Cxj Cash Flow Statement (2020-2025) | ECXJ

Cash Flow Statement May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income -0.67M-0.11M-0.03M-0.03M-1.41M-0.08M0.36M0.16M-0.93M0.05M-0.02M-0.14M-0.95M-0.51M0.20M0.11M-1.94M-0.04M-0.14M-0.06M-2.03M-0.05M-0.10M
Depreciation and Depletion 75.00116.00116.00108.00272.00338.00388.00358.00488.00578.00608.00573.00569.00543.00531.00533.00
Gains from Investment Securities 0.02M-0.02M
Asset Writedowns and Impairment 241.000.00M9.000.00M
Non-cash Items -0.09M-0.03M-0.00M-0.08M0.23M0.25M
Cash from Operations 0.06M0.06M0.00M-0.02M-0.06M-0.15M0.06M0.60M-0.86M0.03M-0.12M0.57M0.10M-0.64M-0.09M0.05M0.08M-0.47M0.03M-0.05M0.03M0.02M
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.01M1.01M0.64M1.74M
Amortizatization of Intangibles 0.02M-0.00M0.09M-0.05M0.02M0.01M0.02M0.04M0.05M0.02M0.02M0.03M0.02M0.02M0.02M0.02M0.02M0.02M
Depreciation & Amortization (CF) 75.00116.00116.00108.00272.00338.00388.00358.000.03M578.00608.00573.00569.00543.00531.00533.00552.00292.00
Change in Working Capital
Change in Receivables 0.24M0.04M0.01M-0.35M0.02M-0.03M0.06M0.00M835.00183.00600.000.00M0.00M0.00M-0.00M-0.06M
Change in Inventory -0.05M0.01M-0.06M0.05M0.03M0.08M-0.01M0.28M-0.20M-0.02M-0.02M-0.05M-0.01M0.03M-0.04M-0.00M0.01M-0.00M-0.01M0.01M-0.01M-0.01M
Change in Account Payables 0.12M-0.01M0.02M-0.08M-0.03M-0.00M-0.03M0.05M-0.11M0.21M-0.04M0.04M-0.11M-0.00M-0.08M-0.01M-0.01M0.03M-0.25M0.45M0.01M-0.02M
Change in Accured Expenses -1.16M-0.02M-0.17M-0.03M0.11M-0.48M-0.18M1.04M-1.04M-0.08M-0.01M1.27M0.16M-0.13M0.21M0.12M0.14M-0.44M0.04M0.13M0.02M-0.08M
Other Working Capital Changes -1.34M-0.08M-0.12M1.47M0.01M-486.00-0.11M0.05M-0.05M0.13M-0.01M0.20M-0.08M-0.09M-0.01M-0.02M-0.02M-0.02M-0.02M-0.18M-0.02M-0.02M
Investing Activities
Capital Expenditures 0.00M22.0011.00459.000.00M-159.00102.000.00M0.00M-21.0035.00619.000.00M-25.00
Change in Intangibles 0.02M0.03M0.02M-0.06M0.02M0.03M0.05M-0.08M0.05M-0.01M0.02M0.00M-25.000.00M
Acquisitions 0.00M
Cash from Investing Activities -0.02M-0.03M-0.02M0.06M-0.02M-0.03M-0.05M0.10M-0.00M-1.40M-0.05M0.01M-0.02M0.02M-35.00-619.00-0.00M25.00-0.00M999.00403.00146.00
Financing Activities
Cash from Financing Activities -0.03M0.22M0.01M0.07M-0.00M0.13M1.45M0.08M0.05M-0.01M-0.02M-0.02M0.00M-0.01M0.40M-0.02M0.05M0.00M0.03M
Additional items
Exchange Rate Effect -0.03M-0.09M0.05M0.08M0.03M-0.08M-0.05M0.07M-0.01M-0.05M0.03M-0.02M-0.01M0.00M0.01M-0.01M814.000.00M0.00M-0.00M573.00409.00
Change in Cash 0.01M-0.02M-0.00M0.34M-0.04M-0.20M-0.05M0.77M-0.75M0.04M-0.06M0.60M0.05M-0.64M-0.05M-0.02M0.07M-0.07M0.00M0.01M0.04M0.01M
Beginning Cash Balance 0.02M-0.00M-0.01M-0.01M300.000.10M-0.04M-503.000.01M
Free Cash Flow 0.06M0.06M0.00M-0.02M-0.06M-0.15M0.06M0.60M-0.87M0.03M-0.12M0.56M0.10M-0.64M-0.09M0.05M0.07M-0.47M0.03M-0.05M0.03M0.02M
Net Cash Flow 0.04M0.04M-0.05M0.26M-0.07M-0.12M0.00M0.70M-0.74M0.08M-0.09M0.62M0.06M-0.65M-0.12M0.05M0.07M-0.07M418.000.01M0.04M0.04M