|
Assets Growth (1y)
|
| | | 8.49% | 22.53% | 15.04% | 27.64% | 12.11% | 12.55% | 139.43% | 126.15% | 391.77% | 380.45% | 134.68% | 123.61% | 16.73% | | | | | | | | | | | | 6.03% | | | | | | | | | | | | 97.09% | | | 140.93% | 28.24% | 23.21% | 3.10% | -5.42% | -3.17% | -1.81% | -2.10% | 9.10% | 34.18% | 31.60% | 27.21% | 10.62% | -7.52% | -6.82% | -3.76% | -1.12% | -10.20% | -8.78% | -10.15% | -15.54% | -9.63% | -9.45% | -9.37% | -5.25% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 81.53% | 87.82% | 86.28% | 86.19% | 86.01% | | | | | | | | 31.26% | | | | 27.11% | | | | | | | | -2.12% | | | | 20.35% | | | | | | | | 34.76% | | | 35.47% | 18.55% | 16.77% | 8.69% | 4.51% | 6.31% | 6.38% | 6.22% | 6.07% | 3.67% | 3.80% | 3.23% | -2.61% | -9.12% | -8.36% | -7.81% | -7.51% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 65.64% | | | | 63.80% | | | | | | | | 12.68% | | | | | | | | 18.84% | | | | 16.70% | | | | | | | | 24.88% | | | 22.15% | 6.71% | 6.24% | 2.11% | -0.95% | -0.50% | -0.11% | -0.48% | -0.92% |
|
Assets (QoQ)
|
-2.90% | 5.49% | 3.07% | 2.76% | 9.67% | -0.96% | 14.35% | -9.74% | 10.10% | 110.69% | 8.01% | 96.28% | 7.57% | 2.91% | 2.92% | 2.46% | | | | | | | | | | | | | | | | | | | | | | | | 79.71% | 2.22% | 19.36% | 9.88% | -4.35% | -1.79% | -0.12% | 0.81% | -2.08% | -0.41% | -0.42% | 12.34% | 20.43% | -2.32% | -3.73% | -2.32% | 0.68% | -1.59% | -0.57% | 0.36% | -8.56% | -0.03% | -2.07% | -5.66% | -2.15% | 0.17% | -1.99% | -1.38% |
|
Capital Expenditures Growth (1y)
|
| | | 1,697.58% | -187.21% | 487.53% | 401.49% | -91.62% | 129.41% | -39.96% | -34.40% | 235.54% | 466.49% | 258.87% | -3.20% | -22.26% | -55.53% | -73.41% | 23.50% | 78.29% | 120.17% | 55.98% | 209.75% | 68.78% | 4.58% | -31.57% | -40.25% | 22.72% | 49.49% | 246.99% | 8.67% | 46.47% | 42.96% | -19.75% | 172.56% | 62.13% | 122.94% | 115.60% | 95.75% | 95.21% | 51.37% | 5.21% | 24.77% | 75.13% | 14.58% | 10.47% | -21.31% | -54.10% | -26.17% | -30.51% | -40.76% | -19.64% | -64.73% | -60.15% | -38.52% | 7.10% | 51.06% | 95.84% | 42.25% | -34.17% | -13.27% | -27.49% | -25.96% | -22.87% | 33.52% | 8.16% | 0.16% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 86.55% | 89.32% | 117.92% | 57.60% | -39.76% | 39.95% | -16.95% | -7.78% | 66.92% | 77.01% | 14.17% | 54.71% | 32.75% | 0.79% | -34.28% | 31.72% | 54.57% | 50.99% | 54.72% | 26.22% | 44.76% | 30.74% | 23.98% | 20.95% | 42.83% | 68.27% | 81.75% | 79.65% | 66.74% | 68.97% | 22.10% | 88.11% | 76.97% | 56.95% | 35.83% | 24.33% | 16.20% | 8.59% | -6.87% | -16.53% | -13.56% | -33.18% | -32.62% | -34.07% | -26.63% | -26.73% | -18.46% | -19.69% | -17.25% | -22.69% | -17.29% | -13.49% | -18.37% | 20.49% | 15.38% | 1.80% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.42% | 46.22% | 40.44% | 56.28% | -8.04% | 29.95% | -9.37% | 7.73% | 57.31% | 54.03% | 28.72% | 19.18% | 33.27% | 16.95% | -4.60% | 46.59% | 54.38% | 61.45% | 44.99% | 60.74% | 57.20% | 49.79% | 34.02% | 34.01% | 58.37% | 52.55% | 47.48% | 41.60% | 30.09% | 32.48% | 6.92% | 25.42% | 15.38% | 0.14% | -7.05% | -6.89% | 6.19% | -7.36% | -8.82% | -12.65% | -14.55% | -17.13% | -15.36% | -21.30% | -27.48% | -14.55% | -15.72% | -17.41% |
|
Capital Expenditures (QoQ)
|
-76.61% | -101.37% | 39.00% | 836.43% | -131.75% | 371.70% | -52.55% | -79.53% | 11.45% | 454.59% | -48.15% | 4.70% | 88.15% | 251.34% | -86.01% | -15.92% | 7.62% | 110.09% | -35.04% | 21.38% | 32.90% | 48.83% | 29.01% | -33.86% | -17.65% | -2.61% | 12.63% | 35.85% | 0.31% | 126.06% | -64.73% | 83.11% | -2.09% | 26.91% | 19.79% | 8.92% | 34.63% | 22.73% | 8.77% | 8.62% | 4.40% | -14.69% | 28.98% | 52.47% | -31.70% | -17.75% | -8.12% | -11.07% | 9.87% | -22.59% | -21.67% | 20.63% | -51.78% | -12.56% | 20.85% | 110.16% | -31.98% | 13.36% | -12.22% | -2.74% | -10.40% | -5.22% | -10.36% | 1.32% | 55.11% | -23.22% | -16.99% |
|
Cash & Equivalents Growth (1y)
|
| | | 10.26% | 10.26% | 10.26% | 13.50% | -8.76% | -6.21% | -4.74% | 7.63% | 36.13% | 114.21% | 121.56% | 122.74% | 124.32% | | | | 17.60% | | | | -10.22% | | | | -36.78% | | | | | | | | | | | | 772.42% | | | 552.41% | -50.32% | -56.62% | -24.89% | -42.16% | -18.10% | -6.34% | -15.48% | 87.46% | -18.95% | -15.19% | -2.41% | -53.60% | 22.14% | 31.87% | 43.27% | 81.26% | 4.36% | 7.01% | -18.47% | -38.16% | -24.27% | -37.83% | -35.37% | -16.62% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 11.05% | 30.36% | 32.52% | 39.61% | 40.71% | | | | 53.13% | 13.90% | 9.48% | -5.61% | 33.29% | | | | -12.61% | | | | | | | | -15.80% | | | | 101.96% | | | | | | | | 52.54% | | | 91.96% | -30.91% | -29.90% | -14.75% | -20.47% | -6.75% | 1.56% | 5.73% | 16.39% | 1.09% | 6.17% | 4.46% | -19.58% | -1.17% | -4.27% | -8.95% | -2.23% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.29% | 8.85% | 6.63% | 0.54% | 24.08% | | | | 15.30% | | | | | | | | -8.82% | | | | 36.13% | 60.81% | 48.36% | 61.50% | 20.94% | | | | 27.36% | | | | | | | | 28.58% | | | 42.85% | -15.91% | -13.43% | -6.26% | -10.83% | -8.51% | -6.97% | -9.04% | -4.06% |
|
Cash & Equivalents (QoQ)
|
0.00% | 0.00% | 0.00% | 10.26% | 0.00% | 0.00% | 2.94% | -11.36% | 2.79% | 1.57% | 16.30% | 12.11% | 61.75% | 5.06% | 16.92% | 12.90% | | | | | -57.71% | -9.79% | -25.48% | 215.74% | | | | | | | | | | | | | | | | 876.46% | -2.73% | -39.70% | 13.92% | -25.65% | -15.07% | 4.42% | -12.29% | 5.29% | -2.88% | -5.76% | 94.54% | -54.48% | 1.62% | 8.44% | -7.51% | 19.84% | 9.72% | 17.81% | 17.01% | -31.00% | 12.50% | -10.24% | -11.24% | -15.50% | -7.65% | -6.69% | 14.51% |
|
Cash from Investing Activities Growth (1y)
|
| | | 2.42% | -786.76% | -32.74% | -944.61% | -33.88% | 53.66% | -127.56% | 81.07% | -226.54% | -16.44% | -259.57% | 3.20% | -17.77% | 24.24% | 69.47% | -3,050.87% | -18,892.30% | -1,016.88% | -307.74% | 48.43% | 108.08% | -226.42% | 226.69% | -49.40% | -106.81% | 56.52% | -160.54% | 63.63% | -137.33% | 150.47% | -259.63% | 35.76% | 225.37% | -71.35% | 83.49% | 268.81% | 220.50% | 513.79% | -3,306.56% | -605.21% | -445.65% | -206.53% | 100.61% | 37.07% | 57.22% | 6.34% | -4,157.14% | 91.27% | -1,314.71% | 47.60% | 189.08% | -588.01% | 104.33% | 216.28% | -62.11% | 94.65% | -165.60% | -146.08% | -168.55% | -500.40% | -68.09% | -41.09% | -4.15% | -37.24% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -62.19% | -68.52% | -121.46% | -24.17% | -72.68% | 25.78% | -35.68% | -79.41% | -800.57% | -114.38% | -64.80% | -150.57% | 171.76% | -202.28% | 52.93% | -189.56% | -1.48% | -151.21% | -46.24% | 34.56% | 76.45% | 39.53% | -40.24% | 29.59% | -41.26% | 27.30% | -33.13% | 33.78% | 125.95% | 42.40% | -172.46% | -76.29% | -140.37% | -57.04% | 26.71% | -75.08% | -88.88% | -101.03% | -103.58% | -31.57% | -184.05% | -36.13% | 30.46% | 27.71% | 31.27% | 36.99% | 139.24% | 68.20% | 26.23% | 34.52% | 38.61% | -30.29% | 63.73% | 8.90% | -31.43% | 23.87% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -294.39% | -109.64% | -68.34% | -98.88% | 140.82% | -71.66% | 71.65% | -34.79% | -32.07% | -69.49% | -27.97% | -53.59% | -23.91% | 51.81% | -27.98% | -41.50% | 38.57% | 33.82% | -13.18% | 18.17% | 15.47% | 26.66% | -73.04% | -24.38% | -33.53% | 16.29% | -40.47% | -4.63% | -69.76% | 2.40% | -38.02% | 21.35% | -142.61% | -23.90% | 26.51% | -26.37% | 23.73% | 30.13% | 37.12% | -16.02% | -21.00% | -17.92% | 43.55% | 34.40% | 22.00% | 17.98% | -63.76% | 23.33% |
|
Cash from Investing Activities (QoQ)
|
-76.61% | -54.79% | 20.65% | 55.02% | -1,504.96% | 76.83% | -524.44% | 94.23% | -455.56% | -13.78% | 48.05% | 0.56% | -98.11% | -251.34% | 86.01% | -20.97% | -27.45% | -41.56% | -1,343.68% | -629.17% | 92.51% | 48.32% | -82.61% | 214.22% | -402.82% | 120.06% | -315.35% | 94.79% | -1,833.49% | 72.07% | -29.36% | 66.02% | 511.20% | -298.98% | 76.89% | 166.31% | -6.04% | -214.67% | 336.27% | 25.90% | 79.95% | -736.42% | 64.96% | 13.86% | 44.54% | 103.65% | -3,711.98% | 41.45% | -21.43% | -57.98% | 92.23% | -9,392.40% | 95.50% | 368.55% | -160.00% | 159.68% | 20.92% | -12.50% | -108.48% | -631.15% | 15.06% | -30.16% | 25.72% | -104.69% | 28.71% | 3.92% | 2.12% |
|
Cash from Operations Growth (1y)
|
| | | 585.03% | 413.79% | 114.11% | 138.65% | 60.38% | 2.25% | -49.93% | 18.13% | 73.56% | 597.48% | 302.63% | 109.35% | 106.81% | -64.94% | -14.85% | -61.35% | -42.31% | -11.14% | 5.35% | 100.82% | 123.24% | 0.22% | -38.32% | 60.72% | 9.62% | 40.26% | 180.57% | 6.37% | -23.52% | -5.40% | -27.54% | -6.73% | -57.45% | -87.24% | -206.97% | -125.88% | -407.74% | -2,699.37% | -349.63% | -762.98% | -279.12% | 54.90% | 84.10% | 90.19% | 102.57% | 143.59% | 233.55% | 602.11% | 1,968.34% | 44.87% | 171.45% | 71.58% | -17.57% | 353.23% | 26.17% | 44.66% | -7.11% | -31.45% | -29.47% | 21.52% | -53.58% | -34.58% | -28.27% | -23.97% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 167.16% | 189.96% | 62.82% | 80.72% | 79.22% | 35.73% | 19.73% | -1.49% | 27.46% | 29.52% | 53.43% | 17.57% | 38.61% | -32.16% | -17.90% | 7.65% | 12.18% | 7.69% | 22.16% | 50.86% | 23.23% | 9.96% | 7.84% | 16.83% | -29.08% | -44.68% | -61.02% | -31.17% | -44.25% | -72.55% | -76.36% | -59.83% | -90.97% | -51.77% | -40.36% | -30.43% | -33.05% | 72.25% | 43.50% | 84.20% | 58.96% | 31.71% | 37.09% | 41.70% | 34.60% | 69.41% | 87.33% | 143.64% | 151.12% | 65.11% | 34.18% | 44.49% | -29.17% | 26.68% | -13.90% | 10.15% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 86.81% | 55.09% | 31.09% | 35.58% | 49.28% | 17.36% | 2.21% | 25.27% | 38.34% | 25.02% | 44.27% | 22.67% | 17.43% | -16.16% | 2.38% | 4.36% | -14.41% | -31.50% | -27.83% | -23.12% | -34.80% | -45.00% | -51.69% | -40.94% | -43.86% | -31.85% | -28.88% | -17.26% | -37.20% | -9.21% | -5.84% | 0.51% | 21.44% | -1.13% | 22.63% | 13.54% | 38.60% | 101.90% | 39.44% | 65.85% | 28.79% | 23.60% | 20.24% | 28.37% | 16.96% | 26.84% | 33.96% | 68.33% |
|
Cash from Operations (QoQ)
|
-553.74% | 254.12% | 9.24% | -10.33% | 107.85% | 5.16% | 21.76% | -39.74% | 32.51% | -48.50% | 187.30% | -11.47% | 432.50% | -70.27% | 49.38% | -12.54% | -9.73% | -27.80% | -32.19% | 30.52% | 39.06% | -14.41% | 29.27% | 45.09% | -37.58% | -47.32% | 236.82% | -1.04% | -20.13% | 5.39% | 27.70% | -28.85% | -1.20% | -19.28% | 64.38% | -67.54% | -70.37% | -776.68% | 60.24% | -286.01% | -150.26% | -17.05% | 23.68% | -69.58% | 70.23% | 58.72% | 52.93% | 144.46% | 404.63% | 26.46% | 76.96% | 83.15% | -64.66% | 136.96% | 11.86% | -12.01% | 94.34% | -34.03% | 28.25% | -43.50% | 43.43% | -32.13% | 120.96% | -78.42% | 102.16% | -25.59% | 134.20% |
|
EBITDA Margin Growth (1y)
|
| | | 3,098.00 | 226.00 | 259.00 | -2.00 | 558.00 | 368.00 | -687.00 | 299.00 | -227.00 | 4,831.00 | 561.00 | -144.00 | 384.00 | -4694.00 | -247.00 | -1503.00 | -1379.00 | -872.00 | -119.00 | 750.00 | 116.00 | -116.00 | -960.00 | -671.00 | -530.00 | -167.00 | 268.00 | 204.00 | -36.00 | -640.00 | -556.00 | -2147.00 | -1176.00 | -1131.00 | -1951.00 | -281.00 | -1194.00 | -1447.00 | -899.00 | -945.00 | -875.00 | 267.00 | 902.00 | 1,062.00 | 1,033.00 | 482.00 | 111.00 | 181.00 | 531.00 | 1,192.00 | 1,118.00 | 1,417.00 | 2,427.00 | 1,349.00 | 698.00 | 138.00 | -1619.00 | -521.00 | 295.00 | 490.00 | 1,334.00 | 705.00 | 284.00 | 665.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,429.00 | 5,425.00 | 133.00 | 153.00 | 715.00 | 504.00 | -373.00 | -1348.00 | -1222.00 | -735.00 | 195.00 | -897.00 | -879.00 | -5682.00 | -1326.00 | -1424.00 | -1793.00 | -1154.00 | -811.00 | 283.00 | -450.00 | -922.00 | -1247.00 | -2614.00 | -1742.00 | -1937.00 | -2238.00 | -2224.00 | -2407.00 | -3217.00 | -3405.00 | -3373.00 | -3245.00 | -2310.00 | -1948.00 | -165.00 | -1036.00 | -697.00 | 114.00 | 298.00 | 690.00 | 1,941.00 | 2,131.00 | 2,660.00 | 3,991.00 | 3,023.00 | 1,927.00 | 1,737.00 | 1,339.00 | 2,020.00 | 2,110.00 | 2,046.00 | 2,142.00 | 1,533.00 | 1,276.00 | 1,293.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,434.00 | -141.00 | -232.00 | -600.00 | -548.00 | -484.00 | -1452.00 | -1270.00 | -1636.00 | -1018.00 | -496.00 | -1364.00 | -1445.00 | -6488.00 | -1613.00 | -3367.00 | -3005.00 | -2925.00 | -3317.00 | -2145.00 | -2821.00 | -3500.00 | -4097.00 | -3840.00 | -3811.00 | -3116.00 | -2235.00 | -2107.00 | -2248.00 | -2468.00 | -2392.00 | -2131.00 | -1681.00 | -636.00 | -718.00 | 1,434.00 | 1,922.00 | 1,844.00 | 1,930.00 | 1,853.00 | 1,498.00 | 2,769.00 | 3,123.00 | 3,289.00 | 3,707.00 | 3,207.00 | 2,506.00 | 2,892.00 |
|
EBITDA Margin (QoQ)
|
2,812.00 | 590.00 | -64.00 | -239.00 | -60.00 | 623.00 | -326.00 | 320.00 | -250.00 | -431.00 | 660.00 | -205.00 | 4,808.00 | -4701.00 | -45.00 | 323.00 | -271.00 | -254.00 | -1301.00 | 446.00 | 237.00 | 499.00 | -432.00 | -187.00 | 5.00 | -345.00 | -143.00 | -46.00 | 368.00 | 90.00 | -207.00 | -287.00 | -236.00 | 174.00 | -1799.00 | 684.00 | -190.00 | -646.00 | -130.00 | -229.00 | -442.00 | -97.00 | -176.00 | -159.00 | 699.00 | 537.00 | -16.00 | -187.00 | 149.00 | 166.00 | 54.00 | 163.00 | 809.00 | 92.00 | 353.00 | 1,172.00 | -268.00 | -559.00 | -207.00 | -585.00 | 829.00 | 256.00 | -11.00 | 259.00 | 200.00 | -165.00 | 370.00 |
|
EBIT Growth (1y)
|
| | | 122.22% | 97.65% | 40.87% | 11.22% | 128.68% | 90.74% | -55.66% | 79.97% | 6.05% | 796.01% | 191.68% | -1.45% | 69.43% | -79.58% | -8.32% | -171.69% | -110.21% | -82.88% | 8.17% | 145.76% | 113.94% | -84.29% | -166.87% | -404.12% | -5,813.46% | -1,240.51% | 77.35% | 32.12% | -24.03% | -505.66% | -1,077.31% | -971.46% | -272.59% | -192.89% | -392.76% | -32.83% | -99.75% | -103.67% | -72.57% | -78.10% | -68.29% | -16.00% | 12.77% | 18.33% | 13.26% | -2.83% | -12.26% | -6.70% | -1.26% | 31.09% | 32.74% | 51.94% | 108.72% | 94.73% | 89.66% | 48.06% | -502.46% | 2.55% | 377.55% | 195.61% | 102.95% | 141.12% | -25.39% | 7.96% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 36.42% | 223.26% | 22.13% | 25.41% | 60.17% | 51.67% | 5.84% | -48.45% | -29.73% | -32.09% | 42.48% | -31.37% | -71.11% | -82.36% | -38.61% | -44.19% | -41.17% | -32.13% | -29.34% | 1.88% | -114.57% | -134.22% | -55.82% | -188.92% | -543.15% | -488.98% | -135.99% | -112.98% | -109.77% | -230.59% | -364.34% | -193.75% | -132.23% | -90.56% | -95.03% | -24.55% | -42.87% | -34.43% | -19.11% | -15.78% | -13.91% | 6.33% | 13.00% | 25.18% | 27.58% | 66.58% | 57.27% | 35.66% | 29.18% | 67.17% | 29.92% | 30.82% | 26.21% | 26.43% | 30.34% | 36.37% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.78% | 3.38% | 12.56% | -8.34% | -43.32% | -37.70% | -23.37% | -30.39% | -28.19% | -20.69% | -19.51% | -21.68% | -29.97% | -18.93% | -30.39% | -56.06% | -41.93% | -49.39% | -63.00% | -68.15% | -136.20% | -131.66% | -76.58% | -122.33% | -288.90% | -243.75% | -81.66% | -69.65% | -68.23% | -112.27% | -150.20% | -85.71% | -61.54% | -37.43% | -41.14% | 0.18% | 17.68% | 38.47% | 34.84% | 17.27% | 12.31% | 46.90% | 16.96% | 17.17% | 14.97% | 15.04% | 16.67% | 17.87% |
|
EBIT Margin Growth (1y)
|
| | | 3,098.00 | 226.00 | 259.00 | -2.00 | 558.00 | 368.00 | -687.00 | 299.00 | -227.00 | 4,831.00 | 561.00 | -144.00 | 384.00 | -4694.00 | -247.00 | -1503.00 | -1379.00 | -872.00 | -119.00 | 750.00 | 116.00 | -116.00 | -960.00 | -671.00 | -530.00 | -167.00 | 268.00 | 204.00 | -36.00 | -640.00 | -556.00 | -2147.00 | -1176.00 | -1131.00 | -1951.00 | -281.00 | -1194.00 | -1447.00 | -899.00 | -945.00 | -875.00 | 267.00 | 902.00 | 1,062.00 | 1,033.00 | 482.00 | 111.00 | 181.00 | 531.00 | 1,192.00 | 1,118.00 | 1,417.00 | 2,427.00 | 1,349.00 | 1,194.00 | 462.00 | -984.00 | 0.00 | 536.00 | 1,021.00 | 816.00 | 108.00 | -106.00 | 22.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,429.00 | 5,425.00 | 133.00 | 153.00 | 715.00 | 504.00 | -373.00 | -1348.00 | -1222.00 | -735.00 | 195.00 | -897.00 | -879.00 | -5682.00 | -1326.00 | -1424.00 | -1793.00 | -1154.00 | -811.00 | 283.00 | -450.00 | -922.00 | -1247.00 | -2614.00 | -1742.00 | -1937.00 | -2238.00 | -2224.00 | -2407.00 | -3217.00 | -3405.00 | -3373.00 | -3245.00 | -2310.00 | -1948.00 | -165.00 | -1036.00 | -697.00 | 114.00 | 298.00 | 690.00 | 1,941.00 | 2,131.00 | 2,660.00 | 3,991.00 | 3,023.00 | 2,423.00 | 2,060.00 | 1,974.00 | 2,541.00 | 2,848.00 | 2,900.00 | 2,259.00 | 1,457.00 | 1,624.00 | 1,504.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,434.00 | -141.00 | -232.00 | -600.00 | -548.00 | -484.00 | -1452.00 | -1270.00 | -1636.00 | -1018.00 | -496.00 | -1364.00 | -1445.00 | -6488.00 | -1613.00 | -3367.00 | -3005.00 | -2925.00 | -3317.00 | -2145.00 | -2821.00 | -3500.00 | -4097.00 | -3840.00 | -3811.00 | -3116.00 | -2235.00 | -2107.00 | -2248.00 | -2468.00 | -2392.00 | -2131.00 | -1681.00 | -636.00 | -718.00 | 1,434.00 | 1,922.00 | 1,844.00 | 2,426.00 | 2,177.00 | 2,132.00 | 3,290.00 | 3,861.00 | 4,143.00 | 3,823.00 | 3,131.00 | 2,854.00 | 3,103.00 |
|
EBIT Margin (QoQ)
|
2,812.00 | 590.00 | -64.00 | -239.00 | -60.00 | 623.00 | -326.00 | 320.00 | -250.00 | -431.00 | 660.00 | -205.00 | 4,808.00 | -4701.00 | -45.00 | 323.00 | -271.00 | -254.00 | -1301.00 | 446.00 | 237.00 | 499.00 | -432.00 | -187.00 | 5.00 | -345.00 | -143.00 | -46.00 | 368.00 | 90.00 | -207.00 | -287.00 | -236.00 | 174.00 | -1799.00 | 684.00 | -190.00 | -646.00 | -130.00 | -229.00 | -442.00 | -97.00 | -176.00 | -159.00 | 699.00 | 537.00 | -16.00 | -187.00 | 149.00 | 166.00 | 54.00 | 163.00 | 809.00 | 92.00 | 353.00 | 1,172.00 | -268.00 | -63.00 | -379.00 | -274.00 | 715.00 | 473.00 | 106.00 | -478.00 | 7.00 | 259.00 | 233.00 |
|
EBIT (QoQ)
|
110.65% | 225.12% | -7.94% | -30.27% | -5.29% | 131.71% | -27.32% | 43.37% | -21.00% | -46.14% | 195.03% | -15.52% | 567.44% | -82.47% | -0.32% | 45.25% | -19.57% | -21.27% | -177.95% | 79.31% | 234.85% | 397.42% | -67.03% | -93.70% | 51.92% | -2,217.72% | -49.97% | -18.41% | 69.67% | 57.94% | -349.34% | -116.38% | -48.09% | 18.23% | -308.94% | 24.75% | -16.41% | -37.56% | -10.24% | -13.15% | -18.70% | -16.56% | -13.77% | -6.92% | 18.19% | 12.35% | -6.52% | -13.56% | 3.02% | 4.30% | -1.24% | -7.76% | 34.00% | 6.59% | 27.65% | 119.54% | -139.91% | -83.19% | -263.57% | -51.41% | 90.34% | 621.76% | 25.25% | -95.33% | 34.84% | 846.73% | 81.23% |
|
EBT Growth (1y)
|
| | | 127.84% | 137.12% | 48.72% | 47.10% | 85.83% | 59.10% | -56.69% | 73.86% | -12.92% | 785.49% | 196.49% | -0.50% | 104.57% | -79.49% | -8.61% | -147.02% | -106.35% | -76.97% | 16.77% | 188.00% | 212.45% | -53.97% | -154.37% | -308.87% | -1,082.44% | -256.87% | 100.82% | 42.11% | -20.55% | -593.48% | -33,425.00% | -1,265.10% | -322.85% | -348.28% | -433.93% | -33.83% | -112.60% | -123.51% | -90.50% | -97.77% | -79.07% | -22.18% | 5.90% | 14.68% | 10.20% | -4.71% | -9.97% | -8.92% | -3.76% | 41.26% | 73.77% | 40.22% | 83.53% | 45.85% | 28.98% | 20.36% | -180.82% | 30.75% | -71.47% | 118.98% | 77.08% | 68.39% | 107.25% | 42.95% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 34.82% | 222.06% | 24.06% | 36.53% | 49.04% | 42.43% | 5.48% | -41.17% | -28.32% | -25.22% | 46.81% | -25.60% | -47.33% | -72.09% | -37.16% | -42.02% | -39.28% | -29.39% | -82.69% | -2.09% | -137.03% | -91.36% | -51.54% | -164.51% | -273.44% | -270.28% | -144.05% | -119.50% | -121.30% | -311.11% | -1,402.47% | -230.60% | -152.50% | -130.47% | -112.32% | -31.20% | -50.64% | -41.94% | -25.39% | -22.49% | -18.61% | 9.08% | 35.25% | 17.80% | 46.46% | 30.68% | 41.05% | 19.66% | 21.71% | 39.61% | 31.64% | 27.86% | 52.67% | 50.88% | 27.82% | 30.38% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.31% | 9.55% | 15.30% | 1.04% | -25.05% | -21.07% | -22.38% | -28.44% | -26.58% | -18.15% | -57.39% | -20.09% | -30.12% | -17.47% | -29.05% | -54.60% | -41.02% | -48.28% | -62.20% | -81.03% | -160.40% | -120.54% | -76.35% | -114.76% | -186.39% | -166.80% | -91.95% | -77.96% | -77.11% | -145.35% | -411.74% | -101.94% | -71.88% | -49.75% | -22.52% | -8.02% | 10.19% | 1.88% | 18.16% | 2.64% | 5.05% | 22.38% | 19.86% | 15.82% | 37.06% | 40.77% | 15.16% | 16.44% |
|
EBT Margin Growth (1y)
|
| | | 3,223.00 | 330.00 | 308.00 | 204.00 | 434.00 | 271.00 | -705.00 | 276.00 | -391.00 | 4,823.00 | 570.00 | -137.00 | 539.00 | -4692.00 | -250.00 | -1352.00 | -1345.00 | -830.00 | -69.00 | 631.00 | 125.00 | -114.00 | -971.00 | -680.00 | -509.00 | -147.00 | 290.00 | 217.00 | -18.00 | -411.00 | -554.00 | -2136.00 | -1187.00 | -1341.00 | -1940.00 | -292.00 | -1321.00 | -1695.00 | -1222.00 | -1315.00 | -1137.00 | 107.00 | 750.00 | 1,025.00 | 1,012.00 | 479.00 | 187.00 | 149.00 | 533.00 | 1,576.00 | 2,188.00 | 1,362.00 | 2,151.00 | 609.00 | 165.00 | 266.00 | -784.00 | 218.00 | -319.00 | 1,363.00 | 921.00 | 372.00 | 796.00 | 84.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,266.00 | 5,425.00 | 174.00 | 342.00 | 582.00 | 402.00 | -385.00 | -1213.00 | -1197.00 | -699.00 | 251.00 | -858.00 | -681.00 | -5636.00 | -1289.00 | -1401.00 | -1729.00 | -1091.00 | -749.00 | 168.00 | -402.00 | -672.00 | -1234.00 | -2598.00 | -1714.00 | -1899.00 | -2204.00 | -2211.00 | -2526.00 | -3447.00 | -3716.00 | -3743.00 | -3645.00 | -2929.00 | -2412.00 | -582.00 | -1446.00 | -1109.00 | -285.00 | -141.00 | 409.00 | 2,163.00 | 3,125.00 | 2,537.00 | 3,697.00 | 2,665.00 | 2,540.00 | 1,777.00 | 1,900.00 | 2,403.00 | 2,034.00 | 2,992.00 | 2,288.00 | 1,199.00 | 642.00 | 1,713.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,459.00 | -98.00 | -145.00 | -379.00 | -638.00 | -542.00 | -1424.00 | -1262.00 | -1581.00 | -960.00 | -429.00 | -1321.00 | -1208.00 | -6195.00 | -1553.00 | -3319.00 | -2934.00 | -2844.00 | -3243.00 | -2260.00 | -2910.00 | -3708.00 | -4396.00 | -4205.00 | -4172.00 | -3488.00 | -2676.00 | -2500.00 | -2651.00 | -2861.00 | -2779.00 | -2569.00 | -2100.00 | -874.00 | -37.00 | 930.00 | 1,238.00 | 1,077.00 | 2,068.00 | 1,488.00 | 1,775.00 | 2,989.00 | 2,971.00 | 4,166.00 | 3,833.00 | 3,255.00 | 3,017.00 | 3,224.00 |
|
EBT Margin (QoQ)
|
2,802.00 | 550.00 | -189.00 | 60.00 | -91.00 | 528.00 | -294.00 | 291.00 | -254.00 | -448.00 | 686.00 | -376.00 | 4,961.00 | -4701.00 | -21.00 | 300.00 | -271.00 | -259.00 | -1123.00 | 307.00 | 244.00 | 503.00 | -423.00 | -199.00 | 5.00 | -354.00 | -132.00 | -28.00 | 367.00 | 84.00 | -205.00 | -263.00 | -26.00 | -59.00 | -1787.00 | 685.00 | -180.00 | -658.00 | -139.00 | -344.00 | -554.00 | -185.00 | -232.00 | -166.00 | 690.00 | 458.00 | 43.00 | -179.00 | 157.00 | 166.00 | 5.00 | 206.00 | 1,200.00 | 777.00 | -820.00 | 994.00 | -342.00 | 334.00 | -720.00 | -56.00 | 660.00 | -203.00 | 963.00 | -498.00 | 111.00 | 221.00 | 251.00 |
|
EBT (QoQ)
|
110.83% | 207.66% | -23.30% | 8.95% | -7.76% | 92.95% | -24.14% | 37.63% | -21.03% | -47.48% | 204.57% | -31.06% | 703.01% | -82.41% | 2.21% | 41.73% | -19.49% | -21.64% | -152.59% | 80.85% | 391.85% | 297.35% | -60.36% | -75.54% | 19.47% | -569.33% | -52.28% | -15.06% | 80.92% | 102.44% | -10,891.67% | -139.61% | -9.73% | -17.44% | -342.06% | 25.78% | -16.33% | -39.88% | -10.80% | -17.90% | -22.31% | -19.23% | -15.03% | -6.76% | 16.55% | 8.18% | -4.31% | -12.36% | 2.69% | 3.57% | -3.31% | -7.04% | 44.92% | 56.94% | -135.44% | 70.51% | -81.12% | 43.52% | -164.01% | -3.98% | 55.34% | -39.85% | 129.23% | -225.55% | 38.41% | 132.08% | 476.21% |
|
Enterprise Value Growth (1y)
|
| | | -10.26% | -10.26% | -10.26% | -13.50% | -1.91% | -4.54% | -5.80% | -17.92% | -32.43% | -102.60% | -109.99% | -112.27% | -114.50% | | | | -13.18% | | | | -199.35% | | | | 8.04% | | | | | | | | | | | | -772.42% | | | -564.62% | 46.57% | 52.77% | 22.28% | 39.51% | 18.31% | 7.55% | 13.67% | -83.13% | 17.24% | 20.59% | 9.13% | 55.18% | -37.77% | -31.22% | -47.24% | -81.38% | 14.76% | -7.24% | 20.76% | 38.27% | 24.55% | 37.97% | 34.94% | 15.73% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -14.17% | -32.67% | -34.81% | -41.63% | -42.52% | | | | -47.59% | -9.85% | -5.72% | 8.44% | -93.70% | | | | -46.05% | | | | | | | | 43.64% | | | | -19.31% | | | | | | | | -56.15% | | | -94.54% | 28.78% | 29.75% | 15.20% | 20.81% | 2.34% | 1.24% | -4.93% | -14.19% | 0.95% | -3.77% | -1.97% | 20.53% | 3.95% | 4.43% | 8.78% | 1.92% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.29% | -8.85% | -6.63% | -0.54% | -57.88% | | | | -54.66% | | | | | | | | 9.52% | | | | -36.13% | -60.81% | -48.99% | -62.10% | 3.56% | | | | 5.81% | | | | | | | | -34.13% | | | -43.03% | 15.76% | 13.37% | 6.58% | 11.08% | 9.74% | 8.52% | 9.85% | 4.98% |
|
Enterprise Value (QoQ)
|
0.00% | 0.00% | 0.00% | -10.26% | 0.00% | 0.00% | -2.94% | 1.00% | -2.58% | -1.21% | -14.72% | -11.19% | -56.94% | -4.90% | -15.97% | -12.35% | | | | | 57.71% | 9.79% | 25.48% | -952.81% | | | | | | | | | | | | | | | | -876.46% | 2.73% | 38.42% | -13.63% | 21.50% | 14.01% | -1.34% | 11.57% | -6.00% | 2.69% | 5.36% | -87.58% | 52.10% | 6.63% | -8.31% | 7.48% | -47.24% | 11.07% | -21.53% | -13.98% | 30.80% | -11.89% | 10.21% | 11.20% | 15.43% | 8.01% | 5.82% | -15.02% |
|
EPS (Basic) Growth (1y)
|
| | | 100.00% | -100.00% | -100.00% | -100.00% | 69.13% | 50.00% | -66.67% | 100.00% | 2,933.33% | 300.00% | 100.00% | -25.00% | -97.46% | -75.00% | 50.00% | | -230.04% | | -66.67% | | | | -300.00% | -300.00% | | 40.96% | 101.50% | 27.02% | -200.00% | -238.77% | -3,432.85% | -6,476.83% | -380.64% | -700.00% | -2,200.00% | 73.96% | -106.61% | -125.00% | -82.61% | -88.00% | -68.18% | -11.11% | 11.90% | 19.15% | 14.96% | 0.00% | -2.70% | 0.00% | 5.64% | 45.00% | 73.68% | 39.47% | 80.10% | 40.91% | 40.00% | 26.09% | -137.50% | 38.46% | -83.33% | 111.76% | 78.09% | 62.50% | 109.09% | 100.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 25.99% | -98.57% | -99.33% | -99.16% | 9.16% | 14.47% | 0.00% | | -44.22% | | 0.00% | -37.00% | | -27.72% | -44.22% | -38.67% | -34.51% | -30.00% | -78.45% | | 0.00% | | -44.22% | -361.04% | | -151.98% | -125.72% | -132.08% | -210.00% | -293.60% | -1,019.17% | -218.14% | -155.61% | -171.44% | -233.22% | 26.58% | -43.50% | -35.72% | -18.22% | -14.98% | -10.51% | 15.14% | 38.02% | 21.20% | 45.75% | 31.25% | 45.47% | 23.52% | 23.60% | 41.52% | 33.85% | 27.09% | 53.04% | 48.53% | 28.06% | 29.54% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94.56% | | -95.68% | -95.44% | | -20.11% | -21.67% | -24.57% | -18.47% | -17.05% | -50.41% | -18.79% | -15.25% | -16.72% | -20.11% | -102.44% | -52.51% | -48.96% | -57.42% | | -58.27% | | -113.15% | -117.79% | | -109.13% | -79.24% | -80.20% | -111.78% | -132.37% | -317.50% | -91.91% | -68.04% | -61.54% | -58.49% | 24.86% | 11.11% | 4.07% | 23.57% | 7.42% | 8.60% | 25.98% | 23.51% | 15.35% | 39.20% | 40.43% | 15.18% | 16.05% |
|
EPS (Basic) (QoQ)
|
165.95% | 61.35% | -24.10% | -100.00% | 12.76% | 50.00% | -33.33% | 50.00% | 0.00% | -66.67% | 300.00% | 2,175.00% | -86.81% | -83.33% | 50.00% | -23.10% | 30.04% | 0.00% | | | | | 0.00% | | | -100.00% | 0.00% | 50.00% | 40.96% | 105.08% | -4,964.86% | -105.53% | 33.33% | 50.00% | -9,500.00% | 84.98% | -10.96% | -43.75% | -8.70% | -19.16% | -20.84% | -16.67% | -11.90% | -6.60% | 20.16% | 7.50% | -2.70% | -12.12% | 6.12% | 5.00% | 0.00% | -5.79% | 45.27% | 54.55% | -130.00% | 65.22% | -62.50% | 53.85% | -183.33% | -11.76% | 57.89% | -37.50% | 118.18% | -308.10% | 27.92% | 133.33% | 300.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 100.00% | -100.00% | -100.00% | -100.00% | 70.21% | 50.00% | -66.67% | 100.00% | 2,800.00% | 300.00% | 100.00% | -25.00% | -97.46% | -75.00% | 50.00% | | -235.56% | | -66.67% | | | | -300.00% | -300.00% | | 40.96% | 101.44% | 27.02% | | -300.89% | -2,161.00% | -6,489.65% | | -597.12% | | | | | | | | | | | 14.96% | 0.00% | -2.70% | 0.00% | 5.64% | 45.00% | 73.68% | 39.47% | 80.10% | 40.91% | 40.00% | 26.09% | -137.50% | 38.46% | -83.33% | 111.76% | 78.09% | 62.50% | 109.09% | 100.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 25.99% | -98.57% | -99.33% | -99.16% | 7.88% | 14.47% | 0.00% | | -44.22% | | 0.00% | -37.00% | | -27.72% | -44.22% | -38.67% | -34.84% | -30.00% | -78.72% | | | | -37.43% | -361.34% | | -154.58% | | | | | | | | -156.63% | -296.07% | 26.62% | | -34.34% | | | | | | | 45.75% | 31.25% | 45.47% | 23.52% | 23.60% | 41.52% | 33.85% | 27.09% | 53.04% | 48.53% | 28.06% | 29.54% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94.56% | | -95.68% | -95.44% | | -20.11% | -21.67% | -24.57% | -18.47% | -17.05% | -50.78% | -18.79% | | -17.05% | -18.10% | -102.51% | | -49.63% | | | | | | | | -109.13% | -79.24% | -80.20% | -111.78% | -132.37% | -320.66% | -91.91% | | -56.19% | -75.80% | 24.89% | | 4.66% | | | | | | | 39.20% | 40.43% | 15.18% | 16.05% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
165.95% | 61.35% | -24.10% | -100.00% | 13.47% | 50.00% | -33.33% | 50.00% | 0.00% | -66.67% | 300.00% | 2,075.00% | -86.21% | -83.33% | 50.00% | -26.23% | 35.56% | 0.00% | | | | | 0.00% | | | -100.00% | 0.00% | 50.00% | 40.96% | 104.89% | -5,151.91% | | | 74.84% | -16,052.56% | | | | | | | | | | 20.16% | 7.50% | -2.70% | -12.12% | 6.12% | 5.00% | 0.00% | -5.79% | 45.27% | 54.55% | -130.00% | 65.22% | -62.50% | 53.85% | -183.33% | -11.76% | 57.89% | -37.50% | 118.18% | -308.10% | 27.92% | 133.33% | 300.00% |
|
FCF Margin Growth (1y)
|
| | | -786.00 | 1,905.00 | -633.00 | 178.00 | 1,411.00 | -561.00 | -245.00 | 80.00 | 131.00 | 4,439.00 | 260.00 | 1,184.00 | 944.00 | -3866.00 | 610.00 | -1727.00 | -1153.00 | -674.00 | -289.00 | 179.00 | 697.00 | -207.00 | -343.00 | 566.00 | -267.00 | 72.00 | 239.00 | -153.00 | -559.00 | -258.00 | -229.00 | -556.00 | -732.00 | -1082.00 | -1642.00 | -1619.00 | -1522.00 | -2402.00 | -1439.00 | -1268.00 | -1962.00 | 1,435.00 | 1,934.00 | 1,642.00 | 3,270.00 | 1,318.00 | 862.00 | 944.00 | 1,004.00 | 358.00 | 629.00 | 385.00 | -187.00 | 1,066.00 | 99.00 | 338.00 | 57.00 | -405.00 | -208.00 | 332.00 | -332.00 | -417.00 | -211.00 | -399.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 756.00 | 5,784.00 | -618.00 | 1,442.00 | 2,486.00 | 13.00 | 625.00 | -463.00 | -78.00 | -100.00 | 581.00 | -364.00 | 487.00 | -4747.00 | -22.00 | -981.00 | -724.00 | -808.00 | -392.00 | 592.00 | -130.00 | -393.00 | -332.00 | -143.00 | -1558.00 | -1268.00 | -1632.00 | -2329.00 | -2813.00 | -3743.00 | -3311.00 | -3444.00 | -4215.00 | -2050.00 | -1147.00 | -1246.00 | -214.00 | 350.00 | 1,357.00 | 1,317.00 | 2,312.00 | 3,110.00 | 3,426.00 | 2,971.00 | 4,086.00 | 2,741.00 | 1,591.00 | 1,667.00 | 874.00 | 1,018.00 | 520.00 | 1,056.00 | -463.00 | 244.00 | -319.00 | 272.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 547.00 | 1,244.00 | -297.00 | -106.00 | 2,029.00 | -868.00 | -7.00 | 283.00 | 352.00 | -235.00 | 478.00 | 49.00 | -339.00 | -4933.00 | -11.00 | -1691.00 | -2015.00 | -2149.00 | -2264.00 | -1583.00 | -2383.00 | -3878.00 | -3414.00 | -3031.00 | -5042.00 | -2236.00 | -1137.00 | -1956.00 | -1505.00 | -991.00 | -514.00 | -858.00 | 58.00 | -375.00 | 344.00 | 83.00 | 603.00 | 1,773.00 | 2,086.00 | 2,041.00 | 2,182.00 | 3,771.00 | 3,317.00 | 3,641.00 | 3,811.00 | 1,919.00 | 1,172.00 | 1,601.00 |
|
FCF Margin (QoQ)
|
-460.00 | 1,205.00 | -44.00 | -1487.00 | 2,231.00 | -1334.00 | 768.00 | -254.00 | 260.00 | -1018.00 | 1,093.00 | -203.00 | 4,568.00 | -5197.00 | 2,017.00 | -443.00 | -242.00 | -721.00 | -320.00 | 131.00 | 237.00 | -336.00 | 148.00 | 648.00 | -667.00 | -472.00 | 1,057.00 | -186.00 | -327.00 | -305.00 | 664.00 | -592.00 | -26.00 | -276.00 | 337.00 | -767.00 | -377.00 | -836.00 | 360.00 | -669.00 | -1257.00 | 127.00 | 531.00 | -1363.00 | 2,139.00 | 627.00 | 239.00 | 265.00 | 187.00 | 172.00 | 320.00 | 325.00 | -459.00 | 443.00 | 76.00 | -247.00 | 794.00 | -524.00 | 315.00 | -528.00 | 332.00 | -327.00 | 856.00 | -1193.00 | 247.00 | -120.00 | 668.00 |
|
Free Cash Flow Growth (1y)
|
| | | -459.41% | 707.59% | -66.51% | 34.27% | 248.77% | -28.18% | -84.55% | 40.93% | 55.00% | 609.87% | 893.42% | 132.08% | 138.82% | -65.65% | 270.73% | -68.49% | -52.05% | -23.98% | -12.36% | 64.85% | 139.58% | -1.02% | -42.52% | 123.37% | 6.85% | 37.50% | 131.35% | 5.99% | -40.52% | -21.13% | -36.20% | -37.24% | -128.96% | -211.13% | -658.05% | -289.64% | -1,276.28% | -553.41% | -163.56% | -199.93% | -182.25% | 35.87% | 63.70% | 68.34% | 88.29% | 86.12% | 100.29% | 159.48% | 327.52% | 240.49% | 36,843.75% | 158.05% | -27.64% | 550.76% | 14.27% | 45.11% | 9.22% | -34.20% | -30.05% | 30.23% | -64.76% | -48.20% | -39.32% | -26.49% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 102.37% | 220.68% | -19.90% | 63.76% | 95.81% | 20.54% | 78.52% | 1.01% | 21.08% | 22.84% | 218.39% | 6.42% | 39.99% | -36.30% | 23.15% | 5.08% | 7.07% | 1.14% | 5.24% | 57.45% | 15.04% | 2.39% | -5.33% | 14.11% | -29.74% | -47.44% | -117.13% | -48.30% | -63.50% | -97.70% | -124.95% | -77.26% | -136.62% | -88.12% | -94.33% | -56.06% | -65.70% | 16.53% | 26.05% | 36.88% | 40.14% | 28.56% | 33.63% | 35.47% | 29.92% | 48.41% | 47.61% | 61.69% | 56.02% | 100.13% | 565.93% | 69.58% | -34.70% | 30.41% | -21.43% | 11.58% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.84% | 58.77% | 10.80% | 17.93% | 52.79% | 5.67% | 23.44% | 30.57% | 35.36% | 20.33% | 112.10% | 23.33% | 11.76% | -22.46% | 22.48% | -5.05% | -17.20% | -23.79% | -43.80% | -46.05% | -51.83% | -57.83% | -70.66% | -59.90% | -55.69% | -47.79% | -58.11% | -26.18% | -22.72% | -20.21% | -60.34% | -7.63% | 24.55% | -1.91% | 41.54% | 22.55% | 56.84% | 48.89% | 25.90% | 32.70% | 21.01% | 20.45% | 18.22% | 23.89% | 15.71% | 19.46% | 20.27% | 32.81% |
|
Free Cash Flow (QoQ)
|
-265.31% | 427.90% | -5.24% | -169.97% | 379.47% | -81.93% | 279.88% | -22.47% | 34.92% | -96.11% | 3,365.79% | -14.73% | 517.90% | -94.56% | 709.67% | -12.25% | -11.13% | -41.28% | -31.19% | 33.54% | 40.90% | -32.31% | 29.43% | 94.08% | -41.79% | -60.69% | 402.98% | -7.16% | -25.09% | -33.86% | 130.44% | -47.90% | -0.66% | -46.50% | 126.72% | -124.04% | -281.22% | -168.63% | 22.96% | -74.44% | -80.99% | -8.35% | 12.32% | -64.15% | 58.87% | 38.67% | 23.52% | 39.28% | 51.27% | 101.27% | 15,693.75% | 132.25% | -69.91% | 234.71% | 10.32% | -34.87% | 170.60% | -41.23% | 40.09% | -50.98% | 63.02% | -37.51% | 160.80% | -86.74% | 139.65% | -26.81% | 215.97% |
|
Gross Margin Growth (1y)
|
| | | 340.00 | -839.00 | -1015.00 | -941.00 | -70.00 | -2413.00 | -2513.00 | -2069.00 | -3286.00 | 248.00 | 310.00 | -161.00 | -46.00 | -295.00 | -191.00 | -523.00 | -488.00 | -585.00 | -449.00 | -67.00 | 100.00 | 79.00 | -338.00 | -219.00 | -508.00 | 1,403.00 | 1,397.00 | 1,141.00 | 1,335.00 | -547.00 | -106.00 | -767.00 | -981.00 | -747.00 | -908.00 | -333.00 | -187.00 | -679.00 | -422.00 | -175.00 | -104.00 | 606.00 | 532.00 | 641.00 | 500.00 | -180.00 | -308.00 | -214.00 | 210.00 | 666.00 | 767.00 | 610.00 | 944.00 | 1,469.00 | 1,209.00 | 1,183.00 | 556.00 | -227.00 | -108.00 | -128.00 | -44.00 | -149.00 | -323.00 | -381.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -3016.00 | -3004.00 | -3218.00 | -3171.00 | -3402.00 | -2460.00 | -2394.00 | -2754.00 | -3821.00 | -632.00 | -330.00 | -752.00 | -435.00 | -800.00 | -978.00 | -810.00 | -897.00 | 897.00 | 610.00 | 855.00 | 927.00 | 935.00 | 953.00 | 155.00 | -154.00 | 109.00 | 383.00 | 41.00 | 167.00 | -1973.00 | -1436.00 | -1275.00 | -1272.00 | -819.00 | -798.00 | 133.00 | 209.00 | -252.00 | -198.00 | 251.00 | 607.00 | 1,092.00 | 991.00 | 1,036.00 | 1,654.00 | 1,955.00 | 1,668.00 | 1,579.00 | 1,710.00 | 1,908.00 | 1,868.00 | 1,664.00 | 1,456.00 | 1,093.00 | 778.00 | 674.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3551.00 | -3883.00 | -3857.00 | -3762.00 | -3791.00 | -2965.00 | -3181.00 | -3040.00 | -4229.00 | 851.00 | 729.00 | 170.00 | 392.00 | 56.00 | 313.00 | -436.00 | -543.00 | -397.00 | -404.00 | -245.00 | -241.00 | -491.00 | -377.00 | -352.00 | -444.00 | 36.00 | 492.00 | 507.00 | 564.00 | -1547.00 | -1212.00 | -848.00 | -561.00 | -333.00 | -338.00 | 529.00 | 1,364.00 | 1,883.00 | 1,778.00 | 2,044.00 | 2,106.00 | 2,334.00 | 2,092.00 | 2,091.00 | 2,166.00 | 1,579.00 | 1,237.00 | 1,070.00 |
|
Gross Margin (QoQ)
|
320.00 | 118.00 | -155.00 | 57.00 | -859.00 | -58.00 | -82.00 | 928.00 | -3202.00 | -157.00 | 363.00 | -289.00 | 332.00 | -95.00 | -109.00 | -174.00 | 83.00 | 8.00 | -441.00 | -139.00 | -13.00 | 144.00 | -60.00 | 28.00 | -34.00 | -273.00 | 59.00 | -261.00 | 1,877.00 | -279.00 | -197.00 | -67.00 | -5.00 | 162.00 | -857.00 | -280.00 | 229.00 | 1.00 | -282.00 | -135.00 | -263.00 | 258.00 | -35.00 | -64.00 | 447.00 | 183.00 | 73.00 | -204.00 | -233.00 | 56.00 | 167.00 | 221.00 | 223.00 | 157.00 | 10.00 | 554.00 | 748.00 | -104.00 | -16.00 | -73.00 | -35.00 | 15.00 | -36.00 | 12.00 | -140.00 | -158.00 | -94.00 |
|
Gross Profit Growth (1y)
|
| | | 4.67% | -2.07% | -3.93% | -0.43% | 13.70% | -23.26% | -22.03% | -3.56% | -16.73% | 42.51% | 34.93% | 10.27% | 17.41% | 9.98% | 17.76% | 12.46% | 13.70% | 15.91% | 18.09% | 24.67% | 24.08% | 28.34% | 20.11% | 22.92% | 18.49% | 60.37% | 60.48% | 48.17% | 49.99% | 5.29% | 12.73% | 3.40% | -0.55% | 5.15% | 0.45% | 11.34% | 13.67% | 0.81% | 17.32% | 27.12% | 26.71% | 43.14% | 31.21% | 31.06% | 32.05% | 17.44% | 10.48% | 10.15% | 30.48% | 43.75% | 42.86% | 31.60% | 19.77% | 23.56% | 19.64% | 18.47% | 5.85% | -5.95% | -3.69% | -3.01% | -1.95% | -0.43% | -3.11% | -2.37% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -0.30% | 2.31% | 0.36% | 1.92% | 3.59% | 6.35% | 7.40% | 6.15% | 3.59% | 22.02% | 23.34% | 15.63% | 18.32% | 17.83% | 18.65% | 19.89% | 18.68% | 33.62% | 31.54% | 31.44% | 30.16% | 29.41% | 29.52% | 23.49% | 20.91% | 21.09% | 22.03% | 19.48% | 19.24% | 3.73% | 9.93% | 13.53% | 12.72% | 14.91% | 15.64% | 22.87% | 23.90% | 19.22% | 19.36% | 22.43% | 29.73% | 34.19% | 27.46% | 23.85% | 27.31% | 27.77% | 23.60% | 19.75% | 18.27% | 18.65% | 18.07% | 14.78% | 7.52% | 4.98% | 3.74% | 3.91% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.76% | 6.42% | 7.05% | 8.22% | 9.42% | 12.34% | 11.94% | 12.88% | 10.32% | 30.18% | 29.32% | 23.00% | 24.10% | 22.53% | 24.75% | 21.43% | 20.05% | 21.44% | 20.85% | 21.19% | 20.04% | 18.10% | 20.69% | 21.66% | 20.55% | 20.70% | 22.84% | 23.23% | 23.19% | 13.41% | 14.01% | 16.13% | 19.80% | 20.70% | 19.54% | 21.87% | 24.34% | 24.66% | 23.79% | 23.40% | 22.58% | 22.94% | 19.00% | 16.90% | 16.45% | 14.33% | 11.99% | 10.21% |
|
Gross Profit (QoQ)
|
2.39% | 4.40% | -2.25% | 0.16% | -4.20% | 2.42% | 1.31% | 14.38% | -35.34% | 4.07% | 25.31% | -1.24% | 10.65% | -1.47% | 2.41% | 5.15% | 3.65% | 5.51% | -2.20% | 6.31% | 5.66% | 7.49% | 3.25% | 5.81% | 9.29% | 0.60% | 5.66% | 2.00% | 47.92% | 0.67% | -2.44% | 3.25% | 3.83% | 7.79% | -10.52% | -0.69% | 9.78% | 2.98% | -0.83% | 1.39% | -2.64% | 19.84% | 7.45% | 1.06% | 9.99% | 9.86% | 7.33% | 1.82% | -2.18% | 3.34% | 7.01% | 20.62% | 7.77% | 2.70% | -1.42% | 9.78% | 11.18% | -0.56% | -2.39% | -1.92% | -1.21% | 1.83% | -1.70% | -0.85% | 0.32% | -0.91% | -0.94% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 453.24% | 264.24% | 105.52% | 203.18% | 21.81% | 37.50% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -264.51% | -57.45% | 90.63% | 757.14% | 69.48% | -94.71% | 75.11% | 675.84% | 91.31% |
|
Net Cash Flow Growth (1y)
|
| | | 444.75% | 104.04% | -134.12% | -25.08% | -314.20% | 1,177.78% | 222.58% | 294.37% | 214.68% | 2,910.43% | 589.47% | 129.99% | 137.32% | -59.49% | 87.02% | 1,648.47% | -2,063.54% | -173.83% | -74.96% | -103.49% | 101.14% | -480.15% | -146.92% | -30.35% | 647.66% | 74.94% | 1,234.00% | 141.54% | -24.85% | 296.76% | -511.05% | -228.45% | 11.05% | -73.76% | 47.22% | 237.65% | 3,003.90% | -356.30% | -868.10% | 487.57% | -118.64% | -167.02% | 101.38% | -172.89% | 97.62% | 82.71% | -535.43% | 704.02% | -9,679.15% | 101.77% | 330.68% | -114.38% | 116.44% | 12,615.38% | 94.22% | 256.24% | -392.21% | 77.45% | -164.18% | -144.63% | 68.48% | -167.37% | 71.40% | 216.21% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 137.41% | 159.83% | 42.34% | 89.41% | 79.98% | 438.13% | 161.13% | 441.29% | -276.66% | -122.43% | 47.81% | -50.41% | -19.11% | -55.16% | -30.45% | -40.86% | 18.58% | -45.40% | 10.04% | -73.37% | 27.32% | 69.40% | -187.92% | 11.40% | 84.10% | 28.65% | -190.85% | 39.84% | 195.88% | -9.79% | -184.40% | 118.20% | -103.47% | -55.99% | 27.45% | -80.65% | -28.82% | -47.10% | 16.60% | 195.75% | -34.52% | 26.16% | 28.83% | -38.09% | 33.57% | 33.67% | 169.20% | 49.74% | -260.81% | 81.57% | -42.20% | -28.06% | 46.70% | -436.01% | -33.07% | 41.12% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -262.45% | -35.98% | 6.20% | -43.78% | 5.39% | -267.41% | -13.18% | -55.91% | 45.58% | -72.09% | 76.61% | -5.35% | 24.36% | -3.07% | -65.03% | -19.38% | 6.83% | -11.13% | -37.36% | -49.33% | 33.24% | -13.99% | -157.74% | 50.12% | -107.10% | 2.40% | 39.47% | -25.76% | -16.16% | 9.39% | -26.65% | 114.81% | -76.18% | -64.70% | 22.03% | -38.64% | 17.26% | 21.59% | 35.69% | 42.19% | -17.17% | 30.88% | 29.65% | -19.55% | 18.80% | 14.23% | -41.04% | 22.01% |
|
Net Cash Flow (QoQ)
|
-592.27% | 171.38% | 49.21% | 3.90% | -96.35% | -702.78% | 427.65% | -397.05% | 121.78% | -42.17% | 954.14% | -13.62% | 471.76% | -86.76% | 251.64% | -10.87% | -2.40% | -38.86% | 3,187.43% | -200.09% | 96.33% | 120.74% | -557.97% | 132.59% | -1,974.41% | 98.32% | -1,172.46% | 286.91% | -162.84% | 175.88% | -53.39% | 238.17% | 64.53% | -258.51% | 85.44% | 392.36% | -61.12% | -418.81% | 137.98% | 6,492.70% | -103.21% | -1,104.20% | 123.05% | -309.12% | 54.00% | 106.21% | -1,320.97% | 93.16% | -233.54% | -56.35% | 1,793.71% | -210.72% | 100.06% | 20,313.85% | -205.60% | 226.53% | -53.38% | 211.81% | -15.05% | -336.65% | 128.31% | -212.78% | 40.93% | -67.13% | 39.50% | 52.13% | 340.06% |
|
Net Income Growth (1y)
|
| | | 128.50% | 145.89% | 47.38% | 47.53% | 80.36% | 91.26% | -57.75% | 72.86% | 3,075.68% | 342.58% | -82.69% | -94.35% | -97.40% | -98.29% | 309.03% | | -99.58% | | | | | | | | | -11.86% | 101.43% | 21.13% | -171.84% | -310.80% | -2,122.22% | -6,580.75% | -353.61% | -607.93% | -3,834.43% | 73.15% | -112.26% | -123.15% | -90.54% | -98.02% | -77.90% | -22.32% | 6.15% | 14.54% | 10.11% | -4.76% | -10.18% | -8.32% | -1.19% | 40.68% | 72.50% | 40.26% | 79.30% | 41.15% | 35.97% | 18.47% | -150.14% | 32.86% | -95.16% | 114.24% | 77.11% | 58.07% | 105.27% | 68.43% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 163.64% | 175.08% | -52.41% | -47.59% | 14.21% | -47.54% | -33.12% | | -84.84% | | | | | -27.13% | -147.38% | -138.15% | -38.34% | -77.49% | -64.21% | | -648.80% | | | | | -219.23% | -124.76% | -141.87% | -196.90% | -301.86% | -1,049.27% | -228.73% | -157.77% | -168.35% | -312.82% | 23.12% | -50.28% | -41.94% | -25.36% | -22.38% | -17.40% | 8.74% | 34.24% | 17.92% | 42.69% | 28.49% | 42.11% | 19.20% | 19.39% | 38.35% | 29.96% | 27.43% | 50.88% | 45.08% | 27.36% | 29.97% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.89% | | | | | -19.76% | -24.25% | -25.58% | -20.45% | -17.83% | -49.62% | -20.23% | -15.39% | -17.63% | -42.09% | -260.43% | -58.45% | -154.35% | -107.51% | | -425.96% | | | | | -145.29% | -82.60% | -88.73% | -111.03% | -142.09% | -335.67% | -101.09% | -73.18% | -64.39% | -84.39% | 21.71% | 6.60% | 0.04% | 19.08% | 2.24% | 3.48% | 21.38% | 18.69% | 15.60% | 35.95% | 36.54% | 15.10% | 16.29% |
|
Net Income (QoQ)
|
110.58% | 222.71% | -24.10% | 9.96% | -8.70% | 93.42% | -24.02% | 34.43% | -3.18% | -57.27% | 210.82% | 2,369.57% | -86.51% | -98.33% | 1.39% | 1,037.67% | -91.15% | 300.68% | | | | | | | | -300.85% | 11.21% | 35.95% | 50.93% | 105.11% | -5,007.41% | -120.75% | 25.85% | 74.83% | -16,112.45% | 85.01% | -15.73% | -39.90% | -10.66% | -18.47% | -21.67% | -19.46% | -15.00% | -6.43% | 16.34% | 8.35% | -4.72% | -11.96% | 2.50% | 3.60% | -2.95% | -4.59% | 42.85% | 55.31% | -123.64% | 63.77% | -62.52% | 51.38% | -184.78% | -11.16% | 56.38% | -41.33% | 120.78% | -278.72% | 20.11% | 117.78% | 563.62% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 128.50% | 145.89% | 47.38% | 47.53% | 80.36% | 91.26% | -57.75% | 72.86% | 3,075.68% | 342.58% | -82.69% | -94.35% | -97.40% | -98.29% | 309.03% | | -99.58% | | | | | | | | | -11.86% | 101.43% | 21.13% | -171.84% | -310.80% | -2,122.22% | -6,580.75% | -353.61% | -607.93% | -3,834.43% | 73.15% | -112.26% | -123.15% | -90.54% | -98.02% | -77.90% | -22.32% | 6.15% | 14.54% | 10.11% | -4.76% | -10.18% | -8.32% | -1.19% | 40.68% | 72.50% | 40.26% | 79.30% | 41.15% | 35.97% | 18.47% | -150.14% | 32.86% | -95.16% | 114.24% | 77.11% | 58.07% | 105.27% | 68.43% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 163.64% | 175.08% | -52.41% | -47.59% | 14.21% | -47.54% | -33.12% | | -84.84% | | | | | -27.13% | -147.38% | -138.15% | -38.34% | -77.49% | -64.21% | | -648.80% | | | | | -219.23% | -124.76% | -141.87% | -196.90% | -301.86% | -1,049.27% | -228.73% | -157.77% | -168.35% | -312.82% | 23.12% | -50.28% | -41.94% | -25.36% | -22.38% | -17.40% | 8.74% | 34.24% | 17.92% | 42.69% | 28.49% | 42.11% | 19.20% | 19.39% | 38.35% | 29.96% | 27.43% | 50.88% | 45.08% | 27.36% | 29.97% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.89% | | | | | -19.76% | -24.25% | -25.58% | -20.45% | -17.83% | -49.62% | -20.23% | -15.39% | -17.63% | -42.09% | -260.43% | -58.45% | -154.35% | -107.51% | | -425.96% | | | | | -145.29% | -82.60% | -88.73% | -111.03% | -142.09% | -335.67% | -101.09% | -73.18% | -64.39% | -84.39% | 21.71% | 6.60% | 0.04% | 19.08% | 2.24% | 3.48% | 21.38% | 18.69% | 15.60% | 35.95% | 36.54% | 15.10% | 16.29% |
|
Net Income towards Common Stockholders (QoQ)
|
110.58% | 222.71% | -24.10% | 9.96% | -8.70% | 93.42% | -24.02% | 34.43% | -3.18% | -57.27% | 210.82% | 2,369.57% | -86.51% | -98.33% | 1.39% | 1,037.67% | -91.15% | 300.68% | | | | | | | | -300.85% | 11.21% | 35.95% | 50.93% | 105.11% | -5,007.41% | -120.75% | 25.85% | 74.83% | -16,112.45% | 85.01% | -15.73% | -39.90% | -10.66% | -18.47% | -21.67% | -19.46% | -15.00% | -6.43% | 16.34% | 8.35% | -4.72% | -11.96% | 2.50% | 3.60% | -2.95% | -4.59% | 42.85% | 55.31% | -123.64% | 63.77% | -62.52% | 51.38% | -184.78% | -11.16% | 56.38% | -41.33% | 120.78% | -278.72% | 20.11% | 117.78% | 563.62% |
|
Net Margin Growth (1y)
|
| | | 3,184.00 | 339.00 | 300.00 | 206.00 | 403.00 | 447.00 | -714.00 | 269.00 | 25,285.00 | 2,360.00 | -363.00 | -1056.00 | -25811.00 | -3362.00 | 134.00 | | -578.00 | | | | | | | | | 11.00 | 376.00 | 108.00 | -252.00 | -226.00 | -80.00 | -11505.00 | -1232.00 | -1531.00 | -2432.00 | 9,069.00 | -1331.00 | -1699.00 | -1230.00 | -1326.00 | -1121.00 | 103.00 | 763.00 | 1,027.00 | 1,012.00 | 481.00 | 182.00 | 165.00 | 599.00 | 1,572.00 | 2,171.00 | 1,366.00 | 2,001.00 | 552.00 | 218.00 | 239.00 | -804.00 | 259.00 | -401.00 | 1,341.00 | 1,010.00 | 340.00 | 845.00 | 106.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 28,872.00 | 3,146.00 | -777.00 | -581.00 | -123.00 | -554.00 | -943.00 | | -1104.00 | | | | | -3511.00 | -428.00 | -371.00 | -767.00 | -138.00 | -187.00 | | -442.00 | | | | | -1746.00 | -2136.00 | -2328.00 | -2816.00 | -3456.00 | -3742.00 | -3762.00 | -3684.00 | -3127.00 | -2899.00 | 8,770.00 | -1440.00 | -1115.00 | -285.00 | -134.00 | 491.00 | 2,156.00 | 3,116.00 | 2,558.00 | 3,613.00 | 2,605.00 | 2,572.00 | 1,770.00 | 1,797.00 | 2,382.00 | 1,989.00 | 2,946.00 | 2,207.00 | 1,150.00 | 663.00 | 1,687.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,483.00 | | | | | -703.00 | -1505.00 | -1157.00 | -1294.00 | -1140.00 | -416.00 | -1319.00 | -26831.00 | -3726.00 | -132.00 | -11768.00 | -2252.00 | -1895.00 | -2698.00 | | -3005.00 | | | | | -3342.00 | -2603.00 | -2627.00 | -2924.00 | -2872.00 | -2797.00 | -2569.00 | -2073.00 | -1074.00 | -546.00 | 10,301.00 | 1,161.00 | 1,009.00 | 2,104.00 | 1,471.00 | 1,689.00 | 2,967.00 | 2,934.00 | 4,139.00 | 3,819.00 | 3,203.00 | 3,016.00 | 3,218.00 |
|
Net Margin (QoQ)
|
2,748.00 | 567.00 | -198.00 | 67.00 | -98.00 | 529.00 | -292.00 | 264.00 | -54.00 | -632.00 | 691.00 | 25,280.00 | -22978.00 | -3355.00 | -2.00 | 524.00 | -529.00 | 141.00 | | | | | | | | -273.00 | 55.00 | 128.00 | 100.00 | 92.00 | -212.00 | -232.00 | 126.00 | 239.00 | -11638.00 | 10,041.00 | -173.00 | -662.00 | -137.00 | -360.00 | -541.00 | -193.00 | -232.00 | -154.00 | 683.00 | 466.00 | 32.00 | -169.00 | 152.00 | 167.00 | 15.00 | 265.00 | 1,124.00 | 767.00 | -790.00 | 901.00 | -325.00 | 433.00 | -770.00 | -142.00 | 737.00 | -226.00 | 972.00 | -474.00 | 67.00 | 280.00 | 233.00 |
|
Operating Income Growth (1y)
|
| | | 122.22% | 97.65% | 40.87% | 11.22% | 128.68% | 90.74% | -55.66% | 79.97% | 6.05% | 796.01% | 191.68% | -1.45% | 69.43% | -79.58% | -8.32% | -171.69% | -110.21% | -82.88% | 8.17% | 145.76% | 113.94% | -84.29% | -166.87% | -404.12% | -5,813.46% | -1,240.51% | 77.35% | 32.12% | -24.03% | -505.66% | -1,077.31% | -971.46% | -272.59% | -192.89% | -392.76% | -32.83% | -99.75% | -103.67% | -72.57% | -78.10% | -68.29% | -16.00% | 12.77% | 18.33% | 13.26% | -2.83% | -12.26% | -6.70% | -1.26% | 31.09% | 32.74% | 51.94% | 108.72% | 94.73% | 89.66% | 48.06% | -502.46% | 2.55% | 377.55% | 195.61% | 102.95% | 141.12% | -25.39% | 7.96% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 36.42% | 223.26% | 22.13% | 25.41% | 60.17% | 51.67% | 5.84% | -48.45% | -29.73% | -32.09% | 42.48% | -31.37% | -71.11% | -82.36% | -38.61% | -44.19% | -41.17% | -32.13% | -29.34% | 1.88% | -114.57% | -134.22% | -55.82% | -188.92% | -543.15% | -488.98% | -135.99% | -112.98% | -109.77% | -230.59% | -364.34% | -193.75% | -132.23% | -90.56% | -95.03% | -24.55% | -42.87% | -34.43% | -19.11% | -15.78% | -13.91% | 6.33% | 13.00% | 25.18% | 27.58% | 66.58% | 57.27% | 35.66% | 29.18% | 67.17% | 29.92% | 30.82% | 26.21% | 26.43% | 30.34% | 36.37% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.78% | 3.38% | 12.56% | -8.34% | -43.32% | -37.70% | -23.37% | -30.39% | -28.19% | -20.69% | -19.51% | -21.68% | -29.97% | -18.93% | -30.39% | -56.06% | -41.93% | -49.39% | -63.00% | -68.15% | -136.20% | -131.66% | -76.58% | -122.33% | -288.90% | -243.75% | -81.66% | -69.65% | -68.23% | -112.27% | -150.20% | -85.71% | -61.54% | -37.43% | -41.14% | 0.18% | 17.68% | 38.47% | 34.84% | 17.27% | 12.31% | 46.90% | 16.96% | 17.17% | 14.97% | 15.04% | 16.67% | 17.87% |
|
Operating Income (QoQ)
|
110.65% | 225.12% | -7.94% | -30.27% | -5.29% | 131.71% | -27.32% | 43.37% | -21.00% | -46.14% | 195.03% | -15.52% | 567.44% | -82.47% | -0.32% | 45.25% | -19.57% | -21.27% | -177.95% | 79.31% | 234.85% | 397.42% | -67.03% | -93.70% | 51.92% | -2,217.72% | -49.97% | -18.41% | 69.67% | 57.94% | -349.34% | -116.38% | -48.09% | 18.23% | -308.94% | 24.75% | -16.41% | -37.56% | -10.24% | -13.15% | -18.70% | -16.56% | -13.77% | -6.92% | 18.19% | 12.35% | -6.52% | -13.56% | 3.02% | 4.30% | -1.24% | -7.76% | 34.00% | 6.59% | 27.65% | 119.54% | -139.91% | -83.19% | -263.57% | -51.41% | 90.34% | 621.76% | 25.25% | -95.33% | 34.84% | 846.73% | 81.23% |
|
Operating Margin Growth (1y)
|
| | | 3,098.00 | 226.00 | 259.00 | -2.00 | 558.00 | 368.00 | -687.00 | 299.00 | -227.00 | 4,831.00 | 561.00 | -144.00 | 384.00 | -4694.00 | -247.00 | -1503.00 | -1379.00 | -872.00 | -119.00 | 750.00 | 116.00 | -116.00 | -960.00 | -671.00 | -530.00 | -167.00 | 268.00 | 204.00 | -36.00 | -640.00 | -556.00 | -2147.00 | -1176.00 | -1131.00 | -1951.00 | -281.00 | -1194.00 | -1447.00 | -899.00 | -945.00 | -875.00 | 267.00 | 902.00 | 1,062.00 | 1,033.00 | 482.00 | 111.00 | 181.00 | 531.00 | 1,192.00 | 1,118.00 | 1,417.00 | 2,427.00 | 1,349.00 | 1,194.00 | 462.00 | -984.00 | 0.00 | 536.00 | 1,021.00 | 816.00 | 108.00 | -106.00 | 22.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,429.00 | 5,425.00 | 133.00 | 153.00 | 715.00 | 504.00 | -373.00 | -1348.00 | -1222.00 | -735.00 | 195.00 | -897.00 | -879.00 | -5682.00 | -1326.00 | -1424.00 | -1793.00 | -1154.00 | -811.00 | 283.00 | -450.00 | -922.00 | -1247.00 | -2614.00 | -1742.00 | -1937.00 | -2238.00 | -2224.00 | -2407.00 | -3217.00 | -3405.00 | -3373.00 | -3245.00 | -2310.00 | -1948.00 | -165.00 | -1036.00 | -697.00 | 114.00 | 298.00 | 690.00 | 1,941.00 | 2,131.00 | 2,660.00 | 3,991.00 | 3,023.00 | 2,423.00 | 2,060.00 | 1,974.00 | 2,541.00 | 2,848.00 | 2,900.00 | 2,259.00 | 1,457.00 | 1,624.00 | 1,504.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,434.00 | -141.00 | -232.00 | -600.00 | -548.00 | -484.00 | -1452.00 | -1270.00 | -1636.00 | -1018.00 | -496.00 | -1364.00 | -1445.00 | -6488.00 | -1613.00 | -3367.00 | -3005.00 | -2925.00 | -3317.00 | -2145.00 | -2821.00 | -3500.00 | -4097.00 | -3840.00 | -3811.00 | -3116.00 | -2235.00 | -2107.00 | -2248.00 | -2468.00 | -2392.00 | -2131.00 | -1681.00 | -636.00 | -718.00 | 1,434.00 | 1,922.00 | 1,844.00 | 2,426.00 | 2,177.00 | 2,132.00 | 3,290.00 | 3,861.00 | 4,143.00 | 3,823.00 | 3,131.00 | 2,854.00 | 3,103.00 |
|
Operating Margin (QoQ)
|
2,812.00 | 590.00 | -64.00 | -239.00 | -60.00 | 623.00 | -326.00 | 320.00 | -250.00 | -431.00 | 660.00 | -205.00 | 4,808.00 | -4701.00 | -45.00 | 323.00 | -271.00 | -254.00 | -1301.00 | 446.00 | 237.00 | 499.00 | -432.00 | -187.00 | 5.00 | -345.00 | -143.00 | -46.00 | 368.00 | 90.00 | -207.00 | -287.00 | -236.00 | 174.00 | -1799.00 | 684.00 | -190.00 | -646.00 | -130.00 | -229.00 | -442.00 | -97.00 | -176.00 | -159.00 | 699.00 | 537.00 | -16.00 | -187.00 | 149.00 | 166.00 | 54.00 | 163.00 | 809.00 | 92.00 | 353.00 | 1,172.00 | -268.00 | -63.00 | -379.00 | -274.00 | 715.00 | 473.00 | 106.00 | -478.00 | 7.00 | 259.00 | 233.00 |
|
Profit After Tax Growth (1y)
|
| | | 128.50% | 145.89% | 47.38% | 47.53% | 80.36% | 91.26% | -57.75% | 72.86% | 3,075.68% | 342.58% | 109.25% | -25.75% | -97.40% | -75.18% | 28.14% | -95.36% | -217.10% | -99.63% | -42.13% | 398.88% | 109.41% | -6,000.00% | -246.55% | -478.38% | -687.98% | -11.86% | 101.43% | 21.13% | -171.84% | -310.80% | -2,122.22% | -6,580.75% | -353.40% | -607.93% | -3,834.43% | 73.15% | -112.12% | -123.15% | -90.54% | -98.02% | -78.10% | -22.32% | 6.15% | 14.54% | 10.11% | -4.76% | -10.18% | -8.32% | -1.22% | 40.68% | 72.50% | 40.26% | 79.31% | 41.15% | 35.97% | 18.47% | -150.14% | 32.86% | -95.16% | 114.24% | 77.11% | 58.07% | 105.27% | 68.43% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 163.64% | 175.08% | 9.23% | 23.71% | 14.21% | 28.08% | 4.25% | -60.96% | -43.70% | -83.98% | 15.77% | -44.42% | -85.80% | -27.13% | -45.60% | -42.19% | -38.34% | -30.98% | -77.04% | -156.56% | -14.57% | -548.81% | -34.31% | -486.14% | -320.72% | -219.23% | -124.76% | -141.87% | -196.80% | -301.86% | -1,049.27% | -228.73% | -157.77% | -168.35% | -312.82% | 23.12% | -50.31% | -41.94% | -25.36% | -22.38% | -17.46% | 8.74% | 34.24% | 17.92% | 42.69% | 28.49% | 42.11% | 19.20% | 19.39% | 38.35% | 29.96% | 27.43% | 50.88% | 45.08% | 27.36% | 29.97% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.04% | -54.58% | -0.68% | -15.22% | -30.33% | -19.76% | -24.25% | -25.58% | -20.45% | -17.83% | -49.62% | -20.23% | -15.39% | -17.63% | -18.27% | -116.99% | -58.44% | -55.80% | -63.35% | -206.18% | -70.63% | -432.59% | -102.09% | -155.09% | -207.69% | -145.29% | -82.60% | -88.73% | -111.03% | -142.09% | -335.67% | -101.09% | -73.20% | -64.39% | -84.39% | 21.71% | 6.59% | 0.04% | 19.08% | 2.24% | 3.46% | 21.38% | 18.69% | 15.60% | 35.95% | 36.54% | 15.10% | 16.29% |
|
Profit After Tax (QoQ)
|
110.58% | 222.71% | -24.10% | 9.96% | -8.70% | 93.42% | -24.02% | 34.43% | -3.18% | -57.27% | 210.82% | 2,369.57% | -86.51% | -79.80% | 10.28% | -13.49% | 28.78% | 4.30% | -96.01% | -2,285.39% | 100.41% | 16,037.50% | -65.61% | -58.78% | -357.92% | -300.85% | 11.21% | 35.95% | 50.93% | 105.11% | -5,007.41% | -120.75% | 25.85% | 74.83% | -16,112.45% | 85.02% | -15.78% | -39.90% | -10.66% | -18.34% | -21.81% | -19.46% | -15.00% | -6.43% | 16.34% | 8.35% | -4.72% | -11.96% | 2.50% | 3.60% | -2.95% | -4.62% | 42.87% | 55.31% | -123.64% | 63.77% | -62.52% | 51.38% | -184.78% | -11.16% | 56.38% | -41.33% | 120.78% | -278.72% | 20.11% | 117.78% | 563.62% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 25.99% | 44.29% | 46.22% | 61.66% | 28.17% | 8.18% | 30.45% | 33.24% | 59.30% | 118.97% | 122.17% | 98.74% | 74.69% | | | | | | | | | | | | 20.76% | | | | | | | | | | | | 47.86% | | | 88.04% | 78.64% | 66.52% | 48.49% | 5.24% | -1.38% | -5.55% | -9.69% | -13.62% | -15.11% | -18.62% | -20.89% | -25.36% | -26.76% | -26.18% | -22.13% | -8.63% | -8.10% | -5.75% | -5.88% | -11.56% | -9.89% | -6.67% | -5.90% | -4.65% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 37.02% | 50.64% | 61.82% | 62.37% | 52.79% | | | | | | | | 38.95% | | | | 22.86% | | | | | | | | 51.64% | | | | 62.23% | | | | | | | | 37.59% | | | 19.57% | 14.36% | 8.58% | 1.99% | -12.13% | -15.04% | -17.21% | -17.76% | -16.17% | -17.02% | -17.27% | -16.61% | -15.51% | -15.36% | -13.40% | -11.65% | -8.32% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.51% | | | | 38.85% | | | | | | | | 39.88% | | | | | | | | 55.90% | | | | 49.71% | | | | | | | | 10.12% | | | 3.12% | 0.13% | -2.29% | -4.91% | -11.32% | -12.68% | -12.98% | -13.20% | -13.06% |
|
Property, Plant & Equipment (Net) (QoQ)
|
3.23% | 11.22% | -5.16% | 15.71% | 18.23% | 12.70% | 4.85% | -8.26% | -0.21% | 35.90% | 7.10% | 9.68% | 37.17% | 37.88% | -4.19% | -3.60% | | | | | | | | | | | | | | | | | | | | | | | | 10.66% | 9.24% | 12.23% | 38.59% | 5.13% | 1.83% | 0.08% | -1.77% | -1.49% | -2.47% | -4.31% | -6.04% | -3.18% | -6.51% | -6.98% | -11.35% | -5.00% | -5.76% | -1.89% | 4.02% | -4.46% | -3.35% | -2.02% | -2.26% | -2.66% | 0.11% | -1.20% | -0.96% |
|
Return on Assets Growth (1y)
|
| | | 28.00 | 33.00 | 29.00 | 25.00 | 7.00 | 9.00 | -6.00 | -9.00 | 47.00 | 29.00 | 39.00 | 38.00 | -63.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -6.00 | -5.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 3.00 | 7.00 | 11.00 | 12.00 | 12.00 | 10.00 | 7.00 | 6.00 | 0.00 | -1.00 | -2.00 | 0.00 | 5.00 | 5.00 | 8.00 | 6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 82.00 | 71.00 | 62.00 | 55.00 | -10.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 2.00 | 6.00 | 9.00 | 15.00 | 18.00 | 19.00 | 18.00 | 16.00 | 16.00 | 16.00 | 18.00 | 17.00 | 14.00 | 14.00 | 12.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 11.00 | 11.00 | 15.00 | 20.00 | 23.00 | 25.00 | 24.00 |
|
Return on Assets (QoQ)
|
-4.00 | 6.00 | 4.00 | 22.00 | 1.00 | 2.00 | 1.00 | 3.00 | 3.00 | -13.00 | -2.00 | 59.00 | -14.00 | -3.00 | -3.00 | -43.00 | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 4.00 | 3.00 | 2.00 | 4.00 | 1.00 | 0.00 | 1.00 | -2.00 | 0.00 | -1.00 | 3.00 | 2.00 | 1.00 | 2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 63.00 | 69.00 | 53.00 | 40.00 | 6.00 | 9.00 | -15.00 | -19.00 | -28.00 | -24.00 | -2.00 | 3.00 | 9.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -6.00 | -4.00 | -3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 7.00 | 9.00 | 10.00 | 13.00 | 13.00 | 15.00 | 15.00 | 6.00 | 2.00 | 0.00 | 2.00 | 7.00 | 8.00 | 6.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 41.00 | 54.00 | 37.00 | 24.00 | -13.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 6.00 | 8.00 | 16.00 | 22.00 | 25.00 | 25.00 | 21.00 | 22.00 | 24.00 | 26.00 | 27.00 | 23.00 | 22.00 | 19.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00 | 18.00 | 21.00 | 25.00 | 30.00 | 32.00 | 31.00 | 30.00 |
|
Return on Capital Employed (QoQ)
|
-5.00 | 17.00 | 12.00 | 37.00 | 2.00 | 1.00 | 0.00 | 3.00 | 4.00 | -22.00 | -5.00 | -5.00 | 8.00 | 0.00 | 0.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | -1.00 | 0.00 | -3.00 | -2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 1.00 | 2.00 | 5.00 | 4.00 | 4.00 | 1.00 | -3.00 | 0.00 | 1.00 | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | 56.00 | 67.00 | 54.00 | 45.00 | 9.00 | 12.00 | -15.00 | -20.00 | 41.00 | 18.00 | 39.00 | 40.00 | -73.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.00 | -53.00 | -46.00 | -34.00 | -17.00 | -8.00 | -10.00 | -30.00 | -16.00 | 6.00 | -5.00 | 5.00 | 40.00 | 39.00 | 62.00 | 76.00 | 13.00 | 0.00 | -11.00 | 8.00 | 41.00 | 44.00 | 60.00 | 38.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 106.00 | 97.00 | 78.00 | 65.00 | -23.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.00 | -55.00 | -62.00 | -59.00 | 7.00 | 36.00 | 46.00 | 51.00 | 37.00 | 45.00 | 46.00 | 89.00 | 94.00 | 83.00 | 112.00 | 122.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.00 | -16.00 | -11.00 | 25.00 | 61.00 | 80.00 | 96.00 | 97.00 |
|
Return on Equity (QoQ)
|
-10.00 | 16.00 | 9.00 | 41.00 | 1.00 | 3.00 | 0.00 | 4.00 | 4.00 | -25.00 | -4.00 | 66.00 | -19.00 | -4.00 | -3.00 | -47.00 | | | | | | | | | | | | | | | | | | | | | | | | | -8.00 | -9.00 | -11.00 | -18.00 | -13.00 | -3.00 | 1.00 | -1.00 | -5.00 | -5.00 | -19.00 | 13.00 | 17.00 | -16.00 | -9.00 | 48.00 | 16.00 | 7.00 | 6.00 | -15.00 | 3.00 | -4.00 | 24.00 | 18.00 | 6.00 | 12.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 64.00 | 72.00 | 54.00 | | 6.00 | 11.00 | -15.00 | | 47.00 | 20.00 | 42.00 | 44.00 | -74.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -11.00 | -7.00 | -3.00 | 1.00 | 3.00 | 2.00 | 2.00 | 5.00 | 9.00 | -4.00 | -96.00 | -29.00 | -4.00 | 25.00 | 120.00 | 33.00 | -2.00 | -4.00 | 7.00 | 34.00 | 43.00 | 36.00 | 27.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 116.00 | 103.00 | 81.00 | 66.00 | -21.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | -9.00 | -97.00 | -22.00 | 8.00 | 22.00 | 26.00 | 10.00 | 4.00 | 17.00 | 30.00 | 39.00 | 38.00 | 57.00 | 154.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | -5.00 | 12.00 | 30.00 | 46.00 | 50.00 | 55.00 | 60.00 |
|
Return on Invested Capital (QoQ)
|
-8.00 | 20.00 | 13.00 | 39.00 | 0.00 | 2.00 | | | 5.00 | -24.00 | -4.00 | 70.00 | -21.00 | -3.00 | -2.00 | -48.00 | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | -4.00 | -2.00 | -3.00 | -2.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | 2.00 | 4.00 | 3.00 | -14.00 | -90.00 | 72.00 | 28.00 | 15.00 | 5.00 | -15.00 | -7.00 | 13.00 | 15.00 | 13.00 | 2.00 | 5.00 | 7.00 |
|
Return on Sales Growth (1y)
|
| | | 32.00 | 3.00 | 3.00 | 2.00 | 4.00 | 4.00 | -7.00 | 3.00 | 253.00 | 24.00 | -4.00 | -11.00 | -258.00 | -34.00 | 1.00 | 1.00 | -6.00 | 0.00 | -2.00 | -2.00 | | -1.00 | -4.00 | -3.00 | | 0.00 | 4.00 | 1.00 | -3.00 | -2.00 | -1.00 | -115.00 | -12.00 | -15.00 | -24.00 | 91.00 | -13.00 | -17.00 | -12.00 | -13.00 | -11.00 | 1.00 | 8.00 | 10.00 | 10.00 | 5.00 | 2.00 | 2.00 | 6.00 | 16.00 | 22.00 | 14.00 | 20.00 | 6.00 | 2.00 | 2.00 | -8.00 | 3.00 | -4.00 | 13.00 | 10.00 | 3.00 | 8.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 289.00 | 31.00 | -8.00 | -6.00 | -1.00 | -6.00 | -9.00 | -6.00 | -11.00 | -10.00 | -4.00 | -11.00 | | -35.00 | -4.00 | -4.00 | -8.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -1.00 | -117.00 | | -17.00 | -21.00 | -23.00 | -28.00 | -35.00 | -37.00 | -38.00 | -37.00 | -31.00 | -29.00 | 88.00 | -14.00 | -11.00 | -3.00 | -1.00 | 5.00 | 22.00 | 31.00 | 26.00 | 36.00 | 26.00 | 26.00 | 18.00 | 18.00 | 24.00 | 20.00 | 29.00 | 22.00 | 12.00 | 7.00 | 17.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.00 | -2.00 | -8.00 | -6.00 | | -7.00 | -15.00 | -12.00 | -13.00 | -11.00 | -4.00 | -13.00 | -268.00 | -37.00 | -1.00 | -118.00 | -23.00 | -19.00 | -27.00 | -28.00 | -30.00 | -36.00 | -37.00 | -40.00 | | -33.00 | -26.00 | -26.00 | -29.00 | -29.00 | -28.00 | -26.00 | -21.00 | -11.00 | -5.00 | 103.00 | 12.00 | 10.00 | 21.00 | 15.00 | 17.00 | 30.00 | 29.00 | 41.00 | 38.00 | 32.00 | 30.00 | 32.00 |
|
Return on Sales (QoQ)
|
27.00 | 6.00 | -2.00 | 1.00 | -1.00 | 5.00 | -3.00 | 3.00 | -1.00 | -6.00 | 7.00 | 253.00 | -230.00 | -34.00 | 0.00 | 5.00 | -5.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | | | -3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | 1.00 | 2.00 | -116.00 | 100.00 | -2.00 | -7.00 | -1.00 | -4.00 | -5.00 | -2.00 | -2.00 | -2.00 | 7.00 | 5.00 | 0.00 | -2.00 | 2.00 | 2.00 | 0.00 | 3.00 | 11.00 | 8.00 | -8.00 | 9.00 | -3.00 | 4.00 | -8.00 | -1.00 | 7.00 | -2.00 | 10.00 | -5.00 | 1.00 | 3.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 0.65% | 8.20% | 8.36% | 11.50% | 14.60% | 9.94% | 14.12% | 30.94% | 33.08% | 36.45% | 27.63% | 13.43% | 18.40% | 15.84% | 21.82% | 24.01% | 24.90% | 29.61% | 28.50% | 26.35% | 21.64% | 26.32% | 28.65% | 28.51% | 31.71% | 25.37% | 24.03% | 19.76% | 15.97% | 15.08% | 14.72% | 18.69% | 19.33% | 20.44% | 18.21% | 18.97% | 18.18% | 16.16% | 27.82% | 31.87% | 29.55% | 26.00% | 17.91% | 15.28% | 19.13% | 21.77% | 17.37% | 14.77% | 25.33% | 26.49% | 23.64% | 17.55% | 1.74% | -2.31% | -1.28% | -1.84% | -2.77% | -2.80% | -2.16% | -1.17% | -1.32% | 1.80% | 1.71% | 3.45% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 15.35% | 17.52% | 16.43% | 18.31% | 21.77% | 20.22% | 21.06% | 22.58% | 25.32% | 27.00% | 25.95% | 21.13% | 21.62% | 23.78% | 26.28% | 26.28% | 26.02% | 27.09% | 27.04% | 24.82% | 22.94% | 22.15% | 22.33% | 22.24% | 22.15% | 20.23% | 18.92% | 19.14% | 17.82% | 17.21% | 20.12% | 23.03% | 22.25% | 20.80% | 21.23% | 21.84% | 22.18% | 21.24% | 20.94% | 20.39% | 24.60% | 24.73% | 19.61% | 15.86% | 14.95% | 14.59% | 12.73% | 9.81% | 7.43% | 6.30% | 6.10% | 4.47% | -0.80% | -1.12% | -0.59% | 0.12% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.82% | 19.50% | 19.83% | 21.01% | 22.37% | 23.26% | 24.01% | 24.50% | 25.82% | 26.54% | 26.10% | 22.29% | 22.40% | 22.30% | 23.44% | 23.41% | 22.60% | 23.26% | 22.69% | 22.39% | 21.25% | 20.59% | 22.56% | 23.44% | 22.78% | 20.53% | 20.45% | 20.79% | 20.34% | 19.83% | 19.12% | 19.76% | 22.23% | 22.11% | 20.92% | 19.53% | 18.39% | 17.11% | 16.64% | 15.02% | 13.86% | 13.00% | 10.57% | 8.57% | 7.82% | 8.29% | 7.35% | 6.25% |
|
Revenue (QoQ)
|
-1.31% | 3.01% | -0.52% | -0.48% | 6.09% | 3.17% | 2.37% | 2.28% | 1.78% | 7.09% | 17.45% | 3.96% | 4.35% | 0.17% | 4.39% | 8.51% | 2.09% | 5.35% | 6.26% | 9.29% | 5.94% | 4.44% | 4.48% | 5.22% | 10.02% | 6.37% | 4.37% | 7.84% | 4.72% | 5.23% | 0.78% | 4.42% | 3.92% | 4.90% | 4.27% | 4.99% | 4.89% | 2.95% | 4.94% | 4.29% | 3.10% | 13.28% | 8.26% | 2.46% | 0.27% | 6.01% | 5.85% | 5.88% | 2.49% | 2.18% | 3.51% | 15.62% | 3.44% | -0.12% | -1.60% | 0.07% | -0.67% | 0.93% | -2.16% | -0.88% | -0.71% | 1.60% | -1.17% | -1.03% | 2.44% | 1.51% | 0.52% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 41.43% | 945.45% | 264.38% | 487.50% | 322.22% | 114.35% | 109.02% | 53.80% | 83.01% | 63.69% | 63.13% | 118.58% | 322.48% | 191.20% | 103.64% | 81.56% | -18.50% | 21.62% | 63.62% | 75.15% | 77.03% | 79.57% | 67.14% | 28.18% | 30.20% | 13.64% | 25.74% | 47.67% | 33.92% | 37.83% | 40.31% | 52.16% | 54.17% | 60.91% | 52.59% | 71.70% | 54.12% | 59.06% | 67.53% | 45.60% | 38.94% | 58.94% | 60.62% | 41.52% | 25.70% | -16.90% | -23.98% | -31.29% | -37.51% | -41.04% | -34.58% | -41.02% | -33.03% | -5.90% | -29.65% | -35.44% | -32.48% | -45.41% | -50.38% | -42.80% | -56.45% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 121.92% | 232.26% | 131.61% | 170.31% | 219.60% | 116.99% | 90.78% | 82.75% | 84.71% | 79.64% | 75.82% | 90.84% | 82.67% | 85.27% | 77.25% | 59.74% | 23.39% | 35.39% | 50.94% | 49.11% | 45.60% | 41.15% | 43.40% | 42.28% | 39.04% | 36.09% | 39.11% | 56.84% | 47.08% | 52.23% | 53.07% | 56.10% | 48.90% | 59.63% | 60.13% | 52.37% | 39.10% | 28.07% | 26.94% | 12.29% | 2.96% | -8.00% | -7.22% | -16.92% | -19.28% | -22.75% | -29.54% | -36.04% | -34.38% | -32.84% | -38.88% | -39.83% | -41.82% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 106.59% | 164.68% | 110.57% | 128.87% | 116.08% | 86.09% | 80.18% | 68.79% | 70.77% | 63.91% | 62.76% | 67.43% | 60.43% | 58.36% | 57.93% | 55.73% | 31.14% | 40.65% | 49.07% | 54.00% | 48.96% | 48.40% | 49.78% | 48.41% | 41.91% | 44.83% | 48.59% | 51.38% | 40.92% | 36.04% | 34.36% | 29.90% | 20.99% | 14.79% | 15.35% | 7.47% | 2.41% | 3.11% | -1.20% | -11.62% | -13.17% | -16.74% | -22.54% | -26.69% | -31.15% |
|
Share-based Compensation (QoQ)
|
| | | -68.57% | 231.82% | -23.29% | 76.79% | 132.32% | 15.65% | 23.68% | 27.05% | 17.94% | 12.78% | -8.99% | 51.19% | 5.49% | 12.39% | 21.94% | 192.22% | -27.29% | -21.40% | 8.72% | 31.18% | 8.50% | 5.74% | 16.38% | 32.58% | 10.06% | -1.58% | -10.75% | 34.67% | -3.94% | 8.90% | 4.82% | 22.13% | -1.13% | 10.86% | 13.67% | 23.74% | 3.19% | 5.13% | 27.90% | 11.07% | 6.50% | 10.72% | 11.16% | 5.99% | 21.83% | 11.89% | -2.06% | -5.85% | -19.46% | 2.36% | -11.48% | -14.38% | -24.01% | 13.58% | -20.19% | -2.78% | 6.78% | -15.08% | -26.76% | 1.67% | -13.67% | -22.82% | -15.57% | -22.58% |
|
Shareholder's Equity Growth (1y)
|
| | | 47.29% | 56.83% | 36.82% | 43.65% | 19.26% | 22.38% | 223.90% | 211.01% | 646.80% | 600.47% | 172.09% | 148.77% | 15.69% | | | | 103.00% | | | | -2.15% | | | | 1.14% | | | | 4.83% | | | | -24.19% | | | | 13.99% | | | -3.62% | -23.52% | -22.28% | -26.97% | -23.73% | -15.85% | -12.34% | -12.56% | -30.01% | 13.62% | -14.84% | -44.42% | -23.17% | -45.22% | -21.46% | 30.23% | 21.82% | 2.05% | -0.27% | -0.54% | 3.05% | 19.86% | 22.57% | 21.26% | 26.41% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 135.84% | 137.79% | 129.31% | 123.16% | 117.60% | | | | 159.81% | | | | 31.96% | | | | 26.18% | | | | 1.23% | | | | -7.03% | | | | -3.24% | | | | -12.90% | | | | -9.81% | | | -19.87% | -9.91% | -16.60% | -29.20% | -25.70% | -19.39% | -16.30% | -14.14% | -13.15% | -14.04% | -12.63% | -10.38% | -1.20% | -12.49% | -1.35% | 16.24% | 16.64% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 98.48% | | | | 82.90% | | | | 76.97% | | | | 19.50% | | | | 9.81% | | | | -2.16% | | | | -6.87% | | | | -10.23% | | | | -8.77% | | | | -14.51% | | | -13.60% | -16.38% | -14.59% | -14.40% | -12.43% | -8.52% | -6.45% | -5.26% | -3.12% |
|
Shareholder's Equity (QoQ)
|
5.11% | 14.46% | 10.97% | 10.33% | 11.92% | -0.15% | 16.51% | -8.41% | 14.85% | 164.26% | 11.87% | 119.93% | 7.73% | 2.65% | 2.28% | 2.28% | | | | | | | | | | | | | | | | | | | | | | | | 9.51% | -7.72% | 3.79% | -8.12% | -13.10% | -6.22% | -2.46% | -4.04% | -4.12% | -2.31% | -2.71% | -23.19% | 55.64% | -26.78% | -36.50% | 6.19% | 10.97% | 4.97% | 5.28% | -0.67% | -7.03% | 2.58% | 4.99% | 2.91% | 8.13% | 4.90% | 3.88% | 7.28% |
|
Tax Rate Growth (1y)
|
| | | -234.00 | -355.00 | 91.00 | | 296.00 | -2013.00 | 242.00 | | -346413.00 | 5,989.00 | 3,435.00 | 3,088.00 | 351,651.00 | -761.00 | -123.00 | 7,586.00 | -80064.00 | 6,628.00 | 1,652.00 | -4877.00 | 77,608.00 | 15,198.00 | -8102.00 | -3364.00 | 2,804.00 | -25833.00 | -9620.00 | -2722.00 | -5246.00 | 4,384.00 | 21,135.00 | -39842.00 | -686.00 | -3690.00 | -8696.00 | 40,026.00 | 16.00 | 16.00 | -2.00 | -13.00 | 66.00 | -11.00 | 27.00 | -16.00 | -10.00 | -4.00 | -20.00 | 55.00 | 249.00 | -99.00 | -487.00 | 6.00 | -2514.00 | -882.00 | 1,039.00 | -237.00 | 1,344.00 | 337.00 | -1313.00 | 2,562.00 | 13.00 | -3496.00 | 2,950.00 | -1371.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -346350.00 | 3,621.00 | 3,768.00 | 3,116.00 | 5,535.00 | 3,215.00 | 3,554.00 | | -74825.00 | 11,857.00 | 4,964.00 | 5,797.00 | 349,195.00 | 21,065.00 | -6572.00 | -655.00 | 348.00 | -4008.00 | -16070.00 | -10963.00 | 75,166.00 | -6252.00 | 3,413.00 | -45928.00 | -3127.00 | -25139.00 | 2,819.00 | -2537.00 | -5915.00 | 710.00 | 12,437.00 | 172.00 | -603.00 | -3685.00 | -8670.00 | 39,998.00 | 73.00 | 1.00 | 6.00 | 27.00 | 305.00 | -115.00 | -480.00 | 46.00 | -2274.00 | -985.00 | 532.00 | -176.00 | -920.00 | -644.00 | -761.00 | 2,330.00 | -1156.00 | -4041.00 | 2,676.00 | 954.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -74763.00 | 9,488.00 | 5,297.00 | 5,825.00 | 3,078.00 | 25,041.00 | -2895.00 | | 5,587.00 | 1,221.00 | -12758.00 | -289.00 | 346,753.00 | -385.00 | 4,942.00 | -43219.00 | -5584.00 | -3314.00 | -3630.00 | -10779.00 | 74,497.00 | -9926.00 | -5285.00 | -5914.00 | -3045.00 | -25135.00 | 2,844.00 | -2565.00 | -5859.00 | 695.00 | 12,445.00 | 212.00 | -364.00 | -3788.00 | -9177.00 | 40,059.00 | -2192.00 | -981.00 | 557.00 | -204.00 | -864.00 | -660.00 | -754.00 | 2,370.00 | -917.00 | -4144.00 | 2,169.00 | 1,015.00 |
|
Tax Rate (QoQ)
|
224.00 | -470.00 | 105.00 | -93.00 | 102.00 | -24.00 | | | -2207.00 | 2,232.00 | -200.00 | -346237.00 | 350,195.00 | -322.00 | -547.00 | 2,326.00 | -2217.00 | 315.00 | 7,162.00 | -85324.00 | 84,475.00 | -4660.00 | 632.00 | -2839.00 | 22,065.00 | -27959.00 | 5,369.00 | 3,330.00 | -6573.00 | -11746.00 | 12,268.00 | 805.00 | 3,056.00 | 5,005.00 | -48708.00 | 39,962.00 | 52.00 | -1.00 | 14.00 | -48.00 | 52.00 | -20.00 | 3.00 | 30.00 | -25.00 | 19.00 | -40.00 | 36.00 | -19.00 | 3.00 | 35.00 | 230.00 | -368.00 | -385.00 | 528.00 | -2290.00 | 1,264.00 | 1,536.00 | -748.00 | -708.00 | 257.00 | -114.00 | 3,127.00 | -3257.00 | -3252.00 | 6,332.00 | -1193.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.95% | 34.88% | 34.81% | 5.79% | 5.80% | 5.81% | 5.82% | 45.01% | | 58.06% | -27.50% | -47.57% | | -44.87% | 18.87% | 18.66% | -28.15% | -21.96% | -27.38% | -39.51% | -28.66% | -35.90% | -36.31% | -26.75% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.15% | 1.13% | -7.00% | 0.39% | -2.67% | -3.03% | -3.37% | -11.76% | -12.06% | -14.46% | -27.80% | | -34.91% | -18.08% | -19.29% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39% | -0.60% | -2.24% | -10.40% | -12.31% | -14.34% | -15.86% | -16.75% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47% | 1.47% | 29.24% | 1.42% | 1.41% | 1.42% | 1.42% | 1.42% | 1.42% | 1.43% | 38.99% | | | -53.47% | 0.50% | 27.56% | -7.58% | 0.32% | 0.33% | -22.77% | 0.39% | -6.64% | -16.43% | -8.91% | -9.81% | -7.24% | -3.87% |