|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | 519.00 | | | | | | | | | | | | 0.00B | 0.00B | | | 29.19B | 33.69B | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.33B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.00B | 0.00B | | 0.00B | 0.01B | | | | | | | | 0.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 107.70 | 0.10B | 0.07B | 0.16B | 0.10B | 0.21B | 0.25B | 0.30B | 0.28B | | 0.30B | 0.40B | | | | | | | | 29.17B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | -17.60 | -14.90 | -26.70 | 54.80 | 66.10 | 57.90 | 66.90 | 0.70 | 0.30 | 1.70 | 0.01B | -0.40 | | | | | 0.00B | 1.23B | 1.48B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 90.10 | 0.10B | 0.07B | 0.16B | 0.10B | 0.21B | 0.25B | 0.30B | 0.28B | | 0.31B | 0.40B | | | | | | | | 29.17B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 14.30 | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | | | | | | | | 5.71B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.19B | 0.30B | 0.33B | 0.28B | 0.38B | 0.42B | 0.44B | 0.41B | | 0.50B | 0.68B | | | | | | | | 69.75B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04B | 0.12B | | 0.00B | 0.00B | 0.02B | | 0.00B | | 0.00B | 0.02B | | | | | | | | 0.40B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.02B | 0.05B | 0.07B | 0.06B | 0.07B | 0.07B | | 0.06B | 0.07B | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.82B | 0.70B | 0.67B | 0.73B | 0.78B | 0.77B | 0.84B | 0.84B | | 0.86B | 0.85B | | | | | | | | 325.21B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 60.61B | 1.01B | 1.00B | 1.00B | 1.01B | 1.16B | 1.19B | 1.28B | 1.25B | 1.28B | 1.36B | 0.00B | 0.00B | 0.00B | 0.00B | 155,519,000.00B | 186.34B | 192.89B | | 394.97B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.39B | 0.34B | 0.35B | 0.35B | 0.53B | 0.43B | 0.46B | 0.48B | 0.47B | 0.49B | 0.55B | 0.00B | 0.00B | 0.00B | 0.00B | 41.35B | 50.99B | | 126.51B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.39B | 0.34B | 0.35B | 0.35B | 0.53B | 0.43B | 0.46B | 0.48B | 0.47B | 0.49B | 0.55B | 0.00B | 0.00B | 0.00B | 0.00B | 41.35B | 50.99B | | 126.51B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 158.40 | 0.19B | 0.18B | 0.21B | 0.27B | 0.29B | 0.32B | 0.34B | 0.31B | 0.31B | 0.32B | 0.32B | 0.00B | 0.00B | 0.00B | 0.00B | 7.87B | 8.02B | | 15.70B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 20.00 | 0.02B | 0.01B | 0.02B | 0.04B | 0.01B | 0.01B | 0.07B | 0.02B | 0.02B | 0.03B | 0.04B | 0.00B | 0.00B | 0.00B | 498.00 | 2.25B | 0.37B | | 2.08B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 11.60 | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 332.00 | 269.00 | 0.00B | 0.00B | 1.84B | 1.45B | | 2.80B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.51B | 0.44B | 0.43B | 0.47B | 0.64B | 0.60B | 0.62B | 0.64B | 0.65B | 0.67B | 0.74B | 0.00B | 0.00B | 0.00B | 0.00B | 52.80B | 61.03B | | 161.95B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.19B | 0.19B | 0.19B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.22B | 0.22B | 0.00B | 0.00B | 0.00B | 0.00B | 186.34B | 192.89B | | 17.04B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.06B | 0.04B | 0.04B | 0.06B | 0.07B | 0.06B | 0.05B | 0.06B | 0.07B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 4.68B | 3.25B | | 7.50B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.50 | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 29.69B | 40.73B | | 82.11B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 14.00 | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 3.04B | 3.08B | | 6.61B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.46B | 0.44B | 0.47B | 0.51B | 0.54B | 0.57B | 0.61B | 0.56B | 0.56B | 0.63B | 0.66B | 0.00B | 0.00B | 0.00B | 0.00B | 5.46B | 8.56B | | 110.63B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,731.83B | 0.96B | 0.88B | 0.90B | 0.99B | 1.18B | 1.17B | 1.23B | 1.21B | 1.22B | 1.30B | 0.00B | 0.00B | 0.00B | 0.00B | 84,698,000.00B | 107.57B | 125.76B | | 272.58B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.19B | 0.19B | 0.19B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.22B | 0.22B | 0.00B | 0.00B | 0.00B | 0.00B | 186.34B | 192.89B | | 17.04B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | -32.20 | 0.04B | 0.12B | 0.10B | 0.02B | -0.02B | 0.02B | 0.05B | 0.04B | 0.06B | 0.06B | 0.12B | 0.00B | 0.00B | 0.00B | 0.00B | 78.77B | 67.13B | | 122.39B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 60.61B | 1.01B | 1.00B | 1.00B | 1.01B | 1.16B | 1.19B | 1.28B | 1.25B | 1.28B | 1.36B | 0.00B | 0.00B | 0.00B | 0.00B | 155,519,000.00B | 186.34B | 192.89B | | 394.97B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.10 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 321.00 | 268.00 | 257.00 | 310.00 | | 0.38B | | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -3.40 | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.27B | -0.27B | | -0.33B |