|
Cash & Equivalents (Quarter)
|
| | 48.61M | 46.51M | 46.28M | 45.98M | 44.95M | 5.86M | 8.31M | 5.92M | 11.23M | 5.55M | 4.19M | 3.51M | 2.39M | 2.66M | 2.24M | 2.11M | 2.21M | 27.98M |
|
Short-term Investments (Quarter)
|
| | | 1.40M | 0.74M | 0.74M | 0.63M | 0.32M | 10.74M | | | 0.44M | 0.31M | 0.20M | | 0.01M | 0.84M | 0.87M | 0.88M | |
|
Cash & Current Investments (Quarter)
|
| | 48.61M | 47.91M | 47.02M | 46.72M | 45.58M | 6.18M | 19.05M | 5.92M | 11.23M | 5.99M | 4.50M | 3.71M | 2.39M | 2.67M | 3.08M | 2.98M | 3.09M | 27.98M |
|
Receivables - Net (Quarter)
|
| | | 0.76M | 1.05M | 1.33M | 2.66M | 2.27M | 0.95M | 0.57M | 0.74M | 0.79M | 0.43M | 0.26M | 0.22M | 0.35M | 0.58M | 0.33M | 0.30M | 0.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.01M | | | | 0.18M | | | | 0.01M |
|
Receivables (Quarter)
|
| | | 0.76M | 1.05M | 1.33M | 2.66M | 2.27M | 0.95M | 0.57M | 0.74M | 0.80M | 0.43M | 0.26M | 0.22M | 0.53M | 0.58M | 0.33M | 0.30M | 0.37M |
|
Prepaid Assets (Quarter)
|
| | | 0.46M | | | 1.30M | 0.53M | 0.26M | 0.30M | 0.53M | 0.34M | 1.07M | 0.89M | 0.70M | 0.48M | 0.86M | 0.65M | 0.90M | 0.58M |
|
Current Assets (Quarter)
|
16.37M | 12.44M | 51.58M | 49.14M | 44.67M | 35.77M | 19.67M | 9.96M | 10.74M | 6.37M | | 7.78M | 6.57M | 5.10M | 3.39M | 4.09M | 3.69M | 3.08M | 3.41M | 29.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 60.33M | | | | -0.08M | | | | 4.40M | | | | 36.64M | | | | 39.50M |
|
Long-Term Investments (Quarter)
|
69.07M | 71.22M | 69.54M | 69.54M | 69.21M | 68.76M | 67.21M | 64.60M | 64.81M | 65.28M | 65.41M | 62.90M | 65.11M | 64.79M | 64.09M | 66.72M | 64.89M | 63.78M | 65.52M | 63.66M |
|
Other Non-Current Assets (Quarter)
|
| | | 69.63M | | | 0.72M | 2.27M | 0.69M | | | | 0.90M | 0.88M | 0.89M | 0.86M | 0.84M | 0.87M | 0.88M | 0.87M |
|
Non-Current Assets (Quarter)
|
73.66M | 77.12M | 76.19M | 9.06M | 90.54M | 102.56M | 111.38M | 64.66M | 136.23M | 141.76M | | 62.98M | 104.25M | 103.23M | 102.69M | 104.32M | 101.85M | 102.00M | 104.19M | 104.02M |
|
Assets (Quarter)
|
90.03M | 89.56M | 127.77M | 132.97M | 135.20M | 138.32M | 131.05M | 138.15M | 146.97M | 148.13M | 156.87M | 109.22M | 110.82M | 108.33M | 106.08M | 108.41M | 105.54M | 105.08M | 107.60M | 133.07M |
|
Accounts Payables (Quarter)
|
| | | 3.74M | 4.77M | 8.69M | 6.66M | 13.89M | 11.99M | 14.59M | 7.17M | 6.48M | 5.72M | 4.66M | 4.01M | 2.56M | 4.88M | 3.51M | 4.87M | 4.17M |
|
Payables (Quarter)
|
| | | 3.74M | 4.77M | 8.69M | 6.66M | 13.89M | 11.99M | 14.59M | 7.17M | 6.48M | 5.72M | 4.66M | 4.01M | 2.56M | 4.88M | 3.51M | 4.87M | 4.17M |
|
Accumulated Expenses (Quarter)
|
| | | 2.49M | | | | 0.96M | 1.71M | | | 4.21M | | | | 2.00M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 0.01M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.03M | | | | 0.04M | | | | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | 0.01M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.42M | 0.49M | 1.68M | 3.74M | 4.77M | 8.69M | 6.66M | 39.86M | 61.36M | 18.58M | | 41.23M | 47.09M | 47.25M | 46.94M | 51.52M | 57.14M | 57.55M | 64.02M | 63.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 3.16M | | | | | | | | 27.37M |
|
Convertible Debt (Quarter)
|
| | | 17.88M | 35.64M | 12.95M | 18.82M | 18.91M | -40.23M | 35.49M | 40.67M | 29.46M | 35.16M | 35.36M | 33.94M | 45.79M | 47.40M | 46.59M | 47.86M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.46M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 0.25M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 0.19M | | | 0.34M | 0.16M | 0.15M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.05M | 0.04M | 0.04M | 0.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 1.33M | | | 1.19M | 1.32M | 1.25M | 1.39M | 1.24M | 2.30M | 2.12M | 2.19M | 2.29M | 2.03M | 2.16M | 1.94M | 1.85M | 1.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 52.34M | | | 43.89M | 5.09M | 16.33M | 58.05M | 57.81M | 6.80M | 8.47M | 54.94M | 55.79M | 60.34M | 10.90M | 66.51M | 70.84M | 98.26M |
|
Total Liabilities (Quarter)
|
| | | 53.67M | 68.79M | 38.36M | 45.08M | 44.95M | 68.27M | 59.44M | 59.05M | 48.03M | 55.56M | 57.14M | 58.08M | 62.37M | 68.04M | 68.45M | 72.70M | 99.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | 3.16M | | | | | | | | 27.37M |
|
Common Equity (Quarter)
|
| | | 79.31M | | | | 93.20M | | | | 61.19M | | | | 46.04M | | | | 33.17M |
|
Shareholder's Equity (Quarter)
|
| | | 79.31M | | | 85.98M | 93.20M | 79.91M | 88.69M | 97.82M | 61.19M | 55.26M | 51.20M | 48.01M | 46.04M | 37.50M | 36.63M | 34.90M | 33.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
90.03M | 89.56M | 127.77M | 132.97M | 135.20M | 138.32M | 131.05M | 138.15M | 146.97M | 148.13M | 156.87M | 109.22M | 110.82M | 108.33M | 106.08M | 108.41M | 105.54M | 105.08M | 107.60M | 133.07M |
|
Retained Earnings (Quarter)
|
| | | -153.38M | | | 0.40M | -133.18M | 0.39M | 0.39M | 0.39M | -180.29M | 0.40M | 1.06M | -0.41M | 3.32M | 4.50M | 1.17M | 2.49M | 1.07M |