|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 0.58B | 0.45B | 0.64B | 0.34B | 0.51B | 0.46B | 0.34B | 0.32B | 0.37B | 0.37B | 0.35B | 0.34B | 0.42B | 0.49B | 0.47B | 0.49B | 0.54B | 0.51B | 0.55B | 0.43B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.58B | 0.45B | 0.64B | 0.34B | 0.51B | 0.46B | 0.34B | 0.32B | 0.37B | 0.37B | 0.35B | 0.34B | 0.42B | 0.49B | 0.47B | 0.49B | 0.54B | 0.51B | 0.55B | 0.43B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 1.07B | 0.92B | 0.83B | 0.97B | 0.92B | 0.80B | 0.80B | 1.05B | 1.00B | 0.91B | 0.84B | 0.99B | 1.00B | 0.84B | 0.81B | 0.97B | 0.99B | 0.89B | 0.87B | 1.08B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 0.11B | 0.16B | 0.20B | 0.22B | 0.21B | 0.22B | 0.20B | 0.21B | 0.23B | 0.22B | 0.17B | 0.09B | 0.08B | 0.06B | 0.08B | 0.09B | 0.11B | 0.08B | 0.07B | 0.07B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 1.17B | 1.08B | 1.03B | 1.19B | 1.13B | 1.03B | 1.00B | 1.26B | 1.23B | 1.14B | 1.01B | 1.08B | 1.08B | 0.90B | 0.89B | 1.06B | 1.10B | 0.97B | 0.94B | 1.15B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 1.45B | 1.38B | 1.37B | 1.34B | 1.33B | 1.34B | 1.54B | 1.60B | 1.69B | 1.69B | 1.74B | 1.64B | 1.61B | 1.63B | 1.57B | 1.59B | 1.67B | 1.71B | 1.74B | 1.72B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.23B | 0.24B | 0.24B | 0.32B | 0.34B | 0.33B | 0.39B | 0.37B | 0.37B | 0.37B | 0.31B | 0.34B | 0.28B | 0.34B | 0.29B | 0.30B | 0.30B | 0.30B | 0.24B | 0.28B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 3.43B | 3.16B | 3.27B | 3.19B | 3.31B | 3.15B | 3.28B | 3.55B | 3.65B | 3.56B | 3.41B | 4.05B | 4.01B | 3.37B | 3.21B | 3.44B | 3.61B | 3.49B | 3.46B | 3.58B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 1.03B | 1.04B | 1.05B | 0.99B | 0.96B | 0.94B | 1.00B | 1.00B | 1.01B | 0.99B | 1.03B | 0.95B | 0.95B | 0.98B | 0.99B | 1.05B | 1.36B | 1.39B | 1.41B | 1.40B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 6.24B | 6.19B | 6.17B | 6.12B | 5.90B | 5.72B | 5.99B | 6.06B | 6.04B | 4.90B | 5.09B | 4.48B | 4.48B | 4.62B | 4.41B | 4.51B | 4.76B | 4.76B | 4.78B | 4.72B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 5.75B | 5.82B | 5.59B | 5.39B | 5.06B | 4.77B | 4.84B | 4.79B | 4.68B | 4.47B | 4.49B | 4.20B | 4.00B | 4.01B | 3.68B | 3.63B | 3.71B | 3.60B | 3.41B | 3.23B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 11.99B | 12.01B | 11.76B | 11.51B | 10.96B | 10.48B | 10.84B | 10.85B | 10.72B | 9.38B | 9.59B | 8.67B | 8.48B | 8.64B | 8.10B | 8.14B | 8.46B | 8.36B | 8.19B | 7.95B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.38B | 0.36B | 0.39B | 0.56B | 0.38B | 0.38B | 0.38B | 0.37B | 0.42B | 0.41B | 0.34B | 0.65B | 0.63B | 0.30B | 0.31B | 0.31B | 0.31B | 0.31B | 0.30B | 0.29B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 13.40B | 13.40B | 13.20B | 13.06B | 12.29B | 11.79B | 12.21B | 12.22B | 12.14B | 10.78B | 10.96B | 9.97B | 9.75B | 9.92B | 9.40B | 9.50B | 10.13B | 10.06B | 9.90B | 9.64B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 16.83B | 16.57B | 16.48B | 16.25B | 15.60B | 14.95B | 15.49B | 15.77B | 15.80B | 14.34B | 14.36B | 14.02B | 13.76B | 13.28B | 12.61B | 12.94B | 13.74B | 13.55B | 13.36B | 13.22B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.51B | 0.44B | 0.42B | 0.40B | 0.39B | 0.35B | 0.39B | 0.38B | 0.35B | 0.30B | 0.27B | 0.30B | 0.29B | 0.26B | 0.30B | 0.33B | 0.37B | 0.35B | 0.37B | 0.37B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.51B | 0.44B | 0.42B | 0.40B | 0.39B | 0.35B | 0.39B | 0.38B | 0.35B | 0.30B | 0.27B | 0.30B | 0.29B | 0.26B | 0.30B | 0.33B | 0.37B | 0.35B | 0.37B | 0.37B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.12B | 0.16B | 0.18B | 0.11B | 0.11B | 0.14B | 0.15B | 0.11B | | | 0.16B | | | | 0.18B | | | | 0.21B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.50B | 0.39B | 0.43B | 0.44B | 0.50B | 0.43B | 0.45B | 0.38B | 0.56B | 0.57B | 0.41B | 0.57B | 0.51B | 0.69B | 0.47B | 0.58B | 0.60B | 0.67B | 0.74B | 0.82B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.56B | 0.06B | 0.29B | 0.06B | 0.06B | 0.39B | 0.39B | 0.38B | 0.04B | 0.04B | 0.04B | 0.04B | 0.21B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.30B | 0.32B | 0.32B | 0.30B | 0.28B | 0.30B | 0.32B | 0.33B | 0.33B | 0.36B | 0.37B | 0.32B | 0.36B | 0.33B | 0.33B | 0.32B | 0.37B | 0.38B | 0.42B | 0.40B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1.99B | 1.36B | 1.65B | 1.31B | 1.34B | 1.61B | 1.70B | 1.58B | 1.28B | 1.26B | 1.24B | 1.23B | 1.37B | 1.32B | 1.31B | 1.27B | 1.39B | 1.46B | 1.60B | 1.66B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 5.54B | 6.27B | 6.03B | 6.07B | 6.01B | 5.51B | 5.45B | 5.64B | 6.02B | 5.87B | 5.74B | 5.73B | 5.46B | 4.31B | 4.28B | 4.35B | 4.15B | 3.96B | 3.94B | 3.92B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | 0.32B | 0.30B | 0.27B | 0.27B | 0.25B | 0.24B | 0.16B | 0.16B | | | 0.18B | | | | 0.17B | | | | 0.16B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 0.77B | 0.73B | 1.12B | 0.75B | 0.62B | 0.62B | 1.07B | 0.66B | 0.66B | 0.64B | 0.57B | 0.53B | 0.52B | 0.54B | 0.81B | 0.48B | 0.50B | 0.48B | 0.38B | 0.37B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.24B | 0.22B | 0.26B | 0.24B | 0.24B | 0.23B | 0.23B | 0.24B | 0.41B | 0.43B | 0.41B | 0.47B | 0.47B | 0.59B | 0.30B | 0.49B | 0.64B | 0.61B | 0.58B | 0.47B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 8.62B | 8.66B | 8.71B | 8.40B | -0.18B | 7.98B | 7.97B | 8.04B | 7.96B | 7.78B | 7.73B | 7.49B | 7.36B | 6.17B | 6.22B | 6.10B | 6.33B | 6.20B | 6.23B | 6.25B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 8.85B | 8.88B | 8.97B | 8.64B | 0.06B | 8.20B | 8.20B | 8.29B | 8.38B | 8.21B | 8.14B | 7.96B | 7.82B | 6.76B | 6.52B | 6.59B | 6.97B | 6.80B | 6.81B | 6.72B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 6.10B | 6.33B | 6.32B | 6.13B | 6.06B | 5.90B | 5.84B | 6.02B | 6.06B | 5.91B | 5.77B | 5.76B | 5.68B | 4.36B | 4.32B | 4.39B | 4.21B | 4.02B | 4.02B | 3.99B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 7.98B | 7.68B | 7.51B | 7.58B | 7.12B | 6.71B | 7.29B | 7.48B | 7.42B | 6.13B | 6.22B | 6.06B | 5.94B | 6.52B | 6.10B | 6.35B | 6.78B | 6.75B | 6.55B | 6.50B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 7.98B | 7.68B | 7.51B | 7.58B | 7.12B | 6.71B | 7.29B | 7.48B | 7.42B | 6.13B | 6.22B | 6.06B | 5.94B | 6.52B | 6.10B | 6.35B | 6.78B | 6.75B | 6.55B | 6.50B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 16.83B | 16.57B | 16.48B | 16.25B | 15.60B | 14.95B | 15.49B | 15.77B | 15.80B | 14.34B | 14.36B | 14.02B | 13.76B | 13.28B | 12.61B | 12.94B | 13.74B | 13.55B | 13.36B | 13.22B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | 0.07B | -0.85B | -0.21B | -0.90B | -0.92B | -0.97B | -0.39B | -0.95B | -1.05B | -2.15B | -0.27B | -0.47B | -0.54B | -1.94B | -0.77B | -0.58B | -0.19B | -0.20B | -0.14B | -2.12B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | |