EuroDry Ltd. (NASDAQ: EDRY)

Sector: Industrials Industry: Marine Shipping CIK: 0001731388
Market Cap 38.91 Mn
P/B 0.43
P/E -2.84
P/S 0.79
ROIC (Qtr) -3.63
Div Yield % 0.00
Rev 1y % (Qtr) -2.20
Total Debt (Qtr) 97.12 Mn
Debt/Equity (Qtr) 1.08
Add ratio to table...

About

EuroDry Ltd., a company based in the Marshall Islands, operates in the drybulk cargo shipping industry. The company's primary business activities involve the transportation of major and minor bulks such as iron ore, coal, grains, and other dry cargoes along worldwide shipping routes. As of March 31, 2024, EuroDry's fleet consisted of 13 drybulk carriers, with a total cargo carrying capacity of 918,502 deadweight tons (dwt). The company generates revenue through the provision of drybulk cargo transportation services. Its primary products include...

Read more

Investment thesis

Bull case

  • Tangible assets of 202.11M provide exceptional 134.69x coverage of deferred revenue 1.50M, showing strong service capability backing.
  • Robust tangible asset base of 202.11M provides 41.28x coverage of working capital 4.90M, indicating strong operational backing.
  • Tangible assets of 202.11M provide robust 51.85x coverage of other current liabilities 3.90M, indicating strong asset backing.
  • Retained earnings of 21.51M provide strong 5.52x coverage of other current liabilities 3.90M, indicating earnings quality.
  • Operating cash flow of 4.23M provides strong 3.75x coverage of inventory 1.13M, indicating efficient inventory management.

Bear case

  • Operating cash flow of 4.23M barely covers its investment activities of (2.93M), with a coverage ratio of -1.44, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • High receivables of 5.10M relative to inventory of 1.13M (4.52 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • The company's operating cash flow of 4.23M shows concerning coverage of stock compensation expenses of 858988, with a 4.92 ratio indicating potential earnings quality issues.
  • Operating earnings of (6.54M) show weak coverage of depreciation charges of 13.03M, with a -0.50 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 1.30M provides weak coverage of capital expenditures of 2.93M, with a 0.44 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Marine Shipping
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KEX Kirby Corp 7.05 Bn 19.89 2.10 1.13 Bn
2 MATX Matson, Inc. 6.79 Bn 74.01 4.43 0.72 Bn
3 ZIM ZIM Integrated Shipping Services Ltd. 3.36 Bn 3.35 0.44 5.66 Bn
4 HAFN Hafnia Ltd 3.35 Bn 10.82 1.51 0.89 Bn
5 BWLP BW LPG Ltd 2.38 Bn 10.97 0.67 1.09 Bn
6 SBLK Star Bulk Carriers Corp. 2.37 Bn 245.30 3.42 1.23 Bn
7 CMRE Costamare Inc. 2.05 Bn 6.81 1.69 1.58 Bn
8 DAC Danaos Corp 1.99 Bn 4.27 1.93 0.75 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.64 0.60
EV to Cash from Ops. EV/CFO 30.46 6.07
EV to Debt EV to Debt 1.33 60.45
EV to EBIT EV/EBIT -19.71 4.74
EV to EBITDA EV/EBITDA 20.90 5.76
EV to Free Cash Flow [EV/FCF] EV/FCF 99.23 5.00
EV to Market Cap EV to Market Cap 3.31 29.59
EV to Revenue EV/Rev 2.61 2.00
Price to Book Value [P/B] P/B 0.43 1.07
Price to Earnings [P/E] P/E -2.84 13.80
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.47
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 68.67
Dividend per Basic Share Div per Share (Qtr) 0.00 1.18
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 105.16
Interest Coverage Int. cover (Qtr) -0.91 -7.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 95.09 -33.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 56.73 25.96
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 9.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -417.19 -27.24
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -59.35 -36.36
EBIT Growth (1y) % EBIT 1y % (Qtr) -417.19 -26.39
EBT Growth (1y) % EBT 1y % (Qtr) -127.09 -36.07
EPS Growth (1y) % EPS 1y % (Qtr) -124.77 -30.68
FCF Growth (1y) % FCF 1y % (Qtr) 102.38 14.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -24.65 -7.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.24 0.63
Cash Payout Ratio Cash Payout Ratio 0.00 0.08
Cash Ratio Cash Ratio (Qtr) 0.65 1.33
Current Ratio Curr Ratio (Qtr) 1.27 2.15
Debt to Equity Ratio Debt/Equity (Qtr) 1.08 0.73
Interest Cover Ratio Int Coverage (Qtr) -0.91 -7.10
Times Interest Earned Times Interest Earned (Qtr) -0.91 -7.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 13.20 27.36
EBIT Margin % EBIT Margin % (Qtr) -13.24 17.95
EBT Margin % EBT Margin % (Qtr) -27.70 10.77
Gross Margin % Gross Margin % (Qtr) 35.20 37.00
Net Profit Margin % Net Margin % (Qtr) -27.70 9.28