Euronet Worldwide, Inc. (NASDAQ: EEFT)

Sector: Technology Industry: Software - Infrastructure CIK: 0001029199
Market Cap 3.15 Bn
P/B 2.49
P/E 10.37
P/S 0.75
ROIC (Qtr) 9.91
Div Yield % 0.00
Rev 1y % (Qtr) 4.22
Total Debt (Qtr) 2.46 Bn
Debt/Equity (Qtr) 1.95

About

Euronet Worldwide, Inc. (EEFT) is a prominent player in the financial technology industry, specializing in electronic payment and transaction processing solutions. The company's operations span across three primary segments: Electronic Funds Transfer (EFT), epay, and Money Transfer. Euronet's services cater to a diverse clientele, including financial institutions, retailers, service providers, and individual consumers. The EFT segment is a comprehensive provider of electronic payment solutions, with a vast network of 47,303 ATMs and 656,000 POS...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 462.20M provides exceptional 140.06x coverage of minority interest expenses 3.30M, showing strong core operations.
  • Robust free cash flow of 335.50M exceeds capital expenditure of 126.70M by 2.65x, indicating strong organic growth funding capability.
  • Tangible assets of 5.13B provide exceptional 92.87x coverage of deferred revenue 55.20M, showing strong service capability backing.
  • Operating cash flow of 462.20M provides strong 8.37x coverage of deferred revenue 55.20M, indicating service delivery capability.
  • Operating cash flow of 462.20M fully covers other non-current liabilities 96.80M by 4.77x, showing strong long-term stability.

Bear case

  • Operating cash flow of 462.20M barely covers its investment activities of (175.10M), with a coverage ratio of -2.64, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 2.07B provide limited coverage of acquisition spending of (9.60M), which is -215.11x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 335.50M represents just -13.11x of debt issuance (25.60M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 462.20M is outpaced by equity issuance of (474.20M) (-0.97 ratio), indicating concerning reliance on equity markets for funding operations.
  • Retained earnings of 2.19B provide limited buffer against comprehensive income items of (71.70M), which is -30.57x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.55 2.69
EV to Cash from Ops. EV/CFO 7.42 28.91
EV to Debt EV to Debt 1.40 19.83
EV to EBIT EV/EBIT 6.58 -9.95
EV to EBITDA EV/EBITDA 5.01 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF 10.22 26.09
EV to Market Cap EV to Market Cap 1.09 0.36
EV to Revenue EV/Rev 0.82 -9.34
Price to Book Value [P/B] P/B 2.49 3.88
Price to Earnings [P/E] P/E 10.37 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) 5.70 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -16.99 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -12.06 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -4.05 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 12.13 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) -4.61 20.13
EBT Growth (1y) % EBT 1y % (Qtr) -8.69 14.16
EPS Growth (1y) % EPS 1y % (Qtr) -0.68 67.50
FCF Growth (1y) % FCF 1y % (Qtr) -50.65 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.36 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.67 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.56 1.22
Current Ratio Curr Ratio (Qtr) 1.16 2.59
Debt to Equity Ratio Debt/Equity (Qtr) 1.95 -0.96
Interest Cover Ratio Int Coverage (Qtr) 5.70 -14.20
Times Interest Earned Times Interest Earned (Qtr) 5.70 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 15.60 -548.16
EBIT Margin % EBIT Margin % (Qtr) 12.46 -199.84
EBT Margin % EBT Margin % (Qtr) 10.27 -607.20
Gross Margin % Gross Margin % (Qtr) 41.00 51.88
Net Profit Margin % Net Margin % (Qtr) 7.20 -610.00