|
Revenue
|
0.16B | 918.63B | 119.82B | 0.82B | 0.10B | 0.00B | 0.90B | 0.85B | 0.99B | 210.45B | 2.72B | 3.41B | 823,090.88B | 5.37B | 5.75B | 0.01 | 0.00B | 17.59B | 15.08B | 23.74B | 23.62B | 0.00B | 30.47B | -88.29B | 20,184,000.00B | 26.95B | 23.03B | -65.92B | 20,106,000.00B | 39.16B | 53.43B | 73.20B | -6.76B | 36.73B | 47.45B | 70.04B | -5.75B | 0.00B | 0.00B |
|
Cost of Revenue
|
0.02B | 427.82B | -427.85B | 0.15B | 0.14B | 0.00B | 0.13B | 0.15B | 0.18B | 0.29B | 0.47B | 0.34B | 101,700.00B | 0.50B | 0.52B | 0.00 | 1.11B | 1.21B | 1.17B | 2.09B | 0.00B | 0.00B | 1.91B | -0.00B | 1.55B | 4.12B | 2.51B | -7.40B | 2,143,000.00B | 3.83B | 4.25B | 8.05B | | 3.88B | 5.50B | 8.37B | | | |
|
Gross Profit
|
0.07B | -0.08B | -0.06B | -0.15B | -0.19B | -0.00B | -0.13B | -0.34B | -0.24B | 0.35B | -0.58B | 0.01B | 54,900.22B | 1.79B | 1.26B | 0.00 | 0.00B | 0.20B | 13.91B | 21.65B | 0.00 | 0.00B | 0.01 | -0.00B | 5.02B | 0.00 | 0.00B | 39.74B | 4,020,000.00B | 4.43B | 10.13B | 6.06B | | -0.33B | 3.06B | -1.46B | | | |
|
Selling, General & Administrative
|
-0.01B | -0.00B | -94.12B | -0.09B | -0.06B | -36.85B | | -0.11B | -0.13B | -0.23B | -0.27B | -0.31B | 0.81B | -0.33B | -0.31B | -0.38B | -778.00 | -0.71B | -0.76B | -0.94B | -0.98B | -1.05B | -1.20B | -4.43B | -697.00 | -1.52B | -1.02B | -12.65B | | -2.66B | -3.21B | -5.11B | | -4.13B | -2.98B | -6.60B | | | |
|
Other Operating Expenses
|
| -0.01B | | -0.03B | -0.03B | | -0.03B | -0.06B | -0.04B | -0.11B | -0.12B | -0.07B | 0.30B | -0.14B | -0.13B | -0.27B | 0.54B | -0.33B | -0.31B | -0.44B | -0.41B | -0.73B | -0.39B | 1.05B | 321.00 | 398.00 | -0.09B | | | 496.00 | | | | | | | | | |
|
Operating Expenses
|
-0.01B | -0.00B | -94.12B | -0.09B | -0.06B | -36.85B | | -0.11B | -0.13B | -0.23B | -0.27B | -0.31B | 0.81B | -0.33B | -0.31B | -0.38B | -778.00 | -0.71B | -0.76B | -0.94B | -0.98B | -1.05B | -1.20B | -4.43B | -697.00 | -1.52B | -1.02B | -12.65B | | -2.66B | -3.21B | -5.11B | | -4.13B | -2.98B | -6.60B | | | |
|
Operating Income
|
-0.02B | 124.84B | -60.05B | 1.80B | -0.12B | -36.96B | -0.38B | 0.07B | -0.59B | 0.24B | -1.45B | 0.00 | -41298.06B | 0.82B | 0.30B | 0.73B | 0.00B | 3.64B | 1.19B | 2.28B | -0.02B | 2.37B | 0.00B | 0.00B | 3,093,000.00B | -0.00B | 0.68B | -517.11 | 615,000.00B | -1.08B | 2.35B | -7.62B | | -8.87B | -6.07B | -12.15B | | | |
|
EBIT
|
-0.02B | 124.84B | -60.05B | 1.80B | -0.12B | -36.96B | -0.38B | 0.07B | -0.59B | 0.24B | -1.45B | 0.00 | -41298.06B | 0.82B | 0.30B | 0.73B | 0.00B | 3.64B | 1.19B | 2.28B | -0.02B | 2.37B | 0.00B | 0.00B | 3,093,000.00B | -0.00B | 0.68B | -517.11 | 615,000.00B | -1.08B | 2.35B | -7.62B | | -8.87B | -6.07B | -12.15B | | | |
|
Non Operating Investment Income
|
| | -0.01B | | | | | | | 0.33B | 0.01B | 0.03B | | -0.07B | 0.19B | 0.12B | | 0.46B | | | 1.17B | -0.16B | 3.71B | 3.85B | 0.64B | 1.42B | 0.06B | 6.57B | | | 0.71B | 0.90B | | | -0.91B | -0.62B | | | |
|
Interest & Investment Income
|
| | | | | | -50.41B | -89.59B | -134.24B | -93.69B | -177.33B | -259.49B | -535.72B | -112.15B | -225.86B | -345.01B | -819.38B | -0.00B | -0.00B | -624.72B | -866.40B | -1506.54B | -0.00B | -0.00B | -819.36B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Other Non Operating Income
|
0.00B | | -3.75B | | | -7.47B | -0.25B | -347.30B | -0.04B | -0.13B | 0.06B | 0.05B | -911.82B | -4.80 | -114.20B | -0.02B | -564.06B | 13.10 | -1.74B | 0.76B | -1166.49B | 0.36B | -3.60B | -0.00B | 0.04B | -0.00B | -0.20B | -0.00B | | -919.00 | -0.00B | -0.00B | -122.00 | -114.00 | 0.00B | 0.00B | -527.00 | -0.00B | -0.00B |
|
Non Operating Income
|
-0.01B | -0.06B | -59.52B | | | -21.25B | | -0.09B | -0.16B | -0.45B | -0.23B | -0.30B | 0.98B | -0.16B | -0.43B | -0.34B | -736.00 | -1.12B | -2.69B | -0.98B | -3.09B | -1.28B | -4.44B | 9.94B | -0.00B | -0.00B | -2.44B | | | -0.00B | | | | | | | | | |
|
EBT
|
-0.03B | -0.31B | 5.52B | 1.96B | -0.68B | -15.71B | -50.79B | -0.01B | -0.75B | -0.21B | -1.68B | -1.02B | 2.91B | 27.40 | -0.13B | 0.39B | 602.00 | 4.21B | 0.53B | 5.38B | 1.78B | 22.89B | 2.65B | 17.43B | 0.00B | -4.32B | 0.72B | -60.65B | 615,000.00B | 0.20B | 1.45B | -13.22B | | -5.96B | -2.77B | 6.84B | | | |
|
Tax Provisions
|
| | | | 0.00B | -89.42B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
-0.02B | 0.00B | 16.89B | 1.96B | 0.00B | -95.11B | -50.79B | 0.02B | -0.72B | -0.13B | -1.06B | -0.66B | 1.84B | 0.42B | -0.05B | 0.29B | 365.00 | 2.85B | 0.15B | 3.42B | 0.19B | 22.89B | 0.26B | 24.92B | 0.00B | -3.83B | 2.69B | -52.02B | -656.00 | -17.92B | -1.10B | -17.16B | | -6.55B | -6.08B | 0.64B | | | |
|
Income from Non-Controlling Interests
|
| | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.03B | -0.31B | 5.52B | 1.96B | -0.68B | 73.71B | -50.79B | -0.01B | -0.75B | -0.21B | -1.68B | -1.02B | 2.91B | 27.40 | -0.13B | 0.39B | 602.00 | 4.21B | 0.53B | 5.38B | 1.78B | 22.89B | 2.65B | 17.43B | 0.00B | -4.32B | 0.72B | -60.65B | 615,000.00B | 0.20B | 1.45B | -13.22B | | -5.96B | -2.77B | 6.84B | | | |
|
Consolidated Net Income
|
-0.03B | -0.31B | 5.52B | 1.96B | -0.68B | 0.00B | -50.79B | -0.01B | -0.75B | -0.21B | -1.68B | -1.02B | 2.91B | 27.40 | -0.13B | 0.39B | 602.00 | 4.21B | 0.53B | 5.38B | 1.78B | 22.89B | 2.65B | 17.43B | 0.00B | -4.32B | 0.72B | -60.65B | 615,000.00B | 0.20B | 1.45B | -13.22B | | -5.96B | -2.77B | 6.84B | | | |
|
Income towards Parent Company
|
-0.03B | 0.00B | 14.46B | 1.82B | -0.51B | -96.13B | -50.79B | 0.02B | -0.72B | -0.21B | -1.68B | -0.66B | 1.84B | 27.40 | -0.13B | 0.31B | 365.00 | 2.85B | 0.15B | 3.42B | 0.19B | 15.26B | 0.35B | 7.85B | 0.72B | -3.83B | 0.10B | -49.95B | 615,000.00B | -17.92B | -1.10B | -16.91B | | -6.55B | -6.08B | 0.21B | | | |
|
Net Income towards Common Stockholders
|
-0.03B | 0.00B | 14.46B | 1.82B | -0.51B | -96.13B | -50.79B | 0.02B | -0.72B | -0.21B | -1.68B | -0.66B | 1.84B | 27.40 | -0.13B | 0.31B | 365.00 | 2.85B | 0.15B | 3.42B | 0.19B | 15.26B | 0.35B | 7.85B | 0.72B | -3.83B | 0.10B | -49.95B | 615,000.00B | -17.92B | -1.10B | -16.91B | | -6.55B | -6.08B | 0.21B | | | |
|
EPS (Basic)
|
| -0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | | -74.80 | | | | 365.00 | | | | 0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | 0.00B | | | | 10.00 | | | | | | | | | | | | | 220.00 | 0.00B | | | 820.00 | | | | | | | | | | | | | | |
|
EBITDA
|
-0.02B | 124.84B | -60.05B | 1.80B | -0.01B | -36.96B | -0.38B | -0.00B | -0.03B | 0.24B | -1.45B | -0.66B | -41298.06B | 0.82B | 0.30B | 0.31B | 0.00B | 3.64B | -0.03B | -0.03B | -0.15B | -0.17B | 0.35B | 7.85B | -0.23B | -3.83B | -0.26B | -49.95B | 615,000.00B | -0.27B | -1.10B | -16.91B | -0.99B | -6.55B | -6.08B | 0.21B | -0.99B | | |
|
Interest Expenses
|
-0.02B | -0.03B | -66.39B | -0.02B | -0.23B | -28.58B | | -0.19B | -484.70B | -343.64B | -0.34B | -0.40B | -2589.23B | -0.35B | -0.37B | -0.38B | -2570.26B | -1.02B | -0.00B | -2.00B | -2417.03B | -1.95B | -0.85B | -0.00B | -0.00B | -3.41B | -2.24B | -0.00B | | -8.66B | -10.54B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
| | | | -0.01% | 569.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |