PMGC Holdings Inc. (NASDAQ: ELAB)

Sector: Healthcare Industry: Biotechnology CIK: 0001840563
Market Cap 169,114.88
P/B 0.02
P/E -0.03
P/S -0.12
ROIC (Qtr) -37.05
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 4.41 Mn
Debt/Equity (Qtr) 0.52
Add ratio to table...

About

Elevai Labs Inc., a prominent player in the physician-dispensed skincare market, is making waves in the aesthetic skincare industry with its innovative, science-driven topical skincare products. The company's primary focus is on research and development, creating products that complement the medical aesthetics industry. These products are designed to be topically applied to the skin, addressing common cosmetic skin conditions such as skin firmness, oxidative stress, photodamage, hyperpigmentation, and soft tissue deficits. Elevai's revenue generation...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 7.70M provide 2.25x coverage of short-term debt 3.42M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 11.43M provides 2.59x coverage of total debt 4.41M, indicating robust asset backing and low credit risk.
  • Free cash flow of (6.28M) provides robust 125.54x coverage of R&D expenses (50024), enabling sustainable innovation investment.
  • Strong free cash flow of (6.28M) provides 3.76x coverage of acquisition spending (1.67M), indicating disciplined M&A strategy.
  • Tangible assets of 11.43M provide robust 11.46x coverage of other current liabilities 997683, indicating strong asset backing.

Bear case

  • Cash reserves of 7.70M provide limited coverage of acquisition spending of (1.67M), which is -4.61x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (6.18M) shows concerning coverage of stock compensation expenses of 9829, with a -629.20 ratio indicating potential earnings quality issues.
  • High receivables of 369432 relative to inventory of 128469 (2.88 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of (6.28M) provides weak coverage of capital expenditures of 95594, with a -65.69 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (6.64M) show weak coverage of depreciation charges of 40141, with a -165.40 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,204.25 Bn -1,306.67 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 486.51 Bn 7,097.20 97.84 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 122.05 Bn 30.87 10.17 1.85 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 83.00 Bn 18.42 5.79 2.71 Bn
5 ARGX Argenx Se 50.78 Bn 33.71 26,480.10 -
6 ALNY Alnylam Pharmaceuticals, Inc. 43.66 Bn 139.17 11.76 2.97 Bn
7 BNTC Benitec Biopharma Inc. 43.61 Bn -941.82 0.00 0.00 Bn
8 INSM INSMED Inc 28.88 Bn -24.40 64.61 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.37 11.06
EV to Cash from Ops. EV/CFO 0.89 26.32
EV to Debt EV to Debt -1.25 762.61
EV to EBIT EV/EBIT 0.83 -13.49
EV to EBITDA EV/EBITDA 1.37 8.61
EV to Free Cash Flow [EV/FCF] EV/FCF 0.88 25.66
EV to Market Cap EV to Market Cap -32.60 203.37
EV to Revenue EV/Rev 3.77 156.31
Price to Book Value [P/B] P/B 0.02 20.59
Price to Earnings [P/E] P/E -0.03 -0.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.14
Interest Coverage Int. cover (Qtr) -109.93 956.66
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -943.60 7.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 19.84 753.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -38.41 -57.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -847.45 8.83
EBIT Growth (1y) % EBIT 1y % (Qtr) -38.41 -67.21
EBT Growth (1y) % EBT 1y % (Qtr) -22.51 -23.74
EPS Growth (1y) % EPS 1y % (Qtr) 154.10 -7.02
FCF Growth (1y) % FCF 1y % (Qtr) -6.74 -40.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -78.45 264.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) -0.10 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 1.41 3.92
Current Ratio Curr Ratio (Qtr) 1.79 7.33
Debt to Equity Ratio Debt/Equity (Qtr) 0.52 0.48
Interest Cover Ratio Int Coverage (Qtr) -109.93 956.66
Times Interest Earned Times Interest Earned (Qtr) -109.93 956.66
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 451.50 -17,888.70
EBIT Margin % EBIT Margin % (Qtr) 454.25 -18,246.34
EBT Margin % EBT Margin % (Qtr) 458.39 -19,108.08
Gross Margin % Gross Margin % (Qtr) 82.20 -10.30
Net Profit Margin % Net Margin % (Qtr) 458.40 -19,056.96