|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1,278.00M | 1,131.00M | 1,112.00M | 1,226.00M | 1,175.00M | 1,026.00M | 985.00M | 1,257.00M | 1,057.00M | 1,068.00M | 1,035.00M | 1,205.00M | 1,184.00M | 1,030.00M | 1,020.00M | 1,193.00M | 1,241.00M | 1,137.00M | 1,144.00M | 1,371.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 551.00M | 502.00M | 510.00M | 509.00M | 484.00M | 472.00M | 448.00M | 494.00M | 434.00M | 487.00M | 516.00M | 515.00M | 495.00M | 492.00M | 501.00M | 509.00M | 528.00M | 530.00M | 555.00M | 586.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 727.00M | 629.00M | 602.00M | 717.00M | 691.00M | 554.00M | 537.00M | 763.00M | 623.00M | 581.00M | 519.00M | 690.00M | 689.00M | 538.00M | 519.00M | 684.00M | 713.00M | 607.00M | 589.00M | 785.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 129.00M | 141.00M | 139.00M | 137.00M | 133.00M | 128.00M | 130.00M | 134.00M | 136.00M | 140.00M | 138.00M | 133.00M | 131.00M | 133.00M | 130.00M | 128.00M | 136.00M | 140.00M | 139.00M | 138.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | 94.00M | 94.00M | 92.00M | 81.00M | 82.00M | 78.00M | 80.00M | 81.00M | 81.00M | 86.00M | 79.00M | 87.00M | 89.00M | 87.00M | 81.00M | 94.00M | 92.00M | 89.00M | 93.00M | 97.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 385.00M | 342.00M | 327.00M | 323.00M | 343.00M | 298.00M | 302.00M | 327.00M | 353.00M | 313.00M | 292.00M | 337.00M | 354.00M | 323.00M | 300.00M | 341.00M | 400.00M | 351.00M | 338.00M | 381.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | 305.00M | 111.00M | 116.00M | 40.00M | 86.00M | 26.00M | 25.00M | 40.00M | 35.00M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 731.00M | 714.00M | 702.00M | 707.00M | 678.00M | 668.00M | 667.00M | 701.00M | 667.00M | | -75.00M | -9.00M | -2.00M | -1.00M | -6.00M | -12.00M | -11.00M | | -19.00M | -9.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 1,515.00M | 1,261.00M | 1,237.00M | 1,151.00M | 1,189.00M | 1,070.00M | 1,074.00M | 1,149.00M | 1,136.00M | 2,165.00M | 1,162.00M | 1,193.00M | 1,216.00M | 471.00M | 1,071.00M | 435.00M | 492.00M | 440.00M | 431.00M | 478.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -788.00M | -632.00M | -635.00M | -434.00M | -498.00M | -516.00M | -537.00M | -386.00M | -513.00M | -1584.00M | -643.00M | -503.00M | -527.00M | 67.00M | -552.00M | 249.00M | 221.00M | 167.00M | 158.00M | 307.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | -788.00M | -632.00M | -635.00M | -434.00M | -498.00M | -516.00M | -537.00M | -386.00M | -513.00M | -1584.00M | -643.00M | -503.00M | -527.00M | 67.00M | -552.00M | 249.00M | 221.00M | 167.00M | 158.00M | 307.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 3.00M | -11.00M | 3.00M | -9.00M | 6.00M | -8.00M | -21.00M | -9.00M | -23.00M | -9.00M | -34.00M | -9.00M | -2.00M | -1.00M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | -243.00M | -130.00M | -120.00M | 75.00M | -14.00M | -44.00M | -89.00M | 108.00M | -79.00M | -1097.00M | -127.00M | 12.00M | -32.00M | 559.00M | -51.00M | 60.00M | 25.00M | -50.00M | -259.00M | 87.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -37.00M | -22.00M | -15.00M | 24.00M | -4.00M | 21.00M | -35.00M | 5.00M | 18.00M | -1.00M | 14.00M | -20.00M | 18.00M | 195.00M | -43.00M | -7.00M | 14.00M | -16.00M | 17.00M | 30.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | -206.00M | -108.00M | -105.00M | 51.00M | -10.00M | -65.00M | -54.00M | 103.00M | -97.00M | -1096.00M | -141.00M | 32.00M | -50.00M | 364.00M | -8.00M | 67.00M | 11.00M | -34.00M | -276.00M | 57.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | -206.00M | -108.00M | -105.00M | 51.00M | -10.00M | -65.00M | -54.00M | 103.00M | -97.00M | -1096.00M | -141.00M | 32.00M | -50.00M | 364.00M | -8.00M | 67.00M | 11.00M | -34.00M | -276.00M | 57.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | -206.00M | -108.00M | -105.00M | 51.00M | -10.00M | -65.00M | -54.00M | 103.00M | -97.00M | -1096.00M | -141.00M | 32.00M | -50.00M | 364.00M | -8.00M | 67.00M | 11.00M | -34.00M | -276.00M | 57.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | -206.00M | -108.00M | -105.00M | 51.00M | -10.00M | -65.00M | -54.00M | 103.00M | -97.00M | -1096.00M | -141.00M | 32.00M | -50.00M | 364.00M | -8.00M | 67.00M | 11.00M | -34.00M | -276.00M | 57.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | -206.00M | -108.00M | -105.00M | 51.00M | -10.00M | -65.00M | -54.00M | 103.00M | -97.00M | -1096.00M | -141.00M | 32.00M | -50.00M | 364.00M | -8.00M | 67.00M | 11.00M | -34.00M | -276.00M | 57.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | -0.42 | -0.22 | -0.22 | 0.10 | -0.02 | -0.13 | -0.11 | 0.21 | -0.20 | -2.22 | -0.29 | 0.06 | -0.10 | 0.74 | -0.02 | 0.14 | 0.02 | -0.07 | -0.56 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -0.42 | -0.22 | -0.22 | 0.10 | -0.02 | -0.13 | -0.11 | 0.21 | -0.20 | -2.22 | -0.29 | 0.06 | -0.10 | 0.73 | -0.02 | 0.13 | 0.02 | -0.07 | -0.56 | 0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 487.30M | 487.30M | 487.20M | 488.00M | 488.40M | 488.40M | 488.30M | 491.10M | 492.60M | 492.70M | 492.30M | 493.20M | 493.70M | 494.30M | 494.00M | 495.10M | 496.60M | 496.80M | 496.40M | 497.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 487.30M | 487.30M | 487.20M | 492.20M | 488.40M | 488.40M | 488.30M | 492.80M | 492.60M | 492.10M | 492.30M | 496.00M | 493.70M | 496.90M | 497.30M | 499.10M | 500.10M | 496.80M | 496.40M | 506.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | -788.00M | -632.00M | -635.00M | -434.00M | -498.00M | -516.00M | -537.00M | -386.00M | -513.00M | -1584.00M | -643.00M | -503.00M | -527.00M | 67.00M | -552.00M | 249.00M | 221.00M | 167.00M | 158.00M | 307.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 60.00M | 60.00M | 55.00M | 52.00M | 67.00M | 60.00M | 62.00M | 64.00M | 74.00M | 72.00M | 67.00M | 66.00M | 65.00M | 58.00M | 46.00M | 40.00M | 48.00M | 52.00M | 80.00M | 57.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | 15.23% | 16.92% | 12.50% | 32.00% | 28.57% | -47.73% | 39.33% | 4.63% | -22.78% | 0.09% | -11.02% | -166.67% | -56.25% | 34.88% | 84.31% | -11.67% | 56.00% | 32.00% | -6.56% | 34.48% |