EIX Growth Metrics (2009-2025) | EIX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 2.80%6.53%9.86%8.98%9.34%4.62%5.51%6.98%4.91%6.03%-7.59%-8.56%-8.83%-7.61%5.07%4.95%8.52%5.95%6.62%6.73%4.86%3.63%1.00%-0.24%-0.08%0.56%2.17%2.54%3.04%3.95%2.46%0.39%0.13%-0.05%7.86%13.19%12.69%13.52%12.30%12.65%7.75%6.78%6.13%6.52%7.75%5.98%5.46%5.05%4.41%5.53%6.00%4.50%4.76%6.02%6.62%5.72%4.67%5.77%4.71%6.77%9.87%
Assets Growth (3y) (Quarter) 5.65%5.72%2.32%2.16%1.50%0.82%0.81%0.88%1.25%1.25%1.16%0.80%1.23%0.48%4.20%3.77%4.37%3.35%3.23%2.97%2.59%2.70%1.87%0.89%1.02%1.47%4.13%5.23%5.15%7.85%8.47%8.32%8.55%9.68%10.72%10.45%10.88%9.64%8.32%8.03%6.62%6.10%5.86%5.35%5.63%5.84%6.03%5.09%4.62%5.77%5.78%5.66%6.41%
Assets Growth (5y) (Quarter) 3.13%2.95%3.71%3.61%3.54%2.39%1.98%1.80%1.69%1.58%1.33%0.94%1.33%1.18%3.44%2.84%3.24%2.78%3.99%4.41%4.02%5.30%5.48%5.53%5.98%6.67%6.92%6.81%7.21%7.81%7.63%7.30%7.44%8.22%8.71%8.53%8.40%7.59%7.29%7.34%5.86%6.01%5.78%5.71%6.27%
Assets (QoQ) (Quarter) 2.13%-3.10%2.20%1.65%5.83%-0.08%1.39%1.98%1.27%0.77%2.80%0.01%2.34%-12.17%1.71%-0.28%3.71%-0.11%1.59%3.11%1.25%0.52%1.70%1.31%0.06%-2.03%0.46%1.46%0.70%-0.46%0.82%1.96%1.59%-1.89%-1.21%1.69%1.41%5.88%3.66%1.24%2.55%1.55%2.24%1.19%1.63%0.93%2.62%2.36%-0.03%0.43%2.22%1.74%1.04%0.88%0.77%1.99%2.25%1.46%-0.08%0.98%3.32%0.44%1.89%3.91%
Capital Expenditures Growth (1y) (Quarter) 21.15%48.21%41.77%-34.57%19.14%0.36%15.68%-1.54%4.94%-16.65%-20.00%62.87%-17.66%-8.65%-5.41%-19.73%-3.98%7.13%7.87%25.30%34.89%1.42%-6.30%3.90%-25.00%-5.60%0.85%-10.54%-0.74%-7.07%-3.17%19.88%20.44%25.40%18.25%8.38%-5.54%13.60%16.64%8.83%18.06%7.32%9.59%15.00%7.10%-0.88%-2.02%-1.89%-11.12%21.54%10.55%0.96%9.69%-7.59%-14.55%-7.32%-3.40%2.45%18.05%2.68%10.09%20.48%-0.46%26.40%
Capital Expenditures Growth (3y) (Quarter) 14.84%7.43%9.47%1.62%0.97%-8.58%-4.34%8.78%-6.04%-6.57%-6.54%17.88%2.17%-0.25%-1.48%1.48%-0.96%0.85%0.64%5.21%0.14%-3.82%-2.92%3.67%-3.57%3.23%4.91%5.14%4.14%9.80%10.12%12.24%10.34%15.20%14.76%10.70%6.10%6.51%7.79%7.08%3.97%8.94%5.88%4.44%1.45%3.64%-2.55%-2.81%-1.98%4.79%3.70%-1.32%5.27%4.48%0.13%6.35%
Capital Expenditures Growth (5y) (Quarter) 3.67%3.94%6.01%1.08%5.92%-3.65%-2.42%10.88%-3.44%-4.82%-5.06%8.77%-4.51%-2.73%-1.36%2.31%3.04%3.63%3.14%8.64%2.70%4.85%4.76%5.62%0.00%6.05%8.10%7.78%7.39%7.09%7.47%9.79%5.04%12.99%10.36%6.08%3.09%6.30%3.42%2.82%3.56%4.12%3.67%1.63%2.12%6.56%1.69%3.57%
Capital Expenditures (QoQ) (Quarter) -3.82%-1.06%33.20%-4.42%17.67%-5.36%-38.53%74.04%-0.88%9.08%-47.67%85.49%-21.28%4.70%6.53%-6.23%-12.67%8.42%-9.60%12.17%-2.55%9.17%5.00%20.76%-26.74%0.86%16.44%-12.83%-7.78%7.75%3.28%-3.28%-13.67%12.27%27.87%-2.82%-10.11%5.87%17.19%-15.30%8.10%8.70%9.35%-8.12%-1.74%11.00%14.75%-14.43%-9.06%9.72%14.91%-22.48%24.36%-0.20%4.94%-15.78%4.76%-7.71%13.83%-12.22%11.10%6.33%-0.99%-5.88%21.59%-12.15%25.73%
Cash & Equivalents Growth (1y) (Quarter) -59.98%-67.86%-16.67%-16.98%-8.46%8.87%-36.29%5.76%14.25%24.34%-11.33%-88.43%-92.25%-87.40%-46.26%-14.12%29.57%28.38%-76.72%-9.59%-22.82%-26.84%-5.63%-94.70%19.13%-20.14%-37.31%-14.29%23.36%1.80%58.33%8,633.33%-37.28%-12.39%-46.62%-81.49%209.43%159.60%-29.90%307.62%103.89%27.94%-70.91%-83.97%469.57%348.28%-40.62%45.24%-55.73%134.36%261.90%59.84%92.24%-62.25%18.66%138.46%-55.16%-44.06%32.86%-69.89%82.00%-18.13%
Cash & Equivalents Growth (3y) (Quarter) -25.20%-24.23%-22.21%-53.34%-56.71%-44.55%-32.79%-52.81%-51.40%-41.42%-51.95%-55.21%-57.36%-50.91%-50.94%-65.47%6.01%-9.14%-48.36%-65.49%4.29%-15.90%-2.16%58.34%-2.68%-10.70%-19.08%140.19%33.78%32.29%124.62%99.26%66.76%-11.56%-45.04%54.25%-5.33%94.70%59.01%-11.03%-21.99%137.76%-14.49%-28.07%69.24%58.28%36.62%76.90%-27.46%-20.90%78.69%4.69%16.20%-44.29%
Cash & Equivalents Growth (5y) (Quarter) -46.94%-41.19%-43.24%-39.83%-39.49%-30.67%-41.81%-65.29%-36.22%-34.84%-42.00%-66.72%-35.23%-37.40%-34.87%25.25%-1.62%-7.73%-34.96%-7.85%17.09%6.23%-12.42%63.34%30.40%-7.25%65.53%23.21%-5.42%44.21%130.45%6.45%1.54%11.77%11.77%51.14%14.52%44.42%28.89%24.77%12.59%23.20%-0.29%-23.20%31.66%12.68%
Cash & Equivalents (QoQ) (Quarter) -23.77%-10.74%-30.61%-15.24%-38.79%131.45%-30.86%-6.55%-27.20%35.45%14.77%0.95%-20.77%-3.40%-85.02%-32.35%28.70%312.16%-76.07%2.05%27.52%-25.26%-7.04%-12.88%20.87%-3.60%-94.78%1,857.14%-18.98%-24.32%-92.86%2,716.67%-33.14%17.70%293.98%-79.77%-6.60%-28.28%36.62%238.14%-21.65%1,866.18%-60.81%-82.44%-5.43%347.13%-78.41%523.81%-25.57%-40.77%-47.19%90.16%293.97%-8.53%-76.67%128.72%-22.65%187.54%-53.13%-56.99%-3.50%582.90%-89.38%160.00%-56.59%
Cash from Investing Activities Growth (1y) (Quarter) -61.07%-364.41%-8.68%29.55%-5.48%-6.04%-16.88%-74.60%-23.34%10.88%48.16%-63.82%29.97%1.65%-29.78%68.66%-2.76%12.32%-14.61%-45.58%-24.18%-5.62%37.95%-6.59%35.55%9.89%-27.77%10.53%-12.83%14.88%-5.65%-16.95%-16.58%-23.58%-21.88%-13.20%10.12%-29.07%-17.95%-8.73%-29.61%3.13%-7.69%4.20%-0.31%-1.44%4.61%-17.23%9.75%-30.18%-18.92%1.87%-12.79%8.57%15.78%8.85%2.22%-3.64%-14.71%-7.47%-7.68%-16.79%-4.48%-28.01%
Cash from Investing Activities Growth (3y) (Quarter) -27.97%-65.08%13.00%-26.31%3.06%2.41%7.70%3.58%3.90%8.40%8.30%9.25%3.68%3.06%2.64%21.36%6.31%5.85%3.14%-11.56%3.34%6.78%5.73%-3.71%5.36%1.77%-18.05%-5.81%-5.74%-10.73%-14.95%-12.91%-10.74%-15.61%-15.68%-5.65%-5.33%-8.24%-6.61%-6.88%-5.48%-8.55%-6.90%-3.29%-0.70%-6.48%1.51%-1.59%0.16%-7.25%-4.74%1.31%-5.90%-3.44%-0.31%-7.83%
Cash from Investing Activities Growth (5y) (Quarter) -8.56%-32.96%0.41%1.66%-3.06%2.95%10.97%-6.83%6.61%6.06%9.37%6.55%8.26%6.92%-4.50%12.64%-1.59%2.57%-3.19%-12.95%1.10%-5.26%-3.79%-6.54%0.25%-3.45%-15.88%-4.29%-8.98%-5.93%-9.31%-10.08%-4.22%-15.33%-11.92%-6.29%-3.53%-8.58%-3.95%-1.78%-5.29%-3.92%-3.37%-1.54%-1.46%-7.88%-2.75%-7.60%
Cash from Investing Activities (QoQ) (Quarter) 159.77%-348.18%-3.02%-5.40%1.89%-2.01%33.21%-57.80%1.36%-12.44%0.23%-11.47%28.73%34.59%-215.26%52.35%-0.10%13.69%23.86%-56.22%14.59%-12.81%3.29%-33.26%27.36%33.72%-66.13%19.42%-1.56%6.02%-16.33%-1.62%23.38%-16.64%-28.78%-1.29%18.78%-15.04%-19.61%19.58%-16.63%-5.13%-10.26%4.13%12.83%-16.88%1.92%-0.39%11.86%-9.91%-20.53%22.71%-27.14%-0.41%0.54%11.16%-3.07%7.51%-7.64%4.71%-9.25%-2.37%-0.84%4.52%-18.49%8.42%-23.54%
Cash from Operations Growth (1y) (Quarter) -12.68%84.26%45.48%-22.08%19.87%38.84%-10.40%-37.14%-5.71%66.07%-26.09%178.56%-25.26%-9.80%-31.67%-29.54%11.66%-94.30%75.40%36.12%70.62%1,769.77%-24.95%37.26%-11.31%-28.23%0.47%-55.13%3.39%-3.99%17.76%19.55%-2.83%-35.38%-16.35%0.78%-75.55%8.38%-234.25%-43.71%50.00%-20.10%131.52%-62.35%-77.14%-566.45%114.80%122.40%1,000.00%130.84%-8.77%158.55%-111.36%79.82%109.84%-22.55%1,258.89%-58.98%34.79%36.84%17.35%168.09%-14.16%34.36%
Cash from Operations Growth (3y) (Quarter) -0.44%61.96%-1.24%10.91%-5.47%27.65%-23.23%7.26%-7.68%-55.98%-3.96%38.76%12.50%-1.33%-3.47%9.60%19.11%-8.57%9.77%-5.71%16.09%134.43%-3.88%-9.70%-3.77%-23.64%-0.35%-18.54%-37.37%-12.39%-49.22%-12.14%-29.10%-17.60%-29.26%-40.23%-56.24%-82.11%-3.13%-22.18%55.66%4.75%37.82%29.36%-31.73%37.28%60.21%64.52%143.77%30.60%37.16%39.93%15.62%25.52%34.40%12.50%
Cash from Operations Growth (5y) (Quarter) -3.81%-26.24%2.92%5.53%9.98%17.24%-9.84%18.18%3.55%2.74%-7.75%10.47%5.48%-7.92%1.25%-6.72%11.17%-13.86%5.43%0.20%-17.96%55.26%-24.55%-16.02%-20.04%-17.35%-15.98%-35.17%-39.04%-35.13%-2.19%-10.70%-2.17%-4.24%-7.05%4.19%-16.05%17.51%11.72%-1.15%37.79%-3.25%30.24%18.07%31.19%23.26%36.61%52.28%
Cash from Operations (QoQ) (Quarter) -71.28%523.86%-24.08%-35.80%-39.40%392.56%-59.34%-1.24%-29.81%217.86%-71.47%48.14%23.63%41.46%7.52%-60.25%49.21%7.15%10.88%-37.01%-92.39%3,200.00%-13.95%-21.05%-16.60%32.46%57.37%-48.99%-32.51%85.44%-29.72%17.55%-37.33%127.44%-28.65%-4.45%-58.32%194.41%-14.04%-76.82%84.76%-464.69%136.04%-38.24%-1.59%43.87%-56.95%-62.50%-2,108.33%166.25%-55.43%85.48%-43.69%95.96%26.32%-108.15%991.11%128.68%-53.38%21.99%-68.46%651.37%-52.67%4.62%-27.94%140.59%-25.92%
Dividends Paid - Common Growth (1y) (Quarter) -87.13%517.39%-166.94%268.32%784.62%-40.10%169.28%-68.82%0.87%0.87%0.87%3.45%3.45%3.45%3.45%5.00%5.00%5.00%5.00%16.67%16.67%16.67%16.67%15.65%15.65%15.65%15.65%12.35%12.35%12.35%12.35%10.99%10.99%-47.64%38.22%-5.66%-24.24%13.00%34.50%62.50%11.06%-6.32%-6.32%193.23%6.37%5.95%5.95%5.62%5.99%5.99%6.38%6.36%6.71%2.92%6.33%5.65%5.30%-69.02%
Dividends Paid - Common Growth (3y) (Quarter) 4.72%65.36%-22.37%5.91%109.77%-14.50%39.64%-30.29%3.09%3.09%3.09%8.21%8.21%8.21%8.21%12.31%12.31%12.31%12.31%14.87%14.87%14.87%14.87%12.98%12.98%-12.05%21.55%5.57%5.57%1.55%5.77%12.09%12.09%15.31%5.79%36.08%-1.54%10.11%10.11%7.66%1.71%1.71%48.30%6.12%6.10%6.22%4.61%6.11%6.00%6.00%
Dividends Paid - Common Growth (5y) (Quarter) 4.52%36.50%-12.67%7.80%62.43%-5.20%23.61%-14.50%8.13%8.13%8.13%10.49%10.49%10.49%10.49%12.05%12.05%-3.58%17.08%9.68%9.68%6.35%8.98%12.85%12.85%13.84%8.10%8.19%8.19%37.92%6.93%6.93%6.93%5.87%23.13%1.40%8.45%8.59%40.40%7.14%3.40%3.40%0.79%
Dividends Paid - Common (QoQ) (Quarter) -145.54%639.13%-59.27%-87.13%1,376.92%-186.46%324.10%-69.09%0.00%0.00%0.87%0.00%0.00%0.00%3.45%0.00%0.00%0.00%5.00%0.00%0.00%0.00%16.67%0.00%0.00%0.00%15.65%0.00%0.00%0.00%12.35%0.00%0.00%0.00%10.99%0.00%-52.83%164.00%0.00%13.00%19.03%0.00%20.82%-22.77%0.40%0.00%278.17%-71.98%0.00%0.00%0.35%0.00%274.56%-71.70%0.33%0.33%261.26%-70.76%-0.31%0.00%6.29%
EBITDA Margin Growth (1y) (Quarter) -194.002,565.00180.00-90.00167.00492.00-48.00399.00-328.00-189.00-318.00752.00259.00-1816.0083.00-784.00-738.002,140.0014.00509.001,010.00-105.00-391.00-773.00-306.00-430.00229.00510.0076.00213.00-339.00-2081.00-625.00-93.00225.00-6665.00-41.00286.00-31.007,749.00-1150.00-1530.00-1933.001,549.001,251.001,517.00104.00-651.00-695.00-1608.0023.0038.00-454.0088.00190.00232.00402.001,831.001,828.00-151.004,999.00-370.00577.003,296.00
EBITDA Margin Growth (3y) (Quarter) -356.002,868.00-187.001,061.0097.00-1514.00-283.00367.00-808.00134.00-221.00477.00531.00219.00-294.00-1048.00-33.001,605.00-147.00247.00781.00-321.00-500.00-2343.00-855.00-310.00115.00-8235.00-590.00406.00-145.00-996.00-1816.00-1337.00-1739.002,633.0061.00273.00-1859.008,647.00-594.00-1621.00-1805.00936.00102.00-3.00318.00-381.00-747.00311.002,041.00119.004,947.001,549.002,596.003,377.00
EBITDA Margin Growth (5y) (Quarter) -835.003,191.00-90.00786.00369.00521.00-660.00103.00-103.00-400.00-383.00214.00302.002.00-403.00-2618.00-582.001,725.00-261.00-8499.00115.00-128.00-306.00-1259.00-2045.00-1554.00-1848.001,063.00-488.00393.00-1973.00-98.00-1260.00-1428.00-1611.002,020.00-1088.00-1247.00-1646.008,917.00-646.00298.00213.001,017.005,503.001,458.002,723.002,764.00
EBITDA Margin (QoQ) (Quarter) -3251.003,380.00-657.00333.00-492.00995.00-927.00590.00-167.00456.00-480.00-137.00-28.00326.00591.00-631.00-2102.002,226.00-276.00-585.00775.00100.00219.00-84.00-340.00-186.00-163.00384.00-464.00473.00118.00-50.00-327.00-79.00-1624.001,405.00205.00239.00-8514.008,029.00532.00-78.00-734.00-870.00151.00-480.002,748.00-1167.00417.00-1893.001,993.00-1212.00-496.00-262.002,008.00-1703.0046.00-160.002,049.00-1534.001,475.00-163.0070.003,617.00-3894.00785.002,789.00
EBIT Growth (1y) (Quarter) -9.95%196.43%12.24%-5.69%-13.05%23.65%-12.41%6.28%-10.16%-3.23%-5.56%73.86%26.48%-116.90%10.66%-33.99%-32.72%909.86%10.77%37.23%62.54%-8.87%-30.43%-50.94%-16.73%-27.29%14.31%66.47%5.13%23.36%-20.43%-106.71%-29.94%-10.64%33.63%-5,271.05%6.67%19.05%-13.94%114.06%-92.33%-85.20%-116.98%176.66%1,377.78%690.54%37.04%-21.79%-35.09%-89.23%19.12%23.03%-69.50%53.97%172.73%3.53%210.13%827.84%2,387.50%-0.13%771.02%-13.89%43.92%248.35%
EBIT Growth (3y) (Quarter) -11.06%46.65%-2.45%20.34%-0.40%-30.10%-2.91%6.85%-8.56%9.83%5.00%16.35%11.42%7.65%-5.17%-23.69%-3.07%94.57%-4.14%3.87%12.48%-6.50%-14.15%-27.13%-15.03%-7.11%6.72%-100.02%-7.72%9.48%-2.91%-20.26%-61.44%-46.00%-29.97%183.95%6.53%11.68%-27.90%32.08%-9.72%-49.87%-27.78%38.59%43.03%9.44%33.33%-0.13%-15.00%15.44%155.26%8.35%101.98%130.84%203.79%53.29%
EBIT Growth (5y) (Quarter) -9.76%29.05%2.62%9.56%1.56%8.34%-6.74%-3.86%0.68%-2.57%-1.64%5.17%3.90%2.28%-4.96%-15.43%-7.68%51.25%-1.30%-43.29%1.24%-2.76%-6.16%-16.16%-45.03%-32.39%-16.84%18.49%-2.29%8.95%-15.97%1.87%-11.27%-33.10%-15.99%85.74%-24.87%-25.41%-44.19%19.01%-6.99%12.47%9.36%22.45%139.64%59.96%72.47%28.22%
EBIT Margin Growth (1y) (Quarter) -194.002,565.00180.00-90.00167.00492.00-48.00399.00-328.00-189.00-318.00752.00259.00-1816.0083.00-784.00-738.002,140.0014.00509.001,010.00-105.00-391.00-773.00-306.00-430.00229.00510.0076.00213.00-339.00-2081.00-625.00-93.00225.00-6665.00-41.00286.00-31.007,749.00-1150.00-1530.00-1933.001,549.001,251.001,517.00104.00-651.00-695.00-1608.0023.0038.00-454.0088.00190.00232.00402.001,831.001,828.00-151.004,999.00-370.00577.003,296.00
EBIT Margin Growth (3y) (Quarter) -356.002,868.00-187.001,061.0097.00-1514.00-283.00367.00-808.00134.00-221.00477.00531.00219.00-294.00-1048.00-33.001,605.00-147.00247.00781.00-321.00-500.00-2343.00-855.00-310.00115.00-8235.00-590.00406.00-145.00-996.00-1816.00-1337.00-1739.002,633.0061.00273.00-1859.008,647.00-594.00-1621.00-1805.00936.00102.00-3.00318.00-381.00-747.00311.002,041.00119.004,947.001,549.002,596.003,377.00
EBIT Margin Growth (5y) (Quarter) -835.003,191.00-90.00786.00369.00521.00-660.00103.00-103.00-400.00-383.00214.00302.002.00-403.00-2618.00-582.001,725.00-261.00-8499.00115.00-128.00-306.00-1259.00-2045.00-1554.00-1848.001,063.00-488.00393.00-1973.00-98.00-1260.00-1428.00-1611.002,020.00-1088.00-1247.00-1646.008,917.00-646.00298.00213.001,017.005,503.001,458.002,723.002,764.00
EBIT Margin (QoQ) (Quarter) -3251.003,380.00-657.00333.00-492.00995.00-927.00590.00-167.00456.00-480.00-137.00-28.00326.00591.00-631.00-2102.002,226.00-276.00-585.00775.00100.00219.00-84.00-340.00-186.00-163.00384.00-464.00473.00118.00-50.00-327.00-79.00-1624.001,405.00205.00239.00-8514.008,029.00532.00-78.00-734.00-870.00151.00-480.002,748.00-1167.00417.00-1893.001,993.00-1212.00-496.00-262.002,008.00-1703.0046.00-160.002,049.00-1534.001,475.00-163.0070.003,617.00-3894.00785.002,789.00
EBIT (QoQ) (Quarter) -165.82%310.99%-42.84%13.44%-29.52%145.58%-51.97%4.59%0.23%73.96%-41.72%-11.59%7.97%69.76%7.29%-35.69%-114.43%1,211.27%-35.99%-34.46%73.72%52.00%-20.71%-22.37%-2.60%16.03%-44.08%31.76%-14.96%82.41%-18.56%-16.78%-0.21%17.66%-106.87%968.42%27.27%75.95%-376.18%117.25%42.05%27.20%-54.87%-90.59%174.07%-245.95%835.19%-49.75%46.62%-111.62%1,013.24%-58.29%-75.68%-187.30%1,489.09%-89.66%22.78%-58.76%1,877.50%-69.03%267.35%10.56%-20.60%170.13%-63.68%84.77%92.18%
EBT Growth (1y) (Quarter) 1.29%143.14%14.50%-68.90%-28.50%15.45%-14.99%383.87%2.14%20.87%-7.29%46.00%33.80%-159.93%9.02%-45.51%-46.61%353.26%11.88%57.82%106.83%-11.59%-34.54%-56.81%-21.46%-37.14%17.25%75.41%5.71%29.34%-24.34%-139.72%-40.06%-13.73%45.14%-1,203.53%-7.11%19.03%-23.44%104.83%-34.18%2.33%-207.71%462.62%96.90%21.88%36.94%-28.24%-68.11%-30.30%19.94%25.69%366.67%53.85%172.41%-10.13%-116.14%23.48%241.27%-15.78%3,280.33%-32.39%64.81%533.82%
EBT Growth (3y) (Quarter) -9.56%37.54%-3.37%30.01%-0.77%-41.55%-4.93%56.72%-9.98%22.42%4.18%7.88%13.89%10.30%-7.23%-28.12%-4.64%50.48%-4.95%6.13%19.75%-10.42%-16.57%-32.02%-20.75%-11.15%8.79%-122.95%-16.19%9.92%-5.62%-37.00%-28.44%1.66%-47.31%76.96%6.38%14.07%-36.08%29.96%-25.51%-4.57%-36.51%71.85%43.10%9.33%33.24%-6.76%-30.85%9.81%58.46%-1.65%188.25%8.70%82.44%68.66%
EBT Growth (5y) (Quarter) -11.98%23.85%1.94%13.57%1.53%13.37%-8.85%21.28%3.45%0.39%-2.80%-1.00%4.17%1.76%-6.67%-17.70%-11.29%28.99%-1.17%-52.28%-0.89%-5.89%-8.39%-28.31%-21.18%-3.10%-25.08%19.80%-5.27%10.62%-20.79%0.19%-25.46%-2.25%-21.10%39.03%12.37%9.74%-21.32%17.29%-18.24%10.55%6.09%30.89%71.97%1.76%32.32%34.04%
EBT Margin Growth (1y) (Quarter) 19.002,602.00198.00-677.00-140.00235.00-102.001,485.00-70.00120.00-308.00359.00271.00-1761.0046.00-931.00-758.002,149.0029.00598.00987.00-128.00-414.00-772.00-323.00-484.00222.00442.0064.00197.00-339.00-2012.00-606.00-103.00292.00-6837.00-129.00197.00-186.007,725.00-232.00-45.00-2396.001,547.00396.00116.00498.00-610.00-654.00-548.00116.0055.00749.00414.00901.00-35.00-1103.00150.00838.00-285.005,240.00-465.00609.003,965.00
EBT Margin Growth (3y) (Quarter) -191.002,957.00-211.001,167.0060.00-1407.00-364.00913.00-558.00508.00-234.0027.00499.00260.00-339.00-1105.00-94.001,537.00-163.00268.00729.00-415.00-532.00-2342.00-865.00-390.00175.00-8407.00-671.00291.00-233.00-1124.00-967.0049.00-2290.002,435.0035.00267.00-2084.008,661.00-490.00-477.00-1782.00992.00491.00-18.001,515.00-590.00-1008.0016.001,855.00-265.004,886.0099.002,348.003,645.00
EBT Margin Growth (5y) (Quarter) -679.003,345.00-137.00834.00289.00614.00-749.00739.00106.00-104.00-426.00-304.00241.00-27.00-457.00-2675.00-636.001,631.00-211.00-8581.00-7.00-322.00-425.00-1454.00-1226.00-238.00-2407.00865.00-507.00361.00-2131.00-187.00-1225.00-384.00-1676.001,880.00130.00134.00-1067.008,681.00-844.0087.00-43.00671.004,628.00-333.002,962.003,090.00
EBT Margin (QoQ) (Quarter) -3179.003,645.00-865.00418.00-596.001,241.00-1740.00955.00-221.00904.00-154.00-599.00-31.00476.00513.00-688.00-2063.002,283.00-463.00-516.00844.00163.00106.00-126.00-271.00-123.00-252.00322.00-432.00583.00-32.00-55.00-299.0047.00-1704.001,351.00204.00442.00-8833.008,059.00529.0060.00-923.00102.00716.00-2292.003,020.00-1049.00436.00-1909.001,912.00-1093.00542.00-1245.001,851.00-399.00207.00-758.00915.00-1466.001,460.00-70.00-209.004,059.00-4245.001,003.003,148.00
EBT (QoQ) (Quarter) -231.44%232.55%-55.77%31.44%-44.02%251.82%-87.98%202.15%-9.61%159.06%-31.61%-36.22%6.97%98.70%7.70%-41.55%-147.92%461.41%-46.17%-42.74%127.32%59.66%-24.06%-24.96%-2.83%18.20%-49.90%36.48%-22.22%120.46%-25.04%-17.76%-4.83%28.96%-139.35%224.12%36.97%116.96%-453.43%108.84%75.51%39.53%-77.71%20.56%172.87%-246.88%216.44%-57.81%68.90%-175.99%232.52%-81.25%269.14%-187.29%308.05%-30.39%21.69%-58.91%158.20%-112.50%1,031.15%13.56%-36.28%372.02%-80.21%176.82%145.06%
Enterprise Value Growth (1y) (Quarter) 51.03%61.26%-1.73%65.52%78.10%97.15%36.73%17.68%-250.00%2,467.74%29.39%390.26%214.89%106.27%212.64%-118.36%15.31%14.86%62.14%14.93%-111.69%-112.36%-111.48%64.91%3.88%18.14%29.41%1.25%-16.67%9.66%-8.33%-672.15%14.29%-15.72%5.13%56.07%-116.67%-69.57%44.40%-223.54%-67.95%41.61%71.97%83.97%-469.57%-348.28%40.62%-45.24%55.73%-134.36%-261.90%-59.84%-92.24%62.25%-18.66%-138.46%55.16%44.06%-32.86%69.89%-82.00%18.13%
Enterprise Value Growth (3y) (Quarter) 27.86%31.27%23.12%41.35%42.29%50.28%35.78%24.02%87.93%287.30%48.72%23.18%46.30%-31.86%40.59%-27.13%-28.66%-28.39%-28.69%33.45%-28.69%-27.88%-27.81%-38.82%1.31%5.06%10.14%-49.63%-29.40%-21.03%-23.55%-81.80%-48.81%16.14%47.75%-25.25%23.00%-52.41%-13.32%18.64%26.87%-83.06%15.55%28.07%-69.24%-58.28%-36.62%-76.90%27.46%20.90%-78.69%-4.69%-16.20%44.29%
Enterprise Value Growth (5y) (Quarter) 20.09%21.25%23.13%33.64%34.70%27.67%37.72%33.41%12.22%-41.52%36.35%30.94%29.54%-17.26%30.66%-19.31%-16.32%-16.23%-16.38%0.00%-17.54%-16.86%8.16%-46.46%-19.50%14.72%-1.69%-14.46%13.75%-29.48%-37.62%0.00%5.16%-8.26%-8.42%-33.39%-1.17%-24.69%-5.18%-18.25%-8.31%-5.31%1.03%23.20%-31.66%-12.68%
Enterprise Value (QoQ) (Quarter) 20.89%23.62%17.23%2.09%37.41%-100.55%71.95%37.81%91.84%-4,345.16%63.50%-164.41%155.19%-232.56%250.05%4.66%-0.92%-27.61%-124.45%757.46%-1.31%2.19%-112.83%9.65%-4.37%5.12%60.78%-147.50%11.11%18.18%45.14%-192.41%31.17%1.89%-291.03%67.54%7.07%19.57%-81.08%-60.07%27.27%-831.54%62.25%82.44%5.43%-347.13%78.41%-523.81%25.57%40.77%47.19%-90.16%-293.97%8.53%76.67%-128.72%22.65%-187.54%53.13%56.99%3.50%-582.90%89.38%-160.00%56.59%
EPS (Basic) Growth (1y) (Quarter) -4.00%3,600.00%27.64%-21.54%-6.94%-39.05%-16.56%33.33%-58.21%-12.50%-55.73%255.88%182.14%-151.79%131.03%-66.53%-22.78%472.41%13.43%59.26%50.82%7.41%-15.13%-117.05%-6.52%-25.00%0.00%559.09%29.07%-2.30%11.63%-265.35%-39.64%0.00%9.03%-168.86%26.87%41.18%-13.38%108.91%-41.18%-29.17%-155.88%247.50%36.00%-1.18%-18.42%-0.72%-67.65%-25.00%63.33%-21.01%268.18%46.03%221.21%-10.09%-103.70%23.91%232.50%-10.20%12,533.33%-21.93%62.41%445.45%
EPS (Basic) Growth (3y) (Quarter) -27.99%174.42%-22.17%54.99%3.14%-31.54%-5.14%16.67%-3.08%19.06%5.08%23.79%48.67%27.47%30.53%-27.87%2.87%71.00%-1.26%7.63%22.09%-7.67%-1.79%-48.80%-10.03%-9.85%6.77%-173.28%-0.39%11.32%1.78%-26.56%-23.34%0.00%-36.22%41.49%0.50%-0.39%-37.03%32.14%-36.27%-19.33%-30.89%39.68%17.45%2.67%36.20%-11.00%-26.91%10.72%51.51%-13.93%156.90%12.21%104.45%63.91%
EPS (Basic) Growth (5y) (Quarter) -4.05%106.99%4.32%14.69%5.02%2.01%-3.85%-19.45%5.12%6.33%-0.31%8.23%31.71%8.70%19.95%-21.89%-3.24%37.59%3.22%-49.80%6.86%2.13%-2.20%-20.88%-11.48%-6.03%-20.96%52.76%-4.59%-0.70%-21.95%6.44%-27.65%-5.81%-17.39%21.55%3.87%1.60%-23.93%17.27%-15.27%-1.02%-0.45%17.08%49.47%0.92%37.09%28.13%
EPS (Basic) (QoQ) (Quarter) -104.00%4,200.00%-47.15%10.77%45.83%49.52%-67.52%31.37%-4.48%104.69%-48.09%-58.82%100.00%3.57%317.24%-67.36%-136.71%562.07%-39.55%-24.69%77.05%40.74%-15.13%-28.68%26.09%11.21%-117.05%490.91%1.16%48.28%-21.71%9.90%-23.42%69.41%-215.97%140.12%26.87%84.71%-385.99%118.93%41.18%13.33%-70.59%25.00%70.00%-189.41%282.89%-51.08%23.53%-207.14%253.33%-84.06%186.36%-152.38%430.30%-25.69%13.58%-56.52%145.00%-103.06%3,900.00%16.67%-33.83%323.86%-76.14%142.70%122.22%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -4.00%2,200.00%27.87%-21.54%-15.28%-48.57%-23.08%-601.96%-11.48%-59.26%-9.17%35.94%44.44%-231.82%29.36%156.10%-30.77%468.97%7.09%38.04%68.52%7.48%-15.23%-118.90%-6.59%-25.22%-0.78%516.67%29.41%-1.16%12.60%-266.00%-39.09%-1.18%9.79%-170.48%26.87%42.86%-14.01%108.91%-41.18%-29.17%-156.30%247.50%36.00%-1.18%-18.42%-0.72%-67.65%-25.00%63.33%-21.74%268.18%46.03%221.21%-9.26%-103.70%22.83%230.00%-11.22%12,500.00%-21.24%63.64%450.57%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -10.37%85.66%-3.69%-65.38%2.70%-31.54%-3.31%21.73%-3.98%25.60%7.96%35.65%19.00%73.55%5.50%47.30%2.91%70.60%-3.43%2.82%26.77%-7.39%-1.80%-48.99%-9.70%-9.94%7.04%-165.47%0.00%11.74%2.06%-26.32%-23.11%0.00%-36.29%41.57%0.50%0.00%-37.03%32.14%-36.27%-19.33%-30.93%39.25%17.45%2.67%36.20%-11.00%-26.91%10.39%51.35%-14.25%156.67%12.21%104.45%64.30%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -6.36%87.86%4.36%14.33%4.80%1.84%-3.88%-19.83%6.86%9.75%1.14%19.04%15.29%31.04%5.58%-0.24%-2.99%37.40%2.17%-47.07%9.50%2.32%-2.22%-20.63%-11.29%-5.87%-21.00%50.77%-4.36%-0.47%-22.05%6.65%-27.52%-5.81%-17.41%21.53%3.87%1.84%-23.93%17.27%-15.27%-1.19%-0.45%16.81%49.39%0.92%37.09%28.07%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -106.67%2,540.00%-46.72%10.77%45.83%48.57%-67.31%19.61%-11.48%122.22%-313.33%121.09%-59.26%395.45%-250.46%147.56%-137.18%586.21%-34.75%-41.30%98.15%41.12%-15.89%-28.35%26.37%11.30%-118.75%454.17%1.18%47.67%-21.26%10.00%-22.73%68.24%-216.08%140.36%25.37%86.90%-385.99%118.93%41.18%12.50%-70.37%25.00%70.00%-189.41%282.89%-51.08%23.53%-207.14%253.33%-84.06%186.36%-152.38%427.27%-25.00%13.58%-56.52%145.00%-103.06%3,866.67%16.81%-34.09%327.59%-76.08%142.70%121.76%
FCF Margin Growth (1y) (Quarter) -901.00-789.00609.00451.00-606.00231.00-812.00-979.00-262.002,154.00-566.001,479.00323.0045.00-844.00-548.00515.00-2566.001,260.00349.0071.002,465.00-622.001,950.00817.00-650.00-8.00-3276.00150.00200.00608.00-65.00-841.00-1479.00-1005.00-361.00-1975.00-390.00-7090.00-1726.00-356.00-385.005,138.00-1489.00-929.00-4954.001,268.001,026.003,299.005,455.00-444.002,227.00-2519.001,156.002,372.00-459.002,987.00-1043.00669.00806.0096.00691.00-773.00206.00
FCF Margin Growth (3y) (Quarter) -1768.001,596.00-769.00952.00-544.002,430.00-2222.00-47.00577.00-367.00-151.001,280.00910.00-57.00-206.001,751.001,404.00-752.00630.00-977.001,038.002,014.00-22.00-1391.00126.00-1929.00-406.00-3702.00-2666.00-1669.00-7488.00-2153.00-3172.00-2253.00-2957.00-3577.00-3260.00-5729.00-684.00-2189.002,014.00117.005,962.001,764.00-150.001,658.003,196.002,794.003,766.005,569.002,597.002,574.00563.00805.002,268.00553.00
FCF Margin Growth (5y) (Quarter) -930.00-926.00-354.00752.0042.002,328.00-1584.002,251.001,465.001,447.00-781.00-46.001,876.00-507.00393.00-1590.00713.00-2030.00232.00-1404.00-1778.00146.00-8118.00-3478.00-2206.00-2704.00-2358.00-6918.00-3951.00-7007.00-1081.00-2616.00-802.00-1752.00-2133.00-324.00-2481.00883.001,244.00-421.002,481.00230.009,004.002,111.002,933.001,307.003,092.003,807.00
FCF Margin (QoQ) (Quarter) -1617.003,284.00-1519.00-1049.00-1505.004,683.00-1677.00-2106.00-669.003,640.00-1843.00-1389.001,747.00919.00202.00-2545.001,469.0030.00498.00-1482.00-1613.003,856.00-413.00-1759.00780.00770.002,159.00-2892.00-687.001,412.00-1109.00533.00-637.001,820.00-1781.00-243.00-1275.002,293.00-1137.00-1856.00311.00-4407.004,227.00-486.00282.001,116.00-2401.0074.00-3743.007,338.00-2643.002,347.00-1586.001,439.0028.00-2400.002,090.002,654.00-2803.001,046.00-1940.004,366.00-2666.00335.00-1344.002,902.00-1687.00
FCF Payout Ratio Growth (1y) (Quarter) 96.38%-408.07%-144.26%400.47%-650.32%26.85%233.96%-112.88%18.24%-530.69%86.41%183.12%-11.98%-2.41%-278.84%307.54%-32.44%87.97%129.57%-59.75%-43.91%-714.80%281.90%-66.20%-266.21%51.81%18.42%-393.42%-79.76%-29.14%-59.29%8.26%76.04%79.42%-1,803.07%69.65%99.21%-2.45%-284.27%-1.34%17.70%67.29%-121.10%-262.00%-229.63%-169.25%32.59%69.00%-91.15%219.39%-537.40%43.02%-38.48%-90.06%-36.38%-39.00%63.74%68.34%
FCF Payout Ratio Growth (3y) (Quarter) 39.44%-153.10%3.39%32.41%-90.10%-67.80%-64.68%-24.15%-6.63%8.07%-0.47%49.83%-28.75%-0.12%26.40%-17.84%-91.11%22.13%49.44%-33.87%-111.60%-71.80%22.56%-42.77%-16.40%49.59%-116.94%49.25%-27.14%35.40%57.92%26.77%-36.06%33.22%36.51%14.54%59.32%-40.60%-78.92%5.61%-18.96%55.77%-96.25%-86.75%-43.14%35.63%-58.32%-39.16%-14.82%47.40%
FCF Payout Ratio Growth (5y) (Quarter) 19.92%-30.26%-10.18%20.38%-67.27%-35.87%47.76%-43.15%-44.91%-24.99%34.85%-6.23%-69.64%8.98%-0.53%-28.42%-24.62%33.97%-56.11%7.18%-17.59%-17.79%13.28%24.56%-17.61%-22.88%35.66%30.18%-19.79%0.22%27.37%19.13%-22.63%23.53%-26.29%15.49%-40.58%44.07%-70.85%-48.86%-5.92%30.55%-35.38%
FCF Payout Ratio (QoQ) (Quarter) 108.08%524.14%-416.61%97.73%-587.67%10.34%2,249.56%-105.66%32.96%264.19%-306.67%64.06%-417.17%148.53%-7.85%-148.41%-373.00%15.25%310.00%-115.73%57.04%308.35%185.87%-156.25%-143.20%197.66%-74.70%-709.37%68.00%340.00%-162.70%-273.33%77.01%175.65%-241.30%2.52%80.25%-6,160.57%-207.70%-3.16%-21.19%0.11%18.85%16.22%51.84%-575.31%-32.86%23.71%60.66%-69.07%-142.57%205.60%-444.69%27.81%78.32%214.01%-1,164.94%48.20%77.90%234.30%-305.91%
Free Cash Flow Growth (1y) (Quarter) -255.56%-35.48%51.24%222.58%-17.90%18.12%-48.29%-342.11%-23.37%84.01%-45.89%224.46%7.62%-1.01%-157.84%-74.24%20.72%-773.00%455.08%189.83%18.93%85.68%-69.45%242.11%68.42%-140.00%-2.34%-138.29%37.50%13.00%176.00%-20.98%-363.33%-154.41%-108.12%-33.58%-210.79%-16.42%-9,460.71%-140.33%-10.30%-21.09%65.00%-60.34%-34.94%-186.43%57.63%19.00%67.73%60.65%-57.18%58.58%-240.72%44.55%188.78%-28.63%83.31%-86.67%73.47%45.85%22.03%23.99%-35.69%2.15%
Free Cash Flow Growth (3y) (Quarter) -72.93%43.81%-24.92%78.56%-10.35%49.05%-29.30%-8.09%3.32%-12.14%3.58%43.08%15.95%-8.08%-14.39%36.70%41.23%-44.22%45.17%-79.64%45.71%33.13%-6.27%-53.05%2.94%-74.48%-30.43%-37.84%-108.01%-37.09%-186.09%-57.19%-151.37%-53.07%-67.70%-72.66%-66.62%-59.24%-142.03%-46.15%21.69%-10.92%38.46%18.67%-14.06%14.50%37.35%24.43%43.17%25.87%64.12%33.92%23.75%7.68%44.07%11.99%
Free Cash Flow Growth (5y) (Quarter) -30.52%-9.36%-2.76%36.61%2.89%30.23%-29.39%50.41%25.38%13.49%-19.81%-4.01%34.87%-21.40%11.08%-26.06%10.08%-46.03%25.00%-52.08%-18.17%2.40%-53.02%-47.95%-25.67%-49.58%-56.27%-34.40%-68.03%-54.97%-38.93%-38.22%-47.22%-32.23%-30.66%-11.55%-38.45%2.50%85.20%-10.71%22.86%-7.15%18.73%17.83%28.03%2.38%21.61%25.55%
Free Cash Flow (QoQ) (Quarter) -463.64%186.38%-112.86%-467.74%-114.77%196.43%-89.57%-646.05%-49.16%160.90%-148.81%-178.26%80.66%306.06%12.25%-306.55%78.86%-18.00%150.00%-735.59%-132.80%148.00%-59.19%-277.78%58.88%202.40%357.03%-116.41%-212.50%141.67%-279.20%73.21%-335.00%232.18%-178.55%-2.58%-138.85%95.78%-1,192.86%-138.67%10.53%-246.31%67.50%-9.54%1.78%-0.11%-48.88%7.81%-108.48%85.19%-184.63%63.27%-154.22%40.85%25.00%-202.14%58.63%194.70%-208.66%60.80%-362.71%188.00%-133.92%43.56%-351.09%174.46%-151.62%
Gross Margin Growth (1y) (Quarter) -2314.00231.00-1801.005,776.002,535.00-119.002,107.00-467.00-2762.00815.00-1857.00-12280.00600.00-36.002,419.008,816.00836.00-2105.00-1601.00-647.00-51.00-184.00-232.00-647.00-46.00-41.00108.00748.00126.00215.001.00277.00-180.00-173.00385.00102.00-491.00438.00-490.00-160.00-34.00-435.00-618.00289.00316.00277.00381.00-192.00-906.00-1121.00433.00252.001,014.00265.00-3.00-279.00-496.003,131.00-803.00-442.00650.00-3478.00635.00345.00
Gross Margin Growth (3y) (Quarter) -2541.00927.00-1551.00-6970.00374.00661.002,669.00-3931.00-1326.00-1325.00-1039.00-4111.001,385.00-2325.00587.007,522.00739.00-2330.00-1725.00-545.0029.00-10.00-122.00378.00-101.001.00494.001,127.00-545.00480.00-105.00219.00-705.00-170.00-724.00232.00-209.00280.00-727.00-63.00-624.00-1280.00196.00349.00424.00-580.00812.00-219.00-388.002,275.00-372.00-469.001,168.00-82.00-171.00-375.00
Gross Margin Growth (5y) (Quarter) -1105.00-1213.00-733.001,199.001,159.00-1628.00836.00-5225.00-1422.00-1551.00-1162.00-4009.001,465.00-2151.00696.008,547.00684.00-2288.00-1339.00-167.00-642.00255.00-228.00321.00-626.004.00-615.001,256.00-263.00322.00-342.00316.00-1295.00-1015.0091.00291.00-101.00-577.00-297.00-89.00-106.002,116.00-609.00-372.00578.00-927.00644.00-316.00
Gross Margin (QoQ) (Quarter) 219.0049.00-2994.00411.002,764.00-1983.004,584.00-2830.00110.00243.002,010.00-5125.003,687.00-2429.00-8413.007,755.003,051.0026.00-2016.00-225.00111.00530.00-1062.00371.00-23.00482.00-1477.00972.00-18.00632.00-837.00349.0071.00418.00-561.00-108.0078.00975.00-844.00-700.001,007.0047.00-514.00-575.00607.00-136.00394.00-548.00567.00-32.00-180.00-1262.00352.001,523.00-361.00-500.00-397.001,255.00-636.00-717.003,230.00-2678.00-276.00375.00-899.001,434.00-565.00
Gross Profit Growth (1y) (Quarter) -26.89%-0.76%-17.56%99.17%11.39%-11.82%16.05%-21.27%-25.62%18.19%-12.06%-111.63%19.74%14.39%41.01%794.82%25.07%-22.39%-8.05%-3.03%-14.73%-5.91%-16.07%-31.67%-3.46%-5.03%1.48%37.48%2.65%9.87%-2.51%15.94%1.61%-7.22%21.82%-5.28%2.81%5.77%-17.47%-3.38%-1.70%0.36%14.46%10.44%11.00%15.10%20.05%2.88%17.08%3.36%4.22%24.61%16.16%2.87%-10.10%-11.03%-4.20%59.24%-0.31%1.15%2.43%-31.67%20.14%37.26%
Gross Profit Growth (3y) (Quarter) -15.39%1.13%-5.60%-29.71%-0.26%6.04%12.90%-14.00%3.66%1.62%4.47%-7.81%8.49%-5.82%2.86%87.61%0.98%-11.49%-7.82%-3.06%-5.46%-0.61%-6.01%2.89%0.23%-1.07%6.42%14.72%2.36%2.54%-0.67%2.00%0.89%-0.50%4.79%0.36%3.90%6.91%4.28%3.16%8.51%6.09%12.72%12.29%14.72%6.96%4.00%4.48%9.22%19.19%-2.25%3.89%4.46%3.83%2.49%7.30%
Gross Profit Growth (5y) (Quarter) -1.93%-1.69%1.75%4.20%1.14%-2.74%2.12%-15.87%-1.72%-1.28%-0.58%-5.95%4.82%-2.71%1.49%56.33%1.44%-6.70%-1.44%0.01%-2.46%-0.74%-3.55%-0.06%0.35%0.55%2.63%10.01%3.19%4.49%6.14%3.81%5.94%3.22%7.56%5.32%8.82%5.37%1.22%4.01%7.29%14.36%5.12%4.97%8.18%5.90%6.14%9.63%
Gross Profit (QoQ) (Quarter) 3.34%30.01%-44.78%-1.45%40.27%8.00%33.40%-44.88%11.04%42.13%-9.50%-47.93%76.45%5.75%-111.97%636.28%68.56%30.35%-41.03%-3.47%4.59%54.45%-37.82%-15.11%15.41%37.78%-49.38%19.93%13.53%47.23%-31.42%-10.45%21.52%30.63%-18.43%-21.52%10.96%71.52%-36.58%-14.82%14.16%33.83%-25.75%-13.35%16.55%52.63%-28.36%-12.91%20.86%59.20%-38.61%-0.88%6.69%60.52%-26.59%-7.60%-5.52%40.29%-27.36%-0.50%57.04%-12.18%-26.29%0.75%4.77%54.40%-15.78%
Interest Coverage Ratio Growth (1y) (Quarter) -32.46%200.29%19.94%-135.69%-46.49%6.59%1,293.43%-329.74%16.79%933.96%3.88%141.23%14.98%-122.94%-91.92%-197.61%-94.75%181.57%423.31%-31.61%60.26%-8.21%-85.38%53.52%1,884.63%-30.32%7.31%500.64%-95.85%11.72%-27.80%-106.07%-37.35%-21.06%15.15%-4,448.95%-6.53%1.56%-24.39%112.41%-93.39%-86.36%-116.37%171.76%1,432.26%680.32%42.95%-23.48%-42.74%-90.78%34.38%-18.80%-79.21%6.44%150.72%-14.94%152.15%657.73%2,158.05%-9.09%1,184.83%-17.99%40.68%562.72%
Interest Coverage Ratio Growth (3y) (Quarter) -24.99%135.45%158.93%-14.17%-10.43%-65.44%5.35%-20.03%-58.69%24.61%-23.99%19.09%-54.10%-44.41%-60.47%-37.46%18.63%36.11%-6.37%64.49%9.70%-10.60%-51.62%51.66%-19.79%-14.98%-3.73%-122.78%-71.04%-3.61%-14.34%-30.03%-66.17%-52.18%-28.92%158.87%-1.79%2.62%-27.46%31.20%-16.59%-53.88%-27.27%19.08%22.17%-8.51%29.86%-19.15%-33.05%-9.40%111.91%-14.37%88.84%87.72%162.62%72.41%
Interest Coverage Ratio Growth (5y) (Quarter) -52.00%32.40%48.98%-22.97%-42.95%13.62%-2.21%-1.13%17.52%4.36%-41.44%24.46%-39.71%-33.13%-45.55%-16.49%-46.61%19.73%-7.35%-46.57%-5.02%-10.54%-37.08%21.41%-49.79%-38.91%-16.11%41.79%-52.33%-0.96%-15.54%-6.56%-19.42%-39.86%-15.48%63.08%-35.37%-36.16%-52.77%16.85%-21.19%-4.57%-6.84%5.48%126.09%36.61%51.69%26.07%
Interest Coverage Ratio (QoQ) (Quarter) -102.17%305.35%-39.27%2,395.67%-96.78%145.58%-118.07%3,841.08%-93.58%3,110.41%-105.57%1,116.70%-43.17%222.55%-97.79%2,735.65%-111.34%213.56%-126.73%252.47%76.22%628.55%-106.72%285.67%0.93%16.03%-121.38%8,027.84%-96.46%78.69%-20.19%-17.88%-4.61%15.48%-106.71%947.99%20.20%68.47%-364.91%117.42%30.60%25.42%-56.50%-90.72%169.29%-250.55%822.17%-47.66%37.14%-111.01%1,068.58%-60.84%-77.92%-178.34%1,298.59%-89.97%13.07%-62.67%1,909.99%-70.28%239.80%11.25%-19.08%320.00%-78.31%90.83%281.23%
Net Cash Flow Growth (1y) (Quarter) 31.64%34.68%493.45%117.75%64.31%35.82%-61.52%-724.43%-191.21%192.07%15.49%-50.24%79.25%-89.85%-8.88%62.25%105.45%24.24%-110.39%97.84%-666.67%-41.46%89.58%370.00%-41.18%-208.33%-440.00%-14.81%329.17%-115.38%174.07%4,243.48%-1,887.27%25.00%-240.00%-92.69%123.70%-185.71%1,110.71%-754.79%444.21%-576.67%-252.65%98.95%-76.26%62.44%201.85%-2,520.00%-153.16%63.61%-75.00%622.14%50.63%-476.58%128.18%-87.87%1,055.70%23.75%-162.15%-50.60%62.12%-131.35%175.64%-531.71%
Net Cash Flow Growth (3y) (Quarter) 10.77%33.63%55.34%-18.53%40.03%27.24%-26.02%-76.97%26.68%28.39%-28.25%76.96%59.97%-58.05%-26.20%26.45%24.15%-40.74%-27.21%27.02%163.68%-49.86%34.20%367.08%-286.69%-55.36%-77.58%39.31%127.07%-66.50%131.96%-183.49%184.61%-143.85%-186.84%-26.10%32.12%-93.65%160.68%-55.97%-39.02%2.57%-27.02%50.82%-27.29%7.63%37.17%164.95%35.87%-16.96%-33.04%32.25%112.90%-116.67%2.37%-31.21%
Net Cash Flow Growth (5y) (Quarter) 14.96%15.42%30.21%57.70%41.82%15.37%-14.92%-27.08%23.40%40.65%-15.57%15.19%17.16%-16.78%-47.62%22.98%-78.01%-26.76%-15.56%16.62%138.81%-37.57%51.17%-116.71%138.14%-104.58%-143.95%-16.92%70.81%-63.63%78.84%-50.40%-37.47%-14.66%40.63%-7.30%39.60%-72.42%61.43%2.60%26.51%-32.39%-20.60%15.84%-0.70%-6.81%17.85%-104.08%
Net Cash Flow (QoQ) (Quarter) -125.74%65.56%-154.48%65.45%-115.69%307.45%-88.52%-169.47%-287.91%224.36%-286.33%67.60%222.64%56.00%-342.41%95.52%160.00%1,300.00%-200.43%100.65%1,266.67%-217.07%79.17%-70.00%241.18%-120.83%640.00%-188.89%-8.33%-3.85%185.19%139.13%-201.82%135.71%4,895.00%-198.40%95.73%33.33%360.71%219.18%-151.50%335.83%-268.90%365.27%-164.04%46.80%98.84%6,120.00%-201.33%244.26%-129.77%-22.14%30.63%199.10%521.82%-111.55%-710.13%139.22%-66.93%809.64%-164.64%68.03%126.28%2,885.37%-192.24%110.45%-250.00%
Net Income Growth (1y) (Quarter) 100.00%114.29%-300.00%-433.33%-3,300.00%925.00%-320.00%-240.63%-606.06%-25.09%114.29%111.01%85.03%102.79%-283.33%1,433.33%36.00%5.41%368.75%-120.51%262.50%36.15%3.74%-22.73%3.44%-53.10%-19.11%75.08%-17.69%168.38%40.07%386.49%-10.43%-85.75%24.45%172.17%-3.09%2,769.23%-21.81%53.90%371.32%
Net Income Growth (3y) (Quarter) -210.72%-149.71%-450.69%-998.62%25.99%128.94%-84.20%-3.23%97.89%-35.45%26.76%31.18%81.80%-56.32%-29.40%-29.44%84.20%156.09%19.67%5.53%42.21%-8.63%-43.61%12.13%57.98%-10.60%122.20%10.87%141.01%59.94%
Net Income Growth (5y) (Quarter) -56.32%95.13%-74.11%110.16%66.38%15.44%42.57%15.01%-1.68%-50.13%134.56%210.80%183.30%113.08%65.41%47.60%2.72%41.48%28.35%
Net Income (QoQ) (Quarter) -333.33%85.71%0.00%700.00%-83.33%-500.00%-60.00%203.13%-3,312.12%92.08%-29.76%-53.21%-694.01%100.90%0.00%-308.33%248.00%-159.46%936.36%-108.70%343.75%-118.60%112.50%-300.00%63.38%-169.54%328.10%-47.46%24.48%-182.27%292.26%-76.18%114.71%-125.34%735.14%-22.34%12.05%-48.17%98.58%-87.65%878.85%13.36%-29.29%265.69%-73.32%123.12%116.55%
Net Income towards Common Stockholders Growth (1y) (Quarter) -333.33%-71.43%-1,600.00%-1,600.00%-385.71%-291.67%194.12%-12,288.24%-917.65%-4,436.17%-2,787.50%35.85%174.86%95.03%88.37%100.89%-32.05%605.66%1,060.00%3,400.00%69.89%-29.29%-12.29%-118.81%-6.02%-26.12%0.00%516.46%28.83%-0.71%11.64%-265.65%-39.78%-0.72%9.15%-162.39%27.52%42.03%-8.19%110.00%-34.17%-18.88%-161.15%267.83%41.53%0.00%-18.40%-0.57%-67.57%-24.21%62.46%-20.65%269.05%46.89%221.09%-8.92%-103.55%24.01%232.90%-10.05%13,145.45%-21.87%61.24%443.24%
Net Income towards Common Stockholders Growth (3y) (Quarter) -389.56%-572.82%-654.78%-1,005.48%239.12%-106.72%-43.28%39.35%92.89%137.55%210.72%30.05%42.01%29.62%43.89%61.19%2.75%66.81%118.42%201.54%27.17%-19.65%-0.70%-48.84%-10.00%-10.03%6.81%-162.56%-0.36%11.87%3.81%-24.25%-20.34%4.58%-37.73%43.66%5.91%4.83%-38.64%33.25%-32.90%-14.97%-31.46%42.64%19.21%3.64%36.41%-10.43%-26.88%11.35%52.02%-13.37%157.55%12.48%104.08%64.49%
Net Income towards Common Stockholders Growth (5y) (Quarter) 125.78%139.36%244.04%235.01%113.84%101.94%92.98%-35.97%59.32%51.41%92.32%16.61%24.95%16.33%25.34%16.60%-3.39%35.71%65.08%-161.02%9.57%-6.07%-0.38%-19.38%-9.35%-3.45%-21.83%53.99%-1.62%2.58%-22.95%9.71%-25.34%-2.82%-17.84%22.53%7.30%5.10%-21.29%17.76%-15.32%2.29%1.84%18.91%50.97%1.53%37.35%28.56%
Net Income towards Common Stockholders (QoQ) (Quarter) -333.33%85.71%0.00%-600.00%-71.43%-41.67%0.00%-100.00%-38.24%134.04%-13,262.50%83.57%-516.18%79.83%-214.19%119.17%-140.93%52.83%124.00%1,366.67%204.55%-10.45%-12.50%-28.81%26.76%11.08%-118.76%455.70%-0.36%50.36%-21.85%10.03%-23.20%69.06%-215.96%140.00%26.61%85.87%-378.75%119.44%41.01%20.15%-69.64%27.97%73.77%-190.57%282.64%-50.76%22.78%-207.23%253.37%-83.94%186.90%-153.11%424.22%-25.30%14.19%-56.21%143.87%-102.91%4,090.91%17.54%-34.11%322.06%-76.10%142.57%122.00%
Net Margin Growth (1y) (Quarter) -36.00-19.00-42.00-52.00-127.00-148.0092.00-8312.00-1280.00-7844.00-1199.003,952.002,417.007,688.001,025.004,456.00-383.002,125.001,228.001,308.00589.00-474.0017.00-1686.00-39.00-295.00-1.001,478.00318.00-71.00162.00-2833.00-620.0043.00-78.00-3060.00134.00414.0057.005,234.00-329.00-329.00-1879.001,185.00219.00-105.00-23.00-96.00-663.00-358.00399.00-537.00570.00292.00574.00-13.00-809.00119.00662.00-167.003,792.00-257.00455.002,690.00
Net Margin Growth (3y) (Quarter) -1443.00-8011.00-1149.00-4412.001,009.00-304.00-81.0096.00754.001,969.001,055.009,716.002,623.009,339.002,270.004,078.00168.001,356.001,244.001,100.00868.00-840.00178.00-3041.00-340.00-323.0083.00-4415.00-167.00386.00141.00-659.00-814.00127.00-1900.003,359.0025.00-21.00-1845.006,323.00-773.00-793.00-1504.00552.00126.00-172.00950.00-646.00-902.0053.001,636.00-717.003,554.00154.001,692.002,510.00
Net Margin Growth (5y) (Quarter) 591.001,802.001,105.001,352.001,215.001,347.001,164.00-282.001,304.001,200.001,070.009,508.002,902.008,974.002,432.002,722.00-134.001,328.001,328.00-4793.00383.00-383.00157.00-867.00-534.00-239.00-1739.002,004.00-277.00-49.00-1761.00429.00-1258.00-336.00-1525.002,726.00-69.00-87.00-872.005,772.00-1011.00-382.00-267.00372.003,110.00-310.002,067.001,877.00
Net Margin (QoQ) (Quarter) -35.0022.00-1.00-22.00-19.00-1.00-11.00-97.00-40.00239.00-8414.006,934.00-6603.006,885.00-3263.005,399.00-1332.00222.00167.00561.001,176.00-675.00247.00-158.00113.00-185.00-1456.001,489.00-143.00109.0023.00329.00-532.00342.00-2973.002,543.00130.00221.00-5954.005,737.00410.00-135.00-778.00174.00409.00-1685.002,286.00-791.0084.00-1603.002,214.00-1358.00390.00-846.001,278.00-252.00111.00-563.00690.00-1047.001,039.00-20.00-139.002,912.00-3010.00692.002,096.00
Operating Income Growth (1y) (Quarter) -9.95%196.43%12.24%-5.69%-13.05%23.65%-12.41%6.28%-10.16%-3.23%-5.56%73.86%26.48%-116.90%10.66%-33.99%-32.72%909.86%10.77%37.23%62.54%-8.87%-30.43%-50.94%-16.73%-27.29%14.31%66.47%5.13%23.36%-20.43%-106.71%-29.94%-10.64%33.63%-5,271.05%6.67%19.05%-13.94%114.06%-92.33%-85.20%-116.98%176.66%1,377.78%690.54%37.04%-21.79%-35.09%-89.23%19.12%23.03%-69.50%53.97%172.73%3.53%210.13%827.84%2,387.50%-0.13%771.02%-13.89%43.92%248.35%
Operating Income Growth (3y) (Quarter) -11.06%46.65%-2.45%20.34%-0.40%-30.10%-2.91%6.85%-8.56%9.83%5.00%16.35%11.42%7.65%-5.17%-23.69%-3.07%94.57%-4.14%3.87%12.48%-6.50%-14.15%-27.13%-15.03%-7.11%6.72%-100.02%-7.72%9.48%-2.91%-20.26%-61.44%-46.00%-29.97%183.95%6.53%11.68%-27.90%32.08%-9.72%-49.87%-27.78%38.59%43.03%9.44%33.33%-0.13%-15.00%15.44%155.26%8.35%101.98%130.84%203.79%53.29%
Operating Income Growth (5y) (Quarter) -9.76%29.05%2.62%9.56%1.56%8.34%-6.74%-3.86%0.68%-2.57%-1.64%5.17%3.90%2.28%-4.96%-15.43%-7.68%51.25%-1.30%-43.29%1.24%-2.76%-6.16%-16.16%-45.03%-32.39%-16.84%18.49%-2.29%8.95%-15.97%1.87%-11.27%-33.10%-15.99%85.74%-24.87%-25.41%-44.19%19.01%-6.99%12.47%9.36%22.45%139.64%59.96%72.47%28.22%
Operating Income (QoQ) (Quarter) -165.82%310.99%-42.84%13.44%-29.52%145.58%-51.97%4.59%0.23%73.96%-41.72%-11.59%7.97%69.76%7.29%-35.69%-114.43%1,211.27%-35.99%-34.46%73.72%52.00%-20.71%-22.37%-2.60%16.03%-44.08%31.76%-14.96%82.41%-18.56%-16.78%-0.21%17.66%-106.87%968.42%27.27%75.95%-376.18%117.25%42.05%27.20%-54.87%-90.59%174.07%-245.95%835.19%-49.75%46.62%-111.62%1,013.24%-58.29%-75.68%-187.30%1,489.09%-89.66%22.78%-58.76%1,877.50%-69.03%267.35%10.56%-20.60%170.13%-63.68%84.77%92.18%
Operating Margin Growth (1y) (Quarter) -194.002,565.00180.00-90.00167.00492.00-48.00399.00-328.00-189.00-318.00752.00259.00-1816.0083.00-784.00-738.002,140.0014.00509.001,010.00-105.00-391.00-773.00-306.00-430.00229.00510.0076.00213.00-339.00-2081.00-625.00-93.00225.00-6665.00-41.00286.00-31.007,749.00-1150.00-1530.00-1933.001,549.001,251.001,517.00104.00-651.00-695.00-1608.0023.0038.00-454.0088.00190.00232.00402.001,831.001,828.00-151.004,999.00-370.00577.003,296.00
Operating Margin Growth (3y) (Quarter) -356.002,868.00-187.001,061.0097.00-1514.00-283.00367.00-808.00134.00-221.00477.00531.00219.00-294.00-1048.00-33.001,605.00-147.00247.00781.00-321.00-500.00-2343.00-855.00-310.00115.00-8235.00-590.00406.00-145.00-996.00-1816.00-1337.00-1739.002,633.0061.00273.00-1859.008,647.00-594.00-1621.00-1805.00936.00102.00-3.00318.00-381.00-747.00311.002,041.00119.004,947.001,549.002,596.003,377.00
Operating Margin Growth (5y) (Quarter) -835.003,191.00-90.00786.00369.00521.00-660.00103.00-103.00-400.00-383.00214.00302.002.00-403.00-2618.00-582.001,725.00-261.00-8499.00115.00-128.00-306.00-1259.00-2045.00-1554.00-1848.001,063.00-488.00393.00-1973.00-98.00-1260.00-1428.00-1611.002,020.00-1088.00-1247.00-1646.008,917.00-646.00298.00213.001,017.005,503.001,458.002,723.002,764.00
Operating Margin (QoQ) (Quarter) -3251.003,380.00-657.00333.00-492.00995.00-927.00590.00-167.00456.00-480.00-137.00-28.00326.00591.00-631.00-2102.002,226.00-276.00-585.00775.00100.00219.00-84.00-340.00-186.00-163.00384.00-464.00473.00118.00-50.00-327.00-79.00-1624.001,405.00205.00239.00-8514.008,029.00532.00-78.00-734.00-870.00151.00-480.002,748.00-1167.00417.00-1893.001,993.00-1212.00-496.00-262.002,008.00-1703.0046.00-160.002,049.00-1534.001,475.00-163.0070.003,617.00-3894.00785.002,789.00
Profit After Tax Growth (1y) (Quarter) -8.65%2,442.86%18.69%-21.70%-3.70%-50.56%-19.17%-605.42%-60.26%-57.95%-10.33%35.76%207.53%-227.03%14.66%155.84%-21.68%506.38%19.63%34.88%41.96%6.28%-22.71%-111.58%-4.09%-23.65%11.36%838.30%28.52%-0.32%11.09%-253.89%-38.27%-3.56%8.58%-168.54%27.27%41.61%-7.72%112.06%-30.84%-17.54%-148.21%219.08%36.15%3.74%-22.73%3.44%-53.10%-19.11%75.08%-17.69%168.38%40.07%386.49%-10.43%-70.96%39.85%172.17%-65.32%1,410.38%-16.78%53.90%1,165.75%
Profit After Tax Growth (3y) (Quarter) -29.55%74.19%-4.89%-65.61%5.58%-31.31%-5.98%21.94%-1.45%29.47%7.15%35.43%50.65%76.37%1.97%55.66%2.17%74.33%0.98%4.85%20.51%-6.83%-1.49%-49.11%-8.70%-9.80%10.34%-212.48%0.33%10.83%3.64%-20.71%-18.40%4.04%-35.41%44.76%6.22%6.60%-36.55%33.85%-23.85%-11.55%-29.01%39.54%19.67%5.53%42.21%-8.63%-28.50%16.58%57.98%-36.53%127.48%17.69%141.01%57.83%
Profit After Tax Growth (5y) (Quarter) -3.38%93.73%3.37%13.88%5.53%2.66%-5.13%-17.95%5.44%11.99%1.15%19.27%33.34%33.09%5.57%0.19%-3.29%38.90%4.43%-46.57%6.58%2.01%-0.85%-15.69%-7.70%-3.04%-21.04%68.90%-1.00%3.09%-21.60%10.47%-19.08%-1.13%-16.52%23.56%8.57%6.54%-17.18%18.06%-19.21%6.27%2.82%-3.34%49.69%6.46%41.48%27.34%
Profit After Tax (QoQ) (Quarter) -94.74%3,071.43%-52.25%14.62%46.50%48.03%-68.50%40.96%-24.79%142.05%-296.95%111.08%-20.43%416.22%-241.10%153.06%-132.87%565.96%-31.28%-25.58%70.54%37.17%-22.52%-21.67%27.67%-0.25%-111.60%748.94%1.64%45.48%-23.06%12.97%-21.17%62.14%-206.59%145.32%23.14%82.55%-363.60%121.48%37.01%18.96%-65.54%23.12%63.38%-169.54%328.10%-47.46%24.48%-182.27%292.26%-76.18%114.71%-125.34%735.14%-22.34%12.05%-48.17%98.58%-74.82%439.62%0.87%-74.70%996.58%-70.27%86.55%108.11%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 330.57%-74.78%12.80%-75.72%12.16%403.13%11.57%-16.37%11.07%-82.85%9.51%574.58%-99.74%554.36%-99.75%0.47%2.67%7.69%60.53%8.29%43,528.57%-99.56%28,658.20%5.85%-99.56%25,660.00%4.91%4.61%25,245.95%5.26%6.10%5.96%6.18%6.25%5.68%6.45%6.48%7.10%-99.79%7.01%7.82%55,183.91%7.52%7.06%5.97%-99.57%5.93%6.13%5.92%3.86%4.70%4.28%-99.61%26,171.16%-99.62%6.28%28,425.12%6.14%29,655.61%-99.66%6.92%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 75.05%-39.85%11.28%11.06%-85.18%78.08%-85.47%78.30%-85.61%6.52%-83.60%94.34%5.38%-68.65%5.04%4.82%25.43%6.64%685.30%6.24%686.85%5.84%584.05%5.47%5.84%560.46%5.56%5.67%559.30%6.29%-86.70%6.56%6.84%6.86%7.10%7.00%7.11%6.96%-82.94%6.82%6.56%35.20%6.04%5.82%-83.68%5.50%-83.86%5.56%5.35%561.62%5.67%-84.39%5.68%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -57.19%8.93%-64.61%8.31%7.83%-51.59%7.20%45.39%-64.39%6.36%5.89%52.05%5.50%52.89%5.22%5.00%250.78%6.29%252.34%6.22%253.35%224.94%-69.58%6.20%219.07%6.31%6.37%218.88%6.56%6.53%-64.55%6.62%6.74%6.49%-64.69%6.32%6.34%-65.32%6.27%-65.58%5.96%269.53%6.09%-66.34%5.79%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 290.06%5.22%1.95%2.90%-77.15%370.62%-78.06%375.39%2.49%4.36%-83.55%531.36%-84.17%566.22%1.32%-99.76%39,545.33%-99.74%40,448.68%-99.75%41,485.71%-99.62%27,254.10%0.67%-99.58%24,960.71%0.68%-99.58%24,267.57%2.06%0.39%1.52%1.20%2.87%0.26%1.73%1.26%2.32%0.99%1.77%-99.80%52,067.82%2.00%2.94%0.93%1.46%1.56%1.89%-99.59%24,873.43%1.75%1.69%-99.60%25,073.49%1.35%-99.62%27,186.47%-99.64%28,338.05%1.28%1.53%1.75%-99.67%31,465.50%
Return on Assets Growth (1y) (Quarter) -1.000.000.000.000.00-2.00-2.00-2.00-3.00-1.00-1.00-1.000.004.004.004.003.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.000.000.000.000.000.000.001.001.001.000.000.000.000.002.002.002.003.00
Return on Assets Growth (3y) (Quarter) -3.00-4.00-4.00-3.00-3.000.000.000.000.003.003.003.003.004.004.003.003.000.000.000.000.000.000.000.000.001.000.001.001.001.001.001.001.000.000.000.001.001.002.002.002.004.00
Return on Assets Growth (5y) (Quarter) 0.000.000.000.000.000.000.000.000.002.002.002.003.000.000.000.000.001.000.001.001.001.001.001.001.001.001.002.001.001.003.002.003.004.00
Return on Assets (QoQ) (Quarter) -1.000.000.000.000.000.000.000.00-2.000.000.000.00-1.000.000.000.003.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.000.002.00
Return on Capital Employed Growth (1y) (Quarter) 7.001.001.000.00-1.000.000.00-1.000.000.001.000.001.00-1.00-2.000.000.002.002.001.000.00-1.00-2.00-2.00-1.000.000.001.000.00-1.00-2.00-2.00-1.00-4.00-4.00-4.003.003.00-1.001.002.001.000.00-1.00-1.00-1.00-1.000.000.000.000.001.002.002.005.003.003.005.00
Return on Capital Employed Growth (3y) (Quarter) 6.002.002.00-1.000.00-1.00-1.000.001.001.001.001.001.00-1.00-2.00-1.00-1.000.001.00-1.00-1.00-2.00-3.00-3.00-2.00-5.00-5.00-5.00-2.00-3.00-4.00-2.00-1.000.000.003.003.002.00-1.000.001.000.000.000.001.001.004.004.005.007.00
Return on Capital Employed Growth (5y) (Quarter) 7.002.002.000.000.00-1.00-1.00-1.00-1.000.000.000.000.00-2.00-3.00-2.00-2.00-5.00-5.00-6.00-3.00-4.00-5.00-3.00-2.00-1.00-1.00-2.00-2.00-3.00-3.00-2.00-2.00-1.00-2.003.003.003.004.004.006.007.00
Return on Capital Employed (QoQ) (Quarter) 5.000.002.000.000.000.000.000.000.000.000.000.001.001.00-1.000.00-1.000.002.000.000.000.000.00-1.00-1.000.000.000.001.000.000.000.00-1.000.000.000.00-4.000.000.00-1.00-1.001.001.001.000.000.000.00-1.000.000.000.000.000.000.000.001.001.000.002.000.001.002.00
Return on Equity Growth (1y) (Quarter) -2.000.000.00-1.000.00-9.00-10.00-10.00-12.00-5.00-4.00-3.000.0015.0014.0015.0013.001.003.00-57.000.00-1.00-3.00-110.00-1.000.000.0094.000.001.003.002.004.002.003.000.00-1.00-2.000.00-1.002.003.003.003.000.000.000.001.0010.009.008.0016.00
Return on Equity Growth (3y) (Quarter) -14.00-14.00-14.00-13.00-12.000.000.002.002.0011.0013.00-45.0013.0015.0015.00-153.0012.000.000.00-74.00-1.000.000.00166.000.001.0076.002.005.004.004.005.005.003.006.002.000.001.003.003.0012.0011.0011.0020.00
Return on Equity Growth (5y) (Quarter) -1.001.003.00-55.001.000.001.00-165.000.009.0010.00-62.0012.000.000.00-1.00-1.00-2.0059.001.005.005.00171.005.005.004.0076.005.008.006.006.008.0015.0012.0015.0019.00
Return on Equity (QoQ) (Quarter) -2.000.000.000.000.000.000.000.00-9.00-1.000.00-1.00-3.000.001.001.0012.000.001.000.000.002.00-59.0057.00-1.000.00-166.00166.000.000.00-72.0072.000.000.000.002.00-2.004.000.000.000.000.00-1.000.001.00-1.001.001.002.000.00-2.001.002.000.008.00-1.001.008.00
Return on Invested Capital Growth (1y) (Quarter) 12.00-3.00-2.00-4.00-2.00-1.00-1.00-1.00-1.002.004.004.005.00-2.00-4.00-1.00-2.002.005.0010.003.00-2.00-4.00-6.00-3.002.003.004.004.00-3.00-7.00-13.00-8.00-5.00-4.00-3.00-3.008.005.003.003.00-4.000.003.002.001.000.00-2.00-1.00-1.00-2.00-1.00-2.00-1.000.002.003.004.005.003.002.004.00
Return on Invested Capital Growth (3y) (Quarter) 10.00-1.001.00-1.002.000.00-1.002.002.002.006.0013.006.00-3.00-2.003.00-2.001.004.008.003.00-4.00-8.00-15.00-8.00-6.00-8.00-12.00-8.000.00-6.00-13.00-9.00-1.001.002.001.005.005.003.004.00-4.00-2.00-1.000.00-2.00-2.00-1.001.001.003.004.004.007.00
Return on Invested Capital Growth (5y) (Quarter) 13.00-1.002.008.003.00-1.001.005.002.001.005.0011.007.00-4.00-7.00-6.00-6.00-7.00-7.00-8.00-8.00-1.00-7.00-15.00-8.00-2.00-3.00-6.00-3.00-3.00-6.00-13.00-8.00-1.00-1.00-1.00-1.003.003.004.006.00-2.003.004.005.006.00
Return on Invested Capital (QoQ) (Quarter) 14.00-1.001.00-2.00-1.000.00-1.00-1.001.000.00-1.000.004.002.00-1.001.00-3.000.002.000.000.003.006.00-7.00-5.002.004.00-4.000.003.005.00-5.00-7.00-1.000.000.00-4.000.000.000.008.00-3.00-2.000.001.001.001.00-1.000.000.00-1.000.00-1.00-1.000.000.000.000.001.001.000.002.000.001.002.00
Return on Sales Growth (1y) (Quarter) 0.000.000.000.00-1.00-1.001.00-42.00-3.00-3.00-5.00-1.004.005.004.0045.00-1.006.000.000.002.00-6.002.00-2.00-2.000.00-1.001.000.000.000.007.0011.00-5.002.00-1.000.000.00-6.00-4.004.00-5.006.003.006.000.00-8.001.007.00-1.0038.00-3.004.0027.00
Return on Sales Growth (3y) (Quarter) -4.00-4.00-4.00-43.000.000.00-1.001.000.007.00-1.0043.005.004.006.0043.000.000.001.00-1.001.00-6.000.001.000.000.000.008.0012.00-5.0016.003.007.00-2.002.00-1.0010.00-6.00-9.001.0017.00-7.0036.001.0017.0025.00
Return on Sales Growth (5y) (Quarter) -1.006.000.001.001.000.001.000.001.001.00-1.0043.004.004.005.000.001.00-6.001.006.0011.00-6.0018.0010.0011.00-6.0017.003.007.00-2.0010.001.0011.0011.0032.00-3.0021.0019.00
Return on Sales (QoQ) (Quarter) 0.000.000.000.000.000.000.00-1.000.002.00-43.0039.00-1.000.00-39.0044.000.00-1.002.00-2.007.00-6.002.000.00-1.001.00-1.000.000.000.001.000.000.000.00-1.000.000.004.00-17.0023.00-8.001.00-16.0023.00-14.004.00-9.0013.00-2.001.00-6.007.00-10.0010.00-1.00-1.0029.00-30.007.0021.00
Revenue Growth (1y) (Quarter) -0.07%-3.28%3.38%0.62%-20.53%-10.65%-10.53%-17.99%8.15%8.33%10.18%21.57%8.99%14.81%6.05%-3.82%11.17%-0.98%10.00%5.81%-14.15%-3.58%-13.61%-24.82%-2.87%-4.50%0.11%23.20%0.94%6.77%-2.52%11.65%4.10%-5.06%16.26%-6.55%10.14%-0.11%-12.37%-1.30%-1.20%6.22%24.14%6.30%6.09%10.98%14.10%5.51%34.05%20.90%-1.34%20.56%-0.05%-1.10%-10.06%-7.72%2.82%9.38%10.61%7.50%-6.55%4.77%10.56%30.85%
Revenue Growth (3y) (Quarter) -4.95%-2.18%0.63%0.11%-2.16%3.58%1.49%-1.39%9.43%7.19%8.73%7.35%1.32%3.11%0.26%-8.54%-2.49%-3.03%-1.65%-0.67%-5.58%-0.57%-5.53%1.12%0.69%-1.08%4.30%8.73%4.99%0.42%-0.23%0.98%4.24%0.25%8.14%-0.66%4.90%5.60%7.47%3.45%12.00%12.54%11.80%10.58%12.44%9.89%0.41%5.49%11.27%9.36%-0.62%6.15%-1.34%4.26%3.22%9.08%
Revenue Growth (5y) (Quarter) 0.80%1.25%3.52%0.42%-2.22%1.19%-0.13%-5.27%1.79%2.55%2.14%2.76%0.39%2.25%-0.33%1.02%-0.52%-1.56%1.51%0.44%-0.71%-1.39%-3.00%-0.94%2.12%0.54%4.30%6.16%3.94%3.61%7.06%2.92%10.01%6.21%7.32%4.52%9.12%7.09%1.95%4.25%7.63%9.05%6.81%6.05%6.44%8.75%4.37%10.55%
Revenue (QoQ) (Quarter) 0.78%29.29%-16.76%-7.87%-2.46%38.20%-18.98%-27.24%9.67%38.38%-25.73%-4.05%9.86%40.75%-18.05%-13.99%15.73%30.01%-25.68%-0.58%3.08%44.43%-28.51%-19.33%15.76%29.40%-37.79%4.23%13.81%35.65%-23.44%-14.60%20.38%23.84%-12.31%-20.37%9.79%51.65%-29.52%-6.15%-0.42%33.04%-20.61%-6.06%7.06%55.47%-32.02%-6.24%11.99%59.85%-37.14%19.12%1.01%30.44%-23.18%-1.25%-0.05%18.62%-21.18%10.04%6.33%19.95%-23.40%-4.34%19.21%26.57%-9.34%
Share-based Compensation Growth (1y) (Quarter) 200.00%-10.00%0.00%50.00%600.00%-33.33%-88.89%114.29%214.29%-200.00%1,700.00%3,300.00%45.45%183.33%-83.33%-76.47%31.25%80.00%100.00%513.73%140.00%-75.44%-54.84%-96.81%-54.17%-42.86%-67.86%310.00%-36.36%0.00%-92.68%
Share-based Compensation Growth (3y) (Quarter) 188.45%-37.51%25.99%64.22%217.48%-17.79%-30.66%46.48%81.71%14.47%81.71%16.81%25.99%236.20%97.89%95.33%38.67%67.11%-7.02%-11.21%-48.03%-78.76%
Share-based Compensation Growth (5y) (Quarter) 113.15%-2.09%-7.79%48.76%10.76%157.86%128.29%70.07%43.10%9.24%-3.81%-20.76%17.08%39.77%2.38%-0.48%-4.90%21.67%
Share-based Compensation (QoQ) (Quarter) 1,100.00%-10.00%-255.56%107.14%800.00%0.00%-177.78%200.00%-14.29%-83.33%0.00%2,100.00%-127.27%400.00%88.89%-5.88%-84.38%-40.00%166.67%425.00%-78.57%-33.33%-80.39%1,040.00%-45.61%404.84%-92.33%16.67%0.00%-64.29%10.00%45.45%-43.75%355.56%-82.93%128.57%
Shareholder's Equity Growth (1y) (Quarter) 3.00%4.92%4.43%6.61%5.97%4.33%-3.55%-0.87%1.60%-0.22%0.95%-2.57%-7.01%-4.81%4.47%6.13%11.66%11.50%11.04%-100.22%-100.45%6.76%3.13%22.22%64.29%3.25%5.97%14.29%10.00%-11.71%-2.26%77,261.11%77,722.22%-2.58%-8.76%-8.42%-7.58%26.93%22.48%22.21%27.36%1.93%2.92%10.80%5.27%6.98%11.54%2.37%2.09%3.29%-1.50%-0.47%0.11%1.61%2.41%0.38%0.98%3.05%-1.14%6.71%5.56%6.75%8.56%
Shareholder's Equity Growth (3y) (Quarter) 3.51%2.98%0.56%0.98%0.04%-0.30%0.57%0.83%1.80%1.93%5.40%-26.04%-26.09%4.25%6.16%-26.03%-26.03%7.11%6.66%-26.02%-26.02%-0.90%2.22%702.29%531.22%-3.88%-1.87%747.01%765.19%2.97%2.99%853.01%871.06%8.02%4.78%7.44%7.41%11.44%12.03%11.50%11.03%4.05%4.18%4.13%2.47%3.94%4.01%0.75%1.06%2.65%-0.09%2.16%2.19%3.78%3.20%
Shareholder's Equity Growth (5y) (Quarter) 2.86%3.00%3.36%-14.90%-14.93%3.36%3.10%-14.89%-14.89%3.14%5.06%-14.89%-14.89%0.65%4.38%4.20%4.69%1.12%1.59%1.17%0.81%3.77%3.60%256.73%212.01%2.82%3.56%282.82%286.96%3.55%4.63%296.63%296.82%6.85%4.79%4.79%4.84%7.75%7.24%6.73%6.71%3.35%2.74%3.87%2.78%4.32%3.84%
Shareholder's Equity (QoQ) (Quarter) 2.16%0.01%-0.21%1.02%4.06%-0.45%1.87%0.41%2.46%-7.97%4.70%2.91%0.63%-6.90%1.05%-1.78%3.01%2.18%2.66%3.34%2.86%1.76%-100.21%-107.41%24,421.43%-1.70%-100.16%4.76%70,410.00%0.89%-100.13%0.00%69,077.78%11.68%0.17%0.60%-13.43%4.60%0.53%1.53%18.90%0.93%0.31%5.80%-4.85%1.92%7.99%0.52%-3.30%6.25%-0.88%0.24%-2.16%1.32%0.15%0.83%-0.70%2.12%-1.83%1.44%1.34%-2.03%5.96%0.34%2.49%-0.37%
Tax Rate Growth (1y) (Quarter) 672.00-16456.00-241.005,582.00-1504.008,623.00335.00-3557.00858.00816.00212.00-6744.00-619.002,286.00-1076.004,271.00-3479.00-3741.00295.00887.003,427.00-1657.00-1273.009,112.00-1659.00-2115.00418.00-10034.00-1977.002,745.00-3699.00-23304.00-333.00-1088.002,921.0024,941.00-4245.00-1956.00-1782.0016,845.00-797.002,381.005,777.00-19543.005,094.001,471.00-4430.00-4048.00-5373.00-1351.006,275.004,562.007,134.00875.00-8382.0029.0018,181.00-70.002,271.00-1300.00-16215.00-1403.00592.002,545.00
Tax Rate Growth (3y) (Quarter) 26.00-7017.00306.00-4719.00-1265.0011,725.00-530.00-6030.00-3240.00-638.00-569.00-1586.00-671.00-3112.00-2054.0014,270.00-1711.00-7513.00-560.00-35.00-210.00-1026.00-4554.00-24226.00-3969.00-457.00-360.00-8397.00-6555.00-298.00-2560.0018,481.00-5375.00-662.006,916.0022,242.0052.001,897.00-434.00-6746.00-1076.002,502.007,623.00-19029.006,856.00995.00-6536.00542.0019,942.00-546.00165.003,291.009,099.00-599.00-5518.001,274.00
Tax Rate Growth (5y) (Quarter) -4071.00-8472.00-475.00440.00-1317.006,327.00-1507.003,969.00-1472.00-4410.00-1424.00-2507.00-4307.00-2481.00-5335.00-19068.00-4021.00-5855.00-1338.001,602.00-4787.00-4070.00-3415.0017,560.00-9012.00-32.003,635.00-11096.00-2258.003,554.00-1212.00-5110.00-5654.00-542.008,762.0022,756.001,813.001,420.00-2541.00-2156.0024,239.003,306.001,513.00-20301.008,821.00-478.00-3673.001,787.00
Tax Rate (QoQ) (Quarter) 7,130.00-6843.00-1057.001,442.00-9999.009,373.004,766.00-5644.00128.001,085.00874.00-1229.0087.00480.00-6082.004,896.002,991.00-2882.00-734.00-2854.002,729.001,154.00-143.00-314.00-2354.001,538.0010,242.00-11085.00-2810.004,071.00-209.00-3029.001,912.00-2373.00-19815.0019,943.001,158.001,635.002,205.00-9243.003,447.001,809.0020,832.00-26885.006,625.005,206.00-4489.00-2248.003,002.00-696.00-4107.00-3573.007,024.006,931.00-5820.00-1000.00765.00-2326.002,590.0017,152.00-17486.0016.00-981.002,236.00-2674.002,011.00972.00
Total Debt Growth (1y) (Quarter) -4.31%17.23%15.46%12.76%18.28%5.77%-27.12%13.58%4.81%5.79%1.44%-36.10%-30.36%-22.12%12.95%12.73%16.09%-4.40%2.99%11.62%2.59%8.53%3.38%-1.39%0.63%-4.78%3.43%10.18%2.69%14.97%22.23%6.28%20.86%20.35%4.82%17.30%14.23%25.17%29.43%20.48%19.64%11.20%18.23%16.46%20.40%14.98%17.21%13.28%9.49%21.36%18.31%18.85%8.10%5.35%7.07%7.33%13.35%6.12%3.08%4.38%6.79%
Total Debt Growth (3y) (Quarter) 5.86%9.47%-5.14%-6.46%-4.78%-4.48%-5.83%-6.47%-5.37%-7.65%5.67%-7.01%-6.04%-6.86%6.34%7.45%6.22%-0.40%3.27%6.64%1.97%5.91%9.34%4.91%7.69%9.63%9.84%11.16%12.34%17.05%17.29%18.48%19.22%16.22%19.07%17.62%17.92%21.71%18.28%18.63%16.40%15.77%17.91%16.17%12.53%13.71%14.08%13.06%10.29%10.71%9.30%10.02%9.38%
Total Debt Growth (5y) (Quarter) -0.84%-0.47%-0.14%0.59%0.56%-2.00%-2.32%-2.08%-2.64%-4.04%4.76%-2.67%-3.04%-2.42%8.74%7.76%8.26%6.45%7.13%8.62%7.92%11.39%11.88%11.44%13.15%14.69%14.60%15.09%17.80%18.23%15.59%18.18%17.46%15.65%18.69%17.67%17.16%16.37%16.17%16.16%14.08%11.65%12.59%11.93%11.52%
Total Debt (QoQ) (Quarter) -9.65%2.67%4.51%-1.30%10.69%1.12%2.07%3.53%-1.01%-30.33%59.05%-4.46%-0.08%-33.19%0.19%4.12%11.73%-3.10%0.00%7.22%-7.98%4.38%8.37%-1.44%-2.66%-0.56%3.37%0.58%-7.89%8.02%10.11%-6.26%3.11%14.84%-4.26%6.60%2.68%0.02%7.14%3.81%10.79%-3.37%5.05%6.38%2.97%2.74%3.48%9.98%-1.66%4.73%0.01%6.30%9.01%2.09%0.47%-3.32%6.23%3.76%0.71%2.10%-0.54%0.79%1.98%4.45%