Euronet Worldwide, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,440.56M1,038.27M1,161.30M1,267.60M1,413.17M1,664.15M1,772.26M1,958.62M2,252.42M2,536.63M2,750.11M2,482.70M2,995.50M3,358.80M3,688.00M3,989.80M
Cost of Revenue 946.29M675.57M740.73M812.06M892.93M1,033.48M1,081.85M1,174.55M1,356.25M1,488.41M1,556.48M1,576.70M1,900.20M2,018.20M2,222.80M2,389.30M
Gross Profit 494.26M362.70M420.57M455.54M520.24M630.67M690.41M784.07M896.17M1,048.22M1,193.63M906.00M1,095.30M1,340.60M1,465.20M1,600.50M
Operating items
Depreciation & Amortization - Total 30.40M31.80M35.40M38.70M39.70M42.00M40.20M48.50M63.40M75.10M83.50M96.10M104.70M101.50M100.80M102.60M
Selling, General & Administrative 120.95M92.62M112.51M120.58M129.43M157.26M156.38M165.35M190.30M216.81M211.94M221.61M252.00M285.10M296.80M315.30M
Other Operating Expenses 1,188.40M3.11M1.00M1,050.32M1,125.63M1,306.15M1,370.84M1,494.99M1,732.72M1,886.81M1,979.47M2,118.36M2,454.80M2,586.80M2,857.80M3,068.70M
Operating Expenses 1,339.75M1,033.00M1,082.17M1,209.60M1,294.76M1,505.42M1,567.42M1,708.84M1,986.42M2,178.72M2,274.91M2,436.08M2,811.50M2,973.40M3,255.40M3,486.60M
Operating Income 100.81M5.27M79.14M58.01M118.41M158.73M204.84M249.77M266.00M357.91M475.19M46.62M184.00M385.40M432.60M503.20M
EBIT 100.81M5.27M79.14M58.01M118.41M158.73M204.84M249.77M266.00M357.91M475.19M46.62M184.00M385.40M432.60M503.20M
Non-operating items
Interest & Investment Income 4.53M3.24M5.75M3.99M2.00M2.55M2.17M1.70M2.44M1.32M1.97M1.04M0.70M2.00M15.20M23.80M
Other Non Operating Income 5.50M-7.65M-1.90M4.15M2.40M-5.65M-41.42M19.96M20.30M-26.66M-9.82M-3.76M-10.80M-28.20M8.00M21.50M
Non Operating Income -21.05M-20.29M-16.34M-10.67M-3.33M-17.23M-63.75M19.96M-9.66M-63.00M-41.39M-38.45M-48.40M-62.80M-32.20M-54.30M
Net income details
EBT 79.75M-15.02M62.79M47.33M115.08M141.50M141.09M232.89M256.33M294.92M433.81M8.17M135.60M322.60M400.40M448.90M
Tax Provisions 25.84M22.90M24.70M26.94M27.73M40.02M42.60M58.80M99.39M62.78M87.11M41.88M65.10M91.90M120.90M142.60M
Profit After Tax 44.38M-38.37M38.09M20.54M87.99M101.65M98.81M174.41M156.94M232.85M346.75M-3.40M70.70M231.00M279.70M306.30M
Equity Income 2.70M1.46M1.85M0.94M0.21M-0.05M0.05M-0.12M
Income from Non-Controlling Interests 1.50M0.46M1.13M-0.14M-0.63M-0.16M-0.32M-0.32M0.10M-0.72M-0.05M0.10M-0.20M-0.30M-0.20M0.30M
Income from Continuing Operations 53.92M-37.92M38.09M20.40M87.35M101.49M98.49M174.10M156.94M232.13M346.69M-33.70M70.50M230.70M279.50M306.30M
Consolidated Net Income 0.47M-37.92M38.09M20.40M87.35M101.49M98.49M174.10M156.94M232.13M346.69M-33.70M70.50M230.70M279.50M306.30M
Income towards Parent Company 0.47M-37.92M38.09M20.40M87.35M101.49M98.49M174.10M156.94M232.13M346.69M-33.70M70.50M230.70M279.50M306.30M
Net Income towards Common Stockholders 0.47M-37.92M38.09M20.40M87.35M101.49M98.49M174.10M156.94M232.13M346.69M-3.40M70.73M235.70M279.50M306.30M
Additional items
EPS (Basic) 0.60-0.750.730.411.761.961.893.342.994.526.49-0.061.344.605.776.82
EPS (Weighted Average and Diluted) 0.59-0.750.710.401.691.891.833.232.854.266.31-0.061.324.415.506.45
Shares Outstanding (Weighted Average) 50.77M50.82M50.32M50.85M50.27M52.60M52.81M52.21M52.68M51.56M54.03M52.31M52.86M49.59M46.12M43.93M
Shares Outstanding (Diluted Average) 71.82M50.86M51.73M51.41M51.98M53.90M54.08M54.00M55.12M54.63M54.91M52.66M53.53M53.46M
EBITDA 131.21M37.07M114.54M96.70M158.11M200.73M245.04M298.27M329.40M433.01M558.69M142.72M288.70M486.90M533.40M605.80M
Interest Expenses 25.72M20.45M21.39M19.65M10.14M12.33M24.81M28.33M32.57M37.57M36.24M36.60M38.30M37.50M55.60M80.50M
Tax Rate 32.39%39.34%56.91%24.10%28.28%30.19%25.25%38.78%21.29%20.08%48.01%28.49%30.19%31.77%