Ellington Financial Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Revenue 49.25M41.80M56.89M56.06M74.72M83.92M92.48M63.88M62.84M78.33M93.26M46.66M151.04M59.99M276.92M305.65M
Interest income
Interest Income - Total 51.72M45.63M63.54M63.86M85.74M93.53M101.78M74.34M89.63M131.03M159.90M173.53M175.50M282.22M370.17M416.01M
Interest expenses
Interest Expenses 2.46M3.83M6.65M7.80M11.03M9.93M12.11M16.31M31.12M56.71M78.48M61.66M44.03M141.78M262.45M279.61M
Interest Income - Net 49.25M41.80M56.89M56.06M74.72M83.61M89.67M58.04M58.51M74.32M81.42M111.87M131.47M140.44M107.72M136.41M
Non-interest income
Service Charges 2.94M
Investment Gain (Loss) 11.42M-98.80M-56.53M-30.96M
Mortgage Banking 0.20M0.20M
Other Non-Interest Income 5.35M7.02M7.19M5.38M40.95M28.59M
Non-Interest Income 2.94M0.20M0.20M11.84M-65.21M19.56M-80.45M169.20M169.24M
Operating Items
Wages, Salaries and Other 4.25M4.91M1.63M1.39M1.78M2.79M3.13M3.47M2.92M3.90M4.85M5.00M6.71M21.09M78.43M68.73M
Other Operating Expenses 33.36M20.84M18.84M39.67M36.09M35.10M38.42M44.42M58.79M91.92M38.74M44.84M65.44M84.97M187.71M189.38M
Operating Expenses 33.36M20.84M18.84M39.67M36.09M35.10M38.42M44.42M58.79M91.92M38.74M44.84M65.44M84.97M187.71M189.38M
Operating Income 18.35M24.79M44.70M24.19M49.66M58.75M66.18M35.77M35.17M43.12M
EBIT 18.35M24.79M44.70M24.19M49.66M58.75M66.18M35.77M35.17M43.12M133.00M63.49M129.63M116.81M351.66M395.88M
Non-operating items
Non Operating Investment Income 88.97M5.08M-39.32M70.79M-1.82M6.26M-56.87M-8.03M7.37M-25.95M
Interest & Investment Income 63.86M85.74M93.85M104.60M80.19M93.96M135.04M
Other Non Operating Income -21.88M13.42M0.04M-1.49M-3.07M-5.60M4.33M-7.07M-5.34M0.99M10.36M53.89M28.18M56.94M
Non Operating Income 75.03M15.78M-34.37M72.96M29.71M1.85M1.92M2.02M1.87M1.90M4.35M6.41M6.66M9.70M30.47M28.87M
Net income details
EBT 54.53M1.82M85.60M-24.97M89.21M116.27M
Tax Provisions 1.60M11.40M3.14M-17.72M0.50M0.61M
Profit After Tax 93.38M40.57M10.33M97.15M79.36M59.95M38.43M-16.01M35.96M49.91M63.18M28.38M140.56M-85.34M87.90M148.10M
Equity Income 10.21M37.93M58.10M-63.61M-0.90M32.45M
Investment Income -27.75M-51.47M0.80M6.79M
Income from Non-Controlling Interests 0.84M0.78M0.34M0.30M1.98M3.23M5.24M3.37M7.09M-0.82M3.81M2.24M
Income from Continuing Operations 52.93M-9.58M82.45M-7.25M88.71M115.66M
Consolidated Net Income 52.93M-9.58M82.45M-7.25M88.71M115.66M
Income towards Parent Company 52.93M-9.58M82.45M-7.25M88.71M115.66M
Preferred Dividend Payments 1.47M7.76M8.12M15.29M23.18M27.70M
Net Income towards Common Stockholders 51.46M-17.34M74.33M-22.55M65.53M87.96M
Additional items
EPS (Basic) 7.523.040.615.313.282.091.13-0.481.041.521.760.392.58-1.430.891.36
Shares Outstanding (Weighted Average) 16.50M16.49M20.53M25.43M33.45M33.42M32.53M31.91M30.01M
Tax Rate 2.93%3.67%70.95%0.56%0.53%