|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 2.22M | 12.06M | 16.01M | 10.49M | 10.62M | 6.16M | 6.27M | -1.54M | -1.18M | -0.53M | -0.03M | -1.91M | -0.33M | -5.18M | -6.10M | -4.01M | -3.11M | -0.50M | 3.83M | 0.42M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | 1.76M | 1.98M | 2.26M | 2.46M | 2.87M | 2.86M | 2.57M | 2.53M | 2.58M | 2.62M | 3.24M | 3.44M | 3.46M | 3.46M | 3.51M | 3.22M | 3.22M | 3.09M | 2.89M | 2.90M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M | 0.02M | 4.82M | 0.18M | 0.68M | 0.19M | 0.37M | 0.26M | 0.56M | 0.10M | 0.18M | 0.23M | 0.24M | 0.24M | 0.46M | 0.25M | 0.63M | 0.12M | 0.19M | 0.24M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | 3.03M | -1.66M | -2.96M | -1.00M | -0.67M | -0.50M | -0.06M | 1.95M | -0.14M | -0.14M | 1.59M | | | 0.30M | -0.20M | 0.13M | 0.06M | 0.03M | -0.03M | 0.07M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.65M | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | 1.02M | 1.49M | -0.23M | -2.09M | -1.86M | 0.93M | -4.23M | -0.40M | 2.93M | 2.79M | -5.59M | 2.58M | -2.61M | 3.11M | -1.28M | 0.13M | 2.21M | 1.98M | 1.30M | -1.42M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 9.76M | 13.95M | 15.22M | 10.09M | 11.18M | 9.69M | 2.02M | 2.85M | 4.62M | 4.89M | -0.55M | 2.97M | 0.78M | 2.00M | -0.94M | -2.32M | 2.71M | 4.78M | 7.59M | 2.28M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.09M | 0.05M | 0.04M | 0.05M | 0.06M | 0.07M | 0.06M | 0.06M | 0.07M | 0.05M | 0.09M | 0.08M | 0.12M | 0.07M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 1.76M | 1.98M | 2.26M | 2.46M | 2.87M | 2.86M | 2.57M | 2.53M | 2.58M | 2.62M | 3.24M | 3.44M | 3.46M | 3.46M | 3.51M | 3.22M | 3.22M | 3.09M | 2.89M | 2.90M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | | | 8.29M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | -24.51M | -5.14M | | | -2.00 | | | | -43.21M | -58.64M | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -7.13M | -24.51M | -5.15M | -21.66M | -15.79M | -0.31M | 9.36M | -0.06M | -0.04M | -6.56M | -58.65M | -0.31M | -0.36M | -0.43M | -7.63M | 4.76M | -0.03M | -0.03M | 1.05M | -0.28M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | -0.15M | -0.25M | 1.41M | | | -0.15M | 0.30M | | | | 10.27M | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | 30.00M | 9.00M | | | 20.00M | | | | | 32.50M | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | -1.74M | -15.44M | 1.51M | -3.79M | -3.79M | -3.79M | -6.16M | -14.94M | -2.88M | -3.08M | -2.62M | -3.38M | -3.38M | -3.45M | -2.45M | -3.02M | -3.02M | -4.24M | -2.81M | -2.81M |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.47M | -0.53M | -1.00M | -0.05M | -0.73M | -0.25M | -0.67M | -0.30M | | -0.30M | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | 6.23M | 0.79M | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | -0.57M | -0.51M | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 7.07M | 17.28M | -3.15M | -3.80M | -1.10M | 14.60M | -6.69M | -15.94M | 10.94M | -3.81M | 39.28M | -4.05M | -3.68M | -3.45M | 12.90M | -3.02M | -2.63M | -4.24M | 5.15M | -2.81M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 9.70M | 6.72M | 6.92M | -15.37M | -5.71M | 23.98M | 4.69M | -13.14M | 15.52M | -5.47M | -19.93M | -1.39M | -3.26M | -1.88M | 4.33M | -0.58M | 0.04M | 0.51M | 13.79M | -0.82M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 9.76M | 13.95M | 15.22M | 10.09M | 11.18M | 9.69M | 2.02M | 2.85M | 4.62M | 4.89M | -0.55M | 2.97M | 0.78M | 2.00M | -0.94M | -2.32M | 2.71M | 4.78M | 7.59M | 2.28M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 9.70M | 6.72M | 6.92M | -15.37M | -5.71M | 23.98M | 4.69M | -13.14M | 15.52M | -5.47M | -19.93M | -1.39M | -3.26M | -1.88M | 4.33M | -0.58M | 0.04M | 0.51M | 13.79M | -0.82M |