Euronet Worldwide, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1440.56M1038.27M1161.30M1267.60M1413.17M1664.15M1772.26M1958.62M2252.42M2536.63M2750.11M2482.70M2995.50M3358.80M3688.00M3989.80M
Cost of Revenue 946.29M675.57M740.73M812.06M892.93M1033.48M1081.85M1174.55M1356.25M1488.41M1556.48M1576.70M1900.20M2018.20M2222.80M2389.30M
Gross Profit 494.26M362.70M420.57M455.54M520.24M630.67M690.41M784.07M896.17M1048.22M1193.63M906.00M1095.30M1340.60M1465.20M1600.50M
Operating items
Depreciation & Amortization - Total 30.40M31.80M35.40M38.70M39.70M42.00M40.20M48.50M63.40M75.10M83.50M96.10M104.70M101.50M100.80M102.60M
Selling, General & Administrative 120.95M92.62M112.51M120.58M129.43M157.26M156.38M165.35M190.30M216.81M211.94M221.61M252.00M285.10M296.80M315.30M
Other Operating Expenses 1188.40M3.11M1.00M1050.32M1125.63M1306.15M1370.84M1494.99M1732.72M1886.81M1979.47M2118.36M2454.80M2586.80M2857.80M3068.70M
Operating Expenses 1339.75M1033.00M1082.17M1209.60M1294.76M1505.42M1567.42M1708.84M1986.42M2178.72M2274.91M2436.08M2811.50M2973.40M3255.40M3486.60M
Operating Income 100.81M5.27M79.14M58.01M118.41M158.73M204.84M249.77M266.00M357.91M475.19M46.62M184.00M385.40M432.60M503.20M
EBIT 100.81M5.27M79.14M58.01M118.41M158.73M204.84M249.77M266.00M357.91M475.19M46.62M184.00M385.40M432.60M503.20M
Non-operating items
Interest & Investment Income 4.53M3.24M5.75M3.99M2.00M2.55M2.17M1.70M2.44M1.32M1.97M1.04M0.70M2.00M15.20M23.80M
Other Non Operating Income 5.50M-7.65M-1.90M4.15M2.40M-5.65M-41.42M19.96M20.30M-26.66M-9.82M-3.76M-10.80M-28.20M8.00M21.50M
Non Operating Income -21.05M-20.29M-16.34M-10.67M-3.33M-17.23M-63.75M19.96M-9.66M-63.00M-41.39M-38.45M-48.40M-62.80M-32.20M-54.30M
Net income details
EBT 79.75M-15.02M62.79M47.33M115.08M141.50M141.09M232.89M256.33M294.92M433.81M8.17M135.60M322.60M400.40M448.90M
Tax Provisions 25.84M22.90M24.70M26.94M27.73M40.02M42.60M58.80M99.39M62.78M87.11M41.88M65.10M91.90M120.90M142.60M
Profit After Tax 44.38M-38.37M38.09M20.54M87.99M101.65M98.81M174.41M156.94M232.85M346.75M-3.40M70.70M231.00M279.70M306.30M
Equity Income 2.70M1.46M1.85M0.94M0.21M-0.05M0.05M-0.12M
Income from Non-Controlling Interests 1.50M0.46M1.13M-0.14M-0.63M-0.16M-0.32M-0.32M0.10M-0.72M-0.05M0.10M-0.20M-0.30M-0.20M0.30M
Income from Continuing Operations 53.92M-37.92M38.09M20.40M87.35M101.49M98.49M174.10M156.94M232.13M346.69M-33.70M70.50M230.70M279.50M306.30M
Consolidated Net Income 0.47M-37.92M38.09M20.40M87.35M101.49M98.49M174.10M156.94M232.13M346.69M-33.70M70.50M230.70M279.50M306.30M
Income towards Parent Company 0.47M-37.92M38.09M20.40M87.35M101.49M98.49M174.10M156.94M232.13M346.69M-33.70M70.50M230.70M279.50M306.30M
Net Income towards Common Stockholders 0.47M-37.92M38.09M20.40M87.35M101.49M98.49M174.10M156.94M232.13M346.69M-3.40M70.73M235.70M279.50M306.30M
Additional items
EPS (Basic) 0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 50.77M50.82M50.32M50.85M50.27M52.60M52.81M52.21M52.68M51.56M54.03M52.31M52.86M49.59M46.12M43.93M
Shares Outstanding (Diluted Average) 71.82M50.86M51.73M51.41M51.98M53.90M54.08M54.00M55.12M54.63M54.91M52.66M53.53M53.46M
EBITDA 131.21M37.07M114.54M96.70M158.11M200.73M245.04M298.27M329.40M433.01M558.69M142.72M288.70M486.90M533.40M605.80M
Tax Rate 32.39%39.34%56.91%24.10%28.28%30.19%25.25%38.78%21.29%20.08%48.01%28.49%30.19%31.77%