Ellington Financial Inc. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.05B-0.01B0.08B-0.01B0.09B0.12B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities -0.88B-2.19B-3.46B-2.17B-1.71B-4.76B-3.57B-2.03B-1.96B-1.87B0.04B0.03B0.02B0.03B0.06B0.12B
Change in Interest Receivables 0.00B-0.00B0.00B-0.00B0.00B0.01B-0.00B0.00B0.01B0.01B
Change in Loans 0.00B0.01B0.04B
Cash from Operations -0.22B-0.35B-0.05B-0.05B-0.24B-0.60B0.65B0.07B-0.46B-0.49B0.08B0.12B0.05B0.04B-0.24B-0.43B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01B0.01B0.01B0.01B0.02B0.01B-0.02B-0.02B-0.03B-0.05B0.05B0.04B0.03B0.03B0.01B-0.00B
Amortization of Deferred Charges 0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital
Change in Receivables -0.02B0.01B-0.06B-0.01B-0.01B-0.00B
Change in Accured Expenses -0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.01B0.00B0.02B0.01B-0.01B
Investing Activities
Change in Net Loans 0.30B0.44B0.38B1.05B2.55B2.50B
Capital Expenditures 7.05B7.59B19.35B37.69B38.17B41.65B
Sales of Property, Plant and Equipment 0.02B0.01B0.02B0.01B0.04B0.04B
Acquisitions -0.04B0.03B
Divestments 0.05B0.03B0.17B0.22B0.15B0.25B
Change in Acquisitions & Divestments 7.04B7.62B19.26B37.59B38.22B41.48B
Cash from Investing Activities -1.66B0.51B-2.03B-1.75B0.17B-0.73B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.02B0.02B0.03B0.01B0.01B0.01B0.01B0.01B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.00B0.04B0.11B0.10B0.25B0.43B0.79B0.86B1.73B1.92B
Short-Term Debt issuances 3.29B23.41B9.76B5.76B9.92B8.08B9.05B4.14B5.91B12.65B37.57B65.81B
Change in Capital Stock
Shares Issued 0.10B0.09B0.13B0.19B0.16B0.10B0.25B0.10B0.12B0.10B
Shares Repurchased 0.01B0.00B0.00B0.01B0.01B0.01B0.02B0.00B0.00B0.00B0.01B0.00B
Preferred Shares Issued 0.11B0.12B0.00B0.10B
Preferred Shares Repurchased 0.02B
Dividend Payments
Dividends Paid - Common 0.03B0.03B0.04B0.05B0.09B0.09B0.08B0.07B0.06B0.05B0.06B0.07B0.09B0.12B0.15B0.16B
Misc.
Cash from Financing Activities 0.26B0.28B0.07B0.05B0.37B0.53B-0.58B-0.13B0.39B0.49B1.61B-0.59B1.95B1.84B0.08B1.14B
Change in Cash 0.04B-0.07B0.03B-0.00B0.12B-0.07B0.07B-0.06B-0.08B-0.00B0.03B0.04B-0.02B0.13B0.01B-0.02B
Beginning Cash Balance -0.04B0.07B-0.03B0.00B-0.12B0.07B-0.07B0.06B0.08B0.00B-0.03B-0.04B0.02B-0.13B-0.01B0.02B
Free Cash Flow -0.22B-0.35B-0.05B-0.05B-0.24B-0.60B0.65B0.07B-0.46B-0.49B-6.97B-7.47B-19.30B-37.65B-38.41B-42.08B
Net Cash Flow 0.04B-0.07B0.03B-0.00B0.12B-0.07B0.07B-0.06B-0.08B-0.00B0.03B0.04B-0.02B0.13B0.01B-0.02B