|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,234.80M | 1,222.90M | 1,253.20M | 1,363.20M | 1,316.70M | 1,244.30M | 1,197.90M | 1,302.00M | 1,317.60M | 1,319.10M | 1,326.50M | 1,389.40M | 1,430.50M | 1,441.80M | 1,419.40M | 1,442.00M | 1,537.00M | 1,544.90M | 1,550.60M | 1,648.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.00M | 489.00M | 525.60M | 553.40M | 542.10M | 542.50M | 539.20M | 580.40M | 588.00M | 585.20M | 581.60M | 627.70M | 630.90M | 645.20M | 615.00M | 656.70M | 664.60M | 663.20M | 661.20M | 767.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 751.80M | 733.90M | 727.60M | 809.80M | 774.60M | 701.80M | 658.70M | 721.60M | 729.60M | 733.90M | 744.90M | 761.70M | 799.60M | 796.60M | 804.40M | 785.30M | 872.40M | 881.70M | 889.40M | 881.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.40M | 344.20M | 343.20M | 340.30M | 330.20M | 318.00M | 340.40M | 366.10M | 343.10M | 333.10M | 343.40M | 372.60M | 352.60M | 380.40M | 344.80M | 374.90M | 384.20M | 434.10M | 421.00M | 411.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.40M | 605.50M | 657.80M | 690.50M | 681.90M | 683.40M | 681.50M | 730.50M | 737.60M | 739.60M | 738.00M | 792.10M | 795.70M | 814.30M | 786.50M | 831.30M | 842.00M | 846.50M | 845.40M | 950.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 928.80M | 949.70M | 1,001.00M | 1,030.80M | 1,012.10M | 1,001.40M | 1,021.90M | 1,096.60M | 1,080.70M | 1,072.70M | 1,081.40M | 1,164.70M | 1,148.30M | 1,194.70M | 1,131.30M | 1,206.20M | 1,226.20M | 1,280.60M | 1,266.40M | 1,361.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.00M | 273.20M | 252.20M | 332.40M | 304.60M | 242.90M | 176.00M | 205.40M | 236.90M | 246.40M | 245.10M | 224.70M | 282.20M | 247.10M | 288.10M | 235.80M | 310.80M | 264.30M | 284.20M | 287.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.00M | 273.20M | 252.20M | 332.40M | 304.60M | 242.90M | 176.00M | 205.40M | 236.90M | 246.40M | 245.10M | 224.70M | 282.20M | 247.10M | 288.10M | 235.80M | 310.80M | 264.30M | 284.20M | 287.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 27.20M | -75.50M | 11.10M | 1.80M | 23.90M | 19.90M | 4.40M | 15.90M | 7.10M | -2.00M | 1.60M | -0.30M | 3.00M | -6.80M | 2.50M | 3.60M | 3.20M | 2.80M | 3.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 27.20M | -75.50M | 11.10M | 1.80M | 23.90M | 19.90M | 4.40M | 15.90M | 7.10M | -2.00M | 1.60M | -0.30M | 3.00M | -6.80M | 2.50M | 3.60M | 3.20M | 2.80M | 3.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.10M | 265.40M | 138.20M | 303.80M | 264.80M | 219.70M | 141.40M | 152.20M | 192.10M | 190.70M | 182.80M | 166.60M | 224.60M | 193.80M | 225.60M | 185.40M | 261.30M | 215.30M | 232.90M | 235.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.20M | 58.80M | 15.20M | 81.00M | 63.40M | 52.80M | 32.30M | 38.70M | 52.70M | 26.40M | 48.30M | 40.50M | 59.40M | 51.10M | 52.20M | 51.60M | 68.70M | 53.80M | 56.50M | 62.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.10M | 205.40M | 122.10M | 222.80M | 201.40M | 165.70M | 109.10M | 112.40M | 138.30M | 164.30M | 134.50M | 126.10M | 165.20M | 142.70M | 177.20M | 133.80M | 191.30M | 160.20M | 175.80M | 171.50M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.10M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.20M | 0.90M | 1.00M | 0.80M | 1.20M | 0.90M | 1.10M | 1.10M | 2.10M | 2.10M | 1.20M | 1.30M | 1.40M | -0.60M | 0.70M | 1.30M | 1.30M | 0.60M | 1.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.90M | 206.60M | 123.00M | 222.80M | 201.40M | 166.90M | 109.10M | 113.50M | 139.40M | 164.30M | 134.50M | 126.10M | 165.20M | 142.70M | 173.40M | 133.80M | 192.60M | 161.50M | 176.40M | 173.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.90M | 206.60M | 123.00M | 222.80M | 201.40M | 166.90M | 109.10M | 113.50M | 139.40M | 164.30M | 134.50M | 126.10M | 165.20M | 142.70M | 173.40M | 133.80M | 192.60M | 161.50M | 176.40M | 173.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.80M | 206.60M | 123.00M | 222.80M | 201.40M | 166.90M | 109.10M | 113.50M | 139.40M | 164.30M | 134.50M | 126.10M | 165.20M | 142.70M | 173.40M | 133.80M | 192.60M | 161.50M | 176.40M | 173.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.80M | 206.60M | 123.00M | 222.80M | 201.40M | 166.90M | 109.10M | 113.50M | 139.40M | 164.30M | 134.50M | 126.10M | 165.20M | 142.70M | 173.40M | 133.80M | 192.60M | 161.50M | 176.40M | 173.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77 | 1.68 | 1.00 | 1.82 | 1.64 | 1.35 | 0.88 | 0.92 | 1.13 | 1.32 | 1.08 | 1.01 | 1.32 | 1.14 | 1.40 | 1.07 | 1.54 | 1.30 | 1.44 | 1.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74 | 1.66 | 0.98 | 1.80 | 1.63 | 1.34 | 0.88 | 0.91 | 1.12 | 1.31 | 1.06 | 1.00 | 1.31 | 1.13 | 1.40 | 1.06 | 1.53 | 1.29 | 1.43 | 1.42 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.80M | 121.80M | 121.90M | 122.20M | 122.30M | 122.30M | 122.40M | 122.60M | 122.70M | 123.00M | 122.90M | 123.50M | 123.70M | 123.70M | 123.80M | 124.10M | 124.00M | 123.10M | 123.20M | 120.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.40M | 123.50M | 123.60M | 123.50M | 123.30M | 123.30M | 123.30M | 123.50M | 123.70M | 123.90M | 123.90M | 124.80M | 124.80M | 124.90M | 124.90M | 125.10M | 125.10M | 124.70M | 124.10M | 120.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.00M | 273.20M | 252.20M | 332.40M | 304.60M | 242.90M | 176.00M | 205.40M | 236.90M | 246.40M | 245.10M | 224.70M | 282.20M | 247.10M | 288.10M | 235.80M | 310.80M | 264.30M | 284.20M | 287.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.90M | 35.00M | 38.50M | 39.70M | 41.60M | 47.10M | 54.50M | 57.60M | 60.70M | 62.80M | 60.30M | 59.70M | 57.30M | 56.30M | 55.70M | 52.90M | 53.10M | 52.20M | 54.10M | 55.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.09% | 22.16% | 11.00% | 26.66% | 23.94% | 24.03% | 22.84% | 25.43% | 27.43% | 13.84% | 26.42% | 24.31% | 26.45% | 26.37% | 23.14% | 27.83% | 26.29% | 24.99% | 24.26% | 26.51% |