|
Revenue
|
49.25M | 41.80M | 56.89M | 56.06M | 74.72M | 83.92M | 92.48M | 63.88M | 62.84M | 78.33M | 93.26M | 46.66M | 151.04M | 59.99M | 276.92M | 305.65M |
|
Interest Income - Total
|
51.72M | 45.63M | 63.54M | 63.86M | 85.74M | 93.53M | 101.78M | 74.34M | 89.63M | 131.03M | 159.90M | 173.53M | 175.50M | 282.22M | 370.17M | 416.01M |
|
Interest Expenses
|
2.46M | 3.83M | 6.65M | 7.80M | 11.03M | 9.93M | 12.11M | 16.31M | 31.12M | 56.71M | 78.48M | 61.66M | 44.03M | 141.78M | 262.45M | 279.61M |
|
Interest Income - Net
|
49.25M | 41.80M | 56.89M | 56.06M | 74.72M | 83.61M | 89.67M | 58.04M | 58.51M | 74.32M | 81.42M | 111.87M | 131.47M | 140.44M | 107.72M | 136.41M |
|
Service Charges
|
| 2.94M | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | | | | | | | | 11.42M | -98.80M | -56.53M | -30.96M |
|
Mortgage Banking
|
| | | | | | | | 0.20M | 0.20M | | | | | | |
|
Other Non-Interest Income
|
| | | | | | | | | | 5.35M | 7.02M | 7.19M | 5.38M | 40.95M | 28.59M |
|
Non-Interest Income
|
| 2.94M | | | | | | | 0.20M | 0.20M | 11.84M | -65.21M | 19.56M | -80.45M | 169.20M | 169.24M |
|
Wages, Salaries and Other
|
4.25M | 4.91M | 1.63M | 1.39M | 1.78M | 2.79M | 3.13M | 3.47M | 2.92M | 3.90M | 4.85M | 5.00M | 6.71M | 21.09M | 78.43M | 68.73M |
|
Other Operating Expenses
|
33.36M | 20.84M | 18.84M | 39.67M | 36.09M | 35.10M | 38.42M | 44.42M | 58.79M | 91.92M | 38.74M | 44.84M | 65.44M | 84.97M | 187.71M | 189.38M |
|
Operating Expenses
|
33.36M | 20.84M | 18.84M | 39.67M | 36.09M | 35.10M | 38.42M | 44.42M | 58.79M | 91.92M | 38.74M | 44.84M | 65.44M | 84.97M | 187.71M | 189.38M |
|
Operating Income
|
18.35M | 24.79M | 44.70M | 24.19M | 49.66M | 58.75M | 66.18M | 35.77M | 35.17M | 43.12M | | | | | | |
|
EBIT
|
18.35M | 24.79M | 44.70M | 24.19M | 49.66M | 58.75M | 66.18M | 35.77M | 35.17M | 43.12M | 133.00M | 63.49M | 129.63M | 116.81M | 351.66M | 395.88M |
|
Non Operating Investment Income
|
88.97M | 5.08M | -39.32M | 70.79M | -1.82M | 6.26M | -56.87M | -8.03M | 7.37M | -25.95M | | | | | | |
|
Interest & Investment Income
|
| | | 63.86M | 85.74M | 93.85M | 104.60M | 80.19M | 93.96M | 135.04M | | | | | | |
|
Other Non Operating Income
|
| | -21.88M | 13.42M | 0.04M | -1.49M | -3.07M | -5.60M | 4.33M | -7.07M | -5.34M | 0.99M | 10.36M | 53.89M | 28.18M | 56.94M |
|
Non Operating Income
|
75.03M | 15.78M | -34.37M | 72.96M | 29.71M | 1.85M | 1.92M | 2.02M | 1.87M | 1.90M | 4.35M | 6.41M | 6.66M | 9.70M | 30.47M | 28.87M |
|
EBT
|
| | | | | | | | | | 54.53M | 1.82M | 85.60M | -24.97M | 89.21M | 116.27M |
|
Tax Provisions
|
| | | | | | | | | | 1.60M | 11.40M | 3.14M | -17.72M | 0.50M | 0.61M |
|
Profit After Tax
|
93.38M | 40.57M | 10.33M | 97.15M | 79.36M | 59.95M | 38.43M | -16.01M | 35.96M | 49.91M | 63.18M | 28.38M | 140.56M | -85.34M | 87.90M | 148.10M |
|
Equity Income
|
| | | | | | | | | | 10.21M | 37.93M | 58.10M | -63.61M | -0.90M | 32.45M |
|
Investment Income
|
| | | | | | -27.75M | -51.47M | 0.80M | 6.79M | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | 0.84M | 0.78M | 0.34M | 0.30M | 1.98M | 3.23M | 5.24M | 3.37M | 7.09M | -0.82M | 3.81M | 2.24M |
|
Income from Continuing Operations
|
| | | | | | | | | | 52.93M | -9.58M | 82.45M | -7.25M | 88.71M | 115.66M |
|
Consolidated Net Income
|
| | | | | | | | | | 52.93M | -9.58M | 82.45M | -7.25M | 88.71M | 115.66M |
|
Income towards Parent Company
|
| | | | | | | | | | 52.93M | -9.58M | 82.45M | -7.25M | 88.71M | 115.66M |
|
Preferred Dividend Payments
|
| | | | | | | | | | 1.47M | 7.76M | 8.12M | 15.29M | 23.18M | 27.70M |
|
Net Income towards Common Stockholders
|
| | | | | | | | | | 51.46M | -17.34M | 74.33M | -22.55M | 65.53M | 87.96M |
|
EPS (Basic)
|
7.52 | 3.04 | 0.61 | 5.31 | 3.28 | 2.09 | 1.13 | -0.48 | 1.04 | 1.52 | 1.76 | 0.39 | 2.58 | -1.43 | 0.89 | 1.36 |
|
Shares Outstanding (Weighted Average)
|
| 16.50M | 16.49M | 20.53M | 25.43M | 33.45M | 33.42M | 32.53M | 31.91M | 30.01M | | | | | | |
|
Tax Rate
|
| | | | | | | | | | 2.93% | | 3.67% | 70.95% | 0.56% | 0.53% |