|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.54M | 0.16M | 0.24M | -0.02M | 0.22M | 0.27M |
|
Research & Development (Quarter)
|
0.12M | 0.34M | 0.96M | 2.33M | 0.31M | 0.85M | 1.02M | 0.45M | 0.06M | 0.21M | 0.19M | 0.06M | 0.05M | 0.06M | 0.05M | 0.17M | 0.03M | 0.03M | 0.10M | 0.02M |
|
Share-based Compensation (IS) (Quarter)
|
0.08M | 0.21M | 0.15M | 0.15M | 0.34M | 0.24M | 0.22M | 0.19M | 0.16M | 0.24M | 0.24M | 0.71M | 0.42M | 0.31M | 0.23M | 0.31M | 0.24M | 0.16M | 0.14M | 0.46M |
|
Selling, General & Administrative (Quarter)
|
| | | | 0.05M | 0.30M | 0.51M | 0.60M | 0.67M | 0.32M | 0.51M | 0.29M | 0.39M | 0.66M | 0.62M | 0.45M | 0.73M | 0.52M | 0.43M | 0.51M |
|
Other Operating Expenses (Quarter)
|
1.71M | 2.70M | 4.24M | 2.91M | 1.59M | 1.92M | 2.16M | 3.04M | 2.09M | 2.84M | 2.41M | 0.74M | 2.05M | 1.78M | 1.90M | 2.05M | 1.86M | 1.96M | 2.41M | 3.58M |
|
Operating Expenses (Quarter)
|
1.83M | 3.04M | 5.20M | 5.23M | 1.95M | 3.06M | 3.69M | 4.09M | 2.82M | 3.36M | 3.11M | 1.10M | 2.48M | 2.50M | 2.57M | 2.67M | 2.62M | 2.51M | 2.95M | 4.10M |
|
EBIT (Quarter)
|
| | 8.34M | -43.11M | | | 5.85M | 10.89M | -16.13M | 7.43M | 23.14M | 33.40M | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | 0.69M | | 0.36M | -0.79M | -0.25M | 0.21M | 0.08M | -0.06M | -0.22M | 0.01M | -0.07M | 0.07M | 0.01M | -0.20M | -0.00M | | 0.01M | |
|
Other Non Operating Income (Quarter)
|
| | | 0.21M | -3.14M | | 1.03M | 8.77M | -1.25M | 0.74M | 0.69M | 9.61M | -1.54M | 0.65M | -0.79M | 0.63M | 0.03M | -3.43M | -0.61M | -6.44M |
|
Non Operating Income (Quarter)
|
| | -0.91M | -0.40M | 0.29M | -0.20M | -1.21M | 1.58M | -1.25M | 1.64M | -0.30M | 4.68M | | -1.50M | -0.79M | -4.14M | | 0.97M | | |
|
EBT (Quarter)
|
| | 8.34M | -43.11M | | | 5.85M | 10.89M | -16.13M | 7.43M | 23.14M | 33.40M | | | | | | | | |
|
Profit After Tax (Quarter)
|
1.98M | 5.21M | 1.26M | 12.29M | 1.84M | -5.91M | 5.85M | 7.60M | -15.05M | 8.76M | -6.88M | -34.34M | 9.03M | -4.22M | 2.16M | -35.96M | -8.84M | -1.45M | -3.44M | -109.63M |
|
Income from Non-Controlling Interests (Quarter)
|
| | 8.34M | | | | 5.85M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | 8.34M | -43.11M | | | 5.85M | 10.89M | -16.13M | 7.43M | 23.14M | 33.40M | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | 8.34M | -43.11M | | | 5.85M | 10.89M | -16.13M | 7.43M | 23.14M | 33.40M | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | 8.34M | -43.11M | | | 5.85M | 10.89M | -16.13M | 7.43M | 23.14M | 33.40M | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | 8.34M | -43.11M | | | 5.85M | 10.89M | -16.13M | 7.43M | 23.14M | 33.40M | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | 0.01M | -7.02 | | | 0.03M | 1.68 | -0.08 | 0.03 | 0.06M | 4.19 | | | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | 0.53M | -1.96 | | | 0.02M | 1.45 | -0.04M | 0.04M | 0.06M | 4.19 | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
79.01 | 276.60 | 571.97 | 6.14M | 63.16 | 243.15 | 184.02 | 6.48M | 214.17M | 215.94M | 365.51 | 7.98M | 645.64 | 928.55 | 0.00M | 10.21M | 214.52M | 649.54 | 226.15M | 70.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
7.90 | 8.14 | 15.89 | 22.02M | 31.58 | 133.34 | 260.69 | 7.51M | 451.21 | 208.45 | 365.51 | 7.98M | 163.26 | 233.96 | | 10.21M | | | | |
|
EBITDA (Quarter)
|
| | 8.34M | -43.11M | | | 5.85M | 10.89M | -16.13M | 7.43M | 23.14M | 33.40M | 7.48M | -3.57M | 3.63M | -30.81M | -7.57M | 4.93M | -2.13M | 112.75M |