|
Revenue
|
305.61M | 338.52M | 378.71M | 421.70M | 346.18M | 250.00M | 260.22M | 283.81M | 262.59M | 279.80M | 299.51M | 319.40M | 297.62M | 302.38M | 316.36M | 351.25M | 335.64M | 341.54M | 360.58M | 375.40M | 353.31M | 395.46M | 453.42M | 461.95M | 395.16M | 425.15M | 481.37M | 470.58M | 437.89M | 476.87M | 524.02M | 519.83M | 473.38M | 536.56M | 637.83M | 604.64M | 550.51M | 622.22M | 714.50M | 649.38M | 577.51M | 691.87M | 786.99M | 693.75M | 583.91M | 527.80M | 664.35M | 706.64M | 652.67M | 714.69M | 816.56M | 811.58M | 718.50M | 843.30M | 931.30M | 88.80M | 787.20M | 939.10M | 1,004.00M | 957.70M | 857.00M | 986.20M | 1,099.30M | 1,047.30M | 915.50M | 1,074.30M | 1,145.70M |
|
Cost of Revenue
|
200.80M | 224.74M | 248.11M | 275.08M | 229.67M | 165.86M | 167.44M | 181.44M | 170.88M | 175.39M | 190.53M | 203.92M | 194.00M | 192.59M | 200.38M | 225.09M | 219.09M | 214.29M | 223.55M | 236.00M | 226.34M | 242.64M | 274.81M | 289.69M | 251.36M | 258.08M | 282.31M | 290.10M | 271.63M | 281.76M | 300.16M | 321.00M | 296.61M | 317.35M | 364.81M | 377.48M | 343.32M | 361.51M | 388.24M | 395.33M | 353.83M | 393.81M | 405.08M | 403.76M | 359.46M | 350.01M | 407.60M | 459.63M | 434.52M | 470.82M | 484.44M | 510.43M | 458.20M | 500.70M | 526.00M | 533.30M | 491.60M | 558.10M | 576.70M | 596.40M | 533.70M | 580.80M | 634.00M | 640.80M | 561.00M | 620.60M | 643.90M |
|
Gross Profit
|
104.81M | 113.78M | 130.60M | 146.62M | 116.51M | 84.14M | 92.78M | 102.38M | 91.71M | 104.41M | 108.97M | 115.48M | 103.62M | 109.79M | 115.98M | 126.15M | 116.56M | 127.25M | 137.03M | 139.41M | 126.98M | 152.82M | 178.61M | 172.26M | 143.81M | 167.07M | 199.06M | 180.48M | 166.27M | 195.11M | 223.87M | 198.83M | 176.77M | 219.22M | 273.02M | 227.16M | 207.19M | 260.71M | 326.27M | 254.05M | 223.68M | 298.06M | 381.90M | 289.99M | 224.45M | 177.79M | 256.75M | 247.00M | 218.15M | 243.87M | 332.12M | 301.15M | 260.30M | 342.60M | 405.30M | -444.50M | 295.60M | 381.00M | 427.30M | 361.30M | 323.30M | 405.40M | 465.30M | 406.50M | 354.50M | 453.70M | 501.80M |
|
Selling, General & Administrative
|
24.94M | 28.47M | 28.70M | 39.37M | 26.58M | 19.19M | 23.23M | 28.36M | 23.21M | 27.07M | 30.06M | 32.16M | 27.64M | 29.03M | 30.07M | 33.84M | 31.00M | 31.46M | 33.25M | 33.71M | 32.87M | 40.98M | 43.97M | 39.45M | 34.03M | 38.62M | 43.72M | 40.01M | 37.85M | 42.45M | 41.38M | 43.67M | 41.99M | 48.44M | 49.28M | 50.59M | 50.01M | 52.36M | 55.79M | 58.65M | 48.15M | 53.84M | 58.72M | 51.24M | 60.79M | 53.31M | 55.23M | 52.28M | 58.78M | 59.12M | 64.30M | 69.81M | 63.80M | 74.20M | 69.60M | 77.50M | 75.20M | 75.30M | 73.90M | 72.40M | 71.90M | 79.40M | 80.60M | 83.40M | 83.00M | 87.80M | 84.60M |
|
Other Operating Expenses
|
268.00M | 285.51M | 318.43M | 349.17M | 294.36M | 212.58M | 3.11M | 305.22M | 1.00M | 233.93M | 249.33M | 264.24M | 254.14M | 253.50M | 262.09M | 319.30M | 285.48M | 282.29M | 271.98M | 325.58M | 296.06M | 320.35M | 358.72M | 373.02M | 328.96M | 339.35M | 367.38M | 375.34M | 358.15M | 375.11M | 392.18M | 418.05M | 390.11M | 421.43M | 471.65M | 512.93M | 455.03M | 479.50M | 507.81M | 519.57M | 473.27M | 520.13M | 534.28M | 535.29M | 491.51M | 575.76M | 543.05M | 604.14M | 583.45M | 625.45M | 637.77M | 712.84M | 618.00M | 668.00M | 693.20M | 709.10M | 666.40M | 741.20M | 763.10M | 787.90M | 721.10M | 772.50M | 836.50M | 841.20M | 757.30M | 827.90M | 866.10M |
|
Operating Expenses
|
292.93M | 313.98M | 347.13M | 388.54M | 320.94M | 231.77M | 239.96M | 333.58M | 245.38M | 261.00M | 279.38M | 296.40M | 281.78M | 282.52M | 292.16M | 353.13M | 316.49M | 313.74M | 305.24M | 359.29M | 328.93M | 361.33M | 402.69M | 412.46M | 363.00M | 377.97M | 411.10M | 415.36M | 396.00M | 417.56M | 433.56M | 461.72M | 432.09M | 469.87M | 520.93M | 563.53M | 505.04M | 531.86M | 563.59M | 578.22M | 521.41M | 573.97M | 593.00M | 586.53M | 552.30M | 629.07M | 598.28M | 656.42M | 642.22M | 684.57M | 702.07M | 782.65M | 681.80M | 742.20M | 762.80M | 786.60M | 741.60M | 816.50M | 837.00M | 860.30M | 793.00M | 851.90M | 917.10M | 924.60M | 840.30M | 915.70M | 950.70M |
|
Operating Income
|
12.68M | 24.54M | 31.58M | 33.16M | 25.24M | 18.23M | 20.26M | -49.76M | 17.22M | 18.80M | 20.12M | 23.00M | 15.84M | 19.85M | 24.20M | -1.89M | 19.16M | 27.80M | 55.34M | 16.11M | 24.38M | 34.13M | 50.73M | 49.49M | 32.16M | 47.18M | 70.27M | 55.22M | 41.89M | 59.31M | 90.47M | 58.11M | 41.29M | 66.69M | 116.90M | 41.12M | 45.47M | 90.37M | 150.91M | 71.16M | 56.09M | 117.90M | 193.99M | 107.21M | 31.60M | -101.27M | 66.07M | 50.22M | 10.45M | 30.12M | 114.49M | 28.94M | 36.70M | 101.10M | 168.50M | 79.10M | 45.60M | 122.60M | 167.00M | 97.40M | 64.00M | 134.30M | 182.20M | 122.70M | 75.20M | 158.60M | 195.00M |
|
EBIT
|
12.68M | 24.54M | 31.58M | 33.16M | 25.24M | 18.23M | 20.26M | -49.76M | 17.22M | 18.80M | 20.12M | 23.00M | 15.84M | 19.85M | 24.20M | -1.89M | 19.16M | 27.80M | 55.34M | 16.11M | 24.38M | 34.13M | 50.73M | 49.49M | 32.16M | 47.18M | 70.27M | 55.22M | 41.89M | 59.31M | 90.47M | 58.11M | 41.29M | 66.69M | 116.90M | 41.12M | 45.47M | 90.37M | 150.91M | 71.16M | 56.09M | 117.90M | 193.99M | 107.21M | 31.60M | -101.27M | 66.07M | 50.22M | 10.45M | 30.12M | 114.49M | 28.94M | 36.70M | 101.10M | 168.50M | 79.10M | 45.60M | 122.60M | 167.00M | 97.40M | 64.00M | 134.30M | 182.20M | 122.70M | 75.20M | 158.60M | 195.00M |
|
Interest & Investment Income
|
1.27M | 1.21M | 0.92M | 1.11M | 0.77M | 0.56M | 0.83M | 1.28M | 1.11M | 1.47M | 1.75M | 1.42M | 1.31M | 1.31M | 0.88M | 0.50M | 0.49M | 0.42M | 0.53M | 0.56M | 0.53M | 0.63M | 0.80M | 0.59M | 0.61M | 0.49M | 0.54M | 0.53M | 0.45M | 0.44M | 0.35M | 0.45M | 1.17M | 0.46M | 0.38M | 0.43M | 0.30M | 0.42M | 0.29M | 0.32M | 0.34M | 0.51M | 0.57M | 0.55M | 0.57M | 0.16M | 0.14M | 0.17M | 0.18M | 0.20M | 0.15M | 0.16M | 0.10M | 0.20M | 0.60M | 1.10M | 2.60M | 3.50M | 4.00M | 5.10M | 5.70M | 5.90M | 6.50M | 5.70M | 5.30M | 6.20M | 6.20M |
|
Other Non Operating Income
|
-13.85M | 13.14M | 11.11M | 15.81M | -7.04M | -5.08M | 8.96M | -2.18M | 9.29M | 3.65M | -11.85M | | 4.33M | -4.79M | 1.42M | | -1.70M | 1.46M | 2.90M | -0.26M | -1.27M | -3.09M | -0.71M | -0.58M | -12.95M | -5.10M | -16.01M | -7.35M | 2.17M | 19.90M | -1.53M | 0.05M | 1.72M | 11.14M | 8.18M | -0.73M | 1.94M | -20.69M | -2.70M | -5.20M | 3.21M | -8.90M | -10.97M | 0.01M | -18.81M | 2.50M | -1.37M | 13.92M | -4.03M | 0.12M | -8.13M | 1.25M | -5.50M | -14.70M | -15.80M | 7.80M | -1.10M | 6.30M | -8.80M | 11.60M | -12.50M | 1.50M | 27.40M | 4.30M | -18.10M | -5.70M | 1.40M |
|
Non Operating Income
|
-21.28M | 5.78M | 6.57M | -11.31M | -12.36M | -8.93M | 7.86M | -5.86M | 6.54M | 0.32M | -16.56M | -6.64M | 4.33M | -8.94M | -3.03M | -1.33M | -3.94M | -0.97M | 3.30M | -5.72M | -2.73M | -4.93M | -2.99M | -6.58M | -18.04M | -10.32M | -22.23M | -13.16M | -3.66M | 19.90M | -8.90M | 0.05M | -4.25M | 3.24M | -0.97M | -7.68M | -5.46M | -30.31M | -13.72M | -13.51M | -5.55M | -18.57M | -19.49M | 2.23M | -27.44M | -5.53M | -10.71M | 5.23M | -13.01M | -9.14M | -18.05M | -8.20M | -11.30M | -23.30M | -26.90M | -1.30M | -8.60M | -4.30M | -19.80M | 0.50M | -21.80M | -11.90M | 26.20M | -71.50M | -29.70M | -27.30M | -14.80M |
|
EBT
|
-15.55M | 30.33M | 38.15M | 21.85M | 12.88M | 9.30M | 28.12M | -55.63M | 23.76M | 19.12M | 3.56M | 16.36M | 18.46M | 10.91M | 21.17M | -3.21M | 15.22M | 26.83M | 58.64M | 14.40M | 21.66M | 29.20M | 47.74M | 42.91M | 14.12M | 36.86M | 48.04M | 42.07M | 38.23M | 70.75M | 81.57M | 42.35M | 37.04M | 69.93M | 115.93M | 33.44M | 40.01M | 60.06M | 137.19M | 57.65M | 50.54M | 99.33M | 174.50M | 109.44M | 4.16M | -106.80M | 55.37M | 55.45M | -2.56M | 20.98M | 96.44M | 20.73M | 25.40M | 77.80M | 141.60M | 77.80M | 37.00M | 118.30M | 147.20M | 97.90M | 42.20M | 122.40M | 208.40M | 75.90M | 45.50M | 131.30M | 180.20M |
|
Tax Provisions
|
-6.95M | -8.71M | 8.11M | 6.01M | -8.01M | -5.79M | 7.05M | 5.71M | 6.12M | 6.83M | 6.48M | 5.27M | 5.37M | 5.19M | 6.83M | 9.56M | 3.16M | 8.66M | 10.67M | 5.25M | 5.72M | 8.71M | 12.83M | 12.75M | 7.00M | 10.34M | 16.72M | 8.55M | 9.14M | 15.18M | 20.78M | 13.69M | 8.97M | 18.59M | 15.57M | 56.27M | 13.67M | 16.43M | 34.94M | -2.25M | 15.96M | 31.32M | 36.96M | 2.87M | 2.44M | 8.93M | 15.05M | 15.45M | 6.06M | 12.35M | 22.73M | 23.96M | 17.20M | 20.70M | 44.00M | 10.00M | 17.20M | 32.30M | 43.00M | 28.40M | 16.00M | 39.20M | 56.80M | 30.60M | 7.10M | 33.60M | 55.10M |
|
Profit After Tax
|
-15.63M | 21.81M | 27.20M | 12.88M | 4.87M | 3.84M | 21.07M | -61.34M | 17.63M | 12.29M | -3.18M | 11.09M | 13.17M | 5.75M | 14.63M | -13.01M | 12.06M | 18.16M | 47.97M | 9.99M | 16.02M | 20.50M | 35.04M | 30.16M | 7.18M | 26.81M | 31.33M | 33.52M | 29.09M | 55.68M | 60.78M | 28.91M | 28.12M | 51.37M | 100.35M | -22.93M | 26.41M | 43.72M | 102.72M | 59.99M | 34.58M | 68.15M | 137.61M | 106.57M | 1.92M | -115.80M | 40.31M | 70.39M | -8.66M | 8.63M | 73.88M | -3.15M | 8.20M | 57.30M | 97.80M | 67.70M | 20.10M | 86.10M | 104.20M | 69.30M | 26.20M | 83.20M | 151.60M | 45.30M | 38.40M | 97.70M | 125.10M |
|
Equity Income
|
0.68M | 0.70M | 0.68M | 5.08M | 0.55M | 0.45M | 0.03M | 0.43M | 0.47M | 0.37M | 0.62M | 0.39M | 0.33M | 0.28M | 0.18M | 0.15M | 0.12M | 0.14M | | -0.05M | | -0.03M | -0.03M | 0.02M | | | | | | | | | | | | 0.05M | -0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.45M | -0.65M | 0.15M | 0.52M | 0.69M | 0.33M | 0.10M | -0.66M | 0.35M | 0.41M | 0.26M | 0.12M | -0.07M | -0.02M | -0.29M | 0.25M | 0.05M | 0.05M | 0.10M | -0.84M | -0.09M | -0.01M | -0.13M | 0.07M | -0.05M | -0.29M | -0.01M | 0.04M | -0.01M | -0.10M | 0.05M | -0.26M | -0.05M | -0.02M | 0.06M | 0.10M | -0.07M | -0.09M | -0.47M | -0.10M | 0.04M | -0.15M | -0.07M | 0.12M | -0.20M | 0.07M | 0.07M | 0.16M | 0.04M | -0.00M | -0.17M | -0.07M | -0.01M | -0.20M | -0.20M | 0.10M | -0.30M | -0.10M | | 0.20M | | | 0.10M | 0.10M | | | 3.10M |
|
Income from Continuing Operations
|
-8.60M | 39.04M | 30.04M | 15.84M | 20.89M | 15.09M | 21.07M | -61.34M | 17.63M | 12.29M | -2.92M | 11.09M | 13.10M | 5.73M | 14.34M | -12.77M | 12.06M | 18.16M | 47.97M | 9.15M | 15.93M | 20.49M | 34.91M | 30.16M | 7.12M | 26.52M | 31.32M | 33.52M | 29.08M | 55.58M | 60.78M | 28.66M | 28.07M | 51.35M | 100.35M | -22.83M | 26.34M | 43.64M | 102.26M | 59.90M | 34.58M | 68.00M | 137.54M | 106.57M | 1.72M | -115.73M | 40.31M | 39.99M | -8.62M | 8.63M | 73.71M | -3.23M | 8.20M | 57.10M | 97.60M | 67.80M | 19.80M | 86.00M | 104.20M | 69.50M | 26.20M | 83.20M | 151.60M | 45.30M | 38.40M | 97.70M | 125.10M |
|
Consolidated Net Income
|
-8.60M | 39.04M | 0.45M | -0.06M | 20.89M | 15.09M | 21.07M | -61.34M | 17.63M | 12.29M | -2.92M | 11.09M | 13.10M | 5.73M | 14.34M | -12.77M | 12.06M | 18.16M | 47.97M | 9.15M | 15.93M | 20.49M | 34.91M | 30.16M | 7.12M | 26.52M | 31.32M | 33.52M | 29.08M | 55.58M | 60.78M | 28.66M | 28.07M | 51.35M | 100.35M | -22.83M | 26.34M | 43.64M | 102.26M | 59.90M | 34.58M | 68.00M | 137.54M | 106.57M | 1.72M | -115.73M | 40.31M | 39.99M | -8.62M | 8.63M | 73.71M | -3.23M | 8.20M | 57.10M | 97.60M | 67.80M | 19.80M | 86.00M | 104.20M | 69.50M | 26.20M | 83.20M | 151.60M | 45.30M | 38.40M | 97.70M | 125.10M |
|
Income towards Parent Company
|
-8.60M | 39.04M | 0.45M | -0.06M | 20.89M | 15.09M | 21.07M | -61.34M | 17.63M | 12.29M | -2.92M | 11.09M | 13.10M | 5.73M | 14.34M | -12.77M | 12.06M | 18.16M | 47.97M | 9.15M | 15.93M | 20.49M | 34.91M | 30.16M | 7.12M | 26.52M | 31.32M | 33.52M | 29.08M | 55.58M | 60.78M | 28.66M | 28.07M | 51.35M | 100.35M | -22.83M | 26.34M | 43.64M | 102.26M | 59.90M | 34.58M | 68.00M | 137.54M | 106.57M | 1.72M | -115.73M | 40.31M | 39.99M | -8.62M | 8.63M | 73.71M | -3.23M | 8.20M | 57.10M | 97.60M | 67.80M | 19.80M | 86.00M | 104.20M | 69.50M | 26.20M | 83.20M | 151.60M | 45.30M | 38.40M | 97.70M | 125.10M |
|
Net Income towards Common Stockholders
|
-8.60M | 39.04M | 0.45M | -0.06M | 20.89M | 15.09M | 21.07M | -61.34M | 17.63M | 12.29M | -2.92M | 11.09M | 13.10M | 5.73M | 14.34M | -12.77M | 12.06M | 18.16M | 47.97M | 9.15M | 15.93M | 20.49M | 34.91M | 30.16M | 7.12M | 26.52M | 31.32M | 33.52M | 29.08M | 55.58M | 60.78M | 28.66M | 28.07M | 51.35M | 100.35M | -22.83M | 26.34M | 43.64M | 102.26M | 59.90M | 34.58M | 68.00M | 137.54M | 106.57M | 1.72M | -115.73M | 40.31M | 39.99M | -8.62M | 8.63M | 73.71M | -3.23M | 8.20M | 57.10M | 97.60M | 67.80M | 19.80M | 86.00M | 104.20M | 69.50M | 26.20M | 83.20M | 151.60M | 45.30M | 38.40M | 97.70M | 125.10M |
|
EPS (Basic)
|
-0.17 | 0.77 | 0.37 | 0.16 | 100.00 | -30.00 | 410.00 | -0.00M | 0.34 | 0.23 | -0.06 | 0.22 | 0.26 | 0.11 | 0.29 | -0.26 | 0.24 | 0.36 | 0.96 | 0.20 | 0.32 | 0.40 | 0.67 | 0.58 | 0.14 | 0.52 | 0.60 | 0.63 | 0.55 | 1.07 | 1.16 | 0.55 | 0.54 | 0.98 | 1.91 | -0.44 | 0.51 | 0.85 | 2.01 | 1.16 | 0.67 | 1.28 | 2.53 | 1.96 | 0.04 | -2.22 | 0.77 | 1.34 | -0.16 | 160.00 | 1.40 | -0.06 | 0.16 | 1.13 | 1.97 | 1.36 | 0.40 | 1.73 | 2.15 | 1.50 | 0.57 | 1.83 | 3.41 | 1.05 | 0.88 | 2.31 | 3.02 |
|
EPS (Weighted Average and Diluted)
|
-0.13 | 0.56 | 0.36 | 0.16 | 50.00 | -30.00 | 410.00 | -0.00M | 0.33 | 0.23 | -0.06 | 0.21 | 0.26 | 0.11 | 0.28 | -0.26 | 0.24 | 0.35 | 0.92 | 0.19 | 0.30 | 0.38 | 0.64 | 0.55 | 0.13 | 0.50 | 0.57 | 0.61 | 0.53 | 1.04 | 1.11 | 0.54 | 0.51 | 0.93 | 1.80 | -0.44 | 0.49 | 0.82 | 1.89 | 1.10 | 0.62 | 1.25 | 2.46 | 1.91 | 0.04 | -2.22 | 0.76 | 1.31 | -0.16 | 160.00 | 1.37 | -0.05 | 0.16 | 1.08 | 1.87 | 1.31 | 0.39 | 1.65 | 2.05 | 1.43 | 0.55 | 1.73 | 3.21 | 1.00 | 0.85 | 2.27 | 2.75 |
|
Shares Outstanding (Weighted Average)
|
50.41M | 50.51M | 50.65M | 50.77M | 50.91M | 50.91M | 50.99M | 50.82M | 51.08M | 51.29M | 51.29M | 50.32M | 50.52M | 50.75M | 50.83M | 50.85M | 49.60M | 49.85M | 50.05M | 50.27M | 50.70M | 50.96M | 52.47M | 52.60M | 51.69M | 52.72M | 52.72M | 52.81M | 53.07M | 52.05M | 52.10M | 52.21M | 52.36M | 52.43M | 52.53M | 52.68M | 51.42M | 51.28M | 51.02M | 51.56M | 51.96M | 51.96M | 54.49M | 54.03M | 53.52M | 52.21M | 52.29M | 52.31M | 52.75M | 52.80M | 52.82M | 52.86M | 51.16M | 50.55M | 49.58M | 49.59M | 49.83M | 49.66M | 49.66M | 46.12M | 45.78M | 45.87M | 44.91M | 43.93M | 43.74M | 41.00M | 41.00M |
|
Shares Outstanding (Diluted Average)
|
65.77M | 69.77M | 74.23M | 76.03M | 71.90M | 51.78M | 51.69M | 50.86M | 51.95M | 51.96M | 51.90M | 51.73M | 51.36M | 51.67M | 51.60M | 51.41M | 50.62M | 51.52M | 52.20M | 51.98M | 52.76M | 53.77M | 54.62M | 53.90M | 53.63M | 53.66M | 54.54M | 54.08M | 54.53M | 54.04M | 54.64M | 54.00M | 54.92M | 55.21M | 55.78M | 55.12M | 53.95M | 53.87M | 54.52M | 54.63M | 55.58M | 54.70M | 55.97M | 54.91M | 54.78M | | | 52.66M | | | | 53.53M | | | | 53.46M | | | | | | | | | | | |
|
EBITDA
|
12.68M | 24.54M | 48.28M | 33.16M | 25.24M | 18.23M | 20.26M | -49.76M | 17.22M | 18.80M | 20.12M | 23.00M | 15.84M | 19.85M | 24.20M | -1.89M | 19.16M | 27.80M | 55.34M | 16.11M | 24.38M | 34.13M | 50.73M | 49.49M | 32.16M | 47.18M | 70.27M | 55.22M | 41.89M | 59.31M | 90.47M | 58.11M | 41.29M | 66.69M | 116.90M | 41.12M | 45.47M | 90.37M | 150.91M | 71.16M | 56.09M | 117.90M | 193.99M | 107.21M | 31.60M | -101.27M | 66.07M | 50.22M | 10.45M | 30.12M | 114.49M | 28.94M | 36.70M | 101.10M | 168.50M | 79.10M | 45.60M | 122.60M | 167.00M | 97.40M | 64.00M | 134.30M | 182.20M | 122.70M | 75.20M | 158.60M | 195.00M |
|
Interest Expenses
|
-9.24M | -9.06M | 6.04M | 5.95M | 4.95M | 5.03M | 5.07M | 5.39M | 5.33M | 5.17M | 5.18M | 5.70M | 5.48M | 5.58M | 5.48M | 3.11M | 2.86M | 2.58M | 2.94M | 1.77M | 1.99M | 2.44M | 3.05M | 4.85M | 5.70M | 6.09M | 6.69M | 6.33M | 6.29M | 6.96M | 7.72M | 7.36M | 7.15M | 8.38M | 9.53M | 7.51M | 7.61M | 10.06M | 11.27M | 8.64M | 8.20M | 10.03M | 9.09M | 8.92M | 9.23M | 8.88M | 9.48M | 9.01M | 9.19M | 9.46M | 10.07M | 9.58M | 6.10M | 8.80M | 11.70M | 10.90M | 10.10M | 14.00M | 15.00M | 16.50M | 14.90M | 20.10M | 24.20M | 21.30M | 19.40M | 28.20M | 22.50M |
|
Tax Rate
|
44.71% | | 21.26% | 27.51% | | | 25.09% | | 25.78% | 35.70% | | 32.22% | 29.07% | 47.53% | 32.25% | | 20.74% | 32.29% | 18.19% | 36.43% | 26.43% | 29.82% | 26.88% | 29.72% | 49.55% | 28.06% | 34.80% | 20.31% | 23.92% | 21.45% | 25.48% | 32.33% | 24.22% | 26.58% | 13.43% | | 34.16% | 27.35% | 25.47% | | 31.58% | 31.53% | 21.18% | 2.62% | 58.66% | | 27.18% | 27.87% | | 58.86% | 23.56% | | 67.72% | 26.61% | 31.07% | 12.85% | 46.49% | 27.30% | 29.21% | 29.01% | 37.91% | 32.03% | 27.26% | 40.32% | 15.60% | 25.59% | 30.58% |