|
Gross Margin
|
39.61% | 46.61% | 36.66% | 45.48% | 39.57% | 41.55% | 41.64% | 37.63% | 40.66% | 40.19% | 41.82% | 37.20% | 39.33% | 39.08% | 39.58% | 41.27% | 37.08% | 36.14% | 37.93% | 40.22% | 45.90% | 32.01% | 49.29% | 37.49% | 41.50% | 42.51% | 40.22% | 44.92% | 49.17% | 42.24% | 43.23% | 48.65% | 40.94% | 43.08% | 39.39% | 41.72% | 43.80% | 41.26% | 41.49% | 45.01% | 48.01% | 50.71% | 45.27% | 42.87% | 40.24% | 46.72% | 42.03% | 45.75% | 42.43% | 40.73% | 38.40% | 44.45% | 44.29% | 43.80% | 40.99% | 45.92% | 40.77% | 39.61% | 35.46% | 43.65% | 42.83% | 37.48% | 39.36% | 44.78% | 42.01% | 42.53% | 43.02% |
|
EBT Margin
|
-23.64% | -7.63% | -32.36% | 1.22% | -31.95% | -46.81% | -14.66% | -4.61% | -13.79% | | -3.20% | 15.33% | -19.48% | -15.30% | -5.97% | 2.69% | -20.09% | -32.39% | -18.74% | 2.80% | 7.19% | -28.48% | 4.99% | -15.89% | -10.21% | -2.77% | -4.46% | 13.43% | 8.40% | -4.19% | -4.15% | 3.13% | -4.81% | -4.54% | -13.94% | -1.67% | -4.38% | -12.69% | -8.34% | 6.37% | 2.06% | 13.24% | 2.54% | 0.66% | -19.20% | 3.25% | -3.07% | 11.19% | 2.33% | -4.13% | -20.05% | 3.30% | -0.86% | -3.07% | -17.66% | -9.99% | -44.13% | -31.36% | -33.24% | -24.02% | -29.75% | -38.03% | -48.38% | -9.61% | -51.17% | -34.33% | -35.39% |
|
EBIT Margin
|
-23.64% | -7.63% | -32.36% | 1.22% | -31.95% | -21.13% | -14.66% | -4.61% | -13.79% | -50.26% | -3.20% | -4.93% | -19.48% | -15.30% | -5.97% | 2.69% | -20.09% | -32.39% | -18.74% | 2.80% | 7.19% | -28.48% | 4.99% | -15.89% | -10.21% | -2.77% | -4.46% | 13.43% | 8.40% | -4.19% | -4.15% | 3.13% | -4.81% | -4.54% | -13.94% | -1.67% | -4.38% | -12.69% | -8.34% | 6.37% | 2.06% | 13.24% | 2.54% | 0.66% | -19.20% | 3.25% | -3.07% | 11.19% | 2.33% | -4.13% | -20.05% | 3.30% | -0.86% | -3.07% | -17.66% | -9.99% | -44.13% | -29.64% | -47.62% | -17.61% | -32.44% | -39.01% | -44.42% | -18.40% | -44.16% | -35.43% | -35.71% |
|
EBITDA Margin
|
-23.64% | -7.63% | -32.36% | 1.22% | -31.95% | -21.13% | -14.66% | -4.61% | -13.79% | -50.26% | -3.20% | -4.93% | -19.48% | -15.30% | -5.97% | 2.69% | -20.09% | -32.39% | -18.74% | 2.80% | 7.19% | -28.48% | 4.99% | -15.89% | -10.21% | -2.77% | -4.46% | 13.43% | 8.40% | -4.19% | -4.15% | 3.13% | -4.81% | -4.54% | -13.94% | -1.67% | -4.38% | -12.69% | -8.34% | 6.37% | 2.06% | 13.24% | 2.54% | 0.66% | -19.20% | 3.25% | -3.07% | 11.19% | 2.33% | -4.13% | -20.05% | 3.30% | -0.86% | -3.07% | -17.66% | -9.99% | -44.13% | -29.64% | -47.62% | -17.61% | -32.44% | -39.01% | -44.42% | -18.40% | -44.16% | -35.43% | -35.71% |
|
Operating Margin
|
-23.64% | -7.63% | -32.66% | 1.22% | -31.95% | -21.13% | -14.90% | -4.61% | -13.79% | -50.26% | -3.19% | -4.93% | -20.80% | -15.30% | -6.00% | 2.69% | -20.09% | -32.39% | -18.64% | 2.80% | 7.19% | -28.48% | 4.91% | -15.89% | -10.01% | -2.77% | -4.01% | 13.43% | 8.39% | -4.19% | -4.15% | 3.13% | -4.84% | -4.62% | -14.04% | -1.67% | -4.39% | -12.55% | -8.36% | 6.37% | 2.05% | 13.25% | 2.51% | 0.66% | -19.19% | 3.27% | -3.11% | 11.19% | 2.32% | -4.12% | -19.97% | 3.30% | -0.86% | -3.04% | -17.55% | -9.99% | -44.31% | -29.58% | -47.31% | -17.75% | -32.31% | -38.93% | -44.54% | -18.40% | -44.22% | -35.96% | -35.49% |
|
Net Margin
|
-22.84% | -7.33% | -33.39% | 1.93% | -30.36% | -34.18% | -14.13% | -3.54% | -12.82% | 1.25% | -156.13% | -97.13% | -281.70% | -16.09% | -4.80% | 2.97% | -19.25% | -32.12% | -18.17% | 3.34% | 7.58% | -28.37% | 5.37% | -15.07% | -9.71% | -2.28% | -3.92% | -104.94% | -173.34% | -296.13% | -325.08% | -223.22% | -4.14% | -271.15% | -361.06% | -234.86% | -279.91% | -300.41% | -299.66% | -182.11% | -246.47% | -200.50% | -265.73% | -223.23% | -358.20% | -273.05% | -1.79% | 12.26% | 3.50% | -3.57% | -18.87% | 2.62% | -1.42% | -2.15% | -10.64% | -11.37% | -43.82% | -29.86% | -33.07% | -22.14% | -29.13% | -37.30% | -47.79% | -9.66% | -50.09% | -33.25% | -34.85% |
|
FCF Margin
|
| | | -37.27% | | | | -48.14% | | | | -9.81% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27% | | 14.62% | 9.18% | 3.74% | 5.98% | 18.39% | 11.44% | 18.99% | 8.03% | -51.37% | -19.29% | -29.18% | -20.81% | -11.76% | -21.60% | -42.71% | -37.01% | 15.76% | -43.46% | -24.60% | -23.13% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 11.24M | 10.60M | 10.00M | 10.03M | 10.06M | 9.20M | 8.21M | 8.81M | 11.33M | 13.42M | 14.03M | 15.38M | 16.25M | 17.55M | 19.04M | 21.32M | 21.59M | 19.61M | 18.87M | 17.24M |
|
Assets Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.57M | 63.17M | 64.20M | 75.50M | 86.86M | 86.82M | 86.57M | 84.95M | 93.82M | 102.85M | 106.36M | 106.82M | 101.40M | 98.61M | 97.31M | 92.07M | 88.05M | 90.03M | 86.45M | 80.69M | 76.28M |
|
Equity Average
|
| | | | 17.10M | 14.23M | 12.90M | 12.53M | 12.71M | 12.96M | 12.58M | 12.16M | 14.97M | 16.49M | 13.09M | 10.98M | 8.84M | 10.01M | 13.24M | 13.09M | 13.32M | 14.72M | 18.95M | 20.69M | 16.35M | 14.35M | 12.44M | 12.88M | | | | | 27.59M | 28.87M | | | | | | | | | | | | | 29.27M | 30.39M | 31.42M | 44.32M | 56.36M | 56.44M | 56.78M | 55.51M | 63.67M | 72.86M | 72.94M | 70.91M | 66.31M | 62.42M | 59.21M | | | 45.61M | 40.45M | 34.97M | 30.06M |
|
Invested Capital
|
| 0.20M | | 18.83M | 15.63M | 13.14M | 12.32M | 14.84M | 13.34M | 12.90M | 13.22M | 13.03M | 17.86M | 15.12M | 11.06M | 11.39M | 7.09M | 13.13M | 13.26M | 13.08M | 13.92M | 15.62M | 23.60M | 19.50M | 14.49M | 15.06M | 9.91M | 16.70M | | 0.25M | | 27.05M | 28.66M | 28.14M | | 31.05M | | 0.45M | | 30.58M | | | | 31.44M | | 28.49M | 29.37M | 32.37M | 32.39M | 58.04M | 56.65M | 58.14M | 56.31M | 55.77M | 74.86M | 73.64M | 71.86M | 68.84M | 65.41M | 61.92M | 57.56M | | 46.83M | 44.26M | 36.25M | 31.49M | 27.26M |
|
Asset Utilization Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75 | 0.76 | 0.81 | 0.72 | 0.62 | 0.60 | 0.62 | 0.66 | 0.61 | 0.56 | 0.56 | 0.56 | 0.60 | 0.66 | 0.67 | 0.73 | 0.78 | 0.77 | 0.78 | 0.85 | 0.92 |
|
Debt to Equity
|
| | | 0.82 | | 0.11 | | 1.36 | | 0.13 | | 0.28 | | 0.07 | | 0.31 | | 0.05 | | 0.26 | | 0.05 | | 0.16 | | 0.03 | | 0.24 | | | | 0.08 | | 0.02 | | 0.14 | | | | 0.20 | | | | 0.16 | | 0.05 | 0.05 | 0.22 | 0.04 | 0.11 | 0.11 | 0.14 | 0.10 | 0.09 | 0.06 | 0.08 | 0.05 | 0.04 | 0.04 | 0.08 | 0.03 | | 0.03 | 0.21 | 0.05 | 0.04 | 0.04 |
|
Debt Ratio
|
| 0.01 | | 0.26 | | 0.03 | | 0.34 | | 0.04 | | 0.11 | | 0.03 | | 0.08 | | 0.02 | | 0.13 | | 0.02 | | 0.08 | | 0.01 | | 0.09 | | 0.02 | | 0.04 | | 0.01 | | 0.08 | | 0.03 | | 0.10 | | | | 0.08 | | 0.02 | 0.02 | 0.10 | 0.02 | 0.07 | 0.07 | 0.09 | 0.06 | 0.06 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.10 | 0.02 | 0.01 | 0.02 |
|
Equity Ratio
|
| | | 0.31 | | 0.26 | | 0.25 | | 0.28 | | 0.41 | | 0.37 | | 0.27 | | 0.37 | | 0.51 | | 0.35 | | 0.47 | | 0.40 | | 0.37 | | | | 0.52 | | 0.58 | | 0.54 | | | | 0.51 | | | | 0.52 | | 0.53 | 0.49 | 0.48 | 0.50 | 0.65 | 0.65 | 0.65 | 0.66 | 0.64 | 0.71 | 0.71 | 0.66 | 0.66 | 0.64 | 0.62 | 0.59 | | 0.54 | 0.48 | 0.46 | 0.41 | 0.38 |
|
Enterprise Value
|
| -18.53M | | -18.76M | -15.71M | -22.19M | -10.35M | -12.07M | -8.26M | -10.06M | -7.76M | -8.72M | -14.05M | -14.73M | -10.19M | -10.48M | -12.33M | -9.63M | -8.53M | -10.45M | -8.83M | -25.74M | -14.67M | -15.18M | -12.75M | -14.32M | -12.32M | -15.98M | -16.03M | -25.33M | -21.03M | -23.74M | -21.65M | -20.40M | -21.19M | -23.55M | -22.29M | -20.53M | -18.54M | -22.22M | -21.09M | -18.27M | -19.66M | -23.12M | -20.37M | -17.30M | | -29.44M | | | | -53.98M | | | | -64.41M | | | | -46.77M | | -32.53M | -27.98M | -31.88M | -24.01M | -18.41M | -12.35M |
|
Return on Sales
|
-0.23% | -0.07% | -0.33% | 0.02% | -0.30% | -0.34% | -0.14% | -0.04% | -0.13% | 0.01% | -0.03% | 0.19% | -0.18% | -0.16% | -0.05% | 0.03% | -0.19% | -0.32% | -0.18% | 0.03% | 0.08% | -0.28% | 0.05% | -0.15% | -0.10% | -0.02% | -0.04% | 0.19% | 0.09% | -0.04% | -0.04% | 0.08% | -0.04% | -0.03% | -0.14% | 0.00% | -0.03% | -0.12% | -0.06% | 0.06% | 0.03% | 0.14% | 0.04% | 0.04% | -0.18% | 0.04% | -0.02% | 0.12% | 0.03% | -0.04% | -0.19% | 0.03% | -0.01% | -0.02% | -0.11% | -0.11% | -0.44% | -0.30% | -0.33% | -0.22% | -0.29% | -0.37% | -0.48% | -0.10% | -0.50% | -0.33% | -0.35% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04% | 0.01% | 0.06% | 0.03% | -0.01% | -0.03% | -0.03% | -0.04% | -0.03% | -0.05% | -0.14% | -0.19% | -0.26% | -0.31% | -0.29% | -0.35% | -0.40% | -0.45% | -0.46% | -0.57% | -0.57% |
|
Return on Invested Capital
|
-0.67% | -11.74% | -10.68% | -0.49% | -0.30% | -0.38% | -0.33% | -0.36% | -0.23% | -0.35% | -0.28% | -0.46% | -0.24% | -0.19% | -0.25% | -0.25% | -0.34% | -0.33% | -0.52% | -0.52% | -0.34% | -0.33% | -0.03% | -0.10% | -0.21% | -0.11% | -0.19% | 0.10% | 0.33% | 8.19% | 7.51% | 0.08% | -0.01% | -0.01% | -0.07% | -0.12% | -0.12% | -7.75% | -4.80% | -0.08% | -0.03% | 6.02% | | | | | -0.03% | 0.03% | 0.09% | 0.05% | 0.00% | -0.03% | -0.04% | -0.04% | -0.02% | -0.05% | -0.14% | -0.21% | -0.29% | -0.33% | -0.32% | | | -0.48% | -0.57% | -0.68% | -0.75% |
|
Return on Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01% | 0.02% | 0.05% | 0.03% | 0.00% | -0.02% | -0.03% | -0.03% | -0.02% | -0.04% | -0.10% | -0.14% | -0.17% | -0.21% | -0.19% | -0.22% | -0.26% | -0.22% | -0.26% | -0.28% | -0.28% |
|
Return on Equity
|
| | | | -0.30% | -0.50% | -0.45% | -0.52% | -0.38% | -0.17% | -0.11% | 0.07% | 0.04% | -0.07% | -0.10% | -0.26% | -0.35% | -0.34% | -0.52% | -0.52% | -0.34% | -0.33% | -0.03% | -0.10% | -0.22% | -0.11% | -0.19% | 0.10% | | | | | -0.01% | -0.01% | | | | | | | | | | | | | -0.03% | 0.03% | 0.09% | 0.05% | 0.00% | -0.03% | -0.04% | -0.04% | -0.02% | -0.05% | -0.14% | -0.21% | -0.27% | -0.33% | -0.31% | | | -0.44% | -0.56% | -0.64% | -0.70% |