|
Revenue
|
432.12M | -626.61M | 0.14M | 0.32M | 0.55M | 0.70M | 0.61M | 0.61M | 0.53M | -0.05M | -0.01M | -2.00 | 0.29M |
|
Cost of Revenue
|
194.43M | -273.16M | 0.10M | 0.11M | 0.19M | 0.32M | 0.39M | 0.72M | 0.13M | | | | 0.31M |
|
Gross Profit
|
237.69M | -353.45M | 0.10M | 0.21M | 0.37M | 0.46M | 0.45M | 0.44M | 0.39M | | | | 0.08M |
|
Depreciation & Amortization - Total
|
1.63M | -3.32M | | | 2.44M | -7.81M | | | | | | | |
|
Research & Development
|
89.33M | -167.66M | 0.08M | 0.13M | 0.09M | 0.12M | 0.00M | 0.03M | 0.01M | 0.05M | 0.04M | 0.07M | 0.06M |
|
Selling, General & Administrative
|
312.30M | -638.69M | 0.43M | 0.53M | 0.66M | 0.70M | 0.13M | 0.15M | 0.17M | 0.64M | 0.21M | 0.32M | 0.73M |
|
Other Operating Expenses
|
306.28M | -658.91M | 0.43M | 0.60M | -2.04M | 8.53M | 0.66M | 0.37M | 0.45M | 0.99M | 0.95M | 0.63M | 1.49M |
|
Operating Expenses
|
709.53M | -1468.58M | 0.94M | 1.26M | 1.15M | 1.54M | 0.80M | 0.56M | 0.63M | 1.68M | 1.20M | 1.01M | 2.28M |
|
Operating Income
|
-471.84M | 1,115.13M | -0.85M | -1.05M | -0.79M | -1.08M | -1.68M | -1.41M | -0.63M | | | | -2.20M |
|
EBIT
|
-471.84M | 1,115.13M | -0.85M | -1.05M | -0.79M | -1.08M | -1.68M | -1.41M | -0.63M | | | | -2.20M |
|
Non Operating Investment Income
|
| | | | | | | | | | 0.73M | 0.30M | -0.23M |
|
Interest & Investment Income
|
3.16M | -3.24M | 0.01M | 349.00 | 25.00 | 83.00 | 86.00 | 64.00 | 95.00 | 0.01M | 0.03M | 0.04M | 0.02M |
|
Other Non Operating Income
|
-18.43M | 32.14M | -259.00 | -0.00M | 0.00M | -0.54M | -0.00M | -188.00 | 991.00 | -0.00M | -386.00 | 883.00 | 0.01M |
|
Non Operating Income
|
-471.84M | 1,115.13M | | | -785.55M | 2,681.50M | | | | | | | |
|
EBT
|
-469.32M | 1,114.52M | -0.84M | -1.06M | -0.79M | -1.09M | -1.70M | -1.43M | -1.27M | | | | -2.35M |
|
Profit After Tax
|
-499.08M | 1,145.81M | -1.08M | -1.28M | -0.78M | -1.16M | -1.40M | -1.41M | -1.50M | -1.93M | -1.61M | -0.58M | -2.62M |
|
Income from Continuing Operations
|
-469.32M | 1,114.52M | -0.84M | -1.06M | -0.79M | -1.09M | -1.70M | -1.43M | -1.27M | | | | -2.35M |
|
Consolidated Net Income
|
-469.32M | 1,114.52M | -0.84M | -1.06M | -0.79M | -1.09M | -0.85M | -0.86M | -0.30M | -0.22M | -0.03M | 0.02M | 0.02M |
|
Income towards Parent Company
|
-469.32M | 1,114.52M | -0.84M | -1.06M | -0.79M | -1.09M | -0.85M | -0.86M | -0.30M | -0.22M | -0.03M | 0.02M | 0.02M |
|
Net Income towards Common Stockholders
|
-469.32M | -1145.81M | -0.84M | -1.06M | -0.79M | -3139.30M | -0.85M | -0.86M | -0.30M | -0.22M | -0.03M | 0.02M | 0.02M |
|
EPS (Basic)
|
-0.05 | -120.25 | -0.11 | -0.13 | -0.08 | -0.41M | -43.94 | -42.30 | -265.78 | -2.73 | -2.90 | -0.47 | -4.95 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.08 | | -43.94 | -42.30 | -265.78 | 539.14 | -2.90 | -0.47 | -4.95 |
|
Shares Outstanding (Weighted Average)
|
9.53M | 9.53M | 9.71M | 9.98M | 10.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.08M | 0.54M | 1.24M | 0.53M |
|
EBITDA
|
-499.31M | 1,145.79M | -1.08M | -1.28M | -0.78M | -1.16M | -1.40M | -1.41M | -1.50M | -1.94M | -1.61M | -0.56M | -2.59M |
|
Interest Expenses
|
0.65M | -2.63M | | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.64M | 0.05M | 0.01M | 2.00 | 0.18M |