|
Revenue (Quarter)
|
548.00 | 507.00 | 496.00 | 548.00 | 503.00 | 513.00 | 0.59M | 0.47M | 0.62M | 275.00 | | | | | | 0.74M | 1.02M | 0.85M | 0.81M | 0.67M | 0.77M | 0.72M | 0.83M | 0.78M | 0.72M | 0.01M | 0.98M | 0.84M | 0.80M | 0.79M | 0.86M | 1.12M | 0.80M | 0.64M | 0.84M | 0.82M | 0.66M | 0.75M | 0.75M | 0.60M | 0.66M | 1.17M | 1.06M | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | 0.26M | 0.23M | 0.26M | 0.20M | 0.28M | 0.21M | 0.28M | 0.27M | 0.23M | 0.32M | 0.18M | 0.27M | 0.26M | 0.31M | 0.31M | 0.30M | 0.35M | 0.32M | 0.29M | 0.27M | 0.31M | 0.35M | 0.30M | 0.35M | 0.29M | 0.35M | 0.28M | 0.33M | 0.28M | 0.39M | 0.27M | 0.35M | 0.31M | 0.36M | 0.29M | 0.27M | 0.30M | 0.34M | 0.30M | 0.26M | 0.30M | 0.25M | 0.27M | 0.25M | 0.36M | 0.29M | 0.22M | 0.51M | 0.13M | 0.24M | 0.15M | 0.24M | 0.48M | 0.44M | 0.39M | 0.49M | 0.43M | 0.45M | 1.17M |
|
Other Operating Expenses (Quarter)
|
| | 0.18M | 0.15M | 0.28M | 0.28M | 0.21M | 0.22M | 0.19M | 0.06M | | | | | | 0.20M | 0.20M | 0.28M | 0.26M | 0.31M | 0.31M | 0.32M | 0.32M | 0.29M | 0.32M | 0.36M | 0.37M | 0.36M | 0.35M | 0.39M | 0.38M | 0.38M | 0.51M | 0.74M | 0.09M | 0.08M | 0.08M | 0.10M | 0.08M | 0.12M | 0.08M | 0.09M | 0.09M | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | 0.44M | 0.38M | 0.53M | 0.48M | 0.48M | 0.43M | 0.47M | 0.33M | 0.23M | 0.32M | 0.18M | 0.27M | 0.26M | 0.51M | 0.51M | 0.59M | 0.60M | 0.62M | 0.60M | 0.59M | 0.63M | 0.64M | 0.62M | 0.71M | 0.66M | 0.71M | 0.63M | 0.72M | 0.66M | 0.77M | 0.77M | 1.10M | 0.39M | 0.45M | 0.37M | 0.37M | 0.38M | 0.46M | 0.38M | 0.34M | 0.38M | 0.25M | 0.27M | 0.25M | 0.36M | 0.29M | 0.22M | 0.51M | 0.13M | 0.24M | 0.15M | 0.24M | 0.48M | 0.44M | 0.39M | 0.49M | 0.43M | 0.45M | 1.17M |
|
Operating Income (Quarter)
|
73.00 | 134.00 | 56.00 | 173.00 | -29.00 | 29.00 | 0.11M | 0.04M | 0.15M | -54.00 | -0.23M | -0.32M | -0.18M | -0.27M | -0.26M | 0.22M | 0.51M | 0.27M | 0.20M | 0.05M | 0.17M | 0.12M | 0.20M | 0.14M | 0.10M | 0.18M | 0.32M | 0.13M | 0.17M | -0.47M | 0.21M | 0.35M | 0.03M | -0.72M | 0.45M | 0.38M | 0.29M | 0.38M | 0.37M | 0.14M | 0.28M | -0.61M | 0.68M | -0.25M | -0.27M | -0.25M | -0.36M | -0.29M | -0.22M | -0.51M | -0.13M | -0.24M | -0.15M | -0.24M | -0.48M | -0.44M | -0.39M | -0.49M | -0.43M | -0.45M | -1.17M |
|
EBIT (Quarter)
|
73.00 | 134.00 | 56.00 | 173.00 | -29.00 | 29.00 | 0.11M | 0.04M | 0.15M | -54.00 | -0.23M | -0.32M | -0.18M | -0.27M | -0.26M | 0.22M | 0.51M | 0.27M | 0.20M | 0.05M | 0.17M | 0.12M | 0.20M | 0.14M | 0.10M | 0.18M | 0.32M | 0.13M | 0.17M | -0.47M | 0.21M | 0.35M | 0.03M | -0.72M | 0.45M | 0.38M | 0.29M | 0.38M | 0.37M | 0.14M | 0.28M | -0.61M | 0.68M | -0.25M | -0.27M | -0.25M | -0.36M | -0.29M | -0.22M | -0.51M | -0.13M | -0.24M | -0.15M | -0.24M | -0.48M | -0.44M | -0.39M | -0.49M | -0.43M | -0.45M | -1.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.02M | 0.01M | 0.00M | 0.01M | -0.01M | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.05M | 0.02M | 0.04M | 0.04M | 0.04M | -0.12M | | | | | | | | | | | | | | | | | -0.00M | | | 0.01M | 0.00M | 0.00M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | -0.00M | 0.01M | | | | 0.01M | | | | | | | | | | | | -0.76M | -0.13M | -0.14M | 0.01M | -0.01M | -0.13M | -1.00M | | -0.15M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.01M | | 0.00M | 0.00M | -0.00M | | | | | | | | | | | | | | | | | | -0.13M | -0.14M | -0.07M | -0.13M | -0.13M | -1.00M | -0.16M | 1.14M | 0.00M | -0.27M | 0.00M | 0.21M | 0.00M | 0.00M | 0.10M | -0.53M | 0.00M | 0.00M | 0.00M |
|
EBT (Quarter)
|
73.00 | 134.00 | -0.07M | -0.07M | -0.07M | 0.04M | 0.06M | -0.01M | 0.12M | 0.92M | -0.23M | -0.30M | -0.18M | -0.32M | -0.11M | 0.23M | 0.44M | 0.24M | 0.13M | 0.05M | 0.14M | 0.33M | 0.32M | 0.28M | 0.20M | 0.08M | 0.39M | 0.22M | 0.03M | -0.21M | 0.15M | 0.17M | -0.10M | -0.83M | 0.26M | -0.08M | 0.17M | -0.19M | 0.23M | 0.06M | 0.24M | 0.32M | 0.54M | -0.39M | -0.34M | -0.38M | -0.49M | -1.29M | -0.38M | 0.63M | -0.13M | -0.51M | -0.15M | -0.03M | -0.47M | -0.43M | -0.29M | -1.02M | -0.42M | -0.44M | -1.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 0.36M | -0.08M | -0.11M | -0.07M | -0.10M | | | 0.17M | 0.07M | 0.05M | 0.02M | 0.05M | -0.12M | 0.12M | 0.10M | 0.08M | 0.04M | 0.15M | 0.09M | 0.02M | -0.35M | 0.09M | 0.09M | 0.02M | -0.03M | 0.08M | -0.03M | 0.05M | 0.24M | 0.25M | 0.01M | 0.07M | 0.16M | 0.25M | 0.23M | 0.02M | -0.08M | -0.00M | 0.00M | 0.00M | 0.04M | | | | | -0.16M | | | | | | |
|
Profit After Tax (Quarter)
|
55.00 | 86.00 | -74.00 | 106.00 | -131.00 | 128.00 | 0.06M | -0.01M | 0.12M | 553.00 | -0.14M | -0.19M | -0.11M | -0.22M | -0.11M | 0.23M | 0.27M | 0.17M | 0.08M | 0.03M | 0.09M | 0.20M | 0.20M | 0.18M | 0.12M | 0.04M | 0.24M | 0.14M | 0.01M | 0.15M | 0.06M | 0.08M | -0.12M | -0.44M | 0.19M | -0.06M | 0.12M | -0.10M | 0.29M | 0.04M | 0.16M | 0.15M | 0.29M | -0.62M | -0.35M | -0.20M | -0.49M | -1.10M | -0.38M | 0.27M | -0.11M | -0.51M | -0.13M | -0.03M | -0.31M | -0.43M | -0.29M | -0.99M | -0.42M | -0.44M | -1.16M |
|
Equity Income (Quarter)
|
| | | -0.06M | 0.08M | 0.03M | -0.02M | 0.01M | 0.02M | 0.05M | -0.01M | 0.02M | -0.00M | -0.04M | -0.04M | 0.03M | 0.01M | 0.02M | -0.04M | 0.03M | 0.04M | 0.26M | 0.15M | 0.18M | 0.14M | -0.01M | 0.11M | 0.13M | -0.10M | -0.24M | -0.03M | -0.16M | -0.15M | -0.40M | -0.19M | -0.47M | -0.14M | -0.59M | -0.15M | -0.09M | -0.06M | -0.52M | -0.14M | -0.14M | -0.08M | -0.12M | -0.13M | -1.00M | -0.16M | 1.30M | 0.00M | -0.27M | 0.00M | | -0.10M | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.07M | -0.19M | -0.06M | 0.09M | -0.02M | -0.08M | -0.02M | 0.12M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
73.00 | 134.00 | -0.07M | -0.07M | -0.07M | 0.04M | 0.06M | -0.01M | 0.12M | 0.55M | -0.14M | -0.19M | -0.11M | -0.22M | -0.11M | 0.23M | 0.27M | 0.17M | 0.08M | 0.03M | 0.09M | 0.45M | 0.20M | 0.18M | 0.12M | 0.04M | 0.24M | 0.14M | 0.01M | 0.15M | 0.06M | 0.08M | -0.12M | -0.80M | 0.19M | -0.06M | 0.12M | -0.43M | -0.02M | 0.04M | 0.16M | 0.17M | 0.29M | -0.62M | -0.35M | -0.30M | -0.49M | -1.29M | -0.38M | 0.59M | -0.13M | -0.51M | -0.15M | -0.03M | -0.31M | -0.43M | -0.29M | -1.02M | -0.42M | -0.44M | -1.16M |
|
Consolidated Net Income (Quarter)
|
73.00 | 134.00 | 0.06M | | -0.09M | 0.09M | | | | | -0.14M | -0.19M | -0.11M | -0.22M | -0.11M | 0.23M | 0.27M | 0.17M | 0.08M | 0.03M | 0.09M | 0.45M | 0.20M | 0.18M | 0.12M | 0.04M | 0.24M | 0.14M | 0.01M | 0.15M | 0.06M | 0.08M | -0.12M | -0.80M | 0.19M | -0.06M | 0.12M | -0.43M | -0.02M | 0.04M | 0.16M | 0.17M | 0.29M | -0.62M | -0.35M | -0.30M | -0.49M | -1.29M | -0.38M | 0.59M | -0.13M | -0.51M | -0.15M | -0.03M | -0.31M | -0.43M | -0.29M | -1.02M | -0.42M | -0.44M | -1.16M |
|
Income towards Parent Company (Quarter)
|
73.00 | 134.00 | 0.06M | | -0.09M | 0.09M | | | | | -0.14M | -0.19M | -0.11M | -0.22M | -0.11M | 0.23M | 0.27M | 0.17M | 0.08M | 0.03M | 0.09M | 0.45M | 0.20M | 0.18M | 0.12M | 0.04M | 0.24M | 0.14M | 0.01M | 0.15M | 0.06M | 0.08M | -0.12M | -0.80M | 0.19M | -0.06M | 0.12M | -0.43M | -0.02M | 0.04M | 0.16M | 0.17M | 0.29M | -0.62M | -0.35M | -0.30M | -0.49M | -1.29M | -0.38M | 0.59M | -0.13M | -0.51M | -0.15M | -0.03M | -0.31M | -0.43M | -0.29M | -1.02M | -0.42M | -0.44M | -1.16M |
|
Net Income towards Common Stockholders (Quarter)
|
73.00 | 134.00 | 0.06M | | -0.09M | 0.09M | | | | | -0.14M | -0.19M | -0.11M | -0.22M | -0.11M | 0.23M | 0.27M | 0.17M | 0.08M | 0.03M | 0.09M | 0.45M | 0.20M | 0.18M | 0.12M | 0.04M | 0.24M | 0.14M | 0.01M | 0.15M | 0.06M | 0.08M | -0.12M | -0.80M | 0.19M | -0.06M | 0.12M | -0.43M | -0.02M | 0.04M | 0.16M | 0.17M | 0.29M | -0.62M | -0.35M | -0.30M | -0.49M | -1.29M | -0.38M | 0.59M | -0.13M | -0.51M | -0.15M | -0.03M | -0.31M | -0.43M | -0.29M | -1.02M | -0.42M | -0.44M | -1.16M |
|
EPS (Basic) (Quarter)
|
0.01 | 0.01 | -0.01 | 0.01 | -0.02 | 0.02 | 0.01 | | 0.02 | 0.07 | -0.02 | -0.02 | -0.01 | -0.03 | -0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.00 | 0.02 | 0.01 | 0.01 | -0.02 | -0.05 | 0.02 | -0.01 | 0.01 | -0.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.04 | -0.08 | -0.05 | -0.03 | -0.05 | -0.14 | -0.04 | 0.15 | -0.01 | -0.05 | -0.02 | -0.01 | -0.03 | -0.03 | -0.02 | -0.05 | -0.02 | -0.02 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.01 | 0.02 | 0.02 | 0.04 | -0.08 | -0.05 | -0.03 | -0.05 | -0.14 | -0.04 | 0.07 | -0.01 | -0.05 | -0.02 | -0.09 | -0.03 | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
7.75M | 7.75M | 7.75M | 7.75M | 7.75M | 7.75M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.79M | 7.79M | 7.79M | 7.79M | | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | | 7.79M | 7.79M | 7.79M | 7.84M | 7.84M | 7.89M | 7.89M | 9.28M | 11.90M | 12.69M | 12.69M | 15.38M | 21.08M | 21.41M | 21.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.84M | 7.84M | 7.89M | 7.89M | 9.28M | 11.90M | | | | | | |
|
EBITDA (Quarter)
|
73.00 | 134.00 | 56.00 | 173.00 | -29.00 | 29.00 | 0.11M | 0.04M | 0.15M | -54.00 | -0.23M | -0.32M | -0.18M | -0.27M | -0.26M | 0.22M | 0.51M | 0.27M | 0.20M | 0.05M | 0.17M | 0.12M | 0.20M | 0.14M | 0.10M | 0.18M | 0.32M | 0.13M | 0.17M | -0.47M | 0.21M | 0.35M | 0.03M | -0.72M | 0.45M | 0.38M | 0.29M | 0.38M | 0.37M | 0.14M | 0.28M | -0.61M | 0.68M | -0.25M | -0.27M | -0.25M | -0.36M | -0.29M | -0.22M | -0.51M | -0.13M | -0.24M | -0.15M | -0.24M | -0.48M | -0.44M | -0.39M | -0.49M | -0.43M | -0.45M | -1.17M |
|
Interest Expenses (Quarter)
|
| | 0.07M | 0.07M | 0.07M | -0.03M | 0.06M | 0.06M | 0.05M | 0.03M | | | 0.01M | 0.01M | 0.01M | 0.05M | 0.07M | 0.05M | 0.05M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | |
|
Shares Outstanding (Quarter)
|
| 7.75M | | | | 7.80M | | | | 7.80M | | | | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.79M | 7.84M | 7.84M | 7.84M | 7.89M | 7.89M | 9.28M | 9.28M | 13.48M | 17.38M | 19.98M | 4.23M | 21.41M | 21.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 39.56 | 37.33 | 37.33 | 37.91 | 30.22 | | | 38.64 | 30.38 | 37.50 | 38.00 | 37.06 | -36.70 | 37.34 | 37.23 | 40.89 | 46.75 | 38.01 | 39.01 | 65.63 | 171.84 | 58.11 | 54.71 | -18.81 | 3.49 | 29.01 | 29.76 | 31.14 | -122.16 | 108.15 | 25.00 | 31.38 | 48.77 | 46.32 | -60.26 | -4.76 | 21.28 | 0.41 | -0.08 | -0.27 | 5.85 | | | | | 34.32 | | | | | | |