|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.11B | 1.07B | 1.44B | 1.78B | 28.72B | 1.68B | 29.87B | 31.43B | 33.55B | 1.76B | 1.44B | 1.54B | 1.57B | 42.09B | 1.55B | 1.57B | 1.90B | 1.54B | 1.32B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 1.49B | 1.52B | 1.18B | 0.82B | 0.30B | 1.30B | 0.00B | 1.03B | 0.26B | 0.17B | 0.00B | 0.22B | 0.22B | 0.23B | 4.71B | 2.95B | 0.18B | 3.89B | 2.99B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 2.59B | 2.59B | 2.62B | 2.60B | 29.02B | 2.98B | 29.88B | 32.47B | 33.81B | 1.93B | 1.44B | 1.76B | 1.79B | 42.32B | 6.26B | 4.52B | 2.08B | 5.43B | 4.31B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 3.20B | 3.41B | 3.29B | 3.26B | 3.41B | 3.45B | 3.62B | 3.92B | 4.26B | 4.43B | 4.77B | 5.10B | 5.40B | 5.37B | 5.38B | 5.62B | 6.30B | 6.02B | 5.73B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.86B | 2.03B | 1.95B | 1.99B | 1.99B | 2.11B | 2.10B | 2.12B | 2.17B | 2.20B | 2.10B | 2.08B | 2.15B | 2.28B | 2.92B | 3.17B | 3.21B | 3.51B | 3.71B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67B | 5.06B | 5.44B | 5.24B | 5.26B | 5.39B | 5.56B | 5.72B | 6.05B | 6.44B | 6.62B | 6.87B | 7.18B | 7.55B | 7.65B | 8.29B | 8.79B | 9.51B | 9.53B | 9.44B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.56B | 2.86B | 2.92B | 2.92B | 3.06B | 3.08B | 4.08B | 4.16B | 4.26B | 4.35B | 4.79B | 4.85B | 4.99B | 5.07B | 5.39B | 5.42B | 5.60B | 5.71B | 5.80B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.39B | 0.40B | 0.50B | 0.87B | 0.82B | 0.93B | 0.86B | 1.22B | 1.13B | 0.95B | 1.01B | 0.92B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.87B | 0.87B | 0.19B | 0.79B | 0.86B | 0.88B | 0.93B | 0.86B | 0.96B | 1.03B | 0.94B | 1.03B | 0.98B | 0.99B | 1.17B | 1.24B | 1.23B | 1.35B | 1.37B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.60B | 35.37B | 36.61B | 38.19B | 37.99B | 37.91B | 38.14B | 39.97B | 41.84B | 44.67B | 46.32B | 49.40B | 50.94B | 52.56B | 55.86B | 56.34B | 58.13B | 60.52B | 62.24B | 62.51B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B | 0.04B | 0.02B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.01B | 17.56B | 18.86B | 19.01B | 19.50B | 19.99B | 21.22B | 22.07B | 22.88B | 23.41B | 23.83B | 24.60B | 25.21B | 25.85B | 27.48B | 29.89B | 31.51B | 32.48B | 33.74B | 34.31B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.00B | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70B | 4.02B | 4.42B | 4.61B | 4.57B | 4.68B | 4.79B | 5.15B | 5.42B | 5.94B | 6.29B | 6.62B | 6.83B | 7.31B | 7.46B | 7.32B | 7.25B | 7.64B | 7.49B | 7.28B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.31B | 0.52B | 0.22B | 0.52B | 0.52B | 0.22B | 0.22B | 0.22B | 2.35B | | 0.82B | 0.82B | 0.22B | 0.22B | 1.02B | 2.35B | 2.35B | 2.35B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.12B | 0.08B | 0.02B | 0.07B | 0.07B | 0.13B | 0.00B | 0.20B | 0.02B | 0.20B | 0.14B | 0.40B | 0.17B | 0.43B | 0.08B | 0.01B | 0.04B | 0.02B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.57B | 0.54B | 0.54B | 0.56B | 0.59B | 0.55B | 0.56B | 0.42B | 0.41B | 0.46B | 0.58B | 0.54B | 0.46B | 0.47B | 0.59B | 0.53B | 0.53B | 0.66B | 0.80B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.47B | 24.38B | 26.09B | 27.51B | 27.90B | 28.46B | 29.95B | 30.97B | 32.40B | 33.35B | 34.63B | 35.62B | 36.77B | 37.92B | 40.06B | 41.88B | 43.47B | 44.97B | 46.21B | 46.26B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.91B | 24.95B | 26.63B | 28.05B | 28.46B | 29.05B | 30.50B | 31.52B | 32.83B | 33.77B | 35.09B | 36.20B | 37.31B | 38.38B | 40.53B | 42.47B | 43.99B | 45.50B | 46.86B | 47.05B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.31B | 0.52B | 0.22B | 0.52B | 0.52B | 0.22B | 0.22B | 0.22B | 2.35B | | 0.82B | 0.82B | 0.22B | 0.22B | 1.02B | 2.35B | 2.35B | 2.35B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.07B | 9.98B | 11.70B | 11.94B | 11.99B | 7.65B | 12.04B | 2.29B | -1.63B | 11.23B | 13.20B | 3.77B | -0.94B | 15.34B | 13.88B | -0.79B | -0.32B | 15.38B | 15.46B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | -3.66B | 9.98B | 11.70B | 11.94B | 2.28B | 7.65B | 12.04B | -1.46B | 12.94B | 11.23B | 13.20B | -3.94B | -1.16B | 15.34B | 13.88B | 3.80B | 16.03B | 15.38B | 15.46B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.60B | 35.37B | 36.61B | 38.19B | 37.99B | 37.91B | 38.14B | 39.97B | 41.84B | 44.67B | 46.32B | 49.40B | 50.94B | 52.56B | 55.86B | 56.34B | 58.13B | 60.52B | 62.24B | 62.51B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 11.47B | 0.20B | 11.70B | -0.83B | -1.58B | -2.35B | 12.04B | -1.72B | -1.88B | 13.54B | 14.27B | 14.93B | 15.56B | -0.34B | -1.14B | -0.79B | 16.03B | 16.20B | 16.57B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |