|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.43M | 35.67M | 25.97M | 10.79M | -32.91M | 10.16M | -23.98M | 79.23M | 59.32M | 53.73M | -10.84M | 75.54M | 91.16M | 66.98M | 67.00M | 79.35M | 92.38M | 82.66M | 78.24M | 162.14M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.89M | 40.15M | 49.39M | 51.07M | 62.72M | 78.59M | 2.86M | 87.17M | 88.09M | 96.22M | 2.19M | 101.52M | 100.47M | 107.28M | 106.74M | 115.91M | 115.47M | 122.85M | 140.26M | 149.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.17M | 10.60M | 10.92M | 14.84M | 26.02M | 42.08M | 66.77M | 59.62M | 63.43M | 68.70M | 11.93M | 70.46M | 66.87M | 73.65M | 73.59M | 76.21M | 72.29M | 73.23M | 86.62M | 97.38M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.72M | 29.54M | 38.47M | 37.06M | 36.70M | 36.51M | 30.17M | 27.56M | 24.66M | 27.51M | 27.99M | 31.06M | 33.60M | 33.63M | 38.13M | 43.26M | 43.34M | 49.72M | 53.64M | 61.25M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 10.02M | -21.57M | 8.61M | 2.36M | 6.90M | 69.17M | -25.81M | 0.07M | 0.05M | 46.67M | 1.08M | 0.10M | -0.60M | -32.30M | 2.44M | 0.06M | 0.50M | -1.18M | -0.26M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.60M | 2.55M | 30.32M | -5.51M | -23.30M | -25.51M | -9.31M | 3.44M | -5.90M | -1.00M | 2.50M | 2.23M | 12.04M | 7.30M | 10.85M | 8.30M | 17.10M | 13.10M | 18.25M | 17.60M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 1.42M | 13.73M | 1.22M | -0.17M | -0.03M | 4.36M | 3.50M | 5.69M | 28.77M | 2.99M | 7.51M | 7.65M | 1.58M | 11.85M | 24.27M | 12.29M | 2.56M | 13.31M | 4.48M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71M | 6.13M | -12.50M | -25.44M | -69.61M | -26.35M | 39.94M | 51.67M | 34.66M | 26.22M | -1.11M | 44.48M | 57.56M | 33.35M | 33.84M | 39.65M | 49.20M | 33.04M | 24.60M | 110.01M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 1.55M | 5.30M | 1.18M | | | 5.20M | 15.05M | 15.54M | 14.68M | -24.10M | 14.64M | 16.35M | | -38.73M | 4.50M | 3.14M | | 23.64M | 3.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.43M | 16.25M | 17.44M | 19.57M | 13.10M | 14.46M | 37.83M | 37.90M | 42.63M | 39.45M | 67.72M | 43.66M | 42.98M | 50.92M | 51.81M | 51.98M | 57.07M | 57.01M | 72.47M | 80.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.43M | 16.25M | 17.44M | 19.57M | 13.10M | 14.46M | 37.83M | 37.90M | 42.63M | 39.45M | 67.72M | 43.66M | 42.98M | 50.92M | 51.81M | 51.98M | 57.07M | 57.01M | 72.47M | 80.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.17M | 30.03M | 19.45M | 6.89M | -19.99M | 37.78M | 100.06M | 100.95M | 80.12M | 82.98M | 28.83M | 102.35M | 115.05M | 89.71M | 93.75M | 107.14M | 107.77M | 98.97M | 92.39M | 188.28M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.68M | 1.16M | -6.41M | 45.31M | 2.52M | 50.26M | -90.15M | 2.76M | 8.34M | 55.79M | -81.96M | 30.36M | 7.90M | 0.36M | 18.32M | -27.11M | -25.61M | -3.20M | 5.38M | 7.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.01M | 19.42M | 8.53M | -7.95M | -46.01M | -4.30M | 33.29M | 41.33M | 16.69M | 14.28M | 16.91M | 31.89M | 48.17M | 16.05M | 20.16M | 30.92M | 35.48M | 25.74M | 5.76M | 90.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | -2.00M | -0.00M | -7.00M | -7.83M | -0.10M | -2.80M | 0.02M | 0.10M | 0.22M | 0.17M | 0.10M | 0.10M | 0.01M | 0.40M | -0.10M | 1.48M | 1.06M | 1.40M | 1.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.47M | 20.56M | 34.27M | -6.50M | -61.45M | -29.73M | 14.49M | 44.75M | 10.74M | 13.08M | -0.96M | 34.05M | 60.07M | 16.18M | 30.66M | 31.65M | 51.07M | 37.76M | -9.41M | 107.49M |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.48M | 2.28M | -0.42M | -0.39M | -0.26M | 0.25M | 0.72M | 1.86M | 0.51M | 0.72M | 0.48M | 0.90M | 0.32M | 0.55M | 0.64M | 1.11M | 1.18M | 0.97M | 2.18M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.91M | 21.42M | 8.53M | -0.95M | -38.19M | -4.20M | 36.09M | 41.31M | 16.59M | 14.06M | 16.73M | 31.79M | 48.07M | 16.04M | 19.76M | 31.02M | 34.00M | 24.68M | 4.36M | 89.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.91M | 21.42M | 8.53M | -0.95M | -38.19M | -4.20M | 36.09M | 41.31M | 16.59M | 14.06M | 16.73M | 31.79M | 48.07M | 16.04M | 19.76M | 31.02M | 34.00M | 24.68M | 4.36M | 89.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.91M | 21.42M | 8.53M | -0.95M | -38.19M | -4.20M | 36.09M | 41.31M | 16.59M | 14.06M | 16.73M | 31.79M | 48.07M | 16.04M | 19.76M | 31.02M | 34.00M | 24.68M | 4.36M | 89.89M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.94M | 2.29M | 3.82M | 3.82M | 3.82M | 3.82M | 5.12M | 5.98M | 5.98M | 6.11M | 6.65M | 6.83M | 6.83M | 7.38M | 7.04M | 7.04M | 7.07M | 6.98M | 5.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.97M | 19.48M | 6.24M | -4.78M | -42.01M | -8.02M | 32.27M | 36.19M | 10.61M | 8.08M | 10.63M | 25.13M | 41.25M | 9.21M | 12.38M | 23.98M | 26.96M | 17.61M | -2.62M | 84.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.39 | 0.13 | -0.08 | -0.69 | -0.13 | 0.53 | 0.54 | 0.16 | 0.12 | 0.15 | 0.29 | 0.48 | 0.10 | 0.14 | 0.26 | 0.28 | 0.17 | -0.03 | 0.68 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.46M | 50.53M | 49.21M | 58.35M | 60.79M | 60.98M | 60.62M | 67.49M | 67.98M | 68.60M | 69.06M | 85.27M | 85.88M | 88.04M | 87.69M | 92.53M | 97.00M | 102.73M | 100.53M | 122.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.17M | 30.03M | 19.45M | 6.89M | -19.99M | 37.78M | 100.06M | 100.95M | 80.12M | 82.98M | 28.83M | 102.35M | 115.05M | 89.71M | 93.75M | 107.14M | 107.77M | 98.97M | 92.39M | 188.28M |