|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.27M | 0.25M | 0.36M | 0.29M | 0.22M | 0.51M | 0.13M | 0.24M | 0.15M | 0.24M | 0.48M | 0.44M | 0.39M | 0.49M | 0.43M | 0.45M | 1.17M | 1.92M | 1.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.27M | 0.25M | 0.36M | 0.29M | 0.22M | 0.51M | 0.13M | 0.24M | 0.15M | 0.24M | 0.48M | 0.44M | 0.39M | 0.49M | 0.43M | 0.45M | 1.17M | 1.92M | 1.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.27M | -0.25M | -0.36M | -0.29M | -0.22M | -0.51M | -0.13M | -0.24M | -0.15M | 0.36M | -0.48M | -0.44M | -0.39M | 0.83M | -0.43M | -0.45M | -1.17M | -1.80M | -1.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.27M | -0.25M | -0.36M | -0.29M | -0.22M | -0.51M | -0.13M | -0.24M | -0.15M | 0.36M | -0.48M | -0.44M | -0.39M | 0.83M | -0.43M | -0.45M | -1.17M | -1.80M | -1.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 0.01M | -0.01M | -0.13M | -1.00M | | -0.15M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 0.28M | -0.01M | -0.13M | -1.00M | -0.16M | 1.14M | 0.00M | -0.27M | 0.00M | 0.21M | 0.00M | 0.00M | 0.10M | -0.53M | 0.00M | 0.00M | 0.00M | -3.98M | 0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | -0.34M | -0.38M | -0.49M | -1.29M | -0.38M | 0.63M | -0.13M | -0.51M | -0.15M | -0.03M | -0.47M | -0.43M | -0.29M | -1.02M | -0.42M | -0.44M | -1.16M | -5.78M | -1.29M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.02M | -0.08M | -0.00M | 0.00M | 0.00M | 0.04M | | | | | -0.16M | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.35M | -0.30M | -0.42M | -1.10M | -0.32M | 0.27M | -0.11M | -0.43M | -0.13M | -0.15M | -0.31M | -0.43M | -0.29M | -1.02M | -0.42M | -0.44M | -1.16M | -5.78M | -1.29M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.08M | -0.12M | -0.13M | -1.00M | -0.16M | 1.30M | -0.08M | -0.27M | 0.00M | | -0.10M | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.07M | -0.19M | -0.06M | 0.09M | -0.02M | -0.08M | -0.02M | 0.12M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.35M | -0.30M | -0.49M | -1.29M | -0.38M | 0.59M | -0.13M | -0.51M | -0.15M | -0.03M | -0.31M | -0.43M | -0.29M | -1.02M | -0.42M | -0.44M | -1.16M | -5.78M | -1.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.35M | -0.30M | -0.49M | -1.29M | -0.38M | 0.59M | -0.13M | -0.51M | -0.15M | -0.03M | -0.31M | -0.43M | -0.29M | -1.02M | | | -1.16M | -5.78M | -1.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.35M | -0.30M | -0.49M | -1.29M | -0.38M | 0.59M | -0.13M | -0.51M | -0.15M | -0.03M | -0.31M | | | -1.02M | | -0.44M | | -5.78M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62M | -0.35M | -0.30M | -0.49M | -1.29M | -0.38M | 0.59M | -0.13M | -0.51M | -0.15M | -0.03M | -0.31M | -0.43M | | -1.02M | | | -1.16M | -5.78M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.05 | -0.04 | -0.06 | -0.17 | -0.05 | 0.08 | -0.02 | -0.06 | -0.02 | 0.00 | -0.03 | -0.03 | | -0.07 | | | -0.05 | -0.26 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.05 | -0.04 | -0.06 | -0.17 | -0.05 | 0.08 | -0.02 | -0.06 | -0.02 | 0.00 | -0.03 | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.84M | 7.84M | 7.89M | 7.89M | 9.28M | 11.90M | 13.48M | 17.01M | 15.38M | 21.08M | 21.41M | 21.73M | 22.61M | 28.52M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.84M | 7.84M | 7.89M | 7.89M | 9.28M | 11.90M | 11.90M | 11.90M | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.27M | -0.25M | -0.36M | -0.29M | -0.22M | -0.51M | -0.13M | -0.24M | -0.15M | 0.36M | -0.48M | -0.44M | -0.39M | 0.83M | -0.43M | -0.45M | -1.17M | -1.80M | -1.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.26% | -4.76% | 21.28% | 0.41% | -0.08% | -0.27% | 5.85% | | | | | 34.32% | | | | | | | | |