EuroDry Cash Flow Statement (2017-2026) | EDRY

Cash Flow Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
8.62M11.79M15.70M10.89M11.53M6.50M9.06M1.31M-0.64M2.83M5.42M1.69M3.64M-0.93M-2.57M-0.35M0.45M2.94M7.00M3.60M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
0.05M0.02M0.10M0.18M0.18M0.19M0.24M0.26M0.26M0.10M0.18M0.23M0.24M0.24M0.25M0.25M0.25M0.12M0.19M0.24M
Gains from Sales and Divestitures (Quarter)
0.03M0.05M0.05M0.06M0.06M
Gains from Investment Securities (Quarter)
0.05M-2.86M0.06M0.06M-2.08M0.06M
Asset Writedowns and Impairment (Quarter)
Change in Working Capital (Quarter)
1.02M1.49M-0.23M-2.09M-1.86M0.93M-4.23M-0.40M2.93M2.79M-5.59M2.58M-2.61M3.11M-1.28M0.13M2.21M1.98M1.30M-1.42M
Change in Accured Expenses (Quarter)
0.84M0.98M0.85M0.87M0.75M3.02M1.00M0.98M2.13M2.32M1.97M1.74M3.85M1.97M2.30M2.40M3.07M2.44M
Cash from Operations (Quarter)
9.76M13.95M15.22M10.09M11.18M9.69M2.02M2.85M4.62M4.89M-0.55M2.97M0.78M2.00M-0.94M-2.32M2.71M4.78M7.59M2.28M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.05M0.05M0.04M0.05M0.06M0.07M0.06M0.06M0.07M0.08M0.12M
Depreciation & Amortization (CF) (Quarter)
Investing Activities
Sales of Property, Plant and Equipment (Quarter)
4.82M
Cash from Investing Activities (Quarter)
-7.13M-24.51M-5.15M-21.66M-15.79M-0.31M9.36M-0.06M-0.04M-6.56M-58.65M-0.31M-0.36M-0.43M-7.63M4.76M-0.03M-0.03M1.05M-0.28M
Financing Activities
Other financing activities (Quarter)
-0.15M-0.25M1.41M-0.01M-0.14M0.15M0.61M
Cash from Financing Activities (Quarter)
7.07M17.28M-3.15M-3.80M-1.10M14.60M-6.69M-15.94M10.94M-3.81M39.28M-4.05M-3.68M-3.45M12.90M-3.02M-2.63M-4.24M5.15M-2.81M
Dividend Payments
Dividends Paid - Common (Quarter)
-0.55M
Dividends Paid - Preferred (Quarter)
-0.57M-0.51M
Additional items
Change in Cash (Quarter)
9.70M6.72M6.92M-15.37M-5.71M23.98M4.69M-13.14M15.52M-5.47M-19.93M-1.39M-3.26M-1.88M4.33M-0.58M0.04M0.51M13.79M-0.82M
Beginning Cash Balance (Quarter)
-7.31M5.40M29.53M-29.53M37.12M-37.12M14.10M11.91M25.67M
Free Cash Flow (Quarter)
9.76M13.95M15.22M10.09M11.18M9.69M2.02M2.85M4.62M4.89M-0.55M2.97M0.78M2.00M-0.94M-2.32M2.71M4.78M7.59M2.28M
Net Cash Flow (Quarter)
9.70M6.72M6.92M-15.37M-5.71M23.98M4.69M-13.14M15.52M-5.47M-19.93M-1.39M-3.26M-1.88M4.33M-0.58M0.04M0.51M13.79M-0.82M