Elanco Animal Health Balance Sheet (2017-2025) | ELAN

Balance Sheet Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.34B0.32B0.26B0.32B0.30B0.47B0.27B0.39B0.31B0.33B1.21B1.39B0.66B0.49B0.52B0.58B0.45B0.64B0.34B0.51B0.46B0.34B0.32B0.37B0.37B0.35B0.34B0.42B0.49B0.47B0.49B0.54B0.51B
Short-term Investments 0.63B0.20B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Cash & Current Investments 0.34B0.32B0.26B0.32B0.93B0.68B0.30B0.40B0.32B0.35B1.22B1.40B0.67B0.51B0.52B0.58B0.45B0.64B0.34B0.51B0.46B0.34B0.32B0.37B0.37B0.35B0.34B0.42B0.49B0.47B0.49B0.54B0.51B
Receivables - Net 0.57B0.61B0.65B0.68B0.76B0.76B0.82B0.68B0.54B0.76B0.87B1.03B1.07B0.92B0.83B0.97B0.92B0.80B0.80B1.05B1.00B0.91B0.84B0.99B1.00B0.84B0.81B0.97B0.99B0.89B
Receivables - Other 0.03B0.03B0.06B0.11B0.07B0.07B0.07B0.07B0.07B0.07B0.20B0.10B0.11B0.16B0.20B0.22B0.21B0.22B0.20B0.21B0.23B0.22B0.17B0.09B0.08B0.06B0.08B0.09B0.11B0.08B
Receivables 0.60B0.64B0.71B0.79B0.83B0.82B0.89B0.74B0.62B0.83B1.08B1.13B1.17B1.08B1.03B1.19B1.13B1.03B1.00B1.26B1.23B1.14B1.01B1.08B1.08B0.90B0.89B1.06B1.10B0.97B
Inventory 1.06B1.01B1.00B1.04B1.05B1.07B1.05B1.02B1.07B1.60B1.58B1.42B1.45B1.38B1.37B1.34B1.33B1.34B1.54B1.60B1.69B1.69B1.74B1.64B1.61B1.63B1.57B1.59B1.67B1.71B
Prepaid Assets 0.14B0.12B0.11B0.11B0.10B0.10B0.09B0.13B0.11B0.18B0.26B0.27B0.23B0.24B0.24B0.32B0.34B0.33B0.39B0.37B0.37B0.37B0.31B0.34B0.28B0.34B0.29B0.30B0.30B0.30B
Current Assets 2.12B2.70B2.50B2.28B2.38B2.31B2.37B3.12B3.19B3.28B3.42B3.34B3.43B3.16B3.27B3.19B3.31B3.15B3.28B3.55B3.65B3.56B3.41B4.05B4.01B3.37B3.21B3.44B3.61B3.49B
Non-Current Assets
Construction in Progress 0.04B
Property, Plant & Equipment (Net) 0.92B0.91B0.92B0.93B0.93B0.91B0.96B0.93B0.92B1.24B1.32B1.27B1.03B1.04B1.05B0.99B0.96B0.94B1.00B1.00B1.01B0.99B1.03B0.95B0.95B0.98B0.99B1.05B1.36B1.39B
Long-Term Investments 0.01B0.01B0.02B
Goodwill 3.00B2.97B3.00B2.93B2.96B2.95B3.00B3.00B3.04B6.43B6.22B6.02B6.24B6.19B6.17B6.12B5.90B5.72B5.99B6.06B6.04B4.90B5.09B4.48B4.48B4.62B4.41B4.51B4.76B4.76B
Intangibles 2.67B2.51B2.50B2.39B2.35B2.44B2.48B2.46B2.43B5.79B6.39B6.03B5.75B5.82B5.59B5.39B5.06B4.77B4.84B4.79B4.68B4.47B4.49B4.20B4.00B4.01B3.68B3.63B3.71B3.60B
Goodwill & Intangibles 5.67B5.48B5.50B5.32B5.31B5.38B5.48B5.46B5.48B12.22B12.61B12.05B11.99B12.01B11.76B11.51B10.96B10.48B10.84B10.85B10.72B9.38B9.59B8.67B8.48B8.64B8.10B8.14B8.46B8.36B
Other Non-Current Assets 0.24B0.10B0.07B0.22B0.23B0.22B0.18B0.22B0.28B0.49B0.35B0.33B0.38B0.36B0.39B0.56B0.38B0.38B0.38B0.37B0.42B0.41B0.34B0.65B0.63B0.30B0.31B0.31B0.31B0.31B
Non-Current Assets 6.82B6.51B6.45B6.47B6.47B6.51B6.61B6.61B6.68B13.96B14.28B13.64B13.40B13.40B13.20B13.06B12.29B11.79B12.21B12.22B12.14B10.78B10.96B9.97B9.75B9.92B9.40B9.50B10.13B10.06B
Assets 8.94B9.21B8.96B8.75B8.86B8.82B8.99B9.73B9.88B17.24B17.69B16.99B16.83B16.57B16.48B16.25B15.60B14.95B15.49B15.77B15.80B14.34B14.36B14.02B13.76B13.28B12.61B12.94B13.74B13.55B
Liabilities
Current Liabilities
Accounts Payables 0.20B0.20B0.27B0.25B0.24B0.21B0.22B0.21B0.24B0.36B0.50B0.41B0.51B0.44B0.42B0.40B0.39B0.35B0.39B0.38B0.35B0.30B0.27B0.30B0.29B0.26B0.30B0.33B0.37B0.35B
Payables 0.20B0.20B0.27B0.25B0.24B0.21B0.22B0.21B0.24B0.36B0.50B0.41B0.51B0.44B0.42B0.40B0.39B0.35B0.39B0.38B0.35B0.30B0.27B0.30B0.29B0.26B0.30B0.33B0.37B0.35B
Accumulated Expenses 0.09B0.08B0.10B0.06B0.07B0.09B0.10B0.06B0.06B0.14B0.14B0.11B0.12B0.16B0.18B0.11B0.11B0.14B0.15B0.11B0.16B0.18B
Other Accumulated Expenses 0.18B0.18B0.20B0.19B0.21B0.18B0.24B0.22B0.32B0.53B0.58B0.57B0.50B0.39B0.43B0.44B0.50B0.43B0.45B0.38B0.56B0.57B0.41B0.57B0.51B0.69B0.64B0.58B0.60B0.67B
Short term Debt 0.03B0.03B0.03B0.02B0.02B0.03B0.03B0.55B0.56B0.60B0.56B0.06B0.29B0.06B0.06B0.39B0.39B0.38B0.04B0.04B0.04B0.04B0.21B0.04B0.04B0.04B0.06B0.06B
Current Deferred Revenue 0.12B0.11B0.09B0.10B0.10B0.14B0.12B0.13B0.13B0.21B0.16B0.16B0.28B0.30B0.33B0.30B0.32B0.32B0.29B0.28B0.30B0.32B0.33B0.33B0.36B0.37B0.32B0.36B0.33B0.33B0.32B0.37B0.38B
Total Current Liabilities 0.64B1.25B0.97B0.71B0.78B0.74B0.82B0.71B0.84B1.87B2.08B2.03B1.99B1.36B1.65B1.31B1.34B1.61B1.70B1.58B1.28B1.26B1.24B1.23B1.37B1.32B1.31B1.27B1.39B1.46B
Non-Current Liabilities
Non-Current Debt 2.48B2.44B2.44B2.38B2.34B2.33B2.04B2.03B5.59B5.57B5.56B5.54B6.27B6.03B6.07B6.01B5.51B5.45B5.64B6.02B5.87B5.74B5.73B5.46B4.31B4.28B4.35B4.15B3.96B
Pension 0.14B0.14B0.11B0.11B0.11B0.08B0.08B0.08B0.08B0.30B0.35B0.32B0.32B0.30B0.27B0.27B0.25B0.24B0.16B0.16B0.18B0.17B
Non-Current Deferred Tax Liability 0.25B0.12B0.18B0.13B0.15B0.08B0.21B0.09B0.07B0.82B1.21B0.83B0.77B0.73B1.12B0.75B0.62B0.62B1.07B0.66B0.66B0.64B0.97B0.53B0.52B0.54B0.45B0.48B0.50B0.48B
Other Non-Current Liabilities 0.13B0.09B0.12B0.17B0.18B0.10B0.11B0.15B0.21B0.31B0.32B0.25B0.24B0.22B0.26B0.24B0.24B0.23B0.23B0.24B0.41B0.43B0.41B0.47B0.47B0.59B0.48B0.49B0.64B0.61B
Total Non-Current Liabilities 1.03B3.98B3.64B3.38B3.42B3.24B3.33B2.92B3.02B8.58B8.89B8.73B8.62B8.66B8.71B8.40B-0.18B7.98B7.97B8.04B7.96B7.78B7.73B7.49B7.36B6.17B6.04B6.10B6.33B6.20B
Total Liabilities 1.16B4.07B3.76B3.55B3.59B3.34B3.44B3.07B3.22B8.89B9.22B8.98B8.85B8.88B8.97B8.64B0.06B8.20B8.20B8.29B8.38B8.21B8.14B7.96B7.82B6.76B6.52B6.59B6.97B6.80B
Shareholder's Equity
Total Debt 2.48B2.47B2.47B2.41B2.36B2.35B2.06B2.06B6.14B6.13B6.16B6.10B6.33B6.32B6.13B6.06B5.90B5.84B6.02B6.06B5.91B5.77B5.76B5.68B4.36B4.32B4.39B4.21B4.02B
Common Equity 7.96B7.78B7.90B7.58B5.14B5.20B5.20B5.27B5.49B5.55B6.66B6.65B8.34B8.46B8.01B7.98B7.68B7.51B7.61B7.12B6.75B7.29B7.48B7.42B6.13B6.22B6.06B5.94B6.52B6.10B6.35B6.78B6.75B
Shareholder's Equity 7.96B7.78B7.90B7.58B5.14B5.20B5.20B5.27B5.49B5.55B6.66B6.65B8.34B8.46B8.01B7.98B7.68B7.51B7.61B7.12B6.75B7.29B7.48B7.42B6.13B6.22B6.06B5.94B6.52B6.10B6.35B6.78B6.75B
Liabilities and Shareholders Equity 8.94B9.21B8.96B8.75B8.86B8.82B8.99B9.73B9.88B17.24B17.69B16.99B16.83B16.57B16.48B16.25B15.60B14.95B15.49B15.77B15.80B14.34B14.36B14.02B13.76B13.28B12.61B12.94B13.74B13.55B
Retained Earnings -0.26B-0.21B-0.22B-0.25B-0.21B-0.25B-0.17B-0.24B-0.21B-0.15B-0.48B-0.54B-0.75B-0.85B-0.98B-0.90B-0.92B-1.01B-1.06B-0.95B-1.05B-2.15B-2.29B-2.26B-2.31B-1.94B-1.95B-1.88B-1.87B-1.91B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B