|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 1.44B | 1.78B | 2.12B | 1.68B | 29.87B | 1.61B | 33.55B | 34.63B | 37.14B | 38.15B | 1.57B | 42.09B | 1.55B | 42.63B | 44.30B | 1.54B | 45.43B | 45.02B | 44.86B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.18B | 1.78B | 0.30B | 1.30B | 0.00B | 1.03B | 0.26B | 0.17B | 0.00B | 2.40B | 2.46B | 3.93B | 4.71B | 0.17B | 2.50B | 3.89B | 2.99B | 2.22B | 2.50B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 2.62B | 3.56B | 2.42B | 2.98B | 29.88B | 2.64B | 33.81B | 34.80B | 37.14B | 40.55B | 4.03B | 46.02B | 6.26B | 42.80B | 46.80B | 5.43B | 48.42B | 47.24B | 47.37B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41B | 3.29B | 3.26B | 3.41B | 3.45B | 3.62B | 3.92B | 4.26B | 4.43B | 4.77B | 5.10B | 5.40B | 5.37B | 5.38B | 5.62B | 6.30B | 6.02B | 5.73B | 5.58B | 5.59B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.07B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41B | 3.29B | 3.26B | 3.41B | 3.45B | 3.63B | 3.92B | 4.26B | 4.43B | 4.78B | 5.10B | 5.40B | 5.37B | 5.39B | 5.62B | 6.30B | 6.02B | 5.79B | 5.58B | 5.59B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86B | 2.92B | 2.92B | 3.06B | 3.08B | 4.08B | 4.16B | 4.26B | 4.35B | 4.79B | 4.85B | 4.99B | 5.07B | 5.39B | 5.42B | 5.60B | 5.71B | 5.80B | 5.96B | 6.04B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.39B | 0.40B | 0.50B | 0.87B | 0.82B | 0.93B | 0.86B | 1.22B | 1.13B | 0.95B | 1.01B | 0.92B | 0.93B | 0.95B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.76B | 0.79B | 0.86B | 0.11B | 0.93B | 0.86B | 0.96B | 1.03B | 0.94B | 1.03B | 0.98B | 0.99B | 1.17B | 1.24B | 1.23B | 1.35B | 1.37B | 1.86B | 1.68B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.61B | 38.19B | 37.99B | 37.91B | 38.14B | 39.97B | 41.84B | 44.67B | 46.32B | 49.40B | 50.94B | 52.56B | 55.86B | 56.34B | 58.13B | 60.52B | 62.24B | 62.51B | 62.34B | 62.17B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.86B | 19.01B | 19.50B | 19.99B | 21.22B | 22.07B | 22.88B | 23.41B | 23.83B | 24.60B | 25.21B | 25.85B | 27.48B | 29.89B | 31.51B | 32.48B | 33.74B | 34.31B | 34.65B | 34.73B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 4.61B | 4.57B | 4.68B | 4.79B | 5.15B | 5.42B | 5.94B | 6.29B | 6.62B | 6.83B | 7.31B | 7.46B | 7.32B | 7.25B | 7.64B | 7.49B | 7.28B | 6.70B | 6.44B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.52B | 2.35B | 0.22B | 0.22B | 0.52B | 0.52B | 0.52B | | 0.82B | 2.35B | 2.35B | 2.35B | 1.02B | 2.35B | 2.35B | 0.22B | 2.35B | 2.35B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.54B | 0.56B | 0.59B | 0.55B | 0.56B | 0.42B | 0.41B | 0.46B | 0.58B | 0.54B | 0.46B | 0.47B | 0.59B | 0.53B | 0.53B | 0.66B | 0.80B | 0.82B | 0.75B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.09B | 27.51B | 27.90B | 28.46B | 29.95B | 30.97B | 32.40B | 33.35B | 34.63B | 35.62B | 36.77B | 37.92B | 40.06B | 41.88B | 43.47B | 44.97B | 46.21B | 46.26B | 46.23B | 45.98B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.63B | 28.05B | 28.46B | 29.05B | 30.50B | 31.52B | 32.83B | 33.77B | 35.09B | 36.20B | 37.31B | 38.38B | 40.53B | 42.47B | 43.99B | 45.50B | 46.86B | 47.05B | 47.05B | 46.74B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.52B | 2.35B | 0.22B | 0.22B | 0.52B | 0.52B | 0.52B | | 0.82B | 2.35B | 2.35B | 2.35B | 1.02B | 2.35B | 2.35B | 0.22B | 2.35B | 2.35B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98B | 11.70B | -3.85B | -3.85B | 7.65B | 2.30B | -0.22B | 12.94B | 11.23B | 13.20B | -3.94B | 3.79B | 15.34B | 15.31B | 14.14B | -0.10B | 15.38B | 15.46B | 15.29B | 15.43B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.61B | 38.19B | 37.99B | 37.91B | 38.14B | 39.97B | 41.84B | 44.67B | 46.32B | 49.40B | 50.94B | 52.56B | 55.86B | 56.34B | 58.13B | 60.52B | 62.24B | 62.51B | 62.34B | 62.17B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 11.70B | -0.83B | 11.99B | -2.35B | 12.04B | 12.34B | 3.75B | 3.76B | -0.93B | 3.77B | 3.79B | 3.80B | -1.14B | -0.79B | 16.03B | -0.15B | -0.05B | 17.14B | 17.62B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |