PMGC Holdings reported revenue of $1.31M and net income of -$2.96M for the quarter ended Jun 2026. This income statement covers 16 quarters of results from Sep 2022 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||
| Revenue | 432.12M | -626.61M | 0.14M | 0.32M | 0.55M | 0.70M | 0.61M | 0.61M | 0.53M | 0.72M | 0.15M | 0.29M | 0.30M | 0.68M | 1.31M | |
| Cost of RevenueCost of Rev | 194.43M | -273.16M | 0.04M | 0.11M | 0.19M | 0.24M | 0.17M | 0.17M | 0.13M | 0.20M | 0.03M | 0.31M | 0.41M | 0.45M | 0.92M | |
| Gross Profit | 237.69M | -353.45M | 0.10M | 0.21M | 0.37M | 0.46M | 0.45M | 0.44M | 0.39M | 0.52M | 0.12M | 0.08M | 0.06M | 0.23M | 0.39M | |
| Operating items | ||||||||||||||||
| Research & DevelopmentR&D | 89.33M | -167.66M | 0.10M | 0.13M | 0.09M | 0.36M | 0.39M | 0.72M | 0.10M | 0.06M | 0.04M | 0.11M | 0.31M | |||
| Selling, General & AdministrativeSG&A | 312.30M | -638.69M | 0.43M | 0.53M | 0.66M | 0.70M | 0.88M | 0.66M | 0.55M | 0.73M | 0.98M | 1.38M | 1.61M | |||
| Other Operating ExpensesOther Opex | 307.91M | 1.54M | 0.41M | 0.60M | 0.40M | 0.49M | 0.86M | 0.46M | 0.66M | 1.49M | -0.06M | 900.00 | ||||
| Operating ExpensesOpex | 709.53M | -1468.58M | 0.94M | 1.26M | 1.15M | 1.54M | 2.13M | 1.85M | 1.31M | 2.28M | 2.58M | 3.56M | 4.21M | |||
| Operating IncomeOp. Inc | -471.84M | 1,115.13M | -0.85M | -1.05M | -0.79M | -1.08M | -1.68M | -1.41M | -0.92M | -2.20M | -2.51M | -3.33M | -3.83M | |||
| EBIT | -471.84M | 1,115.13M | -0.85M | -1.05M | -0.79M | -1.08M | -1.68M | -1.41M | -0.92M | -2.20M | -2.51M | -3.33M | -3.83M | |||
| Non-operating items | ||||||||||||||||
| Non Operating Interest Expenses | 0.65M | -2.63M | 0.00M | 0.01M | 0.01M | 0.03M | 0.65M | 0.18M | 0.08M | 0.47M | 0.58M | |||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | -0.23M | 0.04M | -0.03M | |||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 3.16M | -3.24M | 0.01M | 349.00 | 25.00 | 83.00 | 86.00 | 64.00 | 95.00 | 0.02M | 0.03M | 0.06M | 0.08M | |||
| Other Non Operating IncomeOther Non Op Inc. | -18.43M | 32.14M | -259.00 | -0.00M | 0.00M | -0.54M | 0.03M | -244.00 | 0.00M | 0.01M | -0.47M | -0.01M | 0.01M | |||
| Non Operating IncomeNon Op. Inc. | -471.84M | 1,115.13M | -785.55M | 2,681.50M | -0.51M | -1.65M | 0.87M | |||||||||
| Net income details | ||||||||||||||||
| EBT | -469.32M | 1,114.52M | -0.84M | -1.06M | -0.79M | -1.09M | -1.68M | -1.44M | -1.57M | -2.35M | -2.56M | -3.74M | -4.33M | |||
| Profit After TaxPAT | -499.31M | 1,145.81M | -1.08M | -1.28M | -0.78M | -1.16M | -1.40M | -1.41M | -1.50M | -2.62M | -3.00M | -4.99M | -2.96M | |||
| Income from Continuing OperationsIncome (Continuing) | -469.32M | 1,114.52M | -0.84M | -1.06M | -0.79M | -1.09M | -1.68M | -1.44M | -1.57M | -2.35M | -2.56M | -3.74M | -4.33M | |||
| Income from Discontinued OperationsIncome (Discontinued) | -0.86M | -0.30M | -0.22M | -0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | |||||||
| Consolidated Net IncomeConsol Net Inc. | -469.32M | 1,114.52M | -0.84M | -1.06M | -0.79M | -1.09M | -1.68M | -2.30M | -1.87M | -0.22M | -0.03M | 0.02M | -2.33M | -2.54M | -3.72M | -4.31M |
| Income towards Parent CompanyParent Net Inc | -469.32M | 1,114.52M | -0.84M | -1.06M | -0.79M | -1.09M | -1.68M | -2.30M | -1.87M | -0.22M | -0.03M | 0.02M | -2.33M | -2.54M | -3.72M | -4.31M |
| Net Income towards Common StockholdersNet Income | -469.32M | -1145.81M | -0.84M | -1.06M | -0.79M | -3139.30M | -1.68M | -2.30M | -1.87M | -0.22M | -0.03M | 0.02M | -2.33M | -2.54M | -3.72M | -4.31M |
| Additional items | ||||||||||||||||
| EPS (Basic) | -0.29M | -0.71M | -509.56 | -623.09 | -464.07 | -1.72M | -571.22 | -738.73 | -574.79 | -0.00M | -42.66 | 11.57 | -0.00M | -0.00M | -83.80 | -8.84 |
| Shares Outstanding | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 95.00 | 648.00 | 0.00M | 0.00M | 0.00M | 0.04M | 0.49M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 95.00 | 648.00 | 0.00M | 0.00M | 0.00M | 0.04M | 0.49M |
| EBITDA | -471.84M | 1,115.13M | -0.85M | -1.05M | -0.79M | -1.08M | -1.68M | -1.41M | -0.92M | -2.20M | -2.51M | -3.33M | -3.83M | |||
| Interest ExpensesInt Expense | 0.65M | -2.63M | 0.00M | 0.01M | 0.01M | 0.03M | 0.65M | 0.18M | 0.08M | 0.47M | 0.58M |