39M | 32.39M | 32.39M | 32.39M | 32.39M | 32.39M | 32.39M | 0.22M | 32.39M | 32.39M | 32.39M | 32.39M | 0.21M | 0.36M | 0.35M | 0.35M | 32.39M | 0.32M | 32.39M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.72M | 81.61M | 82.20M | 82.05M | 81.92M | 82.02M | 33.27M | 33.40M | 33.16M | 33.08M | 32.94M | 32.84M | 33.26M | 33.07M | 33.67M | 33.59M | 33.51M | 33.56M | 33.32M | 33.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.31M | 177.17M | 170.55M | 161.38M | 154.71M | 149.59M | 92.79M | 82.31M | 106.78M | 96.07M | 89.07M | 80.82M | 120.48M | 114.58M | 177.41M | 161.31M | 144.91M | 129.86M | 169.01M | 146.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.60M | 1.81M | 1.03M | 1.32M | 3.86M | 2.20M | 2.85M | 2.20M | 0.47M | 0.97M | 1.86M | 2.15M | 5.86M | 5.83M | 2.90M | 5.83M | 4.63M | 3.63M | 6.58M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.60M | 1.81M | 1.03M | 1.32M | 3.86M | 2.20M | 2.85M | 2.20M | 0.47M | 0.97M | 1.86M | 2.15M | 5.86M | 5.83M | 2.90M | 5.83M | 4.63M | 3.63M | 6.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.78M | 2.22M | 1.60M | 1.06M | 1.28M | 3.91M | 0.84M | 2.31M | 1.54M | 2.54M | 0.97M | 1.56M | 6.44M | 5.43M | 5.96M | 2.25M | 3.21M | 14.36M | 6.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.08M | 0.03M | 0.01M | 0.05M | 0.11M | 0.05M | 0.04M | 0.07M | 0.04M | 0.05M | 0.70M | 0.11M | 0.05M | 0.08M | 0.03M | 0.05M | 0.63M | 0.06M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.37M | 0.33M | 0.29M | 0.38M | 0.36M | 0.38M | 0.39M | 0.40M | 0.38M | 0.28M | 0.27M | 0.19M | 0.31M | 0.33M | 0.34M | 0.35M | 0.36M | 0.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 4.05M | 4.40M | 2.96M | 3.28M | 6.28M | 6.47M | 5.48M | 4.90M | 2.90M | 3.90M | 4.25M | 6.03M | 12.49M | 11.58M | 9.19M | 13.72M | 14.30M | 18.34M | 13.46M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | | | | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 53.54M | 2.15M | 53.54M | 53.54M | 53.54M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 2.33M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 2.18M | 2.18M | 2.18M | 2.18M | 2.19M | 2.19M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.04M | 0.40M | 0.35M | 0.30M | 0.46M | 0.38M | 0.28M | 0.18M | 0.08M | | | 0.39M | 0.32M | 0.64M | 0.56M | 0.47M | 0.38M | 0.28M | 0.19M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.18M | 55.74M | 76.21M | 89.55M | 120.82M | 23.96M | 44.87M | 34.80M | 22.51M | 21.95M | 11.42M | 30.38M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | | | | 8.61M | | 6.84M | 4.73M | 5.65M | 6.00M | 8.16M | 14.56M | 14.40M | 11.92M | 16.37M | 16.86M | 20.81M | 15.83M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 6.42M | 6.55M | 5.06M | 5.33M | 8.49M | 8.61M | 7.51M | 63.02M | 60.47M | 81.86M | 95.55M | 128.98M | 38.52M | 59.27M | 46.73M | 38.88M | 38.80M | 32.23M | 46.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.52M | 170.75M | 164.00M | 156.32M | 149.38M | 141.09M | 23.79M | 74.79M | 43.77M | 35.60M | -48.49M | -70.42M | -64.19M | 20.36M | 62.45M | 58.89M | 50.33M | 35.36M | 81.08M | 44.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.52M | 170.75M | 164.00M | 156.32M | 149.38M | 141.09M | 23.79M | 74.79M | 43.77M | 35.60M | -48.49M | -70.42M | -64.19M | 20.36M | 62.45M | 58.89M | 50.33M | 35.36M | 81.08M | 44.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.31M | 177.17M | 170.55M | 161.38M | 154.71M | 149.59M | 92.79M | 82.31M | 106.78M | 96.07M | 89.07M | 80.82M | 120.48M | 114.58M | 177.41M | 161.31M | 144.91M | 129.86M | 169.01M | 146.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -96.30M | -106.10M | -114.90M | -124.76M | -134.00M | -144.48M | -202.87M | -213.60M | -279.40M | -289.30M | -319.40M | -343.03M | -387.94M | 0.10M | 0.03M | -0.02M | -373.30M | -390.76M | 0.02M | -440.20M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.01M | | | | | | | | 0.05M | | | | 0.34M | |