Edison International Income Statement (2009-2025) | EIX

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	2,960.00M	3,315.00M	5,299.00M	3,331.00M	3,968.00M	4,008.00M	5,228.00M	4,016.00M	3,966.00M	3,964.00M	4,702.00M	3,706.00M	4,078.00M	4,336.00M	5,201.00M	3,984.00M	3,811.00M	4,543.00M	5,750.00M	5,213.00M
Cost of Revenue (Quarter)	841.00M	754.00M	1,222.00M	828.00M	1,487.00M	1,361.00M	979.00M	897.00M	1,084.00M	1,241.00M	882.00M	931.00M	1,317.00M		1,393.00M	1,177.00M	983.00M	1,580.00M	1,175.00M	1,360.00M
Gross Profit (Quarter)	2,119.00M	2,561.00M	4,077.00M	2,503.00M	2,481.00M	2,647.00M	4,249.00M	3,119.00M	2,882.00M	2,723.00M	3,820.00M	2,775.00M	2,761.00M	4,336.00M	3,808.00M	2,807.00M	2,828.00M	2,963.00M	4,575.00M	3,853.00M
Operating items
Amortization - Intangibles (Quarter)	53.00M	54.00M	54.00M	54.00M	53.00M	53.00M	54.00M	54.00M	52.00M	53.00M	54.00M	54.00M	36.00M	37.00M	36.00M	37.00M	36.00M	36.00M	36.00M
Other Operating Expenses (Quarter)	2,561.00M	11.00M	-78.00M	-2.00M	2.00M	-63.00M	1.00M	11.00M	3,346.00M	3,240.00M	4,210.00M	2,915.00M	56.00M		-56.00M	96.00M		18.00M	64.00M	1,918.00M
Operating Expenses (Quarter)	2,561.00M	2,730.00M	5,427.00M	2,710.00M	3,709.00M	3,504.00M	5,272.00M	3,252.00M	3,346.00M	3,240.00M	4,210.00M	2,915.00M	3,833.00M	3,436.00M	4,206.00M	3,194.00M	1,677.00M	3,768.00M	4,318.00M	2,461.00M
Operating Income (Quarter)	399.00M	585.00M	-68.00M	621.00M	259.00M	63.00M	-55.00M	764.00M	79.00M	97.00M	40.00M	791.00M	245.00M	900.00M	995.00M	790.00M	2,134.00M	775.00M	1,432.00M	2,752.00M
EBIT (Quarter)	399.00M	585.00M	-68.00M	621.00M	259.00M	63.00M	-55.00M	764.00M	79.00M	97.00M	40.00M	791.00M	245.00M	900.00M	995.00M	790.00M	2,134.00M	775.00M	1,432.00M	2,752.00M
Non-operating items
Non Operating Investment Income (Quarter)			-8.00M
Interest & Investment Income (Quarter)		1.00M	1.00M	1.00M	3.00M	15.00M	19.00M	44.00M	60.00M	66.00M	68.00M	67.00M	64.00M	72.00M	64.00M
Other Non Operating Income (Quarter)	-2.00M	-2.00M	-5.00M	10.00M	-3.00M	2.00M	-10.00M	27.00M	2.00M	-6.00M	2.00M	1.00M	-3.00M	-4.00M	1.00M
Non Operating Income (Quarter)	72.00M	76.00M	47.00M	42.00M	68.00M	66.00M	85.00M	129.00M	119.00M	128.00M	130.00M	123.00M	138.00M	148.00M	127.00M	89.00M	107.00M	113.00M	119.00M	99.00M
Net income details
EBT (Quarter)	254.00M	429.00M	-326.00M	432.00M	81.00M	299.00M	-261.00M	543.00M	378.00M	460.00M	189.00M	488.00M	-61.00M	568.00M	645.00M	411.00M	1,940.00M	384.00M	1,063.00M	2,605.00M
Tax Provisions (Quarter)	-36.00M	68.00M	-29.00M	-139.00M	-55.00M	7.00M	-187.00M	73.00M	13.00M	51.00M	-23.00M	67.00M	-113.00M	59.00M	68.00M	3.00M	448.00M	-14.00M	175.00M	682.00M
Profit After Tax (Quarter)	290.00M	361.00M	-297.00M	571.00M	136.00M	292.00M	-74.00M	470.00M	365.00M	409.00M	212.00M	421.00M	106.00M	572.00M	577.00M	146.00M	1,601.00M	476.00M	888.00M	1,848.00M
Equity Income (Quarter)		12.00M			-2.00M	-4.00M
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)	290.00M	361.00M	-297.00M	571.00M	136.00M	292.00M	-74.00M	470.00M	365.00M	409.00M	212.00M	421.00M	52.00M	509.00M	577.00M	408.00M	1,492.00M	398.00M	888.00M	1,923.00M
Consolidated Net Income (Quarter)	290.00M	361.00M	-297.00M	571.00M	136.00M	292.00M	-74.00M	470.00M	365.00M	409.00M	212.00M	421.00M	52.00M	509.00M	577.00M	408.00M	1,492.00M	398.00M	888.00M	1,923.00M
Income towards Parent Company (Quarter)	290.00M	361.00M	-297.00M	571.00M	136.00M	292.00M	-74.00M	470.00M	365.00M	409.00M	212.00M	421.00M	52.00M	509.00M	577.00M	408.00M	1,492.00M	398.00M	888.00M	1,923.00M
Preferred Dividend Payments (Quarter)	4.00M	17.00M	17.00M	22.00M	26.00M	26.00M	27.00M	27.00M	29.00M	26.00M	27.00M	8.00M	41.00M	49.00M	39.00M	-42.00M	34.00M	33.00M	34.00M	-3.00M
Net Income towards Common Stockholders (Quarter)	259.00M	318.00M	-341.00M	523.00M	84.00M	241.00M	-128.00M	415.00M	310.00M	354.00M	155.00M	378.00M	-11.00M	439.00M	516.00M	340.00M	1,435.00M	343.00M	832.00M	1,847.00M
Additional items
EPS (Basic) (Quarter)	0.68	0.84	-0.90	1.38	0.22	0.63	-0.33	1.09	0.81	0.92	0.40	0.98	-0.03	1.14	1.33	0.88	3.73	0.89	2.16	4.80
EPS (Weighted Average and Diluted) (Quarter)	0.68	0.84	-0.90	1.38	0.22	0.63	-0.33	1.08	0.81	0.92	0.40	0.98	-0.03	1.13	1.32	0.87	3.72	0.89	2.16	4.79
Shares Outstanding (Weighted Average) (Quarter)	379.00M	380.00M	380.00M	380.00M	381.00M	381.00M	381.00M	381.00M	383.00M	383.00M	383.00M	383.00M	385.00M	385.00M	386.00M	386.00M	385.00M	385.00M	385.00M	385.00M
Shares Outstanding (Diluted Average) (Quarter)	1.00M	1.00M	380.00M	380.00M	382.00M	1.00M	383.00M	383.00M				385.00M	385.00M	388.00M	388.00M	388.00M	386.00M	386.00M	386.00M	386.00M
EBITDA (Quarter)	399.00M	585.00M	-68.00M	621.00M	259.00M	63.00M	-55.00M	764.00M	79.00M	97.00M	40.00M	791.00M	245.00M	900.00M	995.00M	790.00M	2,134.00M	775.00M	1,432.00M	2,752.00M
Interest Expenses (Quarter)	217.00M	232.00M	245.00M	231.00M	246.00M	271.00M	302.00M	350.00M	361.00M	392.00M	433.00M	426.00M	444.00M	480.00M	477.00M	468.00M	301.00M	504.00M	488.00M	246.00M
Tax Rate (Quarter)	-14.17%	15.85%	8.90%	-32.18%	-67.90%	2.34%	71.65%	13.44%	3.44%	11.09%	-12.17%	13.73%	185.25%	10.39%	10.54%	0.73%	23.09%	-3.65%	16.46%	26.18%

Research Tools

Edison International Income Statement (2009-2025) | EIX

Create an account

Sign In

Reset Password