|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.38M | -9.82M | 28.25M | -9.86M | -9.25M | -10.47M | -58.38M | -11.11M | -10.35M | -11.20M | 8.19M | -10.87M | -14.50M | -20.51M | 38.37M | -17.96M | -24.73M | -19.07M | | -21.18M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 2.04M | 2.05M | 2.19M | 2.31M | 2.19M | 1.47M | 1.38M | 1.72M | 1.73M | 1.71M | 1.69M | 3.06M | 1.78M | 6.58M | 2.86M | 2.69M | 2.43M | 2.46M | 2.20M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.27M | -96.44M | 52.26M | -10.06M | -12.29M | -0.56M | 22.92M | 18.96M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.45M | -7.09M | -9.21M | -8.16M | -6.22M | -4.57M | -9.48M | -9.92M | -8.22M | -12.25M | -9.13M | -8.74M | -7.77M | -11.77M | -18.99M | -16.06M | -17.71M | -14.48M | -14.09M | -22.61M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | 1.37M | 0.16M | -1.40M | 0.36M | 2.91M | 0.21M | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.15M | -0.26M | -0.09M | -1.19M | -0.80M | 1.43M | -0.08M | -0.71M | 1.15M | -0.72M | -0.10M | -0.07M | -1.52M | 1.35M | -0.07M | -0.08M | -0.39M | -0.70M | -0.09M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 22.70M | 16.40M | 21.32M | 25.40M | 35.74M | 42.36M | 45.06M | 48.76M | 49.08M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.03M | 10.08M | 9.78M | -19.91M | -12.80M | -47.38M | 3.89M | 14.96M | 12.40M | -20.46M | 5.96M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | 0.00M | 48.07M | 5.28M | 80.17M | 0.12M | | | 53.69M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.45M | -7.09M | -9.21M | -8.16M | -6.22M | -4.57M | -9.48M | -9.92M | -5.54M | -37.28M | 0.94M | 1.04M | 20.38M | -19.29M | 13.80M | -12.05M | -2.75M | -2.07M | 19.14M | -16.66M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.45M | -7.09M | -9.21M | -8.16M | -6.22M | -4.57M | -9.48M | -9.92M | -8.22M | -12.25M | -9.13M | -8.74M | -7.77M | -11.77M | -18.99M | -16.06M | -17.71M | -14.48M | -14.09M | -22.61M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.45M | -7.09M | -9.21M | -8.16M | -6.22M | -4.57M | -9.48M | -9.92M | -8.22M | -37.28M | 0.94M | 1.04M | 20.38M | -19.29M | 13.80M | -12.05M | -2.75M | -2.07M | 19.14M | -16.66M |