|
Assets Growth (1y)
|
| | | 100.00% | 66,294,133,054,554.63% | -100.00% | 67,558,365.57% | -24.90% | 13.57% | -1.99% | 6.88% | 7.43% | -1.28% | 6.47% | 3.01% | 0.18% | 4.67% | 2.91% | 2.80% | 4.41% | 33.66% | 29.81% | 27.79% | 23.50% | 3.93% | 10.16% | 7.57% | 16.08% | 16.77% | 12.55% | 23.72% | 16.38% | 25.46% | 30.38% | 15.75% | 21.54% | 12.19% | 8.90% | 5.77% | 20.80% | 27.19% | 24.66% | 40.24% | 9.71% | -8.58% | -5.07% | 5.78% | 3.98% | 12.05% | 10.52% | -3.70% | 12.58% | 17.04% | 6.66% | 13.90% | 2.29% | 0.49% | 6.94% | 9.08% | 13.63% | 16.09% | 21.81% | -1.02% | 6.32% | 8.15% | -0.22% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 25.99% | 905,732.78% | -98.67% | 8,960.42% | -6.85% | 5.48% | 2.40% | 4.21% | 3.97% | 11.36% | 12.46% | 10.61% | 8.91% | 13.29% | 13.75% | 12.22% | 14.39% | 17.50% | 17.19% | 19.36% | 18.60% | 15.04% | 17.36% | 15.49% | 17.97% | 18.01% | 16.91% | 14.84% | 19.55% | 21.42% | 20.96% | 19.74% | 17.22% | 9.27% | 8.82% | 16.20% | 11.28% | 9.22% | 9.36% | 12.62% | 8.70% | 6.24% | 3.82% | 5.08% | 6.19% | 9.64% | 8.03% | 6.16% | 9.38% | 10.94% | 11.59% | 7.14% | 7.31% | 8.06% | 9.13% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | 25,215.75% | -92.08% | 1,477.58% | 0.83% | 10.27% | 8.96% | 9.24% | 10.01% | 10.88% | 12.01% | 12.49% | 11.78% | 16.33% | 16.65% | 15.14% | 16.18% | 17.95% | 17.97% | 15.80% | 19.62% | 16.79% | 17.02% | 17.97% | 16.82% | 13.83% | 13.59% | 17.58% | 14.28% | 12.90% | 13.18% | 11.83% | 13.52% | 11.34% | 8.72% | 11.47% | 9.68% | 8.91% | 8.33% | 12.16% | 8.34% | 6.94% | 7.83% | 4.61% | 7.67% | 10.60% | 8.91% |
|
Assets (QoQ)
|
100.00% | 32,804,270,742,734,241,792.00% | -100.00% | 88,450,608.94% | -31.09% | 10.91% | -0.07% | -1.68% | 4.22% | -4.28% | 8.98% | -1.17% | -4.23% | 3.22% | 5.44% | -3.88% | 0.06% | 1.49% | 5.33% | -2.38% | 28.09% | -1.43% | 3.68% | -5.66% | 7.80% | 4.48% | 1.25% | 1.80% | 8.43% | 0.70% | 11.30% | -4.24% | 16.89% | 4.65% | -1.19% | 0.55% | 7.90% | 1.58% | -4.03% | 14.84% | 13.61% | -0.44% | 7.96% | -10.16% | -5.33% | 3.38% | 20.30% | -11.69% | 2.03% | 1.97% | 4.82% | 3.25% | 6.07% | -7.08% | 11.93% | -7.27% | 4.20% | -1.11% | 14.17% | -3.41% | 6.45% | 3.77% | -7.23% | 3.75% | 8.28% | -4.26% |
|
Capital Expenditures Growth (1y)
|
| | | 162.62% | 150.60% | 164.20% | 180.09% | 23.29% | 43.65% | 85.03% | 63.20% | 41.70% | 52.17% | -47.05% | -2.21% | -36.04% | -34.26% | 35.91% | 2.37% | 81.64% | 81.57% | 42.48% | 31.29% | 21.58% | 15.06% | 27.46% | 10.85% | 29.19% | 18.10% | -6.81% | 33.65% | 30.57% | 2.11% | 17.69% | 2.13% | 7.75% | 14.58% | 25.37% | 15.14% | 28.57% | 25.45% | 13.80% | 1.61% | -3.18% | -58.42% | -20.85% | -14.95% | -46.06% | 89.85% | -18.98% | -0.34% | 45.18% | 2.15% | 25.35% | -4.75% | -21.85% | -20.48% | 3.42% | 1.61% | 27.96% | 43.35% | -5.15% | 35.18% | -2.52% | 3.59% | 39.92% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 45.72% | 45.90% | 38.01% | 48.55% | 3.77% | 12.84% | 10.01% | 17.78% | 18.07% | 22.01% | 0.83% | 9.54% | 12.20% | 11.15% | 35.14% | 14.21% | 41.83% | 35.13% | 19.17% | 24.83% | 27.05% | 11.54% | 11.81% | 14.80% | 22.04% | 11.38% | 11.20% | 16.26% | 21.84% | 13.64% | 18.86% | 6.11% | 10.28% | -15.77% | 4.14% | -0.17% | -12.43% | -0.33% | -9.96% | -4.86% | -8.81% | -6.92% | -7.02% | -6.89% | -15.10% | 15.54% | 1.65% | -1.20% | 13.23% | 5.21% | 7.13% | 9.37% | -0.85% | 5.70% | 11.13% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.75% | 27.13% | 26.33% | 30.03% | 19.80% | 24.59% | 19.31% | 18.91% | 20.92% | 19.80% | 4.02% | 14.26% | 18.96% | 10.62% | 22.04% | 15.25% | 32.04% | 23.62% | 20.08% | 17.99% | 23.22% | 14.81% | 14.80% | 12.10% | 17.74% | -6.34% | 4.37% | 6.31% | -1.13% | 2.99% | 1.49% | 0.25% | 0.99% | 2.99% | 2.78% | -1.14% | -5.30% | -4.26% | -1.10% | -3.58% | -5.39% | -1.67% | -4.64% | 2.09% | -5.26% | 18.02% | 6.87% |
|
Capital Expenditures (QoQ)
|
-58.74% | 2.38% | 24.70% | 153.67% | 28.27% | 23.84% | -6.06% | -17.38% | 49.45% | 59.52% | -17.14% | -28.26% | 60.49% | -44.50% | 53.03% | -53.08% | 64.95% | 14.75% | 15.27% | -16.75% | 64.89% | -9.96% | 6.22% | -22.91% | 56.06% | -0.26% | -7.62% | -10.15% | 42.66% | -21.30% | 32.48% | -12.22% | 11.57% | -9.30% | 14.97% | -7.39% | 18.64% | -0.75% | 5.59% | 3.41% | 15.76% | -9.97% | -5.72% | -1.47% | -50.29% | 71.41% | 1.30% | -37.51% | 74.97% | -26.85% | 24.59% | -8.96% | 23.11% | -10.24% | -5.32% | -25.30% | 25.27% | 16.74% | -6.99% | -5.93% | 40.34% | -22.75% | 32.56% | -32.16% | 49.14% | 4.34% |
|
Cash & Equivalents Growth (1y)
|
| | | 23.64% | -7.31% | -43.25% | -27.95% | -13.96% | 11.31% | 1.25% | -9.19% | -18.16% | -18.12% | 9.32% | 13.60% | -10.65% | 2.82% | 23.59% | 4.17% | 81.07% | 115.08% | 84.56% | 123.05% | 64.46% | 31.76% | 17.21% | -2.24% | 14.11% | 26.39% | 25.05% | 60.52% | 39.21% | 56.64% | 60.63% | 22.62% | 15.98% | 9.21% | 6.31% | 25.59% | -36.94% | -54.22% | -22.21% | 60.69% | 27.05% | 62.38% | 14.76% | 15.52% | 61.43% | 14.99% | 4.00% | -0.64% | -13.87% | 2.05% | -7.76% | -45.77% | 8.04% | 12.08% | 11.10% | 10.87% | 15.99% | 11.81% | 41.86% | 1.96% | 12.73% | 4.52% | -23.07% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -4.51% | -5.47% | -14.36% | -9.42% | -14.31% | -2.14% | 11.01% | 2.43% | 9.81% | 21.89% | 35.60% | 38.20% | 38.57% | 42.83% | 38.79% | 31.45% | 50.34% | 53.00% | 39.33% | 51.83% | 37.72% | 37.66% | 33.03% | 24.38% | 22.59% | 29.31% | 28.77% | 35.21% | 0.60% | -7.82% | 9.93% | 35.26% | -2.42% | -6.71% | -1.73% | 32.60% | 8.95% | -5.09% | -2.44% | 22.64% | 20.88% | 23.98% | 3.26% | -14.62% | 14.53% | 9.56% | 2.14% | -15.78% | 2.58% | 8.54% | 13.28% | -15.05% | 12.21% | 9.41% | 6.63% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.09% | 13.32% | 7.46% | 11.54% | 13.38% | 21.58% | 24.23% | 18.56% | 19.97% | 24.70% | 29.59% | 32.87% | 33.41% | 41.98% | 39.96% | 34.92% | 40.56% | 43.70% | 35.80% | 40.06% | 13.82% | 5.46% | 14.26% | 31.17% | 8.10% | 9.96% | 13.77% | 35.63% | 15.86% | 7.90% | 9.66% | 23.22% | 5.26% | -0.96% | -1.86% | 4.67% | 3.77% | -0.45% | -0.99% | 2.09% | 17.23% | 19.01% | 11.65% | -6.79% | 14.45% | 8.98% | 3.07% |
|
Cash & Equivalents (QoQ)
|
5.33% | 44.08% | -13.94% | -5.34% | -21.04% | -11.79% | 9.27% | 13.05% | 2.16% | -19.76% | -2.00% | 1.88% | 2.21% | 7.12% | 1.84% | -19.86% | 17.62% | 28.76% | -14.17% | 39.31% | 39.71% | 10.48% | 3.73% | 2.71% | 11.93% | -1.72% | -13.49% | 19.89% | 23.98% | -2.76% | 11.06% | 3.97% | 39.51% | -0.28% | -15.22% | -1.65% | 31.36% | -2.93% | 0.15% | -50.62% | -4.63% | 64.94% | 106.87% | -60.96% | 21.90% | 16.57% | 108.25% | -45.44% | -13.18% | 5.43% | 98.97% | -52.71% | 2.88% | -4.71% | 16.97% | -5.78% | 6.73% | -5.55% | 16.73% | -1.44% | 2.88% | 19.84% | -16.09% | 8.98% | -4.61% | -11.80% |
|
Cash from Investing Activities Growth (1y)
|
| | | 38.32% | | -223.68% | -32.47% | 20.94% | | -112.17% | -299.58% | -102.21% | -29.27% | 91.39% | 10.75% | -176.24% | 40.07% | -4.84% | 53.15% | 67.42% | -816.37% | -209.31% | -28.45% | -20.73% | 50.14% | -461.44% | -12.22% | -27.87% | 68.91% | 80.65% | -286.81% | -26.50% | -67.08% | -13.08% | 65.52% | -39.17% | -33.67% | -29.85% | -18.25% | 0.88% | -0.18% | -17.32% | -278.64% | 4.18% | 52.43% | 20.18% | 77.17% | 42.34% | -76.91% | 20.49% | 4.60% | -1,858.30% | 0.02% | -28.65% | -38.87% | 94.93% | 8.97% | 0.00% | -120.16% | -434.81% | -113.14% | -3.09% | 54.10% | 43.49% | 41.44% | -60.33% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 0.47% | 8.28% | 16.06% | -67.79% | -64.06% | | 42.35% | -18.66% | -22.09% | -92.19% | 34.63% | 18.71% | -2.81% | -39.90% | -163.07% | 12.26% | 20.47% | -12.41% | -49.79% | -77.32% | -24.99% | 36.26% | -7.11% | -14.38% | -31.06% | 11.45% | 34.26% | -16.40% | -20.39% | -30.79% | -19.88% | -15.57% | -9.74% | 13.96% | -6.74% | -0.74% | 18.19% | 5.53% | 9.36% | 6.22% | -121.18% | 5.59% | 6.54% | 32.87% | 16.96% | -17.21% | -0.76% | -42.88% | -74.48% | -24.71% | -9.87% | -11.96% | 46.48% | -4.35% | -18.24% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.36% | -33.48% | -13.91% | -23.24% | -11.68% | | -27.18% | -19.22% | -22.95% | -1.93% | 21.22% | -18.45% | -11.94% | -7.30% | -31.85% | 2.07% | 2.40% | -25.97% | -37.61% | -17.85% | -21.92% | 19.09% | -13.36% | -46.29% | -16.41% | 19.84% | 23.26% | -6.40% | 0.73% | -13.49% | -1.80% | 19.58% | -71.70% | -2.41% | -4.46% | -6.26% | 11.47% | 5.16% | 0.86% | -20.32% | -24.02% | -10.30% | 3.39% | 21.10% | -11.59% | -14.98% | -11.07% |
|
Cash from Investing Activities (QoQ)
|
-76.43% | 59.22% | 34.10% | -30.09% | | | 73.03% | 22.36% | -115.95% | -369.26% | 49.21% | 60.71% | -38.05% | 68.74% | -426.29% | -21.61% | 70.05% | 45.31% | -135.22% | 15.44% | -742.36% | 81.54% | 2.32% | 20.52% | -247.87% | -107.88% | 80.48% | 9.43% | 15.42% | -29.40% | -290.22% | 70.38% | -11.72% | 12.43% | -18.98% | -19.56% | -7.31% | 14.93% | -8.34% | -0.22% | -8.45% | 0.37% | -249.67% | 74.64% | 46.16% | -67.17% | -0.03% | 35.96% | -65.20% | 24.87% | -20.02% | -1,214.65% | 91.57% | 3.32% | -29.55% | 51.99% | -51.38% | -6.20% | -185.22% | -16.63% | 39.67% | 48.63% | -27.00% | -43.57% | 37.48% | -40.64% |
|
Cash from Operations Growth (1y)
|
| | | 269.82% | | -102.36% | 170.99% | -53.60% | | 1,070.00% | -10.78% | -32.83% | 73.66% | 273.84% | 107.26% | -30.89% | -7.17% | 20.52% | -54.53% | 237.05% | 41.11% | 22.32% | -44.65% | 2.72% | 104.59% | -38.62% | -258.49% | 91.95% | -70.85% | 11.31% | 1,157.05% | -32.32% | 8.66% | 86.02% | -83.57% | -60.70% | 27.86% | -20.18% | 615.79% | -53.42% | 5.49% | 149.59% | -31.54% | 716.94% | 66.10% | -86.39% | -76.38% | -102.50% | 142.11% | 213.03% | 208.14% | 315.50% | -0.54% | 104.53% | 193.84% | -42.11% | 23.94% | 7.16% | -54.71% | 809.09% | -16.00% | 53.31% | -40.83% | -94.33% | 0.38% | -55.19% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 4.85% | -7.01% | -5.05% | 49.07% | -40.05% | | 257.54% | -5.62% | 16.10% | 31.52% | 76.64% | -19.50% | 33.75% | 38.90% | -3.27% | -33.87% | 88.01% | -5.59% | -5.81% | 110.09% | 10.09% | -13.47% | 8.32% | 40.14% | -20.07% | -26.02% | 18.23% | 143.46% | -50.15% | 13.59% | 54.75% | -6.97% | 14.36% | 30.85% | -35.28% | 4.99% | -27.96% | 61.88% | 2.06% | -20.73% | -23.95% | 58.74% | -4.50% | 28.83% | -68.53% | 43.98% | 90.02% | 60.07% | 137.18% | 1.17% | 49.78% | -7.65% | -33.19% | 1.48% | -9.70% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.84% | 1.04% | 4.77% | 18.44% | -5.70% | | 103.40% | -22.31% | 25.27% | 6.29% | 30.37% | 54.27% | 25.46% | -3.23% | 13.38% | -7.08% | 12.07% | 3.17% | 4.41% | 61.26% | -24.56% | -2.66% | 20.42% | 68.26% | 14.21% | -6.63% | -10.91% | 32.02% | -15.16% | 42.59% | 9.56% | -10.14% | -39.58% | 40.09% | 11.65% | 59.98% | -34.72% | 39.22% | 18.43% | -7.89% | 18.28% | 33.02% | 7.43% | -10.54% | -56.24% | 20.27% | 36.35% |
|
Cash from Operations (QoQ)
|
140.55% | 102.56% | -132.66% | 332.41% | | | 1,082.01% | 51.91% | -35.09% | 0.18% | -9.68% | 14.38% | 67.80% | 115.66% | -49.93% | -61.86% | 125.38% | 179.99% | -81.11% | 182.71% | -5.64% | 142.71% | -91.45% | 424.65% | 87.94% | -27.18% | -122.07% | 735.40% | -71.46% | 178.11% | 109.62% | -59.32% | -54.19% | 376.12% | -81.49% | -2.67% | 49.04% | 197.21% | 66.03% | -93.67% | 237.57% | 603.19% | -54.46% | -24.43% | -31.37% | -42.40% | -20.95% | -107.99% | 6,752.25% | -25.53% | -22.19% | -94.41% | 2,970.18% | 53.14% | 11.79% | -98.90% | 6,472.73% | 32.41% | -52.75% | -77.89% | 507.33% | 141.66% | -81.76% | -97.88% | 10,658.82% | 7.87% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 386.91% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | 64.74% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 314.00 | -48.00 | -55.00 | -2540.00 | -73.00 | -5.00 | -107.00 | 2,473.00 | -123.00 | -15.00 | 93.00 | -774.00 | 38.00 | 157.00 | 770.00 | 483.00 | 119.00 | 49.00 | -416.00 | 642.00 | 124.00 | 247.00 | 341.00 | 102.00 | 143.00 | 134.00 | 267.00 | -56.00 | -84.00 | -1.00 | 106.00 | -438.00 | -46.00 | 209.00 | 279.00 | 416.00 | 145.00 | 252.00 | 353.00 | 450.00 | -430.00 | -3623.00 | -1470.00 | -835.00 | -381.00 | 2,340.00 | 408.00 | -354.00 | 351.00 | 777.00 | 407.00 | 8,551.00 | 68.00 | 107.00 | -146.00 | -7891.00 | 168.00 | 56.00 | -6.00 | 155.00 | 75.00 | 115.00 | 45.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 117.00 | -68.00 | -69.00 | -840.00 | -158.00 | 137.00 | 756.00 | 2,182.00 | 34.00 | 191.00 | 447.00 | 351.00 | 282.00 | 453.00 | 695.00 | 1,227.00 | 386.00 | 430.00 | 192.00 | 689.00 | 182.00 | 380.00 | 714.00 | -391.00 | 12.00 | 343.00 | 652.00 | -78.00 | 15.00 | 460.00 | 739.00 | 428.00 | -331.00 | -3162.00 | -838.00 | 31.00 | -666.00 | -1031.00 | -710.00 | -739.00 | -461.00 | -505.00 | -656.00 | 7,362.00 | 38.00 | 3,224.00 | 669.00 | 306.00 | 587.00 | 940.00 | 255.00 | 815.00 | 311.00 | 277.00 | -107.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 275.00 | 138.00 | 285.00 | 285.00 | 85.00 | 432.00 | 681.00 | 2,927.00 | 301.00 | 572.00 | 1,055.00 | 398.00 | 340.00 | 586.00 | 1,068.00 | 734.00 | 255.00 | 638.00 | 577.00 | 667.00 | 281.00 | 841.00 | 1,346.00 | 474.00 | -273.00 | -3028.00 | -465.00 | -463.00 | -797.00 | -822.00 | -324.00 | -761.00 | -361.00 | -44.00 | -23.00 | 8,228.00 | -247.00 | -147.00 | -449.00 | -79.00 | -225.00 | -342.00 | -808.00 | -374.00 | 280.00 | 3,395.00 | 707.00 |
|
EBITDA Margin (QoQ)
|
310.00 | 109.00 | -48.00 | -57.00 | -52.00 | 101.00 | -2532.00 | 2,409.00 | 16.00 | 0.00 | 48.00 | -188.00 | 124.00 | 108.00 | -818.00 | 624.00 | 243.00 | 721.00 | -1106.00 | 261.00 | 173.00 | 256.00 | -48.00 | -257.00 | 296.00 | 350.00 | -286.00 | -217.00 | 287.00 | 483.00 | -609.00 | -246.00 | 371.00 | 590.00 | -1153.00 | 146.00 | 626.00 | 660.00 | -1016.00 | -124.00 | 733.00 | 761.00 | -920.00 | -1004.00 | -2460.00 | 2,913.00 | -284.00 | -551.00 | 261.00 | 981.00 | -1046.00 | 154.00 | 688.00 | 610.00 | 7,098.00 | -8328.00 | 726.00 | 358.00 | -646.00 | -270.00 | 615.00 | 296.00 | -486.00 | -350.00 | 655.00 | 226.00 |
|
EBIT Growth (1y)
|
| | | 99.03% | -32.60% | -35.85% | -250.05% | -31.79% | 13.65% | -0.69% | 146.21% | -7.99% | 5.61% | 20.24% | -108.20% | 20.93% | 40.02% | 128.75% | 954.08% | 27.27% | 22.76% | -8.33% | 207.23% | 31.91% | 38.24% | 38.52% | 11.59% | 30.24% | 25.71% | 28.74% | 5.22% | -1.44% | 12.44% | 29.22% | -29.23% | 10.14% | 35.50% | 29.09% | 73.06% | 23.36% | 30.46% | 28.54% | 50.66% | -43.66% | -185.90% | -65.94% | -53.16% | -66.94% | 129.74% | 73.29% | -42.38% | 251.23% | 235.65% | 47.17% | 173.36% | 24.25% | 21.27% | -0.89% | 23.14% | 40.35% | 9.54% | 9.10% | 25.98% | 17.50% | 18.09% | 7.03% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 7.70% | -6.82% | -8.50% | -27.18% | -8.78% | 18.89% | 39.79% | 32.45% | 12.30% | 21.99% | 36.10% | 29.10% | 26.62% | 33.45% | 42.68% | 215.08% | 29.79% | 28.73% | 17.80% | 53.37% | 19.19% | 25.02% | 32.08% | -5.99% | 12.24% | 24.19% | 29.02% | 8.82% | 10.22% | 25.74% | 28.95% | 22.65% | -8.52% | -52.10% | -17.32% | 6.89% | -38.75% | -30.67% | -8.79% | -25.91% | -13.19% | -4.99% | -4.59% | -9.64% | 13.00% | 47.52% | 36.22% | 24.71% | 82.97% | 64.59% | 16.75% | 61.86% | 27.01% | 16.19% | 4.99% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.97% | 6.82% | 9.94% | 8.33% | 4.97% | 23.32% | 28.24% | 25.47% | 19.46% | 25.83% | 35.07% | 20.37% | 21.12% | 27.42% | 37.03% | 88.51% | 18.87% | 26.59% | 22.22% | 34.60% | 18.13% | 28.14% | 30.77% | 16.72% | -0.35% | -32.90% | -1.23% | -1.88% | -24.25% | -12.67% | 4.82% | -13.02% | -2.33% | 8.68% | 7.59% | 13.98% | 0.06% | 6.29% | 2.05% | 6.48% | 2.67% | 2.64% | -1.25% | 2.74% | 18.93% | 28.96% | 24.17% |
|
EBIT Margin Growth (1y)
|
| | | 314.00 | -48.00 | -55.00 | -2540.00 | -73.00 | -5.00 | -107.00 | 2,473.00 | -123.00 | -15.00 | 93.00 | -774.00 | 38.00 | 157.00 | 770.00 | 483.00 | 119.00 | 49.00 | -416.00 | 642.00 | 124.00 | 247.00 | 341.00 | 102.00 | 143.00 | 134.00 | 267.00 | -56.00 | -84.00 | -1.00 | 106.00 | -438.00 | -46.00 | 209.00 | 279.00 | 416.00 | 145.00 | 252.00 | 353.00 | 450.00 | -430.00 | -3623.00 | -1470.00 | -835.00 | -381.00 | 2,340.00 | 408.00 | -354.00 | 351.00 | 777.00 | 407.00 | 8,551.00 | 68.00 | 107.00 | -146.00 | -7891.00 | 168.00 | 56.00 | -6.00 | 155.00 | 75.00 | 115.00 | 45.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 117.00 | -68.00 | -69.00 | -840.00 | -158.00 | 137.00 | 756.00 | 2,182.00 | 34.00 | 191.00 | 447.00 | 351.00 | 282.00 | 453.00 | 695.00 | 1,227.00 | 386.00 | 430.00 | 192.00 | 689.00 | 182.00 | 380.00 | 714.00 | -391.00 | 12.00 | 343.00 | 652.00 | -78.00 | 15.00 | 460.00 | 739.00 | 428.00 | -331.00 | -3162.00 | -838.00 | 31.00 | -666.00 | -1031.00 | -710.00 | -739.00 | -461.00 | -505.00 | -656.00 | 7,362.00 | 38.00 | 3,224.00 | 669.00 | 306.00 | 587.00 | 940.00 | 255.00 | 815.00 | 311.00 | 277.00 | -107.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 275.00 | 138.00 | 285.00 | 285.00 | 85.00 | 432.00 | 681.00 | 2,927.00 | 301.00 | 572.00 | 1,055.00 | 398.00 | 340.00 | 586.00 | 1,068.00 | 734.00 | 255.00 | 638.00 | 577.00 | 667.00 | 281.00 | 841.00 | 1,346.00 | 474.00 | -273.00 | -3028.00 | -465.00 | -463.00 | -797.00 | -822.00 | -324.00 | -761.00 | -361.00 | -44.00 | -23.00 | 8,228.00 | -247.00 | -147.00 | -449.00 | -79.00 | -225.00 | -342.00 | -808.00 | -374.00 | 280.00 | 3,395.00 | 707.00 |
|
EBIT Margin (QoQ)
|
310.00 | 109.00 | -48.00 | -57.00 | -52.00 | 101.00 | -2532.00 | 2,409.00 | 16.00 | 0.00 | 48.00 | -188.00 | 124.00 | 108.00 | -818.00 | 624.00 | 243.00 | 721.00 | -1106.00 | 261.00 | 173.00 | 256.00 | -48.00 | -257.00 | 296.00 | 350.00 | -286.00 | -217.00 | 287.00 | 483.00 | -609.00 | -246.00 | 371.00 | 590.00 | -1153.00 | 146.00 | 626.00 | 660.00 | -1016.00 | -124.00 | 733.00 | 761.00 | -920.00 | -1004.00 | -2460.00 | 2,913.00 | -284.00 | -551.00 | 261.00 | 981.00 | -1046.00 | 154.00 | 688.00 | 610.00 | 7,098.00 | -8328.00 | 726.00 | 358.00 | -646.00 | -270.00 | 615.00 | 296.00 | -486.00 | -350.00 | 655.00 | 226.00 |
|
EBIT (QoQ)
|
93.52% | 28.69% | 5.01% | -23.89% | -34.47% | 22.49% | -345.60% | 134.60% | 9.19% | 7.03% | 14.29% | -31.12% | 25.33% | 21.86% | -107.79% | 1,115.80% | 45.11% | 99.08% | -70.90% | 51.37% | 39.97% | 48.65% | -2.45% | -35.01% | 46.69% | 48.95% | -21.42% | -24.15% | 41.59% | 52.53% | -35.77% | -28.95% | 61.53% | 75.29% | -64.83% | 10.59% | 98.74% | 67.00% | -52.85% | -21.17% | 110.18% | 64.54% | -44.73% | -70.52% | -420.46% | 165.24% | -23.99% | -79.19% | 188.27% | 280.11% | -74.73% | 26.83% | 175.48% | 66.67% | -53.06% | -42.35% | 168.86% | 36.22% | -41.68% | -34.29% | 109.84% | 35.67% | -32.66% | -38.71% | 110.90% | 22.95% |
|
EBT Growth (1y)
|
| | | 249.78% | -89.48% | -26.30% | -354.54% | 84.43% | 499.53% | -87.35% | 129.41% | -22.27% | -42.92% | 494.94% | -119.63% | -17.60% | 145.82% | 177.03% | 548.35% | 42.33% | 8.83% | -18.59% | 197.98% | -34.79% | 26.27% | 0.63% | -1.97% | 170.69% | 91.93% | 69.79% | 0.66% | -3.11% | -1.16% | 42.13% | -21.04% | 8.02% | -14.11% | 18.35% | 72.42% | 26.32% | 65.37% | 27.19% | 89.84% | -91.77% | -207.52% | -68.27% | -49.34% | -161.50% | 119.65% | 74.19% | -62.60% | 1,092.58% | 270.76% | 46.83% | 275.21% | 45.67% | 52.06% | 3.95% | 25.84% | 14.05% | 3.47% | 41.58% | -22.47% | 7.82% | 7.27% | -13.53% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 60.66% | -28.87% | -17.83% | -29.01% | 5.71% | 103.38% | 27.76% | 31.21% | -3.04% | 15.15% | 137.62% | 37.91% | -8.55% | 50.04% | 31.41% | 147.15% | 35.94% | 38.17% | 11.63% | 43.26% | 19.59% | 33.80% | 34.41% | -7.98% | 41.50% | 17.67% | 41.88% | 11.07% | 9.76% | 11.97% | 28.85% | 37.23% | -51.75% | -52.22% | -21.83% | 18.36% | -27.32% | -29.57% | -11.09% | -28.88% | -20.50% | -7.82% | -6.73% | -10.75% | 107.17% | 45.93% | 38.53% | 20.87% | 164.43% | 80.01% | 29.28% | 54.12% | 21.45% | 19.06% | 8.37% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.21% | -0.76% | 4.59% | 14.45% | 1.86% | 63.15% | 11.31% | 22.48% | 9.98% | 29.91% | 87.09% | 20.95% | 14.94% | 44.99% | 40.51% | 65.48% | 21.33% | 17.49% | 18.53% | 31.97% | 18.47% | 27.75% | 29.59% | 20.59% | -21.68% | -37.40% | 2.88% | 5.68% | -15.63% | -21.58% | 3.41% | -13.31% | -7.27% | 2.15% | 4.08% | 18.40% | -1.55% | 14.52% | 1.42% | 11.17% | -3.54% | 4.27% | 3.61% | -7.06% | 61.35% | 26.42% | 26.62% |
|
EBT Margin Growth (1y)
|
| | | 653.00 | -765.00 | 73.00 | -2478.00 | 533.00 | 553.00 | -962.00 | 2,472.00 | -284.00 | -322.00 | 550.00 | -604.00 | -167.00 | 425.00 | 957.00 | 475.00 | 160.00 | -47.00 | -573.00 | 545.00 | -256.00 | 129.00 | -55.00 | -35.00 | 516.00 | 617.00 | 559.00 | -79.00 | -91.00 | -180.00 | 261.00 | -262.00 | -56.00 | -338.00 | 103.00 | 335.00 | 148.00 | 470.00 | 297.00 | 690.00 | -804.00 | -3459.00 | -1384.00 | -793.00 | -110.00 | 2,317.00 | 348.00 | -529.00 | 393.00 | 629.00 | 339.00 | 8,506.00 | 117.00 | 337.00 | -54.00 | -7739.00 | 22.00 | -19.00 | 430.00 | -298.00 | 5.00 | -19.00 | -323.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 902.00 | -535.00 | -338.00 | -610.00 | 81.00 | 655.00 | 546.00 | 2,344.00 | -292.00 | 55.00 | 934.00 | 417.00 | -263.00 | 506.00 | 329.00 | 985.00 | 420.00 | 698.00 | -70.00 | 431.00 | 169.00 | 565.00 | 765.00 | -376.00 | 369.00 | 98.00 | 922.00 | -6.00 | 2.00 | -48.00 | 661.00 | 763.00 | -711.00 | -3327.00 | -984.00 | 232.00 | -766.00 | -672.00 | -739.00 | -632.00 | -522.00 | -513.00 | -697.00 | 7,184.00 | 399.00 | 3,283.00 | 633.00 | 238.00 | 532.00 | 948.00 | 715.00 | 469.00 | 143.00 | 300.00 | 52.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 894.00 | -158.00 | 45.00 | 411.00 | -15.00 | 737.00 | -83.00 | 2,854.00 | -32.00 | 800.00 | 1,438.00 | 302.00 | 162.00 | 942.00 | 1,148.00 | 644.00 | 273.00 | 180.00 | 294.00 | 504.00 | 262.00 | 697.00 | 1,164.00 | 649.00 | -286.00 | -2891.00 | -165.00 | -109.00 | -912.00 | -1190.00 | -375.00 | -559.00 | -429.00 | -381.00 | -297.00 | 8,208.00 | -257.00 | 294.00 | -454.00 | 134.00 | -383.00 | -195.00 | -322.00 | -853.00 | 426.00 | 3,246.00 | 739.00 |
|
EBT Margin (QoQ)
|
1,177.00 | 112.00 | -489.00 | -146.00 | -242.00 | 950.00 | -3041.00 | 2,865.00 | -221.00 | -565.00 | 393.00 | 108.00 | -260.00 | 308.00 | -761.00 | 545.00 | 332.00 | 841.00 | -1243.00 | 229.00 | 125.00 | 315.00 | -124.00 | -572.00 | 510.00 | 131.00 | -104.00 | -21.00 | 611.00 | 73.00 | -742.00 | -32.00 | 521.00 | 514.00 | -1265.00 | 174.00 | 239.00 | 955.00 | -1032.00 | -13.00 | 560.00 | 782.00 | -640.00 | -1506.00 | -2095.00 | 2,857.00 | -49.00 | -824.00 | 333.00 | 887.00 | -926.00 | 98.00 | 569.00 | 598.00 | 7,241.00 | -8291.00 | 790.00 | 206.00 | -444.00 | -530.00 | 749.00 | 655.00 | -1171.00 | -228.00 | 725.00 | 351.00 |
|
EBT (QoQ)
|
452.65% | 25.80% | -42.72% | -41.06% | -75.24% | 781.75% | -297.83% | 142.71% | -19.52% | -81.39% | 359.78% | 12.87% | -40.90% | 93.97% | -115.17% | 573.72% | 76.30% | 118.60% | -75.44% | 50.39% | 34.81% | 63.52% | -10.11% | -67.09% | 161.04% | 30.32% | -12.43% | -9.13% | 85.09% | 15.28% | -48.08% | -12.53% | 88.80% | 65.77% | -71.16% | 19.66% | 50.12% | 128.42% | -57.98% | -12.33% | 96.52% | 75.68% | -37.28% | -96.20% | -2,666.74% | 151.84% | 0.14% | -104.62% | 920.01% | 359.59% | -78.50% | 22.50% | 206.30% | 82.01% | -45.06% | -52.44% | 219.73% | 24.43% | -33.49% | -56.89% | 190.05% | 70.26% | -63.58% | -40.05% | 188.57% | 37.24% |
|
Enterprise Value Growth (1y)
|
| | | -55.80% | 45.72% | 55.28% | 48.63% | 40.65% | -10.64% | -1.69% | 9.52% | 18.43% | 17.30% | -10.86% | -15.35% | 8.97% | -3.79% | -24.72% | -5.18% | -82.87% | -117.21% | -86.10% | -124.56% | -65.10% | -32.13% | -17.40% | 2.10% | -14.25% | -26.51% | -25.16% | -60.78% | -39.33% | -56.74% | -60.83% | -22.65% | -16.06% | -9.28% | -6.37% | -25.70% | 36.90% | 54.19% | 22.18% | -60.71% | -27.12% | -62.41% | -14.75% | -15.70% | -61.36% | -14.94% | -3.99% | 0.61% | 13.85% | -2.11% | 7.70% | 45.51% | -8.08% | -12.10% | -11.10% | -11.49% | -15.96% | -11.77% | -41.75% | -1.41% | -12.75% | -3.59% | 24.06% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 8.97% | 20.81% | 20.41% | 18.76% | 23.90% | 1.71% | -12.03% | -3.16% | -10.74% | -23.08% | -37.03% | -39.67% | -40.07% | -43.88% | -39.67% | -32.24% | -51.09% | -53.70% | -39.84% | -52.33% | -38.00% | -37.86% | -33.20% | -24.52% | -22.70% | -29.40% | -28.89% | -35.34% | -0.68% | 7.77% | -10.01% | -35.32% | 2.36% | 6.67% | 1.70% | -32.71% | -8.98% | 5.08% | 2.44% | -22.72% | -20.90% | -23.99% | -3.27% | 14.43% | -14.53% | -9.58% | -2.16% | 15.48% | -2.59% | -8.56% | -13.28% | 14.91% | -12.22% | -9.08% | -6.15% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.66% | -2.29% | -3.19% | -4.84% | -5.88% | -22.21% | -25.16% | -19.27% | -20.70% | -25.53% | -30.47% | -33.80% | -34.34% | -42.65% | -40.55% | -35.45% | -41.02% | -44.13% | -36.15% | -40.37% | -13.99% | -5.57% | -14.36% | -31.29% | -8.19% | -10.02% | -13.84% | -35.75% | -15.92% | -7.93% | -9.70% | -23.30% | -5.29% | 0.93% | 1.83% | -4.83% | -3.80% | 0.43% | 0.98% | -2.34% | -17.24% | -19.02% | -11.64% | 6.66% | -14.46% | -8.78% | -2.80% |
|
Enterprise Value (QoQ)
|
-56.99% | -5.84% | 4.16% | 2.17% | 45.31% | 12.80% | -10.11% | -13.02% | -1.96% | 19.86% | 2.02% | -1.88% | -3.37% | -7.44% | -1.94% | 19.60% | -17.86% | -29.10% | 14.03% | -39.79% | -39.99% | -10.61% | -3.74% | -2.77% | -12.04% | 1.72% | 13.49% | -19.94% | -24.07% | 2.77% | -11.13% | -3.94% | -39.56% | 0.23% | 15.25% | 1.65% | -31.41% | 2.89% | -0.16% | 50.63% | 4.60% | -64.97% | -106.85% | 60.95% | -21.88% | -16.55% | -108.56% | 45.54% | 13.18% | -5.45% | -99.33% | 52.79% | -2.91% | 4.68% | -17.69% | 6.38% | -6.73% | 5.54% | -18.10% | 2.61% | -2.87% | -19.81% | 15.51% | -8.28% | 5.49% | 12.17% |
|
EPS (Basic) Growth (1y)
|
| | | 31,961.74% | -1,036,235.50% | 4,586,128.34% | -98,116.76% | -99.66% | 100.77% | -100.01% | 118.05% | -23.53% | -52.17% | 583.33% | -216.10% | -7.69% | 227.27% | 231.03% | 172.51% | 33.33% | 11.11% | -30.21% | 218.04% | -56.25% | 30.00% | -10.45% | 10.06% | 292.86% | 105.77% | 93.33% | -14.52% | -1.82% | -8.41% | 64.66% | -179.29% | -5.56% | -13.27% | 5.24% | 367.64% | 31.37% | 50.59% | 25.87% | 71.40% | -94.03% | -273.44% | -69.57% | -61.91% | -500.00% | 7,307.21% | 81.82% | -108.08% | 200.00% | -99.29% | 40.71% | 2,317.57% | 150.00% | 53.10% | 9.14% | 10.29% | 42.50% | 5.78% | 58.60% | -30.00% | 54.39% | 26.23% | -11.44% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 41.42% | 236.17% | 218.93% | -490.37% | -86.61% | 26.24% | -86.72% | 29.10% | -2.00% | 20.26% | 136.13% | 38.85% | -18.64% | 67.83% | 27.42% | 65.56% | 31.84% | 43.78% | 6.51% | 44.09% | 19.06% | 34.81% | 41.79% | -40.03% | 53.87% | 17.80% | 49.63% | 21.96% | 6.80% | 6.16% | 29.68% | 53.79% | -58.00% | -62.17% | -26.13% | 55.33% | -32.26% | 473.10% | -11.36% | -27.09% | -37.96% | -4.07% | -8.00% | -11.97% | 115.44% | 40.60% | 40.82% | 25.47% | 77.18% | -77.47% | 34.55% | 167.41% | 76.52% | 26.91% | 15.30% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.74% | 167.96% | 137.11% | 243.25% | -73.13% | 15.07% | -72.89% | 20.42% | 10.10% | 36.00% | 84.42% | 20.29% | 15.74% | 54.87% | 45.79% | -11.46% | 16.27% | 18.75% | 15.93% | 44.73% | 15.93% | 26.19% | 30.44% | 27.89% | -22.16% | -44.36% | 5.12% | 3.44% | -18.03% | 172.24% | 3.83% | -16.13% | -21.59% | 2.89% | 0.62% | 38.68% | -4.74% | 15.27% | 1.36% | 5.22% | -3.18% | 7.41% | 6.15% | -12.04% | 85.56% | 24.91% | 31.43% |
|
EPS (Basic) (QoQ)
|
100.92% | 208.76% | -113.74% | 8,143,116.94% | -130.00% | 1,466.67% | -100.29% | 128.19% | -32.35% | -126.09% | 462.75% | 19.46% | -57.69% | 163.64% | -187.13% | 194.98% | 50.00% | 166.67% | -80.92% | 74.66% | 25.00% | 67.50% | -13.03% | -75.97% | 271.43% | 15.38% | 6.88% | -14.23% | 94.55% | 8.41% | -52.75% | -1.48% | 81.48% | 94.90% | -122.76% | 217.34% | 66.67% | 136.47% | -42.12% | -42.40% | 91.04% | 97.66% | -21.19% | -97.99% | -5,650.00% | 134.68% | -1.37% | -121.07% | 100,100.00% | -99.13% | -104.38% | 360.89% | 606.25% | 74.34% | -30.96% | -70.59% | 332.50% | 24.28% | -30.23% | -62.00% | 221.05% | 86.34% | -69.21% | -16.19% | 162.50% | 30.74% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -1,052,981.25% | 113,788.89% | -67,721.55% | -99.34% | 100.77% | -100.01% | 117.77% | -21.21% | -52.17% | 566.67% | -215.86% | -7.69% | 218.18% | 228.57% | 170.91% | 25.00% | 8.57% | -30.43% | 217.73% | -56.67% | 31.58% | -10.94% | 10.79% | 307.69% | 108.00% | 94.74% | -14.40% | -3.77% | -10.58% | 62.16% | -178.06% | -3.92% | -11.83% | 5.00% | 364.71% | 26.53% | 52.44% | 30.16% | 77.00% | -93.55% | -277.60% | -69.11% | -60.87% | -500.00% | 7,307.21% | 80.26% | -107.93% | 200.00% | -99.33% | 36.50% | 2,274.38% | 143.75% | 52.78% | 9.63% | 9.16% | 41.03% | 4.85% | 56.59% | -30.07% | 54.55% | 31.21% | -14.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 237.97% | -8.04% | -418.81% | -83.13% | 26.24% | -86.91% | 28.99% | -3.13% | 18.22% | 133.11% | 37.69% | -20.63% | 65.65% | 26.74% | 65.05% | 30.22% | 43.77% | 6.46% | 44.44% | 19.35% | 34.76% | 41.16% | -39.94% | 55.63% | 17.93% | 49.12% | 20.94% | 5.37% | 6.32% | 30.38% | 54.07% | -57.19% | -63.70% | -24.98% | 56.51% | -32.51% | 480.01% | -10.17% | -27.14% | -36.33% | -4.76% | -8.74% | -12.28% | 113.63% | 39.99% | 39.20% | 23.48% | 75.85% | -77.89% | 32.82% | 164.95% | 74.49% | 28.10% | 13.72% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 166.08% | 12.20% | 216.30% | -69.59% | 15.06% | -73.17% | 20.25% | 9.94% | 35.23% | 82.96% | 19.88% | 14.42% | 53.26% | 45.09% | -10.77% | 15.34% | 18.56% | 15.49% | 44.16% | 15.63% | 26.89% | 30.90% | 28.24% | -21.00% | -45.14% | 5.92% | 4.15% | -18.15% | 173.79% | 4.30% | -16.15% | -20.69% | 3.04% | 0.77% | 38.86% | -4.46% | 15.01% | 1.64% | 5.46% | -2.37% | 6.72% | 5.47% | -12.42% | 84.28% | 24.76% | 29.33% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 12,534.58% | -100.49% | 2,811,595.88% | -160.00% | 1,466.67% | -100.29% | 127.36% | -30.30% | -126.09% | 457.24% | 21.30% | -57.69% | 154.55% | -188.69% | 196.64% | 45.83% | 162.86% | -80.86% | 70.36% | 26.67% | 68.42% | -12.58% | -76.77% | 284.62% | 14.00% | 8.75% | -14.50% | 96.23% | 6.73% | -52.19% | -3.89% | 82.35% | 93.55% | -123.01% | 218.30% | 67.35% | 130.49% | -41.99% | -43.45% | 101.61% | 96.80% | -21.11% | -97.94% | -5,650.00% | 134.23% | -0.07% | -121.07% | 100,100.00% | -99.14% | -104.40% | 365.57% | 575.00% | 73.15% | -29.95% | -70.23% | 323.08% | 24.24% | -30.24% | -61.54% | 214.55% | 85.55% | -68.85% | -15.00% | 167.06% | 21.15% |
|
FCF Margin Growth (1y)
|
| | | 1,398.00 | -2098.00 | -3318.00 | 1,005.00 | -1293.00 | 714.00 | 622.00 | -292.00 | -590.00 | 331.00 | 2,136.00 | 598.00 | -158.00 | -14.00 | 98.00 | -660.00 | 901.00 | 60.00 | -118.00 | -299.00 | -150.00 | 1,111.00 | -1203.00 | -608.00 | 953.00 | -1809.00 | 97.00 | 3,612.00 | -976.00 | 27.00 | 849.00 | -2814.00 | -955.00 | 68.00 | -739.00 | 2,647.00 | -381.00 | -94.00 | 2,171.00 | -1109.00 | 1,612.00 | 983.00 | -3253.00 | -1478.00 | -1585.00 | 970.00 | 1,107.00 | 837.00 | 40.00 | -333.00 | 1,248.00 | 30,000.00 | 58.00 | 334.00 | -6.00 | -29782.00 | 267.00 | -553.00 | 1,181.00 | -713.00 | -307.00 | -128.00 | -2364.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -485.00 | -1053.00 | -560.00 | 1,311.00 | -2041.00 | 1,031.00 | 2,855.00 | -354.00 | 153.00 | 377.00 | 2,116.00 | -361.00 | 594.00 | 1,157.00 | -1222.00 | -1566.00 | 1,705.00 | -638.00 | -1223.00 | 2,705.00 | -172.00 | -672.00 | -256.00 | 189.00 | -977.00 | -1715.00 | 208.00 | 3,444.00 | -2312.00 | 0.00 | 2,281.00 | -1276.00 | 276.00 | 957.00 | -1822.00 | 60.00 | -354.00 | 1,860.00 | 25.00 | -1750.00 | 67.00 | 1,621.00 | -898.00 | 29,360.00 | -1487.00 | 971.00 | 2,349.00 | 1,056.00 | 364.00 | -552.00 | 2,423.00 | -494.00 | 17.00 | -347.00 | -1188.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 258.00 | -1006.00 | -580.00 | 353.00 | -1289.00 | 2,202.00 | 1,535.00 | -1261.00 | 957.00 | -321.00 | 1,011.00 | 2,643.00 | 571.00 | -626.00 | -276.00 | -769.00 | -226.00 | -544.00 | -1113.00 | 2,538.00 | -1508.00 | -698.00 | 1,176.00 | 1,727.00 | 254.00 | -825.00 | -875.00 | 857.00 | -2284.00 | 1,954.00 | 135.00 | -1917.00 | -1269.00 | 1,594.00 | 533.00 | 30,898.00 | -256.00 | 1,860.00 | 1,267.00 | -1531.00 | 391.00 | 1,402.00 | 277.00 | -1135.00 | -1528.00 | 290.00 | 1,167.00 |
|
FCF Margin (QoQ)
|
881.00 | 1,086.00 | -3403.00 | 2,834.00 | -2615.00 | -134.00 | 920.00 | 535.00 | -608.00 | -226.00 | 6.00 | 237.00 | 313.00 | 1,578.00 | -1532.00 | -518.00 | 457.00 | 1,691.00 | -2289.00 | 1,043.00 | -384.00 | 1,513.00 | -2470.00 | 1,192.00 | 877.00 | -801.00 | -1875.00 | 2,753.00 | -1886.00 | 1,106.00 | 1,639.00 | -1834.00 | -884.00 | 1,928.00 | -2025.00 | 25.00 | 139.00 | 1,122.00 | 1,361.00 | -3003.00 | 426.00 | 3,387.00 | -1919.00 | -282.00 | -202.00 | -850.00 | -143.00 | -389.00 | 2,352.00 | -713.00 | -414.00 | -1186.00 | 1,980.00 | 868.00 | 28,339.00 | -31129.00 | 2,256.00 | 528.00 | -1437.00 | -1080.00 | 1,436.00 | 2,262.00 | -3330.00 | -675.00 | 1,615.00 | 27.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 330.44% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | 22.97% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | 183.32% | -111.39% | -109.95% | 166.66% | -66.26% | 271.52% | 155.37% | -53.12% | -51.22% | 91.67% | 1,122.97% | 325.30% | -27.19% | 10.85% | 18.76% | -80.58% | 334.93% | 25.15% | 19.68% | -228.04% | -2.24% | 155.81% | -48.93% | -408.44% | 112.47% | -93.75% | 18.37% | 514.26% | -44.83% | 40.47% | 106.98% | -98.50% | -92.91% | 74.79% | -28.13% | 7,723.38% | -639.96% | -40.72% | 190.89% | -37.31% | 509.64% | 676.23% | -94.19% | -93.72% | -125.22% | 155.83% | 589.41% | 1,005.70% | 4.93% | -1.07% | 119.63% | 262.32% | 15.47% | 32.88% | 7.57% | -59.81% | 140.52% | -23.14% | 59.42% | -58.24% | -446.77% | -0.34% | -61.11% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -22.46% | -27.93% | -12.33% | 49.32% | -50.70% | 78.04% | 115.75% | -27.12% | 15.60% | 38.54% | 159.04% | -45.14% | 45.74% | 52.53% | -10.13% | -48.34% | 108.27% | -41.50% | -10.23% | 199.88% | 4.65% | -39.20% | 7.76% | 32.32% | -56.36% | -46.45% | 20.75% | 90.12% | -30.28% | 13.33% | 62.96% | -9.66% | 16.18% | 100.36% | -50.49% | 45.46% | -96.42% | 127.48% | 5.20% | -24.23% | 0.60% | 169.83% | -4.21% | 35.98% | -30.11% | 49.82% | 153.49% | 152.51% | 32.49% | 0.35% | 55.59% | -15.28% | -5.91% | 0.59% | -12.63% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.10% | -12.29% | -0.86% | 19.87% | -12.62% | 68.71% | 47.22% | -35.22% | 26.26% | -15.71% | 60.07% | 86.01% | 29.41% | -20.79% | 12.20% | -39.85% | -18.78% | -13.24% | 1.48% | 99.64% | -19.52% | -25.28% | 21.21% | 77.31% | 12.95% | -6.71% | -21.54% | 16.99% | -17.27% | 95.97% | 11.61% | -12.55% | -18.90% | 82.70% | 12.94% | 161.93% | -45.33% | 72.95% | 22.43% | -8.73% | 18.50% | 82.17% | 8.56% | -15.85% | -17.97% | 20.84% | 58.80% |
|
Free Cash Flow (QoQ)
|
115.55% | 78.94% | -119.41% | 478.49% | -108.66% | -56.39% | 230.00% | 91.56% | -55.96% | -49.51% | 10.07% | 99.31% | 73.04% | 222.15% | -61.72% | -65.88% | 163.44% | 245.15% | -93.74% | 664.37% | -24.19% | 230.06% | -106.69% | 683.60% | 98.36% | -34.10% | -166.65% | 343.88% | -94.16% | 1,147.11% | 133.27% | -67.52% | -85.13% | 1,737.53% | -98.31% | 53.19% | 266.54% | 655.56% | 84.41% | -110.57% | 140.24% | 3,607.51% | -60.26% | -30.91% | -23.75% | -72.27% | -57.04% | -377.64% | 873.55% | -25.27% | -31.11% | -123.87% | 904.97% | 65.89% | 13.65% | -105.57% | 1,365.36% | 34.30% | -57.54% | -94.38% | 2,300.00% | 178.56% | -88.88% | -146.64% | 789.77% | 8.70% |
|
Gross Margin Growth (1y)
|
| | | -64.00 | 53.00 | 117.00 | 130.00 | 127.00 | 317.00 | 73.00 | 8.00 | -11.00 | -101.00 | 28.00 | -24.00 | -9.00 | 95.00 | 134.00 | 122.00 | 121.00 | 139.00 | 139.00 | 15.00 | 45.00 | 65.00 | 196.00 | 106.00 | 158.00 | 162.00 | 137.00 | -10.00 | -63.00 | -6.00 | 8.00 | -68.00 | 29.00 | 104.00 | 286.00 | 155.00 | 110.00 | 118.00 | 286.00 | 268.00 | -29.00 | -939.00 | -988.00 | -685.00 | -501.00 | 44.00 | 203.00 | 215.00 | 280.00 | 650.00 | 285.00 | -53767.00 | 132.00 | -6.00 | -96.00 | 53,829.00 | 17.00 | 54.00 | -23.00 | 109.00 | 100.00 | 112.00 | 147.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 52.00 | 270.00 | 217.00 | 115.00 | 107.00 | 311.00 | 235.00 | 106.00 | 101.00 | 133.00 | 301.00 | 113.00 | 157.00 | 299.00 | 469.00 | 244.00 | 324.00 | 366.00 | 472.00 | 111.00 | 140.00 | 221.00 | 341.00 | 28.00 | 124.00 | 260.00 | 431.00 | 77.00 | 76.00 | 217.00 | 581.00 | 355.00 | 110.00 | -717.00 | -416.00 | -261.00 | -421.00 | -778.00 | -499.00 | -201.00 | -250.00 | -245.00 | -501.00 | -54236.00 | -89.00 | 689.00 | 391.00 | 277.00 | 430.00 | 698.00 | 165.00 | 171.00 | 249.00 | 161.00 | 28.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 164.00 | 503.00 | 490.00 | 252.00 | 274.00 | 515.00 | 570.00 | 228.00 | 305.00 | 360.00 | 634.00 | 209.00 | 253.00 | 455.00 | 614.00 | 165.00 | 291.00 | 464.00 | 766.00 | 199.00 | 279.00 | 444.00 | 914.00 | 451.00 | 205.00 | -561.00 | -271.00 | -340.00 | -455.00 | -679.00 | -205.00 | -114.00 | -111.00 | -23.00 | 72.00 | -53813.00 | -9.00 | -133.00 | -310.00 | -140.00 | -101.00 | -197.00 | -620.00 | -299.00 | 28.00 | 855.00 | 515.00 |
|
Gross Margin (QoQ)
|
-69.00 | 88.00 | 28.00 | -111.00 | 49.00 | 151.00 | 42.00 | -115.00 | 239.00 | -93.00 | -23.00 | -134.00 | 149.00 | 35.00 | -75.00 | -119.00 | 253.00 | 75.00 | -87.00 | -120.00 | 271.00 | 75.00 | -210.00 | -90.00 | 291.00 | 206.00 | -300.00 | -38.00 | 294.00 | 181.00 | -447.00 | -91.00 | 351.00 | 195.00 | -523.00 | 7.00 | 426.00 | 376.00 | -654.00 | -39.00 | 435.00 | 545.00 | -673.00 | -336.00 | -475.00 | 496.00 | -369.00 | -153.00 | 70.00 | 655.00 | -357.00 | -88.00 | 440.00 | 289.00 | -54408.00 | 53,811.00 | 302.00 | 199.00 | -483.00 | 0.00 | 338.00 | 122.00 | -351.00 | -9.00 | 351.00 | 157.00 |
|
Gross Profit Growth (1y)
|
| | | 11.16% | -26.71% | -28.96% | -30.17% | -21.29% | 25.20% | 17.45% | 12.80% | 12.99% | 5.15% | 6.43% | 9.24% | 12.48% | 15.90% | 18.15% | 10.51% | 8.94% | 20.10% | 30.34% | 23.57% | 13.25% | 9.32% | 11.45% | 4.77% | 15.62% | 16.78% | 12.46% | 10.17% | 6.32% | 12.36% | 21.96% | 14.25% | 17.21% | 18.93% | 19.50% | 11.84% | 7.96% | 14.32% | 17.05% | 14.15% | 0.35% | -40.35% | -32.77% | -14.82% | -2.81% | 37.17% | 29.35% | 21.92% | 19.32% | 40.48% | 22.03% | -247.60% | 13.56% | 11.21% | 5.43% | 181.28% | 9.37% | 6.40% | 8.89% | 12.51% | 9.65% | 11.91% | 7.84% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -0.38% | -1.18% | -3.88% | -4.89% | 0.01% | 15.13% | 13.88% | 10.84% | 11.46% | 13.54% | 17.90% | 14.26% | 11.54% | 15.02% | 19.73% | 12.68% | 12.57% | 15.31% | 17.78% | 12.56% | 11.66% | 12.78% | 15.19% | 9.66% | 12.94% | 15.99% | 17.90% | 12.07% | 10.39% | 15.17% | 19.49% | 13.41% | 8.29% | -6.74% | -2.03% | 2.83% | 1.73% | -2.20% | 0.59% | 5.83% | 5.18% | 4.75% | 2.00% | -52.30% | 9.61% | 28.93% | 18.51% | 13.52% | 14.01% | 18.46% | 11.90% | 10.52% | 10.84% | 9.81% | 7.38% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.91% | 6.08% | 6.46% | 3.28% | 4.30% | 14.91% | 16.49% | 12.01% | 12.64% | 13.32% | 15.49% | 11.48% | 11.27% | 14.83% | 18.68% | 12.48% | 12.19% | 15.43% | 18.95% | 12.75% | 11.99% | 14.29% | 16.42% | 10.98% | 9.31% | 1.25% | 5.22% | 6.48% | 5.58% | 4.56% | 8.21% | 8.66% | 8.05% | 9.34% | 8.22% | -31.66% | 7.37% | 7.88% | 5.54% | 7.30% | 7.65% | 6.35% | 4.03% | 6.99% | 9.57% | 20.61% | 14.34% |
|
Gross Profit (QoQ)
|
8.56% | 14.79% | 12.26% | -20.53% | -28.43% | 11.26% | 10.34% | -10.42% | 13.85% | 4.37% | 5.97% | -10.27% | 5.95% | 5.64% | 8.77% | -7.61% | 9.17% | 7.69% | 1.74% | -8.92% | 20.36% | 16.87% | -3.55% | -16.52% | 16.18% | 19.15% | -9.33% | -7.87% | 17.35% | 14.74% | -11.18% | -11.09% | 24.01% | 24.54% | -16.80% | -8.79% | 25.83% | 25.15% | -22.13% | -11.96% | 33.25% | 28.13% | -24.07% | -22.60% | -20.79% | 44.41% | -3.80% | -11.68% | 11.79% | 36.19% | -9.32% | -13.57% | 31.62% | 18.30% | -209.67% | 166.50% | 28.89% | 12.15% | -15.45% | -10.52% | 25.39% | 14.78% | -12.64% | -12.79% | 27.98% | 10.60% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 471.29% | 221.37% | -23.61% | -144.86% | -36.66% | 10.57% | -2.72% | 143.69% | -10.42% | -2.12% | 13.60% | -115.02% | 131.80% | 203.37% | 326.89% | 1,603.71% | 83.03% | 29.45% | -11.59% | 11.84% | -53.98% | -44.60% | -36.93% | -14.46% | 18.06% | 10.10% | 11.50% | -9.53% | -13.33% | -6.59% | 4.69% | -30.64% | 3.51% | 12.81% | 9.22% | 50.54% | 14.44% | 30.88% | 59.31% | 45.95% | -49.97% | -196.97% | -67.32% | -53.65% | -66.78% | 127.94% | 63.05% | -45.82% | 429.09% | 260.71% | 26.69% | 140.31% | -24.96% | -23.78% | -22.69% | -18.66% | -4.86% | -23.70% | -32.37% | -2.41% | -9.76% | -15.83% | 15.11% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 60.14% | 49.08% | -5.49% | 45.63% | 9.56% | 48.63% | 67.71% | 44.02% | 56.05% | 56.65% | 62.46% | 36.20% | 24.99% | 29.58% | 33.52% | 154.00% | -0.18% | -7.57% | -14.65% | -4.70% | -22.20% | -17.10% | -9.71% | -18.73% | 1.93% | 5.08% | 8.43% | -1.88% | 0.88% | 11.31% | 22.13% | 15.08% | -16.01% | -50.84% | -17.15% | 0.61% | -42.49% | -29.22% | -5.32% | -28.43% | -4.19% | -0.76% | -12.28% | -15.49% | 9.67% | 40.41% | 16.89% | 1.93% | 55.74% | 28.01% | -12.83% | 24.02% | -13.63% | -21.19% | -15.57% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.35% | 48.24% | 26.08% | 36.29% | 2.07% | 18.68% | 21.34% | 24.11% | 15.61% | 18.58% | 24.70% | 14.35% | 14.85% | 17.48% | 22.68% | 61.62% | -2.26% | -3.61% | -6.60% | -2.00% | -11.02% | -3.40% | 5.08% | 3.36% | -9.52% | -28.27% | -7.87% | -8.57% | -29.79% | -17.87% | -0.60% | -17.48% | 0.82% | 7.61% | 3.27% | 5.80% | -5.46% | -0.51% | -3.63% | -6.45% | -8.89% | -10.68% | -18.80% | -13.69% | 2.52% | 20.05% | 4.45% |
|
Interest Coverage Ratio (QoQ)
|
-97.42% | 292.95% | -172.16% | 235.08% | -35.47% | 21.45% | -331.29% | 134.94% | 12.66% | 6.85% | 3.88% | -28.36% | 23.10% | 24.00% | -113.74% | 1,205.34% | 61.11% | 74.49% | -51.61% | 34.54% | 13.95% | 19.18% | -38.79% | -44.64% | 37.16% | 35.68% | -16.97% | -23.59% | 27.91% | 37.41% | -32.63% | -26.80% | 37.85% | 54.00% | -55.36% | 9.23% | 50.24% | 49.09% | -38.48% | -16.96% | 71.83% | 81.48% | -43.64% | -71.54% | -433.05% | 161.16% | -20.05% | -79.60% | 180.10% | 256.90% | -73.43% | 99.23% | 90.96% | 25.36% | -49.61% | -37.79% | 93.96% | 27.13% | -46.98% | -27.24% | 55.56% | 12.68% | -23.49% | -32.71% | 45.09% | 54.10% |
|
Net Cash Flow Growth (1y)
|
| | | 139.95% | | -143.95% | 123.95% | 194.41% | | 10.92% | -176.59% | -78.59% | 148.24% | 134.63% | 135.12% | -743.62% | 1,103.10% | 355.77% | -1,128.27% | 309.08% | 270.42% | 44.02% | 189.31% | -56.15% | -52.30% | -101.75% | -327.08% | 127.60% | 148.31% | -1,904.28% | 302.91% | -49.63% | 92.53% | 116.16% | -302.72% | -10.08% | 22.26% | -612.35% | 74.45% | 373.80% | -1.10% | 1,187.19% | 59.29% | -197.50% | -82.15% | -95.47% | 1,051.72% | -72.29% | 190.45% | 1,263.79% | -72.16% | 60.05% | 140.72% | -156.02% | 10.24% | 83.43% | -25.57% | 30.71% | 35.09% | 175.52% | 16.29% | 633.52% | -336.76% | 655.86% | -81.18% | -171.71% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 31.07% | 34.19% | -48.63% | 27.33% | -82.29% | | 50.46% | -68.29% | 42.30% | 380.05% | 62.28% | 73.53% | 80.70% | 177.02% | -28.36% | -183.78% | 59.88% | 63.71% | -35.80% | 82.86% | -20.49% | 31.63% | -61.61% | -124.67% | 1.02% | 80.13% | -155.08% | -1.66% | 28.99% | 32.53% | 122.42% | -30.27% | -83.26% | -40.02% | 36.14% | 44.06% | -115.15% | -19.97% | 105.80% | 45.48% | -38.75% | 7.66% | -32.88% | 70.09% | 51.51% | 73.29% | -93.93% | -25.43% | 27.03% | 27.72% | 27.46% | -76.79% | 43.35% | -45.38% | -38.40% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.06% | 83.05% | -2.30% | 20.98% | 30.05% | | 48.74% | -50.07% | 23.52% | 165.14% | 4.46% | 75.95% | 46.57% | 152.00% | -17.97% | -144.72% | 24.11% | 59.51% | -19.31% | -16.34% | 16.46% | 22.49% | 25.81% | -24.34% | -46.56% | 0.62% | 59.04% | 43.44% | -41.16% | 3.83% | 49.87% | -10.99% | -37.19% | 8.57% | -84.32% | 18.17% | -20.37% | -1.69% | -21.12% | 29.25% | -39.07% | 1.55% | 5.05% | -56.35% | 21.53% | 2.64% | -85.98% |
|
Net Cash Flow (QoQ)
|
73.60% | 1,392.85% | -163.98% | 118.30% | | | 134.86% | 124.97% | -96.24% | -3,117.57% | 70.02% | 162.89% | -56.37% | 321.00% | -69.60% | -1,252.39% | 181.56% | 59.49% | -168.60% | 334.31% | 44.50% | -37.99% | -57.46% | 15.05% | 57.19% | -102.27% | -5,428.92% | 215.31% | 71.50% | -118.33% | 659.73% | -71.37% | 555.48% | -98.46% | -7,120.72% | 112.70% | 791.18% | -106.45% | -250.05% | 335.52% | 86.02% | -29.11% | -113.11% | -464.02% | 134.05% | -82.01% | 2,654.22% | -202.11% | 157.40% | -15.51% | -43.77% | -246.52% | 445.82% | -119.66% | 210.66% | -122.02% | 1,653.65% | -118.30% | 315.75% | -87.69% | 2,292.41% | -16.03% | -195.74% | 139.30% | -40.42% | -419.91% |
|
Net Income Growth (1y)
|
| | | 26,292.09% | 3,689.22% | 3,158.84% | -66,898.31% | -15.62% | 63.20% | -113.89% | 118.08% | -25.71% | -53.42% | 590.29% | -215.15% | -7.92% | 217.24% | 234.52% | 171.69% | 32.11% | 12.79% | -27.23% | 229.45% | -55.28% | 29.45% | -10.27% | 11.15% | 308.20% | 109.56% | 94.04% | -14.52% | -3.49% | -7.61% | 65.10% | -179.67% | -6.15% | -15.02% | 1.90% | 362.36% | 31.26% | 55.85% | 34.51% | 77.93% | -95.03% | -270.18% | -70.69% | -62.47% | -601.22% | 107.46% | 82.85% | -108.06% | 195.12% | 561.49% | 32.40% | 2,202.33% | 141.46% | 50.61% | 6.76% | 2.51% | 32.32% | -3.26% | 45.49% | -34.82% | 46.56% | 17.43% | -17.48% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 449.80% | 206.53% | 180.99% | -418.57% | -16.74% | 34.10% | 31.57% | 29.05% | -3.32% | 18.56% | 140.64% | 39.59% | -18.37% | 66.69% | 29.75% | 66.62% | 34.10% | 45.17% | 8.21% | 46.28% | 20.77% | 35.83% | 42.19% | -40.22% | 54.63% | 18.06% | 48.34% | 21.34% | 5.94% | 6.96% | 31.29% | 54.93% | -60.58% | -62.03% | -26.21% | 55.39% | -32.52% | -41.73% | -10.34% | -27.11% | -38.10% | -5.66% | -10.81% | -13.99% | 125.79% | 39.98% | 37.24% | 20.23% | 71.44% | 112.82% | 27.17% | 152.23% | 67.30% | 19.61% | 8.63% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 189.04% | 152.71% | 122.07% | 219.20% | -19.36% | 28.62% | 8.26% | 20.56% | 10.53% | 35.22% | 86.86% | 20.91% | 16.47% | 55.07% | 47.57% | -12.32% | 16.91% | 19.16% | 16.34% | 45.60% | 16.76% | 27.12% | 31.55% | 28.72% | -24.74% | -44.79% | 5.18% | 3.59% | -18.09% | -31.10% | 3.93% | -16.13% | -21.82% | 2.15% | -0.55% | 37.81% | -5.55% | 14.53% | 0.38% | 3.02% | -5.40% | 4.12% | 1.97% | -15.73% | 86.11% | 23.25% | 25.42% |
|
Net Income (QoQ)
|
349.21% | 225.15% | -114.16% | 22,920.50% | -63.95% | 179.64% | -391.20% | 128.74% | -30.27% | -123.79% | 479.08% | 18.13% | -56.28% | 150.45% | -189.03% | 194.45% | 50.62% | 164.10% | -80.92% | 74.06% | 28.59% | 70.39% | -13.61% | -76.37% | 272.22% | 18.11% | 7.02% | -13.24% | 91.09% | 9.37% | -52.86% | -2.05% | 82.93% | 95.44% | -122.75% | 215.40% | 65.64% | 134.34% | -41.43% | -42.27% | 96.67% | 102.25% | -22.52% | -98.39% | -6,828.66% | 134.83% | -0.80% | -121.56% | 200.13% | 753.96% | -104.38% | 354.26% | 596.34% | 70.93% | -30.53% | -70.80% | 334.34% | 21.16% | -33.30% | -62.30% | 217.56% | 82.21% | -70.12% | -15.23% | 154.43% | 28.05% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 26,292.09% | 3,689.22% | 3,158.84% | -66,898.31% | -15.62% | 63.20% | -113.89% | 118.08% | -25.71% | -53.42% | 590.29% | -215.15% | -7.92% | 217.24% | 234.52% | 171.69% | 32.11% | 12.79% | -27.23% | 229.45% | -55.28% | 29.45% | -10.27% | 11.15% | 308.20% | 109.56% | 94.04% | -14.52% | -3.49% | -7.61% | 65.10% | -179.67% | -6.15% | -15.02% | 1.90% | 362.36% | 31.26% | 55.85% | 34.51% | 77.93% | -95.03% | -270.18% | -70.69% | -62.47% | -601.22% | 107.46% | 82.85% | -108.06% | 195.12% | 561.49% | 32.40% | 2,202.33% | 141.46% | 50.61% | 6.76% | 2.51% | 32.32% | -3.26% | 45.49% | -34.82% | 46.56% | 17.43% | -17.48% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 449.80% | 206.53% | 180.99% | -418.57% | -16.74% | 34.10% | 31.57% | 29.05% | -3.32% | 18.56% | 140.64% | 39.59% | -18.37% | 66.69% | 29.75% | 66.62% | 34.10% | 45.17% | 8.21% | 46.28% | 20.77% | 35.83% | 42.19% | -40.22% | 54.63% | 18.06% | 48.34% | 21.34% | 5.94% | 6.96% | 31.29% | 54.93% | -60.58% | -62.03% | -26.21% | 55.39% | -32.52% | -41.73% | -10.34% | -27.11% | -38.10% | -5.66% | -10.81% | -13.99% | 125.79% | 39.98% | 37.24% | 20.23% | 71.44% | 112.82% | 27.17% | 152.23% | 67.30% | 19.61% | 8.63% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 189.04% | 152.71% | 122.07% | 219.20% | -19.36% | 28.62% | 8.26% | 20.56% | 10.53% | 35.22% | 86.86% | 20.91% | 16.47% | 55.07% | 47.57% | -12.32% | 16.91% | 19.16% | 16.34% | 45.60% | 16.76% | 27.12% | 31.55% | 28.72% | -24.74% | -44.79% | 5.18% | 3.59% | -18.09% | -31.10% | 3.93% | -16.13% | -21.82% | 2.15% | -0.55% | 37.81% | -5.55% | 14.53% | 0.38% | 3.02% | -5.40% | 4.12% | 1.97% | -15.73% | 86.11% | 23.25% | 25.42% |
|
Net Income towards Common Stockholders (QoQ)
|
349.21% | 225.15% | -114.16% | 22,920.50% | -63.95% | 179.64% | -391.20% | 128.74% | -30.27% | -123.79% | 479.08% | 18.13% | -56.28% | 150.45% | -189.03% | 194.45% | 50.62% | 164.10% | -80.92% | 74.06% | 28.59% | 70.39% | -13.61% | -76.37% | 272.22% | 18.11% | 7.02% | -13.24% | 91.09% | 9.37% | -52.86% | -2.05% | 82.93% | 95.44% | -122.75% | 215.40% | 65.64% | 134.34% | -41.43% | -42.27% | 96.67% | 102.25% | -22.52% | -98.39% | -6,828.66% | 134.83% | -0.80% | -121.56% | 200.13% | 753.96% | -104.38% | 354.26% | 596.34% | 70.93% | -30.53% | -70.80% | 334.34% | 21.16% | -33.30% | -62.30% | 217.56% | 82.21% | -70.12% | -15.23% | 154.43% | 28.05% |
|
Net Margin Growth (1y)
|
| | | 606.00 | 303.00 | 792.00 | -2159.00 | 68.00 | 131.00 | -907.00 | 2,508.00 | -231.00 | -250.00 | 551.00 | -711.00 | -81.00 | 342.00 | 877.00 | 607.00 | 92.00 | -14.00 | -561.00 | 409.00 | -271.00 | 106.00 | -119.00 | 60.00 | 484.00 | 542.00 | 509.00 | -161.00 | -71.00 | -208.00 | 413.00 | -929.00 | -114.00 | -256.00 | -142.00 | 1,300.00 | 120.00 | 282.00 | 317.00 | 614.00 | -569.00 | -3176.00 | -1141.00 | -970.00 | -162.00 | 2,314.00 | 296.00 | -606.00 | 246.00 | 556.00 | 145.00 | 7,675.00 | 137.00 | 239.00 | -10.00 | -6909.00 | 54.00 | -72.00 | 341.00 | -293.00 | 114.00 | 66.00 | -287.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 443.00 | 183.00 | 436.00 | -361.00 | -244.00 | 223.00 | 521.00 | 2,405.00 | -220.00 | 79.00 | 868.00 | 306.00 | -260.00 | 434.00 | 197.00 | 1,076.00 | 305.00 | 634.00 | -171.00 | 307.00 | 142.00 | 439.00 | 803.00 | -1030.00 | 298.00 | 77.00 | 780.00 | 210.00 | -65.00 | -183.00 | 588.00 | 985.00 | -563.00 | -3150.00 | -967.00 | 944.00 | -611.00 | -581.00 | -528.00 | -962.00 | -485.00 | -306.00 | -700.00 | 6,099.00 | 222.00 | 3,109.00 | 431.00 | 160.00 | 438.00 | 723.00 | 476.00 | 472.00 | 305.00 | 232.00 | 44.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 454.00 | 512.00 | 753.00 | 655.00 | -423.00 | 315.00 | -159.00 | 2,874.00 | -7.00 | 726.00 | 1,258.00 | 204.00 | 153.00 | 768.00 | 1,120.00 | -14.00 | 119.00 | 169.00 | 101.00 | 678.00 | 148.00 | 465.00 | 978.00 | 883.00 | -151.00 | -2817.00 | -44.00 | -146.00 | -796.00 | -1045.00 | -257.00 | -591.00 | -479.00 | -280.00 | -525.00 | 8,013.00 | -227.00 | 214.00 | -393.00 | -197.00 | -293.00 | -139.00 | -369.00 | -1104.00 | 390.00 | 3,102.00 | 485.00 |
|
Net Margin (QoQ)
|
8.00 | 11.00 | -19.00 | 606.00 | -295.00 | 501.00 | -2971.00 | 2,833.00 | -232.00 | -537.00 | 445.00 | 93.00 | -251.00 | 264.00 | -817.00 | 723.00 | 173.00 | 799.00 | -1087.00 | 207.00 | 67.00 | 252.00 | -117.00 | -473.00 | 444.00 | 27.00 | 62.00 | -48.00 | 501.00 | -6.00 | -609.00 | 42.00 | 364.00 | 616.00 | -1951.00 | 856.00 | 223.00 | 730.00 | -509.00 | -324.00 | 384.00 | 765.00 | -212.00 | -1507.00 | -2222.00 | 2,800.00 | -41.00 | -698.00 | 253.00 | 782.00 | -942.00 | 154.00 | 563.00 | 371.00 | 6,587.00 | -7384.00 | 664.00 | 122.00 | -312.00 | -420.00 | 538.00 | 535.00 | -947.00 | -13.00 | 490.00 | 182.00 |
|
Operating Income Growth (1y)
|
| | | 99.03% | -32.60% | -35.85% | -250.05% | -31.79% | 13.65% | -0.69% | 146.21% | -7.99% | 5.61% | 20.24% | -108.20% | 20.93% | 40.02% | 128.75% | 954.08% | 27.27% | 22.76% | -8.33% | 207.23% | 31.91% | 38.24% | 38.52% | 11.59% | 30.24% | 25.71% | 28.74% | 5.22% | -1.44% | 12.44% | 29.22% | -29.23% | 10.14% | 35.50% | 29.09% | 73.06% | 23.36% | 30.46% | 28.54% | 50.66% | -43.66% | -185.90% | -65.94% | -53.16% | -66.94% | 129.74% | 73.29% | -42.38% | 251.23% | 235.65% | 47.17% | 173.36% | 24.25% | 21.27% | -0.89% | 23.14% | 40.35% | 9.54% | 9.10% | 25.98% | 17.50% | 18.09% | 7.03% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 7.70% | -6.82% | -8.50% | -27.18% | -8.78% | 18.89% | 39.79% | 32.45% | 12.30% | 21.99% | 36.10% | 29.10% | 26.62% | 33.45% | 42.68% | 215.08% | 29.79% | 28.73% | 17.80% | 53.37% | 19.19% | 25.02% | 32.08% | -5.99% | 12.24% | 24.19% | 29.02% | 8.82% | 10.22% | 25.74% | 28.95% | 22.65% | -8.52% | -52.10% | -17.32% | 6.89% | -38.75% | -30.67% | -8.79% | -25.91% | -13.19% | -4.99% | -4.59% | -9.64% | 13.00% | 47.52% | 36.22% | 24.71% | 82.97% | 64.59% | 16.75% | 61.86% | 27.01% | 16.19% | 4.99% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.97% | 6.82% | 9.94% | 8.33% | 4.97% | 23.32% | 28.24% | 25.47% | 19.46% | 25.83% | 35.07% | 20.37% | 21.12% | 27.42% | 37.03% | 88.51% | 18.87% | 26.59% | 22.22% | 34.60% | 18.13% | 28.14% | 30.77% | 16.72% | -0.35% | -32.90% | -1.23% | -1.88% | -24.25% | -12.67% | 4.82% | -13.02% | -2.33% | 8.68% | 7.59% | 13.98% | 0.06% | 6.29% | 2.05% | 6.48% | 2.67% | 2.64% | -1.25% | 2.74% | 18.93% | 28.96% | 24.17% |
|
Operating Income (QoQ)
|
93.52% | 28.69% | 5.01% | -23.89% | -34.47% | 22.49% | -345.60% | 134.60% | 9.19% | 7.03% | 14.29% | -31.12% | 25.33% | 21.86% | -107.79% | 1,115.80% | 45.11% | 99.08% | -70.90% | 51.37% | 39.97% | 48.65% | -2.45% | -35.01% | 46.69% | 48.95% | -21.42% | -24.15% | 41.59% | 52.53% | -35.77% | -28.95% | 61.53% | 75.29% | -64.83% | 10.59% | 98.74% | 67.00% | -52.85% | -21.17% | 110.18% | 64.54% | -44.73% | -70.52% | -420.46% | 165.24% | -23.99% | -79.19% | 188.27% | 280.11% | -74.73% | 26.83% | 175.48% | 66.67% | -53.06% | -42.35% | 168.86% | 36.22% | -41.68% | -34.29% | 109.84% | 35.67% | -32.66% | -38.71% | 110.90% | 22.95% |
|
Operating Margin Growth (1y)
|
| | | 314.00 | -48.00 | -55.00 | -2540.00 | -73.00 | -5.00 | -107.00 | 2,473.00 | -123.00 | -15.00 | 93.00 | -774.00 | 38.00 | 157.00 | 770.00 | 483.00 | 119.00 | 49.00 | -416.00 | 642.00 | 124.00 | 247.00 | 341.00 | 102.00 | 143.00 | 134.00 | 267.00 | -56.00 | -84.00 | -1.00 | 106.00 | -438.00 | -46.00 | 209.00 | 279.00 | 416.00 | 145.00 | 252.00 | 353.00 | 450.00 | -430.00 | -3623.00 | -1470.00 | -835.00 | -381.00 | 2,340.00 | 408.00 | -354.00 | 351.00 | 777.00 | 407.00 | 8,551.00 | 68.00 | 107.00 | -146.00 | -7891.00 | 168.00 | 56.00 | -6.00 | 155.00 | 75.00 | 115.00 | 45.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 117.00 | -68.00 | -69.00 | -840.00 | -158.00 | 137.00 | 756.00 | 2,182.00 | 34.00 | 191.00 | 447.00 | 351.00 | 282.00 | 453.00 | 695.00 | 1,227.00 | 386.00 | 430.00 | 192.00 | 689.00 | 182.00 | 380.00 | 714.00 | -391.00 | 12.00 | 343.00 | 652.00 | -78.00 | 15.00 | 460.00 | 739.00 | 428.00 | -331.00 | -3162.00 | -838.00 | 31.00 | -666.00 | -1031.00 | -710.00 | -739.00 | -461.00 | -505.00 | -656.00 | 7,362.00 | 38.00 | 3,224.00 | 669.00 | 306.00 | 587.00 | 940.00 | 255.00 | 815.00 | 311.00 | 277.00 | -107.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 275.00 | 138.00 | 285.00 | 285.00 | 85.00 | 432.00 | 681.00 | 2,927.00 | 301.00 | 572.00 | 1,055.00 | 398.00 | 340.00 | 586.00 | 1,068.00 | 734.00 | 255.00 | 638.00 | 577.00 | 667.00 | 281.00 | 841.00 | 1,346.00 | 474.00 | -273.00 | -3028.00 | -465.00 | -463.00 | -797.00 | -822.00 | -324.00 | -761.00 | -361.00 | -44.00 | -23.00 | 8,228.00 | -247.00 | -147.00 | -449.00 | -79.00 | -225.00 | -342.00 | -808.00 | -374.00 | 280.00 | 3,395.00 | 707.00 |
|
Operating Margin (QoQ)
|
310.00 | 109.00 | -48.00 | -57.00 | -52.00 | 101.00 | -2532.00 | 2,409.00 | 16.00 | 0.00 | 48.00 | -188.00 | 124.00 | 108.00 | -818.00 | 624.00 | 243.00 | 721.00 | -1106.00 | 261.00 | 173.00 | 256.00 | -48.00 | -257.00 | 296.00 | 350.00 | -286.00 | -217.00 | 287.00 | 483.00 | -609.00 | -246.00 | 371.00 | 590.00 | -1153.00 | 146.00 | 626.00 | 660.00 | -1016.00 | -124.00 | 733.00 | 761.00 | -920.00 | -1004.00 | -2460.00 | 2,913.00 | -284.00 | -551.00 | 261.00 | 981.00 | -1046.00 | 154.00 | 688.00 | 610.00 | 7,098.00 | -8328.00 | 726.00 | 358.00 | -646.00 | -270.00 | 615.00 | 296.00 | -486.00 | -350.00 | 655.00 | 226.00 |
|
Profit After Tax Growth (1y)
|
| | | 131.14% | -106.80% | -22.56% | -576.09% | 262.24% | 929.00% | -115.10% | 118.08% | -25.29% | -53.25% | 560.06% | -217.37% | -8.44% | 216.08% | 227.92% | 176.80% | 32.85% | 12.87% | -26.97% | 201.73% | -55.20% | 30.76% | -10.57% | 11.15% | 305.32% | 107.68% | 93.98% | -13.76% | -3.34% | -7.74% | 65.10% | -179.32% | -6.08% | -14.88% | 2.36% | 361.59% | 30.92% | 55.87% | 33.96% | 77.64% | -94.44% | -269.92% | -70.70% | -33.95% | -551.07% | 107.46% | 83.26% | -104.48% | 194.63% | 563.58% | 32.37% | 2,247.84% | 145.12% | 50.26% | 6.54% | 2.36% | 30.35% | -3.37% | 45.49% | -34.63% | 46.56% | 17.43% | -17.48% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 41.66% | -35.89% | -18.67% | -44.39% | 35.32% | 142.43% | 31.57% | 29.32% | -3.14% | 18.59% | 135.24% | 39.59% | -18.32% | 67.09% | 28.90% | 66.02% | 34.12% | 45.26% | 8.21% | 42.48% | 20.63% | 35.82% | 42.02% | -40.28% | 54.38% | 17.71% | 48.55% | 21.41% | 5.93% | 6.97% | 31.31% | 54.47% | -59.12% | -62.04% | -26.21% | 71.79% | -32.54% | -41.77% | -10.40% | -27.09% | -38.10% | -5.62% | -10.76% | -14.04% | 118.72% | 39.99% | 37.24% | -0.52% | 71.27% | 112.79% | 27.07% | 153.92% | 67.30% | 19.47% | 8.55% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.78% | -1.23% | 5.19% | 18.54% | 8.08% | 82.20% | 8.27% | 20.56% | 10.54% | 35.27% | 84.04% | 21.13% | 16.38% | 54.97% | 46.98% | -12.00% | 16.98% | 19.21% | 16.45% | 43.11% | 16.63% | 27.16% | 31.47% | 28.72% | -23.17% | -44.59% | 5.17% | 16.00% | -18.10% | -31.12% | 3.98% | -16.10% | -21.85% | 2.21% | -0.51% | 37.71% | -5.32% | 14.51% | 0.29% | 2.93% | -5.40% | 4.07% | 1.96% | -15.73% | 82.04% | 23.25% | 25.42% |
|
Profit After Tax (QoQ)
|
239.55% | 24.69% | -52.63% | -62.22% | -130.47% | 1,520.43% | -391.20% | 128.74% | -30.27% | -125.87% | 448.68% | 18.80% | -56.37% | 154.57% | -188.95% | 192.67% | 50.62% | 164.10% | -79.17% | 60.30% | 27.96% | 70.90% | -13.93% | -76.20% | 273.49% | 16.88% | 6.98% | -13.21% | 91.37% | 9.17% | -52.43% | -2.73% | 82.64% | 95.37% | -122.85% | 215.17% | 65.54% | 134.94% | -41.60% | -42.36% | 97.09% | 101.91% | -22.55% | -98.20% | -6,128.32% | 134.81% | 74.61% | -112.31% | 199.65% | 755.61% | -104.27% | 360.15% | 598.78% | 70.68% | -30.78% | -70.31% | 328.36% | 21.02% | -33.49% | -62.19% | 217.56% | 82.21% | -70.12% | -15.23% | 154.43% | 28.05% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -5.24% | | 17.88% | -0.34% | 12.43% | 16.40% | 11.88% | 17.10% | 12.22% | 0.79% | -0.65% | 2.35% | 0.65% | 7.87% | 16.73% | 10.26% | 7.81% | 3.55% | 11.79% | 21.20% | 25.59% | 39.37% | 25.86% | 25.49% | 28.45% | 28.37% | 36.75% | 33.48% | 32.73% | 28.80% | 13.94% | 13.07% | 8.78% | 8.26% | 18.06% | 13.64% | 23.34% | 17.37% | 9.55% | 13.82% | 5.13% | 0.20% | 2.16% | -4.25% | -8.74% | -3.59% | -8.29% | -9.44% | -2.54% | -3.43% | 1.00% | 3.24% | -1.34% | -2.44% | -1.52% | 3.78% | -0.72% | 3.98% | 10.24% | 7.79% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 6.13% | | 9.43% | 6.10% | 8.29% | 8.17% | 9.07% | 9.74% | 6.79% | 4.03% | 9.04% | 11.00% | 10.87% | 15.90% | 17.99% | 18.80% | 20.26% | 22.82% | 24.38% | 26.62% | 28.89% | 32.08% | 25.17% | 23.73% | 22.86% | 21.42% | 22.53% | 19.70% | 21.21% | 17.85% | 13.80% | 13.51% | 12.15% | 8.38% | 9.73% | 7.39% | 5.77% | 4.27% | 0.87% | -0.44% | -2.21% | -2.29% | -1.82% | -3.62% | -4.26% | -3.16% | -3.01% | -1.00% | -1.54% | -0.68% | 3.12% | 4.92% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.34% | | 11.33% | 9.80% | 11.45% | 12.80% | 12.79% | 14.98% | 14.46% | 15.03% | 17.41% | 18.03% | 18.37% | 20.81% | 20.68% | 20.41% | 20.22% | 20.90% | 20.95% | 21.14% | 23.50% | 23.97% | 20.46% | 19.63% | 19.18% | 16.05% | 15.54% | 13.33% | 11.31% | 9.59% | 6.66% | 4.87% | 4.64% | 3.46% | 4.12% | 2.98% | 2.62% | 1.33% | 0.42% | 1.12% | -1.74% | -1.10% | 0.54% | 0.03% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 14.35% | -2.29% | 1.53% | 3.91% | -3.32% | 10.23% | 5.12% | -0.13% | 1.19% | 5.63% | -5.59% | -1.55% | 4.24% | 3.88% | 1.18% | 6.54% | -1.54% | 1.58% | -2.82% | 15.02% | 6.74% | 5.26% | 7.85% | 3.88% | 6.42% | 7.74% | 7.78% | 10.66% | 3.88% | 7.13% | 4.59% | -2.11% | 3.08% | 3.07% | 4.09% | 6.75% | -0.77% | 11.86% | -0.95% | -0.36% | 3.10% | 3.32% | -5.59% | 1.59% | -3.37% | -1.52% | -0.28% | -3.36% | -4.58% | 5.98% | -1.19% | 1.08% | -2.47% | 1.28% | -2.29% | 2.03% | 2.78% | -3.11% | 2.34% | 8.18% | 0.49% |
|
Return on Assets Growth (1y)
|
| | | 2.00 | 2.00 | 4.00 | -1.00 | -3.00 | -3.00 | -6.00 | 3.00 | 3.00 | 3.00 | 5.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 5.00 | 3.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | -3.00 | -6.00 | -8.00 | -8.00 | -1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 2.00 | 2.00 | 3.00 | 1.00 | -1.00 | 0.00 | 1.00 | 6.00 | 7.00 | 6.00 | 6.00 | 2.00 | 2.00 | 3.00 | 1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -3.00 | -6.00 | -6.00 | -6.00 | -3.00 | -2.00 | -5.00 | -5.00 | -4.00 | -4.00 | -3.00 | -2.00 | 2.00 | 5.00 | 6.00 | 6.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | 5.00 | 4.00 | 5.00 | 2.00 | 3.00 | 1.00 | 5.00 | 7.00 | 7.00 | 10.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 2.00 | -2.00 | -4.00 | -5.00 | -6.00 | -5.00 | -5.00 | -5.00 | -5.00 | -3.00 | -4.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | 2.00 | 4.00 |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 2.00 | -5.00 | 0.00 | 0.00 | -2.00 | 5.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -4.00 | -2.00 | -2.00 | 0.00 | 3.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 41.00 | 10.00 | 11.00 | 1.00 | -41.00 | -9.00 | -11.00 | 10.00 | 10.00 | 10.00 | 12.00 | -5.00 | -3.00 | -2.00 | -1.00 | 7.00 | 6.00 | 5.00 | -1.00 | -1.00 | 1.00 | 2.00 | 5.00 | 2.00 | 2.00 | 0.00 | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | -3.00 | 0.00 | 5.00 | 1.00 | 3.00 | 5.00 | -5.00 | -2.00 | -1.00 | -5.00 | -6.00 | -11.00 | -15.00 | -14.00 | -3.00 | 3.00 | 5.00 | 6.00 | 5.00 | 5.00 | 7.00 | 5.00 | 5.00 | 4.00 | 1.00 | 4.00 | 5.00 | 2.00 | 2.00 | 0.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 10.00 | 10.00 | 12.00 | 7.00 | -34.00 | -2.00 | 0.00 | 13.00 | 13.00 | 12.00 | 10.00 | 2.00 | 4.00 | 5.00 | 3.00 | 9.00 | 9.00 | 8.00 | 5.00 | 3.00 | 2.00 | 2.00 | 5.00 | 1.00 | 1.00 | 5.00 | 1.00 | 2.00 | 4.00 | -1.00 | -1.00 | -1.00 | 0.00 | -7.00 | -12.00 | -13.00 | -14.00 | -15.00 | -10.00 | -11.00 | -13.00 | -5.00 | -3.00 | -3.00 | -3.00 | 6.00 | 12.00 | 14.00 | 15.00 | 14.00 | 10.00 | 11.00 | 9.00 | 12.00 | 8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.00 | 13.00 | 11.00 | 14.00 | -28.00 | 6.00 | 4.00 | 15.00 | 16.00 | 15.00 | 16.00 | 6.00 | 5.00 | 5.00 | 3.00 | 8.00 | 8.00 | 12.00 | 6.00 | 3.00 | 7.00 | 2.00 | 5.00 | 3.00 | 1.00 | -7.00 | -12.00 | -14.00 | -15.00 | -10.00 | -9.00 | -11.00 | -8.00 | -5.00 | -4.00 | -1.00 | -3.00 | -5.00 | -1.00 | -2.00 | -4.00 | 5.00 | 2.00 | 1.00 | 0.00 | 14.00 | 16.00 |
|
Return on Capital Employed (QoQ)
|
0.00 | 0.00 | 0.00 | 41.00 | -32.00 | 2.00 | -10.00 | -1.00 | 0.00 | 0.00 | 11.00 | -2.00 | 0.00 | 2.00 | -5.00 | 0.00 | 1.00 | 3.00 | 3.00 | -1.00 | 0.00 | -2.00 | 3.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | -3.00 | 1.00 | 2.00 | -5.00 | 0.00 | 1.00 | -1.00 | -6.00 | -5.00 | -2.00 | -1.00 | 5.00 | 2.00 | -1.00 | 0.00 | 3.00 | 1.00 | 2.00 | -2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 4.00 | -2.00 | 0.00 | -2.00 | 7.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | 3.00 | 5.00 | 9.00 | -2.00 | -6.00 | -6.00 | -15.00 | 9.00 | 9.00 | 7.00 | 14.00 | -4.00 | -2.00 | 1.00 | 3.00 | 10.00 | 10.00 | 7.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | -2.00 | 2.00 | 4.00 | 8.00 | 7.00 | 4.00 | -1.00 | -2.00 | -6.00 | -5.00 | -3.00 | -5.00 | 6.00 | 6.00 | 6.00 | 8.00 | 4.00 | 3.00 | -9.00 | -18.00 | -25.00 | -25.00 | -5.00 | 5.00 | 8.00 | 10.00 | 7.00 | 8.00 | 15.00 | 12.00 | 8.00 | 6.00 | 3.00 | 4.00 | 3.00 | 4.00 | 0.00 | 2.00 | 2.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 6.00 | 5.00 | 8.00 | 4.00 | 1.00 | 1.00 | 2.00 | 16.00 | 17.00 | 15.00 | 17.00 | 7.00 | 7.00 | 9.00 | 4.00 | 8.00 | 11.00 | 12.00 | 9.00 | 5.00 | 5.00 | 4.00 | 8.00 | -1.00 | 0.00 | 0.00 | 1.00 | 7.00 | 4.00 | 2.00 | 1.00 | 4.00 | 3.00 | -6.00 | -16.00 | -16.00 | -16.00 | -8.00 | -6.00 | -14.00 | -12.00 | -7.00 | -5.00 | -3.00 | -3.00 | 10.00 | 19.00 | 26.00 | 26.00 | 17.00 | 18.00 | 19.00 | 18.00 | 12.00 | 8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 13.00 | 11.00 | 14.00 | 10.00 | 9.00 | 3.00 | 14.00 | 17.00 | 20.00 | 26.00 | 12.00 | 13.00 | 12.00 | 10.00 | 9.00 | 10.00 | 7.00 | 2.00 | 5.00 | 5.00 | 6.00 | 10.00 | 9.00 | 9.00 | -3.00 | -10.00 | -15.00 | -18.00 | -12.00 | -12.00 | -14.00 | -11.00 | -4.00 | -3.00 | 7.00 | 6.00 | 7.00 | 9.00 | 4.00 | 4.00 | 3.00 | 5.00 | 1.00 | 3.00 | 15.00 | 21.00 |
|
Return on Equity (QoQ)
|
0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 4.00 | -11.00 | -1.00 | 1.00 | -4.00 | 13.00 | -1.00 | -1.00 | 3.00 | -4.00 | 0.00 | 2.00 | 5.00 | 3.00 | 0.00 | -1.00 | -2.00 | 3.00 | -1.00 | 1.00 | -1.00 | 0.00 | 3.00 | 3.00 | 2.00 | -1.00 | 0.00 | -2.00 | 2.00 | -5.00 | 0.00 | 0.00 | 0.00 | 6.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | -11.00 | -8.00 | -5.00 | -1.00 | 9.00 | 2.00 | -3.00 | 2.00 | 5.00 | 3.00 | 5.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 3.00 | -2.00 | 2.00 | 0.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 50.00 | 48.00 | 46.00 | -13.00 | 0.00 | -20.00 | -17.00 | 5.00 | -9.00 | 9.00 | 3.00 | -4.00 | -3.00 | -1.00 | 4.00 | 11.00 | 10.00 | 7.00 | 0.00 | 1.00 | 2.00 | 4.00 | 5.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | -3.00 | -3.00 | -7.00 | -6.00 | -5.00 | -6.00 | 9.00 | 7.00 | 4.00 | 5.00 | -1.00 | 5.00 | -3.00 | -12.00 | -32.00 | -69.00 | -7.00 | 5.00 | 16.00 | 49.00 | 6.00 | 0.00 | 5.00 | 4.00 | -3.00 | 1.00 | 2.00 | 8.00 | 6.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 40.00 | 36.00 | 32.00 | -11.00 | -13.00 | -13.00 | -10.00 | 12.00 | -3.00 | 14.00 | 8.00 | 8.00 | 9.00 | 9.00 | 10.00 | 14.00 | 15.00 | 13.00 | 9.00 | 6.00 | 5.00 | 4.00 | 6.00 | -3.00 | -3.00 | -5.00 | -5.00 | 4.00 | 1.00 | -4.00 | -4.00 | 1.00 | 6.00 | -4.00 | -13.00 | -24.00 | -57.00 | -5.00 | -2.00 | -17.00 | -14.00 | -3.00 | -7.00 | -11.00 | -15.00 | -3.00 | 6.00 | 23.00 | 61.00 | 9.00 | 5.00 | 11.00 | 14.00 | 5.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.00 | 42.00 | 37.00 | 1.00 | -1.00 | -3.00 | -4.00 | 16.00 | 2.00 | 21.00 | 17.00 | 13.00 | 12.00 | 9.00 | 10.00 | 9.00 | 9.00 | 5.00 | 0.00 | 7.00 | 6.00 | 3.00 | 5.00 | 5.00 | 9.00 | -4.00 | -13.00 | -29.00 | -62.00 | -13.00 | -12.00 | -15.00 | -14.00 | -4.00 | -8.00 | -3.00 | -3.00 | -2.00 | -2.00 | -9.00 | -2.00 | 0.00 | -3.00 | -5.00 | -5.00 | 4.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
4.00 | 4.00 | 39.00 | 2.00 | 3.00 | 1.00 | -19.00 | 15.00 | -17.00 | 5.00 | 3.00 | 0.00 | 1.00 | 0.00 | -4.00 | 1.00 | 3.00 | 5.00 | 3.00 | 0.00 | 0.00 | -2.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -5.00 | 1.00 | -1.00 | 0.00 | 10.00 | -1.00 | -4.00 | 0.00 | 4.00 | 5.00 | -12.00 | -9.00 | -16.00 | -32.00 | 50.00 | 2.00 | -5.00 | 1.00 | 7.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 5.00 | -2.00 | -2.00 | 2.00 | 5.00 | -2.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 6.00 | 3.00 | 8.00 | -22.00 | 1.00 | 1.00 | -9.00 | 25.00 | -2.00 | -3.00 | 6.00 | -7.00 | -1.00 | 3.00 | 9.00 | 6.00 | 1.00 | 0.00 | -6.00 | 4.00 | -3.00 | 1.00 | -1.00 | 1.00 | 5.00 | 5.00 | 5.00 | -2.00 | -1.00 | -2.00 | 4.00 | -9.00 | -1.00 | -3.00 | -1.00 | 13.00 | 1.00 | 3.00 | 3.00 | 6.00 | -6.00 | -32.00 | -11.00 | -10.00 | -2.00 | 23.00 | 3.00 | -6.00 | 2.00 | 6.00 | 1.00 | 77.00 | 1.00 | 2.00 | 0.00 | -69.00 | 1.00 | -1.00 | 3.00 | -3.00 | 1.00 | 1.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 4.00 | 2.00 | 4.00 | -4.00 | -2.00 | 2.00 | 5.00 | 24.00 | -2.00 | 1.00 | 9.00 | 3.00 | -3.00 | 4.00 | 2.00 | 11.00 | 3.00 | 6.00 | -2.00 | 3.00 | 1.00 | 4.00 | 8.00 | -10.00 | 3.00 | 1.00 | 8.00 | 2.00 | -1.00 | -2.00 | 6.00 | 10.00 | -6.00 | -31.00 | -10.00 | 9.00 | -6.00 | -6.00 | -5.00 | -10.00 | -5.00 | -3.00 | -7.00 | 61.00 | 2.00 | 31.00 | 4.00 | 2.00 | 4.00 | 7.00 | 5.00 | 5.00 | 3.00 | 2.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 8.00 | 7.00 | -4.00 | 3.00 | -2.00 | 29.00 | 0.00 | 7.00 | 13.00 | 2.00 | 2.00 | 8.00 | 11.00 | 0.00 | 1.00 | 2.00 | 1.00 | 7.00 | 1.00 | 5.00 | 10.00 | 9.00 | -2.00 | -28.00 | 0.00 | -1.00 | -8.00 | -10.00 | -3.00 | -6.00 | -5.00 | -3.00 | -5.00 | 80.00 | -2.00 | 2.00 | -4.00 | -2.00 | -3.00 | -1.00 | -4.00 | -11.00 | 4.00 | 31.00 | 5.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 6.00 | -3.00 | 5.00 | -30.00 | 28.00 | -2.00 | -5.00 | 4.00 | 1.00 | -3.00 | 3.00 | -8.00 | 7.00 | 2.00 | 8.00 | -11.00 | 2.00 | 1.00 | 3.00 | -1.00 | -5.00 | 4.00 | 0.00 | 1.00 | 0.00 | 5.00 | 0.00 | -6.00 | 0.00 | 4.00 | 6.00 | -20.00 | 9.00 | 2.00 | 7.00 | -5.00 | -3.00 | 4.00 | 8.00 | -2.00 | -15.00 | -22.00 | 28.00 | 0.00 | -7.00 | 3.00 | 8.00 | -9.00 | 2.00 | 6.00 | 4.00 | 66.00 | -74.00 | 7.00 | 1.00 | -3.00 | -4.00 | 5.00 | 5.00 | -9.00 | 0.00 | 5.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 13.27% | -27.86% | -31.29% | -32.70% | -24.15% | 14.57% | 15.10% | 12.54% | 13.34% | 8.07% | 5.63% | 9.97% | 12.78% | 12.95% | 13.98% | 6.88% | 5.26% | 15.79% | 25.75% | 23.06% | 11.84% | 7.51% | 6.16% | 1.87% | 10.81% | 12.16% | 8.86% | 10.47% | 8.10% | 12.52% | 21.72% | 16.32% | 16.29% | 15.96% | 12.02% | 7.40% | 4.90% | 11.19% | 10.14% | 6.83% | 1.11% | -23.71% | -15.58% | 1.86% | 11.78% | 35.41% | 22.91% | 14.85% | 10.09% | 18.00% | 14.05% | -89.06% | 9.56% | 11.36% | 7.81% | 978.49% | 8.87% | 5.02% | 9.49% | 9.36% | 6.83% | 8.93% | 4.22% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -0.88% | -3.69% | -5.82% | -5.91% | -1.03% | 11.83% | 11.49% | 9.77% | 10.40% | 12.22% | 14.82% | 13.09% | 9.91% | 12.03% | 15.02% | 10.24% | 9.27% | 11.77% | 13.27% | 11.46% | 10.24% | 10.71% | 12.05% | 9.39% | 11.69% | 13.54% | 14.07% | 11.33% | 9.66% | 13.21% | 14.52% | 10.10% | 7.25% | -0.55% | 1.37% | 5.33% | 5.84% | 4.73% | 4.55% | 7.72% | 7.55% | 6.82% | 5.77% | -49.60% | 10.47% | 21.18% | 14.76% | 10.67% | 9.50% | 11.33% | 10.42% | 8.87% | 8.41% | 8.40% | 7.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.94% | 3.16% | 3.67% | 1.84% | 2.68% | 11.72% | 13.09% | 10.64% | 10.77% | 11.25% | 11.84% | 10.23% | 9.73% | 12.15% | 15.06% | 11.48% | 10.40% | 12.75% | 14.66% | 11.58% | 10.33% | 11.84% | 11.66% | 8.47% | 8.12% | 4.42% | 6.66% | 8.47% | 8.31% | 8.43% | 9.28% | 9.32% | 8.70% | 9.46% | 7.86% | -31.86% | 7.41% | 8.58% | 7.04% | 8.08% | 8.21% | 7.35% | 6.91% | 8.59% | 9.41% | 15.27% | 11.52% |
|
Revenue (QoQ)
|
10.77% | 11.87% | 11.35% | -17.91% | -29.45% | 6.55% | 9.07% | -7.48% | 6.55% | 7.04% | 6.64% | -6.82% | 1.60% | 4.62% | 11.03% | -4.44% | 1.76% | 5.57% | 4.11% | -5.88% | 11.93% | 14.66% | 1.88% | -14.46% | 7.59% | 13.22% | -2.24% | -6.95% | 8.90% | 9.89% | -0.80% | -8.94% | 13.35% | 18.87% | -5.20% | -8.95% | 13.03% | 14.83% | -9.11% | -11.07% | 19.80% | 13.75% | -11.85% | -15.83% | -9.61% | 25.87% | 6.37% | -7.64% | 9.50% | 14.25% | -0.61% | -11.47% | 17.37% | 10.44% | -90.46% | 786.49% | 19.30% | 6.91% | -4.61% | -10.51% | 15.08% | 11.47% | -4.73% | -12.58% | 17.35% | 6.65% |
|
Share-based Compensation Growth (1y)
|
| | | 25.48% | | -26.13% | -8.96% | -45.63% | | 19.62% | 6.22% | 152.20% | -22.04% | -19.39% | 7.57% | -31.89% | 23.64% | 30.77% | -18.60% | 25.43% | -7.59% | 9.09% | 33.46% | -8.35% | 4.92% | -8.65% | 8.13% | 29.08% | 15.76% | 24.32% | 2.66% | -0.13% | 7.03% | 5.14% | 4.68% | 8.72% | 3.74% | 7.87% | 10.58% | 11.44% | 31.93% | 35.79% | 30.62% | 41.16% | -47.94% | -7.68% | 36.61% | 33.99% | 251.49% | 35.10% | 36.25% | 15.40% | -8.05% | 52.83% | 35.04% | 45.92% | 23.76% | 22.12% | 2.90% | -12.59% | -18.40% | -16.54% | -25.35% | -10.40% | 35.29% | 39.62% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 19.83% | -0.37% | -10.69% | 1.33% | -2.25% | | 8.04% | -2.38% | 29.16% | -3.78% | 4.77% | 5.33% | -7.83% | 6.23% | 9.23% | 5.51% | 14.06% | 3.93% | 7.40% | 14.00% | 5.71% | 9.14% | 6.09% | 5.13% | 11.91% | 8.73% | 12.13% | 5.92% | 6.56% | 13.57% | 15.48% | 14.78% | 19.59% | -10.68% | 10.58% | 25.43% | 28.21% | 34.15% | 19.20% | 34.47% | 29.72% | 18.94% | 23.99% | 35.97% | 31.16% | 58.74% | 36.11% | 23.71% | 13.75% | -2.44% | 15.92% | 1.23% | 4.55% | 10.96% | 12.48% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.01% | 2.47% | 0.32% | 2.48% | 1.43% | | 4.67% | 6.06% | 20.58% | 1.59% | 5.48% | 5.34% | 0.18% | 8.23% | 11.24% | 4.77% | 10.01% | 4.50% | 7.04% | 11.39% | 7.44% | 12.21% | 11.83% | 10.91% | 17.13% | -2.46% | 12.06% | 16.22% | 18.01% | 21.80% | 13.94% | 22.99% | 21.47% | 18.15% | 22.80% | 29.42% | 28.83% | 22.40% | 25.88% | 27.57% | 22.72% | 11.19% | 14.21% | 14.06% | 12.06% | 34.59% | 24.06% |
|
Share-based Compensation (QoQ)
|
39.91% | 2.82% | -5.73% | -7.48% | | | 16.18% | -44.74% | 160.16% | -28.38% | 3.17% | 31.19% | -19.58% | -25.94% | 37.68% | -16.94% | 45.98% | -21.67% | -14.30% | 27.99% | 7.55% | -7.53% | 4.84% | -12.11% | 23.13% | -19.49% | 24.11% | 4.92% | 10.43% | -13.54% | 2.48% | 2.07% | 18.35% | -15.07% | 2.04% | 6.00% | 12.93% | -11.69% | 4.60% | 6.83% | 33.70% | -9.11% | 0.62% | 15.45% | -50.69% | 61.18% | 48.90% | 13.23% | 29.35% | -38.05% | 50.17% | -4.10% | 3.06% | 2.97% | 32.69% | 3.62% | -12.59% | 1.60% | 11.81% | -11.97% | -18.40% | 3.92% | 0.00% | 5.66% | 23.21% | 7.25% |
|
Shareholder's Equity Growth (1y)
|
| | | 25.61% | -27.62% | -26.67% | -37.14% | -25.75% | 15.32% | -9.20% | 1.52% | 0.89% | -7.56% | 7.96% | -0.04% | -6.97% | -0.92% | 7.90% | 21.25% | 26.50% | 39.71% | 19.02% | 14.78% | 3.41% | -1.33% | 9.23% | 12.71% | 19.59% | 15.04% | 16.10% | 9.04% | 16.34% | 24.67% | 29.32% | 33.19% | 18.38% | 0.69% | -1.54% | 2.78% | 14.07% | 30.62% | 22.60% | 28.11% | 0.11% | -13.27% | -9.67% | -8.45% | 9.03% | 18.71% | 14.22% | -13.17% | -18.66% | -29.21% | -31.12% | -0.88% | 11.26% | 35.59% | 11.18% | 0.43% | -2.24% | -12.17% | 19.24% | -1.64% | 4.71% | 12.34% | -6.12% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -2.01% | -8.28% | -10.42% | -13.92% | -11.34% | 1.84% | 1.89% | 7.16% | 5.89% | 8.56% | 11.51% | 11.63% | 6.76% | 10.95% | 11.94% | 16.19% | 16.09% | 16.61% | 14.71% | 12.15% | 12.89% | 12.27% | 17.92% | 17.85% | 18.10% | 13.03% | 13.92% | 14.28% | 16.25% | 17.92% | 16.00% | 20.59% | 10.57% | 4.49% | 2.93% | 6.43% | 7.58% | 10.38% | 8.15% | 0.61% | -3.89% | -10.01% | -10.76% | -7.64% | -0.45% | 4.45% | -4.36% | -4.74% | -4.00% | -5.53% | -2.98% | -0.70% | 4.43% | 10.19% | 7.57% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.06% | 1.33% | -1.58% | -2.35% | -1.83% | 7.80% | 6.58% | 9.74% | 7.99% | 7.75% | 11.95% | 11.32% | 11.11% | 14.39% | 16.06% | 17.90% | 16.59% | 14.76% | 13.96% | 14.07% | 14.21% | 13.23% | 14.63% | 16.60% | 13.47% | 10.35% | 10.36% | 11.85% | 11.39% | 11.04% | 10.00% | 6.87% | 3.69% | -0.84% | -3.02% | 0.74% | 2.41% | 5.24% | -0.63% | 0.27% | -0.70% | -2.79% | -1.18% | -4.89% | 0.20% | 2.37% | -0.42% |
|
Shareholder's Equity (QoQ)
|
17.51% | 12.46% | 4.36% | -8.92% | -32.29% | 13.93% | -10.54% | 7.59% | 5.17% | -10.29% | 0.01% | 6.93% | -3.64% | 4.77% | -7.40% | -0.49% | 2.62% | 14.10% | 4.06% | 3.82% | 13.34% | -2.79% | 0.35% | -6.46% | 8.14% | 7.61% | 3.55% | -0.75% | 4.02% | 8.60% | -2.75% | 5.90% | 11.47% | 12.65% | 0.16% | -5.87% | -5.19% | 10.15% | 4.56% | 4.47% | 8.57% | 3.38% | 9.26% | -18.37% | -5.94% | 7.68% | 10.73% | -2.78% | 2.40% | 3.61% | -15.82% | -8.93% | -10.88% | 0.81% | 21.13% | 2.23% | 8.62% | -17.33% | 9.41% | -0.49% | -2.41% | 12.23% | -9.75% | 5.94% | 4.70% | -6.22% |
|
Tax Rate Growth (1y)
|
| | | -14307.00 | -10750.00 | 383.00 | 3,035.00 | 8,800.00 | 17,192.00 | 15,712.00 | 4,249.00 | 328.00 | 1,183.00 | -14996.00 | -32973.00 | -832.00 | -1524.00 | -1406.00 | 33,394.00 | 569.00 | -246.00 | 868.00 | -671.00 | 2,312.00 | -177.00 | 792.00 | -941.00 | -2563.00 | -661.00 | -931.00 | 1,202.00 | 30.00 | 513.00 | -1205.00 | 13,595.00 | 994.00 | 77.00 | 1,203.00 | -17217.00 | -257.00 | 419.00 | -429.00 | 652.00 | 2,708.00 | -3990.00 | 601.00 | 2,525.00 | -29555.00 | 6,723.00 | -362.00 | 8,768.00 | 30,461.00 | -3226.00 | 751.00 | -10270.00 | -2123.00 | 70.00 | -186.00 | 1,616.00 | -857.00 | 472.00 | -196.00 | 1,131.00 | -2231.00 | -644.00 | 332.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -5179.00 | 7,625.00 | 1,099.00 | -25688.00 | 8,295.00 | 16,850.00 | -689.00 | 4,671.00 | 65.00 | -587.00 | -15533.00 | -250.00 | 2,048.00 | -1947.00 | 254.00 | 31,782.00 | 318.00 | -1084.00 | 729.00 | -410.00 | -221.00 | -325.00 | -1344.00 | 13,856.00 | -1539.00 | -71.00 | -933.00 | -2421.00 | 767.00 | 1,008.00 | -430.00 | -2971.00 | 3,444.00 | -3494.00 | 1,375.00 | -14041.00 | -27105.00 | 3,151.00 | -190.00 | 11,945.00 | 3,613.00 | -493.00 | 989.00 | 1,023.00 | -1218.00 | 3,567.00 | 203.00 | 114.00 | 27,480.00 | -2684.00 | 369.00 | -7524.00 | -5211.00 | -102.00 | -50.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5442.00 | 5,855.00 | 562.00 | 7,035.00 | 11,176.00 | 16,428.00 | 971.00 | 3,059.00 | -187.00 | -1425.00 | -15673.00 | 11.00 | -485.00 | -2095.00 | -1882.00 | 46,579.00 | 1,342.00 | -494.00 | 727.00 | -4033.00 | 515.00 | 171.00 | -570.00 | -2710.00 | 912.00 | -3642.00 | -761.00 | 755.00 | -26081.00 | 3,741.00 | -192.00 | 8,322.00 | 4,350.00 | 3.00 | 1,764.00 | -15542.00 | 1,233.00 | -5.00 | 375.00 | 3,291.00 | 633.00 | 49.00 | 608.00 | 3,770.00 | -4306.00 | 3,395.00 | 339.00 |
|
Tax Rate (QoQ)
|
-10958.00 | 4,998.00 | -6188.00 | -2159.00 | -7401.00 | 16,130.00 | -3536.00 | 3,605.00 | 991.00 | 14,651.00 | -14999.00 | -315.00 | 1,846.00 | -1528.00 | -32976.00 | 31,825.00 | 1,154.00 | -1409.00 | 1,824.00 | -1000.00 | 339.00 | -295.00 | 285.00 | 1,983.00 | -2149.00 | 674.00 | -1448.00 | 360.00 | -247.00 | 403.00 | 685.00 | -811.00 | 236.00 | -1314.00 | 15,484.00 | -13412.00 | -681.00 | -188.00 | -2936.00 | 3,548.00 | -5.00 | -1036.00 | -1856.00 | 5,604.00 | -6703.00 | 3,555.00 | 68.00 | -26476.00 | 29,575.00 | -3530.00 | 9,199.00 | -4784.00 | -4111.00 | 447.00 | -1822.00 | 3,363.00 | -1918.00 | 191.00 | -20.00 | 891.00 | -589.00 | -477.00 | 1,306.00 | -2471.00 | 999.00 | 499.00 |
|
Total Debt Growth (1y)
|
| | | -12.61% | -36.12% | -38.76% | -39.57% | -26.59% | 0.22% | 7.88% | 15.15% | -104.53% | 12.09% | -15.59% | -11.46% | 2,314.74% | -8.01% | -4.44% | -32.23% | -16.48% | 39.09% | 51.39% | 104.81% | 75.81% | 6.06% | 23.50% | 2.23% | 14.69% | 41.40% | 13.47% | 42.22% | 20.81% | 38.74% | 37.57% | -25.01% | 4.76% | 15.81% | 19.82% | 40.98% | 24.60% | 13.12% | 24.22% | 80.45% | 40.60% | 2.84% | 8.09% | 32.72% | 8.93% | 4.35% | 4.16% | -4.00% | 51.24% | 73.70% | 41.62% | 14.41% | -5.94% | -15.91% | -1.09% | 53.09% | -7.82% | 29.03% | 32.82% | -22.98% | 41.68% | 7.47% | 1.23% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -26.60% | -10.47% | -17.69% | -14.91% | -9.67% | 1.10% | -4.53% | -11.59% | -5.70% | 12.77% | 6.89% | 7.11% | 225.61% | 10.72% | 21.34% | 12.37% | 18.98% | 27.77% | 28.50% | 43.87% | 34.56% | 27.67% | 24.46% | 2.92% | 13.23% | 31.46% | 23.21% | 14.56% | 16.40% | 22.04% | 26.98% | 24.02% | 22.43% | 10.44% | 17.18% | 50.02% | 24.04% | 6.67% | 11.83% | 31.98% | 32.31% | 23.07% | 16.82% | 13.39% | 15.72% | 15.08% | 13.42% | 18.91% | 9.45% | 23.52% | 22.99% | 10.49% | 7.10% | 5.25% | 9.97% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.66% | -1.69% | -4.21% | -3.08% | 1.59% | 8.80% | 10.22% | 7.67% | 11.08% | 16.55% | 11.34% | 12.31% | 116.04% | 21.63% | 22.77% | 8.64% | 16.34% | 27.37% | 28.45% | 25.78% | 26.03% | 22.21% | 23.47% | 22.64% | 20.52% | 21.45% | 20.22% | 29.21% | 19.29% | 14.29% | 18.18% | 19.44% | 24.77% | 19.55% | 18.87% | 29.97% | 22.11% | 12.13% | 14.40% | 32.13% | 14.97% | 15.13% | 15.94% | 11.44% | 15.14% | 16.14% | 14.43% |
|
Total Debt (QoQ)
|
-0.93% | 4.79% | 1.77% | -17.29% | -27.59% | 0.46% | 0.43% | 0.48% | -1.14% | 8.14% | 7.21% | -103.96% | 2,544.52% | -18.57% | 12.45% | -1.06% | 1.54% | -15.41% | -20.25% | 21.94% | 69.09% | -7.93% | 7.89% | 4.67% | 2.01% | 7.21% | -10.69% | 17.43% | 25.76% | -13.96% | 11.93% | -0.24% | 44.42% | -14.69% | -38.98% | 39.36% | 59.66% | -11.74% | -28.21% | 23.16% | 44.94% | -3.07% | 4.29% | -4.04% | 6.01% | 1.88% | 28.05% | -21.23% | 1.56% | 1.69% | 18.02% | 24.09% | 16.64% | -17.09% | -4.65% | 2.01% | 4.27% | -2.48% | 47.57% | -38.57% | 45.95% | 0.39% | -14.42% | 12.99% | 10.71% | -5.44% |