|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 14.70M | 38.00M | 34.69M | 29.88M | 26.33M | 21.64M | 17.71M | 11.91M | 8.44M | 13.46M | 10.33M | 7.85M | 10.30M | 4.93M | 3.70M | 3.78M | 3.37M | 7.86M | 7.04M | 4.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 9.03M | 1.00M | | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 3.90M | 0.25M | 8.52M | 3.98M | 3.80M | 0.25M | 4.58M | 3.98M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 23.73M | 39.00M | 34.69M | 29.88M | 26.58M | 21.89M | 17.96M | 12.16M | 8.69M | 13.71M | 10.58M | 8.10M | 14.20M | 5.18M | 12.22M | 7.76M | 7.17M | 8.11M | 11.61M | 8.88M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 0.37M | 0.33M | 0.44M | 0.36M | 0.57M | 0.36M | 0.40M | 0.21M | 0.24M | 0.59M | 0.72M | 0.47M | 0.54M | 0.55M | 1.37M | 1.46M | 0.81M | 1.48M | 1.03M | 0.87M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.37M | 0.33M | 0.44M | 0.36M | 0.57M | 0.36M | 0.40M | 0.21M | 0.24M | 0.59M | 0.72M | 0.47M | 0.54M | 0.55M | 1.37M | 1.46M | 0.81M | 1.48M | 1.03M | 0.87M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 1.20M | 1.01M | 0.58M | 1.28M | 1.38M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.10M | 0.03M | 0.03M | 0.06M | 0.04M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.43M | 0.39M | 0.60M | 0.29M | 0.57M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 1.08M | 1.08M | 1.36M | 1.58M | 1.74M | 1.97M | 1.98M | 2.48M | 2.37M | 2.50M | 2.16M | 2.51M | 2.58M | 1.96M | 1.68M | 1.73M | 1.43M | 1.21M | 1.63M | 1.98M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.24M | 1.48M | 1.05M | 0.67M | 0.23M | 1.07M | 0.83M | 0.53M | 0.11M | 1.04M | 0.84M | 0.63M | 0.36M | 1.07M | 1.04M | 0.77M | 0.92M | 1.46M | 1.40M | 0.85M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 25.41M | 41.88M | 37.54M | 32.49M | 29.12M | 25.31M | 21.17M | 15.37M | 11.40M | 17.84M | 14.29M | 11.71M | 17.96M | 16.78M | 16.30M | 11.97M | 10.56M | 17.35M | 15.67M | 12.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M | 0.17M | 0.15M | 0.12M | 0.10M | 0.08M | 0.05M | 0.03M | 0.11M | 0.18M | 0.20M | 0.19M | 0.18M | 0.17M | 0.16M | 0.18M | 0.20M | 0.19M | 0.38M | 0.36M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.72M | 0.72M | 0.73M | 0.49M | 0.45M | 0.39M | 0.31M | 0.22M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.72M | 0.72M | 0.73M | 0.49M | 0.45M | 0.39M | 0.31M | 0.22M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.69M | 0.63M | 0.59M | 0.64M | 0.76M | 0.25M | 0.77M | 0.89M | 0.82M | 0.76M | 0.49M | 0.45M | 0.44M | 0.36M | 0.27M | 0.19M | 0.14M | 0.24M | 0.05M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 5.89M | 5.69M | 5.29M | 4.69M | 4.36M | 4.18M | 3.58M | 2.93M | 2.82M | 2.27M | 1.81M | 2.18M | 4.40M | 4.27M | 4.17M | 4.07M | 4.00M | 4.07M | 3.00M | 2.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 31.30M | 47.57M | 42.83M | 37.18M | 33.48M | 29.49M | 24.76M | 18.30M | 14.22M | 20.11M | 16.10M | 13.89M | 22.36M | 21.05M | 20.47M | 16.04M | 14.56M | 21.41M | 18.67M | 15.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 2.30M | 1.25M | 0.94M | 2.23M | 2.05M | 1.90M | 2.13M | 2.00M | 2.28M | 3.03M | 2.16M | 2.32M | 1.46M | 1.24M | 1.83M | 1.76M | 2.57M | 3.07M | 2.71M | 2.17M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 2.30M | 1.25M | 0.94M | 2.23M | 2.05M | 1.90M | 2.13M | 2.00M | 2.28M | 3.03M | 2.16M | 2.32M | 1.46M | 1.24M | 1.83M | 1.76M | 2.57M | 3.07M | 2.71M | 2.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 2.92M | 1.40M | 1.85M | 0.51M | 0.91M | 4.67M | 4.84M | 0.88M | 1.44M | 1.87M | 5.87M | 5.41M | 5.45M | 6.31M | 2.89M | 1.37M | 6.65M | 2.17M | 2.58M | 2.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.75M | 0.70M | 0.46M | 0.57M | 0.64M | 0.60M | 0.19M | 0.53M | 0.07M | 0.24M | 0.15M | 0.20M | 0.02M | 0.36M | 0.78M | 0.32M | 0.34M | 0.32M | 0.36M | 0.22M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.54M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.34M | 0.36M | 0.36M | 0.36M | 0.41M | 0.47M | 0.38M | 0.38M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.54M | 0.55M | 0.26M | 0.27M | 0.09M | 0.05M | 0.13M | 0.16M | 0.18M | 0.22M | 0.27M | 0.35M | 0.32M | 0.33M | 0.38M | 0.41M | 0.51M | 0.48M | 0.52M | 0.53M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.02M | 0.04M | 0.18M | 0.24M | 0.13M | 0.08M | 0.04M | 0.08M | 0.06M | 0.07M | | 0.05M | 0.06M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 5.76M | 5.74M | 5.49M | 4.68M | 5.64M | 6.64M | 7.04M | 5.85M | 6.58M | 8.51M | 8.12M | 7.83M | 7.25M | 7.91M | 9.15M | 7.86M | 9.62M | 12.14M | 11.35M | 12.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53M | 6.61M | 6.44M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | 0.64M | 0.64M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.92M | 0.72M | 0.70M | 0.68M | 0.66M | 0.65M | 0.62M | 0.60M | 0.58M | 0.56M | 0.54M | 1.57M | 3.63M | 3.68M | 3.77M | 3.82M | 3.83M | 3.82M | 2.42M | 2.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 6.68M | 6.45M | 6.18M | 5.37M | 6.31M | 7.29M | 7.67M | 6.45M | 7.16M | 9.07M | 8.66M | 9.39M | 10.88M | 11.59M | 12.93M | 11.68M | 13.45M | 22.48M | 20.38M | 21.17M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53M | 6.61M | 6.69M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 24.62M | 41.12M | 36.65M | 31.82M | 27.17M | 22.20M | 17.09M | 11.85M | 7.06M | 11.04M | 7.44M | 4.50M | 11.47M | 9.46M | 7.54M | 4.37M | 1.11M | -1.07M | -1.71M | -5.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 24.62M | 41.12M | 36.65M | 31.82M | 27.17M | 22.20M | 17.09M | 11.85M | 7.06M | 11.04M | 7.44M | 4.50M | 11.47M | 9.46M | 7.54M | 4.37M | 1.11M | -1.07M | -1.71M | -5.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 31.30M | 47.57M | 42.83M | 37.18M | 33.48M | 29.49M | 24.76M | 18.30M | 14.22M | 20.11M | 16.10M | 13.89M | 22.36M | 21.05M | 20.47M | 16.04M | 14.56M | 21.41M | 18.67M | 15.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -115.27M | -119.26M | -124.21M | -129.79M | -135.13M | -140.58M | -0.07M | -0.01M | -0.08M | -161.17M | -0.06M | 0.01M | 0.04M | 0.18M | 0.11M | -180.94M | -0.02M | -188.02M | 0.10M | -0.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04M | 70.00 | 0.00M | 935.00 | 0.93M | 0.13M | 0.12M | 0.12M | 0.23M | 0.23M | 0.42M | 0.42M | 0.45M | 0.46M | 0.51M | 0.45M | 0.59M | 0.57M | 0.68M |