Edap Tms Growth Metrics (2009-2025) | EDAP

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -7.96%-18.15%-11.79%-41.15%-10.36%37.48%-11.33%-36.90%27.08%61.32%-16.19%5.23%40.82%18.96%-4.80%9.77%10.91%0.75%5.59%12.03%61.94%40.91%34.25%35.49%-3.74%20.19%16.78%29.19%22.31%-3.72%-4.53%-12.26%-15.45%-10.76%-6.63%-15.79%-8.60%-18.12%
Assets Growth (3y) -10.05%-12.84%-11.17%-20.08%0.33%11.85%-1.89%2.32%14.47%26.40%3.96%11.17%14.14%9.57%5.30%2.82%6.02%16.65%16.67%20.65%24.00%17.70%14.39%15.38%-0.15%1.08%1.35%-1.54%-1.86%-11.06%
Assets Growth (5y) -3.89%-7.59%-5.68%-2.82%3.58%11.86%4.83%6.94%9.63%17.43%7.89%7.82%9.25%10.88%11.92%11.12%13.32%13.32%12.10%9.38%8.06%3.56%
Assets (QoQ) 10.88%8.70%-4.89%41.27%-3.52%3.56%-4.01%0.36%20.47%0.63%6.19%-4.98%-5.17%-0.22%-2.41%-8.44%0.09%4.40%-11.99%-0.62%-10.34%
Cash & Equivalents Growth (1y) 120.05%-41.53%-47.43%-42.55%-32.35%-34.01%73.32%27.19%42.03%38.28%-13.83%-31.75%-16.77%-0.42%-28.02%151.17%60.17%53.14%36.54%-24.55%-11.47%6.88%36.56%83.09%71.29%59.52%31.34%-12.52%0.64%-0.79%2.82%-5.13%-13.04%-5.68%-6.79%-7.95%3.97%4.06%-2.45%-4.56%27.36%83.31%19.34%-27.39%-31.83%-40.84%-56.34%
Cash & Equivalents Growth (3y) 17.16%-18.89%-7.74%-20.70%-7.18%-3.14%2.44%29.67%23.71%28.24%-5.39%8.95%5.68%17.68%10.31%51.39%34.42%37.70%34.79%6.52%15.13%19.15%22.63%14.97%14.45%14.29%7.97%-8.58%-3.10%-0.88%-2.22%-5.89%7.73%34.43%40.72%16.68%-16.10%
Cash & Equivalents Growth (5y) 22.48%-4.04%-5.05%-1.12%2.55%8.26%14.92%24.67%23.49%29.17%8.72%15.68%15.26%20.87%12.63%23.56%16.28%19.56%18.60%1.08%6.65%10.67%10.89%5.95%14.62%17.85%22.29%16.05%11.84%8.07%6.64%3.93%1.64%
Cash & Equivalents (QoQ) -8.24%-10.94%-22.08%-8.18%-17.49%-2.68%-8.25%-10.43%116.71%-28.58%2.46%-12.80%35.05%-43.44%24.95%4.33%-2.38%97.36%-20.32%-0.25%-12.96%9.06%-6.51%20.42%11.21%46.22%-12.53%12.15%-8.44%-2.60%0.63%10.55%-5.10%-10.13%-7.76%19.91%-6.22%-11.25%4.18%20.01%-12.09%-13.17%-12.24%12.27%-22.71%-22.31%-35.23%
Cash from Investing Activities Growth (1y) 11.33%85.51%-151.76%-119.26%-26.58%-4,509.72%2,482.05%-111.50%-131.45%95.07%-105.13%27.43%34.07%-16.61%-51.45%-9.85%-98.83%1.27%
Cash from Investing Activities Growth (3y) 24.85%-38.07%-49.86%-24.54%-38.39%-22.75%-19.02%-44.77%61.57%
Cash from Investing Activities Growth (5y) 11.06%
Cash from Investing Activities (QoQ) -124.57%-19.40%3.75%-83.29%-4.09%31.07%-3,405.06%194.72%-109.24%24.57%25.33%1.51%-30.82%31.47%-32.06%-27.91%5.11%-24.04%34.42%
Cash from Operations Growth (1y) -17.19%80.84%1,760.17%9.04%47.34%511.52%48.63%-384.33%-285.74%-259.32%-368.09%69.92%-12.34%-60.03%-102.06%235.50%-79.21%37.43%30.09%
Cash from Operations Growth (3y) -444.85%-43.13%-71.84%-160.07%-115.81%5.03%-79.04%-53.19%-79.54%
Cash from Operations Growth (5y) -176.62%
Cash from Operations (QoQ) -57.95%-58.79%42.58%341.36%-43.18%71.04%-65.35%-944.30%62.88%-46.71%41.69%5.28%-38.63%-108.98%26.37%163.52%-283.36%27.04%17.73%
EBITDA Margin Growth (1y) -831.00-1350.001,770.00-583.001,816.00-2913.001,146.00-32.00-569.003,496.00-277.00762.00-62.00-1709.00-1277.0011.002,729.00390.002,373.00-1869.00-1740.002,571.00-945.002,933.001,860.00-142.0032.00-1030.00-1321.00-35.00-979.00-480.0043.00-815.00560.00804.00643.002,593.001,088.00-571.00-2125.00-999.00-561.001,053.002,153.00-738.00-1698.00-789.00-319.00107.00239.00-1329.00-4327.00-2657.00-2996.00-762.001,169.00-937.00320.00-79.00-1172.00358.00872.00
EBITDA Margin Growth (3y) 416.00-766.002,639.00147.001,185.00-1126.00-408.00740.002,098.002,177.00819.00-1097.00927.001,253.00151.001,074.002,849.002,819.001,459.0033.00-1200.002,395.00-1893.001,422.00583.00-992.00-388.00-707.00-634.001,743.00669.00-247.00-1439.00779.001,087.001,286.00671.00856.00-1170.00-307.00-292.00-1631.00-2020.00-1065.00-2493.00-3289.00-4455.00-2880.00-3478.00-3488.00-2438.00-2170.00-4330.00-3237.00-1805.00
EBITDA Margin Growth (5y) 3,083.00-2085.003,734.00-1712.002,174.001,836.001,020.001,804.002,218.004,607.00-94.00806.001,467.001,076.00-797.00-437.001,572.001,970.001,040.00357.00-514.004,173.00-245.001,655.00-899.00602.00139.00-224.00-606.006.00-1590.0017.00395.00147.00-372.00-831.00-3975.00-1695.00-3928.00-2397.00-3450.00-5225.00-4696.00-1906.00-2497.00-3868.00-3264.00
EBITDA Margin (QoQ) 1,600.00-2473.003,358.00-3317.001,082.00647.001,006.00-918.00-3647.004,706.00-173.00-1455.00418.00933.00866.00-2279.00-1229.001,365.002,154.00439.00-3568.003,347.00-2088.00569.00744.00-169.001,789.00-503.00-1259.005.00728.00-794.0027.00-940.001,226.00-270.00-831.00435.001,471.00-431.001,119.00-1070.00-188.00-1986.002,245.00-632.001,426.00-886.00-647.00-1591.002,335.00-416.00-220.00-1460.00767.00-3415.001,449.00-1798.003,001.00-1484.00-657.00-542.002,602.00-2576.00873.00-28.00
EBIT Growth (1y) -22.50%-123.29%52.37%-442.07%65.08%-73.41%73.20%-0.60%-43.98%44.69%-54.60%166.33%-19.21%-23.98%-826.53%-6.65%148.63%-15.72%111.39%-511.65%-191.90%89.06%-170.70%234.75%215.05%-59.75%-16.49%-79.11%-155.21%-22.81%-217.41%-158.94%-10.63%-172.61%32.86%555.92%147.87%244.19%136.49%-90.85%-781.74%-82.04%-218.75%2,232.95%117.89%-254.08%-549.52%-74.43%-143.36%10.77%2.57%-408.00%-5,529.46%-902.69%-179.06%-131.62%25.65%-43.88%-5.99%-5.65%-20.55%1.35%10.10%
EBIT Growth (3y) 14.92%-28.90%41.78%31.67%15.69%-5.94%-56.59%37.91%41.52%7.42%53.70%-36.60%18.94%46.06%9.31%73.01%35.98%41.30%54.57%5.03%-37.22%40.13%-66.48%45.05%11.09%-74.88%-35.41%-17.51%-33.63%89.71%40.57%-37.36%-53.41%39.35%33.74%127.21%37.22%26.38%-41.19%-18.28%-36.24%-30.98%-111.90%-173.13%-63.44%-150.85%-160.41%-56.38%-172.11%-134.37%-42.30%-112.07%-269.52%-142.34%-38.54%
EBIT Growth (5y) 18.71%-25.17%17.17%-60.87%23.16%31.53%20.93%40.40%23.58%32.64%-6.08%22.13%19.48%20.99%-22.50%-21.41%20.68%7.50%27.53%25.50%-20.92%23.25%-8.52%15.65%-18.06%27.62%-1.47%3.68%-18.64%-5.96%-43.09%7.96%22.48%0.60%-12.99%-50.27%-70.12%-28.98%-50.23%-42.58%-89.02%-40.94%-89.17%-115.95%-31.37%-84.82%-75.87%
EBIT Margin Growth (1y) -831.00-1350.001,770.00-583.001,816.00-2913.001,146.00-32.00-569.003,496.00-277.00762.00-62.00-1709.00-1277.0011.002,729.00390.002,373.00-1869.00-1740.002,571.00-945.002,933.001,860.00-142.0032.00-1030.00-1321.00-35.00-979.00-480.0043.00-815.00560.00804.00643.002,593.001,088.00-571.00-2125.00-999.00-561.001,053.002,153.00-738.00-1698.00-789.00-319.00107.00239.00-1329.00-4327.00-2657.00-2996.00-762.001,169.00-937.00320.00-79.00-1172.00358.00872.00
EBIT Margin Growth (3y) 416.00-766.002,639.00147.001,185.00-1126.00-408.00740.002,098.002,177.00819.00-1097.00927.001,253.00151.001,074.002,849.002,819.001,459.0033.00-1200.002,395.00-1893.001,422.00583.00-992.00-388.00-707.00-634.001,743.00669.00-247.00-1439.00779.001,087.001,286.00671.00856.00-1170.00-307.00-292.00-1631.00-2020.00-1065.00-2493.00-3289.00-4455.00-2880.00-3478.00-3488.00-2438.00-2170.00-4330.00-3237.00-1805.00
EBIT Margin Growth (5y) 3,083.00-2085.003,734.00-1712.002,174.001,836.001,020.001,804.002,218.004,607.00-94.00806.001,467.001,076.00-797.00-437.001,572.001,970.001,040.00357.00-514.004,173.00-245.001,655.00-899.00602.00139.00-224.00-606.006.00-1590.0017.00395.00147.00-372.00-831.00-3975.00-1695.00-3928.00-2397.00-3450.00-5225.00-4696.00-1906.00-2497.00-3868.00-3264.00
EBIT Margin (QoQ) 1,600.00-2473.003,358.00-3317.001,082.00647.001,006.00-918.00-3647.004,706.00-173.00-1455.00418.00933.00866.00-2279.00-1229.001,365.002,154.00439.00-3568.003,347.00-2088.00569.00744.00-169.001,789.00-503.00-1259.005.00728.00-794.0027.00-940.001,226.00-270.00-831.00435.001,471.00-431.001,119.00-1070.00-188.00-1986.002,245.00-632.001,426.00-886.00-647.00-1591.002,335.00-416.00-220.00-1460.00767.00-3415.001,449.00-1798.003,001.00-1484.00-657.00-542.002,602.00-2576.00873.00-28.00
EBIT (QoQ) 66.53%-201.37%106.71%-1,909.67%38.99%35.72%51.80%-84.72%-203.01%90.06%-80.89%-164.37%-16.40%72.23%177.62%-575.09%-21.06%-107.55%107.82%147.46%-388.10%120.42%-382.70%44.75%65.71%-32.00%638.80%-52.83%-147.62%3.75%196.61%-224.69%-5.91%-148.78%82.06%-134.06%-160.98%38.73%221.81%-75.42%686.10%-84.49%-69.47%-1,931.54%120.71%-202.55%699.86%-85.96%-278.37%-332.29%123.62%-123.81%-267.07%-372.02%25.34%-335.18%34.62%-31.37%38.03%-39.69%-26.52%3.23%38.23%-59.39%-3.54%11.81%
EBT Growth (1y) -22.50%-394.64%52.37%-442.07%65.08%73.20%412.94%-43.98%-54.60%-78.68%-19.21%-23.98%-826.53%-6.65%148.63%-15.72%111.39%-511.65%-191.90%89.06%-170.70%234.75%215.05%-59.75%-16.49%-79.11%-155.21%-22.81%-217.41%-158.94%-10.63%-172.61%32.86%555.92%147.87%244.19%136.49%-90.85%-781.74%-82.04%-218.75%2,232.95%117.89%-254.08%-549.52%-74.43%-143.36%10.77%2.57%-408.00%-5,529.46%-960.73%-94.80%-215.96%31.82%-32.61%-65.35%59.56%-52.29%1.97%18.19%
EBT Growth (3y) 14.92%-28.90%41.78%31.67%15.69%18.73%-56.59%37.91%41.52%53.70%-41.27%18.94%46.06%9.31%73.01%35.98%41.30%54.57%5.03%-37.22%40.13%-66.48%45.05%11.09%-74.88%-35.41%-17.51%-33.63%89.71%40.57%-37.36%-53.41%39.35%33.74%127.21%37.22%26.38%-41.19%-18.28%-36.24%-30.98%-111.90%-173.13%-63.44%-155.01%-131.01%-64.96%-165.16%-132.39%-46.41%-81.06%-288.10%-139.80%-38.12%
EBT Growth (5y) 18.71%-25.17%17.17%-60.87%23.16%41.60%20.93%40.40%23.58%-6.08%-25.43%19.48%20.99%-22.50%-21.41%20.68%7.50%27.53%25.50%-20.92%23.25%-8.52%15.65%-18.06%27.62%-1.47%3.68%-18.64%-5.96%-43.09%7.96%22.48%0.60%-12.99%-50.27%-70.12%-30.44%-39.81%-48.87%-86.05%-40.49%-92.17%-91.09%-35.30%-83.77%-75.56%
EBT Margin Growth (1y) -831.00-3917.001,770.00-583.001,816.001,146.001,994.00-569.00-277.00-1264.00-62.00-1709.00-1277.0011.002,729.00390.002,373.00-1869.00-1740.002,571.00-945.002,933.001,860.00-142.0032.00-1030.00-1321.00-35.00-979.00-480.0043.00-815.00560.00804.00643.002,593.001,088.00-571.00-2125.00-999.00-561.001,053.002,153.00-738.00-1698.00-789.00-319.00107.00239.00-1329.00-4327.00-2829.00-1558.00-1403.001,438.00-668.00-1514.001,441.00-2141.00370.001,299.00
EBT Margin Growth (3y) 416.00-766.002,639.00147.001,185.001,442.00-408.00740.002,098.00819.00-3123.00927.001,253.00151.001,074.002,849.002,819.001,459.0033.00-1200.002,395.00-1893.001,422.00583.00-992.00-388.00-707.00-634.001,743.00669.00-247.00-1439.00779.001,087.001,286.00671.00856.00-1170.00-307.00-292.00-1631.00-2020.00-1065.00-2493.00-3461.00-3017.00-3521.00-3209.00-3390.00-2833.00-1291.00-5031.00-3126.00-1772.00
EBT Margin Growth (5y) 3,083.00-2085.003,734.00-1712.002,174.004,404.001,020.001,804.002,218.00-94.00-1220.001,467.001,076.00-797.00-437.001,572.001,970.001,040.00357.00-514.004,173.00-245.001,655.00-899.00602.00139.00-224.00-606.006.00-1590.0017.00395.00147.00-372.00-831.00-3975.00-1867.00-2490.00-3038.00-3181.00-5127.00-5092.00-1027.00-3197.00-3758.00-3232.00
EBT Margin (QoQ) 1,600.00-2473.003,358.00-3317.00-1486.003,215.001,006.00-918.001,853.00-3481.00418.00933.00866.00-2279.00-1229.001,365.002,154.00439.00-3568.003,347.00-2088.00569.00744.00-169.001,789.00-503.00-1259.005.00728.00-794.0027.00-940.001,226.00-270.00-831.00435.001,471.00-431.001,119.00-1070.00-188.00-1986.002,245.00-632.001,426.00-886.00-647.00-1591.002,335.00-416.00-220.00-1460.00767.00-3415.001,278.00-189.00922.00-573.00-828.00-1035.003,877.00-4156.001,684.00-106.00
EBT (QoQ) 66.53%-201.37%106.71%-1,909.67%-35.16%70.98%51.80%-84.72%662.69%-184.99%-16.40%72.23%177.62%-575.09%-21.06%-107.55%107.82%147.46%-388.10%120.42%-382.70%44.75%65.71%-32.00%638.80%-52.83%-147.62%3.75%196.61%-224.69%-5.91%-148.78%82.06%-134.06%-160.98%38.73%221.81%-75.42%686.10%-84.49%-69.47%-1,931.54%120.71%-202.55%699.86%-85.96%-278.37%-332.29%123.62%-123.81%-267.07%-372.02%25.34%-335.18%30.84%13.31%-21.10%6.09%-34.51%-8.09%70.38%-253.68%13.41%9.80%
Enterprise Value Growth (1y) -19.78%35.66%47.43%54.69%25.04%27.73%-70.15%-46.53%-31.35%-20.09%12.22%34.67%16.24%0.20%28.40%-167.43%-71.98%-45.16%-44.41%44.36%16.06%-5.30%-25.72%-76.85%-70.71%-48.58%-35.06%19.47%-0.80%0.79%-2.95%-0.64%12.51%5.68%5.37%11.03%-6.01%-4.06%3.43%5.31%-27.36%-83.31%-19.34%27.39%31.83%43.41%55.86%
Enterprise Value Growth (3y) 7.35%17.65%7.74%24.30%6.22%4.68%-2.26%-36.80%-23.68%-20.27%3.18%0.94%-6.53%-15.12%-9.14%-38.06%-35.07%-31.44%-34.85%7.46%-13.04%-15.78%-20.46%-12.75%-14.61%-11.61%-9.58%10.33%2.22%0.88%2.01%5.35%-7.73%-34.43%-40.72%-16.68%16.10%
Enterprise Value Growth (5y) -6.80%4.15%4.08%8.38%-3.55%-5.77%-14.19%-20.30%-22.08%-22.17%-9.03%-6.72%-15.78%-17.59%-12.57%-16.36%-16.80%-16.27%-19.02%6.63%-6.02%-8.78%-9.82%-3.84%-13.00%-17.85%-22.29%-16.05%-12.24%-7.32%-6.64%-3.34%-1.26%
Enterprise Value (QoQ) 16.28%-41.30%53.38%-16.66%31.59%-21.78%22.88%-12.47%-61.07%-4.88%30.87%-2.84%-17.73%21.94%11.37%-22.53%15.55%-191.56%43.00%-3.42%15.98%-12.34%14.02%-29.74%-0.32%-58.03%17.00%-12.92%8.81%5.77%-3.88%-11.14%5.37%7.88%9.68%-19.81%5.07%13.39%-7.61%-17.61%11.90%15.07%13.99%-13.93%24.69%23.32%32.90%
EPS (Basic) Growth (1y) -246.18%-2,435.00%-837.03%102.93%-17.88%-410.58%-23.81%-1,094.06%-1,616.98%-74.13%97.77%-2.07%4.19%73.31%-11.58%106.98%-82.48%-243.11%89.64%-562.45%-142.67%59.04%
EPS (Basic) Growth (3y) 2.80%37.69%36.04%-157.15%26.20%57.87%-36.09%-218.98%-305.29%-33.84%-176.86%-436.15%-19.41%-114.40%-33.81%-28.78%-2.95%27.54%69.23%26.28%80.63%77.56%60.19%61.61%-58.30%-87.55%
EPS (Basic) Growth (5y) -36.69%-86.62%-55.99%-217.16%0.54%-9.23%-123.79%-130.56%-181.85%-119.48%-192.09%-86.71%16.35%15.44%23.53%15.02%-26.30%42.94%31.29%43.77%
EPS (Basic) (QoQ) -144,426,752.22%101.71%-26,778.77%100.00%122,450,288.68%-149.61%117.54%-100.00%-58,923,370.47%40.91%18.60%100.00%-753,950.68%-341,038,250.86%85.64%27.45%100.00%22,233,191.60%-408.71%-181,570,089.16%77.65%-304.87%100.00%
EPS (Weighted Average and Diluted) Growth (1y) -246.98%-2,435.00%-100.01%102.93%-10.85%-17.88%-10,684,862.92%-410.58%-23.81%-1,094.06%-1,731.45%-64.98%97.77%-7.72%4.19%73.31%-9.32%107.12%-82.63%-227.51%89.74%-566.67%-142.67%59.04%
EPS (Weighted Average and Diluted) Growth (3y) 2.99%37.69%36.04%-157.15%26.21%57.87%-5,173.35%-218.98%-13,330.84%-298.29%-33.84%-176.86%-436.15%-19.41%-114.40%-30.96%-33.38%-4.11%27.54%69.23%26.28%81.36%77.63%61.65%61.35%-58.30%-87.95%
EPS (Weighted Average and Diluted) Growth (5y) -36.77%-86.62%-55.99%-221.26%0.54%-8.06%-123.79%-2,796.50%-130.56%-181.85%-119.48%-196.49%-85.94%16.35%15.44%24.51%15.03%-23.42%42.94%31.29%43.54%
EPS (Weighted Average and Diluted) (QoQ) -144,426,752.22%101.71%-26,778.77%100.00%122,450,288.68%-149.61%118.08%-100.00%-58,923,370.47%36.97%23.69%100.00%-795,748.35%-341,038,250.86%85.64%19.39%100.00%22,233,191.60%-408.71%-163,257,978.91%75.17%-306.27%100.00%
FCF Margin Growth (1y) -1087.003,833.00400.00377.00226.001,525.00206.00-6975.00-3073.00-4817.00-2884.003,961.00-231.00-1353.00-1620.002,752.00-2187.001,810.001,388.00
FCF Margin Growth (3y) -2891.00-2638.00-3078.00-4644.00-4298.00-262.00-5491.00-4359.00-3116.00
FCF Margin Growth (5y) -2434.00
FCF Margin (QoQ) -544.00-544.00224.001,241.00-695.00755.00-1096.00-5940.003,208.00-989.00837.00905.00-984.00-2111.00570.005,277.00-5923.001,886.00147.00
Free Cash Flow Growth (1y) -17.19%80.84%1,788.12%9.04%46.58%511.52%48.63%-384.33%-285.03%-259.32%-368.09%69.92%-13.26%-60.03%-102.06%235.50%-78.22%37.43%30.09%
Free Cash Flow Growth (3y) -447.89%-43.13%-71.81%-160.07%-115.81%5.03%-78.99%-53.19%-79.54%
Free Cash Flow Growth (5y) -177.54%
Free Cash Flow (QoQ) -57.73%-59.00%42.58%341.36%-43.18%71.04%-65.35%-944.30%63.03%-47.27%41.69%5.28%-39.23%-108.09%26.37%163.52%-283.12%26.95%17.73%
Gross Margin Growth (1y) -5.00-507.00499.00-785.00109.00-136.0017.00-43.00-133.00-111.00-224.00407.00-225.00-294.00-165.00-105.00882.00-413.001,135.00-274.00-440.001,050.00-906.00744.00767.00-28.00301.00373.00-824.0084.00-384.00-693.00286.00-182.00210.00329.00421.00945.00378.00-214.00-778.00-399.00-325.00287.00219.00-599.00-363.00-130.00186.00307.00259.00147.00-352.00-420.00-552.00-227.00206.00-212.00389.00112.00-82.00504.00367.00
Gross Margin Growth (3y) -28.00-754.00292.00-421.00-248.00-541.00-371.00259.00524.00-817.00747.0029.00217.00344.0064.00365.001,209.00610.00530.00843.00-496.001,107.00-989.00423.00230.00-125.00127.009.00-116.00847.00204.00-578.00-70.00364.00263.00403.00-137.00-53.00-309.00-56.00-372.00-691.00-429.00305.0053.00-711.00-656.00-210.0040.00-325.0096.0032.00-228.00-128.00204.00
Gross Margin Growth (5y) 629.00-1460.001,263.00-799.00194.0097.00-142.00729.00852.00205.00142.001,145.00160.00400.00-19.0045.00672.00512.00356.00479.00211.001,869.00-401.00539.00-127.00421.00180.0083.00-675.00-151.00-483.00-420.00335.0072.00159.00420.00-304.00-165.00-603.00-136.00-518.00-1323.00-592.00190.00177.00-420.00100.00
Gross Margin (QoQ) 700.00-996.00882.00-592.00198.0010.00-401.00303.00-47.00163.00-462.00213.00-26.0050.00169.00-419.00-95.00179.00229.00568.00-1389.001,727.00-1180.00402.00101.00-229.00470.00425.00-694.0099.00542.00-771.00214.00-369.00233.00208.00-254.0023.00352.00300.00270.00-544.00-240.00-264.00648.00-470.00372.00-332.00-170.00-233.00605.00-16.00-49.00-282.00494.00-516.00-116.00-415.00819.00-82.00-535.00187.00542.00-277.0052.0050.00
Gross Profit Growth (1y) -9.47%-28.11%19.40%-24.93%-16.85%-29.48%23.23%-7.08%-1.41%76.71%-21.49%34.78%8.94%-45.84%182.81%-12.47%68.19%16.55%-44.40%-32.48%-41.45%49.39%-35.51%91.07%65.64%4.87%34.73%-2.90%-19.71%15.73%-13.98%-5.57%30.02%-6.64%18.17%29.39%11.76%69.82%30.78%-15.87%-38.84%-32.60%-8.70%46.70%55.15%5.67%-9.21%-15.75%22.76%29.35%18.04%5.15%1.03%-6.24%-10.45%24.88%6.26%3.46%26.08%3.69%-13.15%23.22%22.27%
Gross Profit Growth (3y) -9.46%-3.60%4.93%-2.04%-3.70%-12.29%39.87%3.11%21.79%3.70%7.28%-7.30%2.37%-1.94%0.47%4.13%17.72%22.22%-21.53%7.80%-8.00%21.94%-9.25%20.55%20.03%4.25%11.05%5.87%5.27%22.42%9.96%0.93%-3.86%2.24%12.16%16.89%1.98%6.55%2.73%1.31%5.22%-2.69%-0.73%9.13%24.38%8.62%-1.36%3.42%9.64%7.86%10.05%10.84%-2.31%6.13%11.35%
Gross Profit Growth (5y) 6.34%-10.78%12.68%-11.09%-2.54%3.28%-0.38%7.18%11.87%11.81%1.41%8.13%7.37%2.73%3.28%0.70%11.23%14.55%-13.26%8.89%2.50%23.51%2.93%13.79%3.40%5.34%10.34%7.93%2.06%5.50%1.96%4.91%11.10%7.87%8.62%7.19%5.63%7.97%2.76%6.43%4.57%-2.22%2.01%10.97%12.17%10.32%8.15%
Gross Profit (QoQ) 21.99%-44.10%120.55%-39.81%-3.14%-7.15%38.66%-33.33%-17.84%62.25%4.55%-29.26%47.26%-27.91%79.49%-42.83%-26.80%276.47%-44.45%9.86%-49.27%79.60%-32.54%-4.73%29.43%-22.47%99.86%-17.41%-18.06%-0.39%44.05%-31.71%18.10%-25.95%58.12%-5.97%-15.20%-6.28%73.14%-18.79%28.86%-27.82%11.39%-40.96%42.01%-2.23%78.98%-37.56%-3.28%-16.00%66.09%-9.02%1.91%-23.35%47.95%-12.59%-5.42%-26.79%106.31%-25.62%-7.91%-10.78%69.67%-37.70%30.66%-11.47%
Net Cash Flow Growth (1y) -54.91%63.06%563.88%-61.06%76.44%-87.14%1,286.61%376.13%-3,289.43%-271.25%-205.04%-131.19%13.67%-64.21%-42.75%358.01%-80.42%35.85%-13.05%
Net Cash Flow Growth (3y) -0.73%-37.12%-90.33%-33.17%-183.52%56.49%-275.13%-56.10%-54.60%
Net Cash Flow Growth (5y) -1.48%
Net Cash Flow (QoQ) -113.40%3,798.42%-98.94%641.63%-108.11%2,119.05%14.17%154.66%-157.74%-2.01%29.98%24.37%-59.80%-94.04%39.13%236.70%-211.74%31.01%-7.28%
Net Income Growth (1y) -20.47%-275.85%55.52%-266.38%65.84%102.66%77.18%601.10%-43.45%-2,440.82%-51.39%-80.88%-23.27%-16.90%-1,017.90%1.10%153.49%-16.20%112.65%-426.83%-183.01%90.98%-157.63%301.24%227.31%-65.15%-16.74%-64.48%-145.17%-5.25%-253.32%-98.14%14.40%-258.56%47.88%6,018.75%211.51%258.07%170.27%-49.85%-504.13%-76.57%-147.36%358.25%129.11%-197.22%-947.38%-81.47%-147.70%27.48%37.64%-541.49%-3,291.97%-1,338.15%-221.73%-155.86%32.77%-36.58%-64.17%55.89%-52.27%3.18%18.44%
Net Income Growth (3y) 16.11%-32.84%46.43%16.81%15.47%10.00%-56.90%43.72%43.35%-223.32%60.58%-38.06%18.20%50.32%6.60%88.04%36.89%44.26%56.02%32.69%-35.31%46.07%-63.58%26.27%21.04%-84.03%-29.06%-26.11%-24.45%99.71%48.79%-17.11%-56.83%49.30%44.23%420.02%49.05%28.86%-51.62%-24.76%-36.82%-29.37%-72.06%-79.15%-67.62%-129.82%-175.96%-59.97%-134.39%-142.41%-48.79%-91.14%-226.24%-166.92%-62.72%
Net Income Growth (5y) 19.03%-26.07%17.26%-48.68%23.14%40.20%22.39%52.95%24.57%-46.46%-7.56%-14.70%20.64%26.60%-27.43%-46.50%26.22%8.15%30.98%21.55%-14.55%23.64%-2.74%19.21%-17.27%33.93%6.48%-1.50%-12.70%-6.33%-45.04%-13.52%11.74%1.31%-2.53%-159.23%-84.23%-30.30%-47.55%-46.77%-71.40%-39.30%-78.93%-44.19%-36.97%-72.80%-94.92%
Net Income (QoQ) 66.72%-223.58%110.27%-1,189.02%-3.84%61.70%61.58%-123.61%108.10%-428.03%943.51%-164.01%-32.16%78.78%206.52%-512.75%-25.33%-102.88%109.63%118.37%-372.28%122.08%-348.94%44.54%70.40%-41.00%969.32%-64.91%-138.40%0.33%364.48%-144.62%10.52%-234.60%101.39%-2,157.79%-274.80%51.36%263.12%-62.50%431.32%-78.38%16.43%-402.18%130.81%-143.70%1,226.46%-80.81%-202.90%-370.78%119.93%-149.40%-56.43%-304.87%-41.10%-279.55%33.67%9.43%-12.22%0.28%-34.75%-8.87%69.85%-244.22%14.32%8.28%
Net Income towards Common Stockholders Growth (1y) -20.47%-275.85%55.52%-266.38%65.84%102.66%-1,256.15%-2,480.93%-2,139.52%-2,440.82%97.45%103.71%92.10%-16.90%-1,017.90%1.10%153.49%-16.20%112.65%-426.83%-183.01%90.98%-157.63%-1,010.28%-2,394.91%-13,635.86%-10,307.28%-90.73%97.70%-3.89%-4.85%-15.86%-8,111.37%-8.00%6.88%7.01%10.23%7.78%-6.29%-8.28%-6.07%0.38%99.34%107.55%101.44%98.41%-947.38%-81.47%-147.70%27.48%37.64%-541.49%-3,291.97%-1,338.15%-221.73%-155.86%32.77%-36.58%-64.17%55.89%-52.27%3.18%18.44%
Net Income towards Common Stockholders Growth (3y) -109.66%-32.84%46.43%16.81%15.47%10.00%-56.90%43.72%43.35%-223.32%26.74%50.32%67.27%50.32%6.60%-238.21%-122.91%-143.31%-96.48%-314.49%-35.31%-134.39%-301.84%-190.57%-261.44%-436.15%-366.64%-27.13%-19.32%-1.14%-1.24%-5.27%-327.61%0.26%81.28%27.57%26.28%75.58%58.06%26.31%80.63%77.46%64.89%60.46%38.52%45.12%-175.96%-59.97%-134.39%-142.41%-48.79%-91.14%-226.24%-166.92%-62.72%
Net Income towards Common Stockholders Growth (5y) 19.03%-26.07%17.26%-48.68%23.14%40.20%22.39%-103.78%-81.30%-230.81%-16.66%-21.03%54.20%-77.24%-145.35%-142.04%-83.78%-74.46%-49.25%-138.13%-106.10%-66.58%-129.91%-89.91%-114.07%-169.28%6.48%16.74%15.17%56.08%40.92%15.06%11.74%59.13%46.75%42.62%26.04%31.40%31.76%29.74%30.20%25.80%25.56%41.29%24.96%26.22%-94.92%
Net Income towards Common Stockholders (QoQ) 66.72%-223.58%110.27%-1,189.02%-3.84%61.70%61.58%-123.61%108.10%-19,591.23%26.88%-94.03%91.53%78.78%206.52%-512.75%-25.33%-102.88%109.63%118.37%-372.28%122.08%-348.94%44.54%70.40%-41.00%-4,696.12%-24.63%-62.98%-6.83%12.10%98.49%-7,246.11%-7.83%2.88%-6.74%3.38%7.03%3.01%-3.04%0.74%-7.15%1.20%-0.94%6.77%99.29%1,226.46%-80.81%-202.90%-370.78%119.93%-149.40%-56.43%-304.87%-41.10%-279.55%33.67%9.43%-12.22%0.28%-34.75%-8.87%69.85%-244.22%14.32%8.28%
Net Margin Growth (1y) -752.00-2684.001,926.00-547.001,754.003,543.00-14200.00-9359.00-26888.00-1734.0015,133.0010,010.0026,245.00-1603.00-1337.0037.002,683.00375.002,354.00-1841.00-1729.002,609.00-928.00-8987.00-16363.00-29386.00-32116.00-11828.0016,920.002,498.00-3598.00-1165.00-27576.00-2925.006,140.005,276.003,344.009,990.003,393.00-4112.00-11174.00-7255.0026,394.0023,549.0036,170.0026,948.00-1708.00-964.00-491.00142.00823.00-1399.00-4240.00-2770.00-2243.00-1077.001,469.00-744.00-1472.001,248.00-2096.00405.001,294.00
Net Margin Growth (3y) -25886.00-875.002,859.00104.001,111.00206.00-404.00688.002,040.00-2962.0016,150.008,206.0027,199.001,381.0088.00-10790.00-15409.00-26402.00-30691.00-22656.00-1172.00-24278.00-36642.00-21979.00-27019.00-29813.00-29574.00-7717.00-7313.009,563.005,934.00-1.00-35406.00-190.0035,927.0024,713.0028,340.0029,683.0028,079.0018,473.0024,505.0019,835.0025,509.0021,186.0031,438.0024,320.00-3128.00-3441.00-3262.00-3373.00-2892.00-1228.00-4867.00-3110.00-2421.00
Net Margin Growth (5y) 3,042.00-2103.003,875.00-1700.002,065.003,190.001,021.00-10140.00-16052.00-29738.00-16895.00-12609.0027,756.00-25506.00-35626.00-23783.00-26066.00-26829.00-28149.00-18545.00-25404.00-17213.00-27110.00-20816.00-34849.00-27078.00213.0011,720.0017,684.0029,256.0030,621.0022,584.00272.0026,900.0035,042.0022,349.0023,608.0027,055.0026,659.0015,996.0021,734.0016,320.0021,794.0021,357.0030,812.0023,980.00-3306.00
Net Margin (QoQ) 1,551.00-2605.003,531.00-3229.00-382.002,005.001,059.00-928.001,407.00-15738.005,900.00-18457.0026,561.001,129.00776.00-2222.00-1287.001,395.002,151.00424.00-3595.003,374.00-2044.00536.00744.00-164.00-10102.00-6840.00-12279.00-2894.0010,186.0021,908.00-26701.00-8990.0012,619.00-4504.00-2050.0075.0011,755.00-6436.004,596.00-6523.004,250.00-13497.008,515.0027,126.001,405.00-877.00-707.00-1530.002,149.00-404.00-73.00-849.00-73.00-3245.001,396.00-322.001,093.00-698.00-817.00-1049.003,813.00-4042.001,684.00-160.00
Operating Income Growth (1y) -22.50%-123.29%52.04%-442.07%65.08%-73.41%73.71%-0.60%-53.78%44.69%-56.00%166.33%-11.61%-23.98%-816.32%-6.65%148.65%-15.72%111.27%-511.65%-190.07%89.06%-164.56%234.75%217.27%-59.75%-29.72%-79.11%-155.57%-24.94%-219.41%-158.94%-10.24%-165.07%33.25%555.92%147.68%245.88%136.03%-90.85%-782.63%-81.94%-221.75%2,232.95%117.82%-252.68%-538.33%-74.43%-143.55%11.31%2.84%-408.00%-5,552.80%-909.23%-179.00%-133.46%26.27%-43.86%-6.96%-4.82%-21.21%-0.33%10.87%
Operating Income Growth (3y) 13.03%-28.90%41.84%31.67%15.69%-5.94%-55.47%37.91%41.53%7.42%53.42%-36.60%21.22%46.06%12.64%73.01%35.97%41.30%54.47%5.03%-37.28%39.78%-67.21%45.05%10.44%-74.25%-40.37%-17.51%-33.65%89.74%40.41%-37.36%-53.09%39.22%33.59%127.21%37.15%26.18%-40.95%-18.28%-36.26%-30.93%-112.17%-173.13%-63.69%-150.22%-158.64%-56.58%-172.13%-134.39%-42.59%-112.07%-269.68%-144.23%-38.55%
Operating Income Growth (5y) 18.71%-25.17%17.11%-60.87%23.47%31.53%22.84%40.40%23.58%32.64%-6.17%22.13%20.45%20.72%-22.53%-21.41%20.64%7.70%27.43%25.50%-20.96%23.25%-8.44%15.65%-18.52%27.69%-3.94%3.68%-18.70%-5.91%-42.96%7.96%22.57%1.11%-12.67%-50.27%-70.18%-29.21%-49.99%-42.73%-88.94%-40.89%-89.65%-115.95%-31.42%-85.10%-75.18%
Operating Income (QoQ) 66.53%-204.18%106.65%-1,909.67%38.99%34.67%52.58%-84.72%-203.01%90.09%-81.45%-182.36%-8.98%72.06%177.16%-575.09%-21.06%-106.48%107.86%147.57%-387.97%120.11%-387.13%45.83%65.02%-18.67%699.30%-52.86%-147.65%3.64%196.50%-225.42%-7.13%-146.36%82.19%-134.60%-157.58%37.96%221.62%-75.47%688.14%-84.68%-69.12%-1,930.68%120.86%-203.27%691.64%-86.02%-278.75%-331.77%123.70%-123.81%-264.00%-372.97%24.86%-336.98%35.01%-30.75%37.13%-38.01%-26.79%2.79%38.38%-59.59%-4.96%13.64%
Operating Margin Growth (1y) -831.00-1350.001,776.00-583.001,816.00-2913.001,171.00-32.00-702.003,496.00-281.00762.0071.00-1709.00-1264.0011.002,729.00390.002,355.00-1869.00-1720.002,571.00-892.002,933.001,840.00-142.00-14.00-1030.00-1323.00-42.00-989.00-480.0045.00-794.00569.00804.00644.002,580.001,087.00-571.00-2124.00-998.00-562.001,053.002,151.00-739.00-1687.00-789.00-318.00108.00243.00-1329.00-4345.00-2654.00-2976.00-776.001,201.00-934.00277.00-65.00-1191.00297.00904.00
Operating Margin Growth (3y) 283.00-766.002,666.00147.001,185.00-1126.00-374.00740.002,098.002,177.00810.00-1097.001,080.001,253.00199.001,074.002,849.002,819.001,449.0033.00-1203.002,387.00-1895.001,422.00562.00-978.00-434.00-707.00-634.001,744.00666.00-247.00-1435.00789.001,093.001,286.00671.00843.00-1162.00-307.00-291.00-1629.00-2006.00-1065.00-2512.00-3286.00-4420.00-2894.00-3463.00-3481.00-2456.00-2170.00-4336.00-3292.00-1794.00
Operating Margin Growth (5y) 3,083.00-2085.003,757.00-1712.002,194.001,836.001,089.001,804.002,218.004,607.00-96.00806.001,597.001,068.00-804.00-437.001,571.001,983.001,029.00357.00-514.004,174.00-240.001,655.00-918.00604.0090.00-224.00-607.007.00-1582.0017.00398.00158.00-351.00-831.00-3993.00-1703.00-3895.00-2411.00-3436.00-5218.00-4705.00-1906.00-2503.00-3923.00-3238.00
Operating Margin (QoQ) 1,600.00-2503.003,388.00-3317.001,082.00623.001,030.00-918.00-3647.004,707.00-174.00-1587.00551.00929.00870.00-2279.00-1229.001,374.002,144.00440.00-3568.003,339.00-2080.00589.00724.00-124.001,744.00-504.00-1259.004.00728.00-796.0022.00-943.001,237.00-271.00-816.00420.001,472.00-432.001,120.00-1074.00-185.00-1985.002,246.00-638.001,430.00-887.00-645.00-1585.002,327.00-416.00-218.00-1451.00756.00-3433.001,473.00-1772.002,956.00-1456.00-662.00-561.002,613.00-2582.00826.0047.00
Profit After Tax Growth (1y) 5.86%-72.98%70.26%-504.51%105.94%-63.40%149.52%91.95%-1,492.48%-61.82%-150.90%-84.08%-26.40%92.52%-840.54%45.75%122.45%-2,739.90%245.75%-319.02%-334.84%107.48%-162.84%269.82%155.53%417.56%126.25%-124.69%19.85%-169.75%-144.08%92.10%-93.94%53.61%-29.58%1,187.04%241.28%271.19%206.95%-192.67%-487.90%-112.51%-237.47%185.66%164.24%-162.37%-0.59%66.74%-56.63%479.17%101.09%-440.09%-2,108.21%-364.61%-32,930.77%-3.48%39.08%-29.04%-65.07%62.44%-51.50%2.37%17.29%
Profit After Tax Growth (3y) 8.02%-66.00%57.84%-37.49%-1.47%41.73%-33.33%56.84%58.10%-50.93%91.08%-61.15%12.65%29.25%-104.99%80.29%31.86%135.11%30.85%-20.67%16.05%35.36%-27.50%67.88%26.83%-54.31%46.87%-40.37%-37.19%-17.87%-15.15%7.33%-40.98%53.69%-23.97%119.87%104.12%17.49%-13.93%9.80%2.62%7.56%-75.29%-69.36%-77.52%-197.48%-53.29%-98.89%-94.03%-134.81%-80.80%-49.21%-173.84%-74.72%-666.44%
Profit After Tax Growth (5y) 17.30%-57.59%24.80%-27.45%11.24%19.34%-16.77%20.80%38.81%27.21%2.85%-11.90%19.56%10.51%0.06%40.38%15.11%-28.90%32.77%28.54%-20.22%17.23%-36.81%19.71%11.80%-18.72%26.10%-29.98%-9.19%-16.89%-23.26%25.69%-25.90%24.48%15.11%-117.73%-137.81%-41.32%-39.57%-46.11%-72.38%-44.26%-59.03%-13.55%-38.86%-101.44%-37.51%
Profit After Tax (QoQ) 85.73%-1,019.09%128.74%-305.07%73.77%-92.39%-290.95%103.01%-821.99%158.30%-163.54%-420.67%16.10%81.66%-129.81%-257.53%95.03%-2,204.99%86.74%247.94%-728.24%218.30%-138.11%17.09%120.01%-1,093.53%203.00%-72.89%86.54%-49.61%-196.88%231.60%-208.56%68.15%82.64%200.93%-931.19%11.04%245.66%-68.31%316.94%-44.42%-226.22%-32.63%86.56%-510.82%178.65%-0.54%-154.91%-134.18%230.37%-74.13%380.10%-99.33%-40,753.85%-52.75%36.74%16.43%-28.14%10.07%-34.00%-6.90%70.84%-262.76%13.65%9.43%
Property, Plant & Equipment (Net) Growth (1y) -15.81%-19.54%-2.78%-12.59%-29.96%-22.72%-1.87%-14.65%-2.20%17.74%-10.89%-12.26%18.13%28.52%20.44%44.95%49.04%10.79%-6.23%-1.95%-10.83%-17.93%-6.31%-10.93%0.15%5.19%3.56%30.08%29.31%42.15%105.72%43.94%35.63%32.97%25.30%-1.12%12.38%3.63%
Property, Plant & Equipment (Net) Growth (3y) -16.93%-18.39%-12.57%-16.77%-12.40%-8.08%-5.08%-4.11%0.97%9.91%8.23%17.80%28.47%27.32%14.62%27.05%0.62%7.05%-4.85%-1.65%4.91%7.06%25.91%18.58%20.65%25.74%38.72%22.79%25.38%25.12%
Property, Plant & Equipment (Net) Growth (5y) -11.26%-11.39%-10.25%-9.84%-6.68%-2.62%4.00%10.44%13.07%16.35%11.17%23.88%13.67%17.11%6.71%12.86%-0.23%9.70%12.91%19.65%11.97%11.08%
Property, Plant & Equipment (Net) (QoQ) 1.86%-36.46%48.09%-6.97%-6.25%-27.46%40.78%4.60%-1.53%-28.58%76.82%3.99%8.25%3.36%23.72%-2.02%6.13%-2.61%-2.36%11.36%-2.13%
Return on Assets Growth (1y) 1.00-4.00-7.00-5.00-2.00-2.00-7.00-11.00-16.00-17.00-9.00-8.00-8.00-1.00-7.00-6.00-2.00
Return on Assets Growth (3y) -16.00-22.00-23.00-24.00-26.00-20.00-23.00-25.00-26.00
Return on Assets Growth (5y) -26.00
Return on Assets (QoQ) 3.003.00-2.00-3.00-2.00-1.000.001.00-2.00-6.00-4.00-4.00-3.002.00-3.00-4.003.00-4.00-2.000.00
Return on Capital Employed Growth (1y) 4.00-4.00-9.00-6.00-2.00-3.00-11.00-16.00-23.00-26.00-15.00-15.00-14.00-14.00-17.00-23.00-17.00
Return on Capital Employed Growth (3y) -22.00-32.00-35.00-37.00-39.00-42.00-43.00-54.00-54.00
Return on Capital Employed Growth (5y) -53.00
Return on Capital Employed (QoQ) 6.004.00-3.00-3.00-2.00-1.000.000.00-2.00-9.00-5.00-7.00-5.002.00-5.00-5.00-5.00-2.00-11.000.00
Return on Equity Growth (1y) -8.0033.0034.0059.0041.0010.001.00-33.00-39.00-27.00-42.00-27.001.001.0049.0042.0012.0022.00-16.0020.003.00-6.00-13.00-9.00-2.00-2.00-10.00-17.00-24.00-28.00-16.00-11.00-25.00
Return on Equity Growth (3y) -5.0016.00-6.00-1.004.00-16.008.00-18.00-25.00-4.00-9.0036.0033.0032.00-24.00-36.00-40.00-41.00-51.00-60.00-68.00
Return on Equity Growth (5y) 8.0039.0026.0061.00-4.006.0016.00-7.00-3.00-3.00-67.00
Return on Equity (QoQ) -19.004.00-6.0014.0021.006.0018.00-4.00-11.00-3.00-16.00-9.001.00-18.00-1.0018.001.0030.00-7.00-12.0011.00-8.0029.000.006.006.00-5.00-4.00-3.00-1.000.002.00-3.00-9.00-6.00-6.00-6.002.00-12.00-8.00-6.00
Return on Invested Capital Growth (1y) 37.001,136.001,035.0013.007.002.005.00-10.00-1.0016.003.0021.00-9.00-14.00-27.00-27.000.001.0049.0042.0013.0022.00-16.0019.0054.00830.00770.00-2.00-34.00-820.00-759.00-20.00-11.00-774.00-473.004.008.001,378.003.00-6.00-13.00-8.00-2.00-2.00-10.00-17.00-26.00-28.00-17.00-15.00-25.00
Return on Invested Capital Growth (3y) 43.001,155.001,043.0024.00-3.004.00-19.00-17.00-11.002.0025.0036.003.008.006.0035.0067.00852.00803.0060.0033.0032.00-4.00-2.0010.00-764.00-461.00-17.00-36.00-217.005.0015.0021.00780.00480.005.00-1.00-606.00-26.00-36.00-41.00-45.00-53.00-64.00-73.00
Return on Invested Capital Growth (5y) 34.001,141.001,065.0039.009.0027.0014.0045.0056.00854.00780.0054.0024.0018.0018.0013.0022.00-742.00-428.0044.0031.00635.0016.00-6.00-24.00-814.00-751.00-11.00-3.00-3.005.007.00-3.00755.00451.00-25.00-28.00-73.00
Return on Invested Capital (QoQ) -1107.00106.001,019.0019.00-7.004.00-2.0012.00-12.007.00-18.0022.005.00-6.000.00-9.000.00-19.000.0018.001.0030.00-7.00-11.0010.00-8.0028.0024.00786.00-68.00-744.00-8.000.00-6.00-5.000.00-764.00295.00472.004.00606.006.006.00-5.00-4.00-3.00-1.000.002.00-3.00-9.00-6.00-8.00-4.001.00-9.00-11.00-8.00
Return on Sales Growth (1y) -8.00-27.0019.00-5.0018.0035.0012.0022.00-5.00-17.00-2.00-16.00-1.00-16.00-13.000.0027.004.0024.00-18.00-17.0026.00-9.0034.0019.00-1.000.00-11.00-13.000.00-10.00-7.001.00-9.007.006.006.0026.0010.00-3.00-21.00-9.00-6.009.0021.00-8.00-17.00-10.00-5.001.008.00-14.00-42.00-28.00-22.00-11.0015.00-7.00-15.0012.00-21.004.0013.00
Return on Sales Growth (3y) 5.00-9.0029.001.0011.002.00-4.007.0020.00-30.008.00-34.008.0014.001.0016.0028.0029.0015.004.00-12.0025.00-19.0015.007.00-10.00-2.00-13.00-6.0017.007.00-4.00-14.008.0012.0012.006.009.00-13.00-4.00-5.00-16.00-14.00-15.00-26.00-34.00-31.00-34.00-33.00-34.00-29.00-12.00-49.00-31.00-24.00
Return on Sales Growth (5y) 30.00-21.0039.00-17.0021.0032.0010.0023.0022.00-5.00-1.00-11.0014.0013.00-9.00-3.0016.0020.0012.003.00-4.0042.00-2.0019.00-8.007.002.00-7.00-5.000.00-15.00-5.003.001.003.00-11.00-41.00-18.00-27.00-29.00-32.00-51.00-52.00-13.00-32.00-38.00-33.00
Return on Sales (QoQ) 16.00-26.0035.00-32.00-4.0020.0011.00-9.0014.00-4.0021.00-37.002.0011.008.00-22.00-13.0014.0022.004.00-36.0034.00-20.005.007.00-2.0023.00-10.00-12.000.0011.00-12.001.00-10.0014.00-3.00-9.006.0013.00-3.0011.00-10.000.00-21.0022.00-6.0014.00-9.00-7.00-15.0021.00-4.00-1.00-8.00-1.00-32.0014.00-3.0011.00-7.00-8.00-10.0038.00-40.0017.00-2.00
Revenue Growth (1y) -9.36%-19.34%5.11%-9.27%-19.09%-27.10%22.72%-6.00%1.91%81.74%-17.05%21.48%15.54%-41.44%195.10%-10.19%35.89%31.56%-57.21%-27.55%-35.25%12.50%-20.98%59.44%39.81%5.55%25.36%-10.34%-3.55%13.46%-5.59%10.11%21.52%-2.51%12.19%19.93%1.95%38.17%19.86%-11.67%-27.02%-26.85%-1.65%37.48%47.15%21.21%-0.64%-13.29%17.60%20.28%10.59%1.78%9.76%3.69%3.50%31.37%1.14%9.33%13.61%1.10%-11.45%8.61%11.84%
Revenue Growth (3y) -9.25%2.24%2.28%1.19%-1.60%-8.11%44.29%0.85%16.96%11.87%1.56%-7.54%0.55%-4.66%-0.07%1.23%7.15%16.03%-24.88%1.18%-4.42%10.45%-2.21%16.33%17.89%5.30%9.91%5.79%6.11%15.18%8.28%5.27%-3.30%-0.49%9.77%13.35%3.07%7.00%5.41%1.73%8.09%2.17%2.62%6.66%23.84%14.77%4.38%5.05%9.29%10.89%9.15%10.57%-0.57%7.18%9.56%
Revenue Growth (5y) 3.25%-3.81%6.20%-7.58%-3.47%2.81%0.31%3.45%7.69%10.70%0.74%2.48%6.51%0.75%3.38%0.48%7.59%11.56%-14.80%6.46%1.58%12.66%4.69%10.77%4.04%3.37%9.37%7.53%5.11%6.27%4.41%6.82%9.37%7.51%7.76%5.15%7.16%8.85%6.04%7.08%6.99%3.87%4.91%10.01%11.21%12.41%7.64%
Revenue (QoQ) 3.66%-28.91%77.76%-30.81%-7.76%-7.36%53.44%-38.29%-16.88%55.94%17.53%-33.10%48.22%-28.83%72.13%-36.37%-24.88%258.68%-47.61%-3.73%-27.27%16.67%-11.30%-13.96%26.36%-18.06%78.96%-24.55%-4.60%-2.68%28.00%-18.84%12.22%-19.02%49.30%-10.44%-9.97%-6.80%59.60%-23.87%22.01%-19.15%17.62%-37.10%22.30%8.70%64.41%-32.67%0.74%-10.90%43.47%-8.69%3.04%-18.08%32.04%-1.53%-2.65%-18.23%67.60%-24.19%5.23%-15.03%49.13%-33.59%29.06%-12.50%
Shareholder's Equity Growth (1y) -34.94%-14.66%-1.79%-3.11%-2.83%36.38%17.54%-9.53%-9.88%-61.03%-12.59%19.13%19.39%97.48%19.39%65.68%49.76%-1.56%-3.35%-55.68%-16.42%66.91%12.20%-3.81%6.28%3.34%96.43%88.65%82.97%78.55%-4.17%30.59%27.63%29.28%26.15%-12.44%-16.20%-21.45%-25.27%-28.64%-34.94%-42.42%
Shareholder's Equity Growth (3y) -17.10%-23.17%0.30%1.45%1.50%1.63%7.05%21.32%17.24%-8.84%0.29%-4.36%14.33%27.84%27.15%23.32%16.11%21.68%4.68%0.12%1.85%26.19%34.13%33.41%29.21%25.08%21.94%-5.11%-8.61%-12.90%-15.73%-27.77%
Shareholder's Equity Growth (5y) 0.37%-2.49%3.09%-5.17%5.53%17.59%9.61%14.38%22.86%17.66%9.86%14.26%24.27%14.62%16.75%14.37%13.57%19.80%16.54%7.61%2.41%-1.48%
Shareholder's Equity (QoQ) -15.86%-17.97%1.21%-6.86%10.35%-5.60%-0.15%-6.59%54.88%-18.64%-23.14%-6.95%-33.02%82.48%4.75%-6.74%10.78%10.33%45.35%-15.71%-27.18%8.33%-33.35%58.98%9.01%0.65%1.42%6.16%0.77%81.06%-2.60%2.96%-1.66%-2.83%32.74%0.62%-0.40%-5.17%-7.87%-3.70%-6.64%-8.04%-14.88%-11.97%-16.44%
Tax Rate Growth (1y) 160.002,308.00689.008,112.00205.001,443.00-4619.0079.00157.001,273.00-361.00601.00-1666.00-915.00-956.00-41.00-1059.002,461.001,020.001,743.001,856.00-4679.00-1016.00-278.0087.00-9918.001,921.001,243.00-975.0024,837.001,952.00-2323.002,181.00-10935.00-8882.00-922.00-6973.00-45619.006,335.00-3220.008,817.0044,836.00-5754.005,077.00-3652.003,017.00-1520.001,603.003,368.00-3442.006,550.00-2471.00-3836.002,092.00180.00-282.00-17.00-765.00-53.00-42.00111.00
Tax Rate Growth (3y) 445.00-909.002,289.004,766.00-76.00-2616.00-66.00-4260.00-1238.00-2568.002,819.00-297.002,303.00-869.00-3133.00-952.001,424.00884.00-12136.001,925.002,709.00968.0010,239.002,857.00-1358.001,293.003,983.00-5009.00-2002.00-5768.00-31717.00-595.00-6465.004,024.00-11718.00-8301.00935.00-1808.002,234.00-939.003,459.008,533.0044,410.00-725.004,209.00-4121.001,666.005,210.00-1151.00-486.00-2115.006,677.00-2795.00-3742.00
Tax Rate Growth (5y) -872.00-350.00-436.006,312.00-12.00-914.00731.00-6478.00-1233.00-625.00-11778.00608.003,268.00-1757.0011,785.002,921.00344.002,089.001,765.00-5005.00-536.00-3825.00-46314.00310.00-5500.003,136.003,200.00-4428.00-145.00-603.0016,135.00-7869.00214.003,740.00-12144.00-3271.0066.00-2277.00883.005,791.00706.004,679.0045,737.00-597.003,885.00-4026.00
Tax Rate (QoQ) 55.00-710.00-5474.006,289.002,202.00-2329.001,949.00-1617.00-4113.003,081.00-1300.002,489.00-2997.001,447.00-338.00221.00-2245.001,406.00577.00-796.001,275.00-35.001,300.00-684.00-5260.003,628.002,038.00-319.00-15266.0015,467.001,361.00-2537.0010,546.00-7417.00-2914.001,966.00-2570.00-5364.005,046.00-4085.00-41215.0046,590.00-4510.007,952.00-5196.00-4001.006,322.00-776.001,472.00-8537.009,444.00988.00-5338.001,455.00423.00-377.00590.00-456.00-39.00-112.00-157.00255.00-28.0041.00
Total Debt Growth (1y) 100.68%7.97%16.46%-80.16%-35.23%-0.19%-43.80%2.32%19.33%-7.39%-38.24%21.03%80.18%-41.78%-33.98%92.42%213.26%37.06%-13.68%36.75%377.94%336.55%15.71%292.80%-25.41%-34.78%-29.20%-37.68%-35.63%-35.67%-13.37%-48.46%-55.14%-44.63%87.04%-3.35%-14.47%-18.32%
Total Debt Growth (3y) 14.82%-40.21%-24.88%-41.27%-24.27%-1.84%-25.46%4.67%9.91%-13.26%-9.77%10.68%55.03%15.36%31.55%35.25%17.39%55.71%10.95%3.86%31.90%22.36%-10.80%8.06%-40.06%-38.52%4.68%-32.29%-37.26%-33.74%
Total Debt Growth (5y) 0.30%-27.34%-20.76%-25.66%-13.53%-7.80%-13.20%5.14%22.39%11.47%9.91%24.10%12.63%50.83%29.22%54.56%5.80%12.63%-3.48%12.66%-2.52%-3.69%
Total Debt (QoQ) 8.36%375.20%-79.37%350.00%-1.02%25.95%-29.98%-14.55%-13.45%36.72%-38.36%-11.74%-13.50%84.10%-63.33%-23.19%6.77%521.92%-81.05%-32.03%1.96%