Edap Tms Balance Sheet (2009-2026) | EDAP

Balance Sheet Jun2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
53.98M64.41M46.77M32.36M28.40M31.88M24.64M19.14M12.40M20.45M15.00M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
53.98M64.41M46.77M32.53M27.98M31.88M24.01M18.41M12.35M20.45M15.00M
Receivables - Net (Quarter)
13.25M11.75M12.43M13.26M16.63M14.80M13.69M18.80M19.68M17.26M18.49M18.36M19.51M18.03M21.68M17.49M21.81M22.32M22.09M19.65M
Receivables - Other (Quarter)
1.44M0.05M1.48M1.80M1.30M0.68M
Receivables (Quarter)
13.47M11.97M13.86M13.26M16.95M15.26M13.74M18.57M19.62M17.75M19.98M18.48M19.61M17.76M23.48M17.04M20.97M22.24M23.38M20.33M
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
10.20M9.87M8.58M8.14M8.28M9.35M12.02M13.54M14.53M16.23M16.26M18.83M19.24M23.41M19.76M19.46M18.28M16.19M14.31M14.84M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
0.73M0.68M0.66M0.85M0.76M0.98M0.67M1.21M0.83M0.96M0.71M1.28M1.00M1.43M1.34M1.53M1.36M1.13M1.30M1.69M
Current Assets (Quarter)
77.45M74.87M77.08M78.84M74.18M91.98M92.35M96.95M91.09M84.96M84.44M79.95M72.11M71.26M74.67M63.12M60.59M52.04M57.16M50.36M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
6.08M5.70M4.14M5.83M6.09M6.00M4.29M7.58M7.88M8.53M8.82M10.91M10.69M11.34M11.05M10.78M12.01M11.75M10.39M10.20M
Goodwill (Quarter)
2.86M2.79M2.76M2.67M2.52M2.36M2.46M2.62M2.63M2.55M2.60M2.60M2.58M2.69M2.58M2.61M2.84M2.83M2.83M2.77M
Intangibles (Quarter)
0.83M0.74M1.17M1.16M1.80M1.72M
Goodwill & Intangibles (Quarter)
2.90M2.84M3.59M2.67M2.57M2.43M3.20M2.59M2.63M2.63M3.76M2.62M2.60M2.65M3.74M2.54M2.73M2.82M4.63M4.50M
Long-Term Deferred Tax (Quarter)
1.03M0.85M0.78M0.89M1.09M1.08M
Other Non-Current Assets (Quarter)
2.02M1.94M0.73M2.46M2.31M2.18M0.67M2.41M2.49M2.67M2.65M2.67M2.63M2.80M3.67M4.43M5.00M5.50M0.66M
Non-Current Assets (Quarter)
11.14M10.63M11.26M5.96M11.14M10.86M10.82M12.45M12.97M14.15M14.06M16.28M15.98M16.59M16.37M16.82M19.09M20.00M21.83M20.59M
Assets (Quarter)
88.42M85.30M88.34M84.80M85.11M102.53M103.17M109.55M104.09M98.71M98.50M96.12M88.01M88.09M91.97M81.09M80.44M72.12M79.00M72.06M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
6.30M6.77M12.09M13.42M11.72M
Notes Payables (Quarter)
1.71M1.57M2.19M0.95M2.00M1.21M0.01M1.48M1.76M1.75M2.65M2.93M1.91M2.76M6.67M6.14M7.39M5.92M5.99M5.25M
Payables (Quarter)
1.74M1.60M8.49M0.95M2.03M1.25M6.78M1.46M1.75M1.80M14.74M2.95M1.92M2.72M20.09M5.98M7.10M5.90M17.71M5.25M
Accumulated Expenses (Quarter)
1.08M1.58M0.56M2.40M2.14M2.17M
Other Accumulated Expenses (Quarter)
1.59M1.65M3.15M2.19M2.71M2.63M3.95M2.92M2.88M2.88M2.85M3.01M2.90M2.98M3.82M3.67M3.99M3.69M5.39M5.73M
Short term Debt (Quarter)
0.95M1.88M1.67M2.57M2.12M1.46M
Current Leases (Quarter)
0.39M0.23M0.97M1.07M1.06M0.92M
Current Taxes (Quarter)
0.57M0.22M0.08M0.19M0.18M
Current Deferred Revenue (Quarter)
3.87M4.10M0.85M3.88M4.14M4.14M0.55M4.43M4.58M4.93M4.36M4.45M5.17M6.02M7.10M7.69M6.94M7.48M7.10M7.82M
Total Current Liabilities (Quarter)
18.18M17.26M20.54M17.99M20.73M21.05M22.15M28.54M27.51M27.46M29.69M30.53M29.40M32.74M40.40M36.22M40.15M36.85M37.14M37.51M
Non-Current Liabilities
Capital Leases (Quarter)
0.49M0.33M0.47M0.37M0.35M0.44M
Non-Current Debt (Quarter)
5.64M3.66M2.15M1.47M2.31M1.75M1.20M1.18M15.90M17.60M
Convertible Debt (Quarter)
6.18M6.10M5.64M5.48M4.60M3.93M3.66M3.46M3.02M2.54M2.15M1.75M1.35M
Non-Current Deffered Revenue (Quarter)
0.98M0.81M0.50M0.38M0.37M0.32M0.27M0.60M0.68M0.69M0.69M0.65M0.59M0.46M0.38M0.67M0.84M1.41M0.97M1.06M
Pension (Quarter)
2.61M2.20M2.49M2.33M2.39M
Non-Current Deferred Tax Liability (Quarter)
Operating Leases (Quarter)
1.02M0.92M0.95M1.70M2.08M1.91M
Other Non-Current Liabilities (Quarter)
4.30M4.03M2.90M3.36M3.20M3.04M0.10M2.99M3.00M2.98M3.31M3.33M3.25M3.51M3.10M3.18M3.54M3.56M3.15M3.44M
Total Non-Current Liabilities (Quarter)
27.46M26.14M28.19M25.13M27.71M27.68M29.99M33.34M31.98M33.06M33.95M35.86M33.92M36.51M45.17M39.52M42.47M41.05M56.44M58.52M
Total Liabilities (Quarter)
31.32M29.69M31.08M28.49M30.39M29.90M30.09M36.76M35.07M35.12M37.26M38.95M36.99M40.57M48.27M43.74M47.69M44.76M59.58M61.96M
Shareholder's Equity
Total Debt (Quarter)
6.59M5.54M3.82M1.44M4.88M1.70M1.16M1.18M18.02M19.06M
Common Equity (Quarter)
57.10M55.62M57.26M56.31M54.72M72.63M73.08M72.79M69.03M63.59M61.24M57.18M47.52M43.70M37.27M32.75M27.36M19.41M10.10M
Shareholder's Equity (Quarter)
57.26M73.08M61.24M51.02M43.70M37.27M19.41M10.10M
Liabilities and Shareholders Equity (Quarter)
89.87M86.90M88.34M84.80M86.75M105.67M103.17M108.16M103.80M101.53M98.50M96.77M88.48M86.81M91.97M78.87M77.36M71.85M79.00M72.06M
Treasury Shares (Quarter)
0.33M0.29M0.29M0.29M0.27M0.27M
Retained Earnings (Quarter)
-4.11M-3.91M-68.37M-88.23M-128.62M-137.70M