electroCore, Inc. (NASDAQ: ECOR)

Sector: Healthcare Industry: Medical Devices CIK: 0001560258
Market Cap 50.84 Mn
P/B -47.38
P/E -3.59
P/S 1.70
ROIC (Qtr) -176.14
Div Yield % 0.00
Rev 1y % (Qtr) 32.58
Total Debt (Qtr) 10.81 Mn
Debt/Equity (Qtr) -10.07
Add ratio to table...

About

ElectroCore, Inc. (ECOR) is a commercial stage bioelectronic medicine and general wellness company that operates in the healthcare industry. The company specializes in improving health and quality of life through its proprietary non-invasive vagus nerve stimulation (nVNS) technology platform. ElectroCore's nVNS treatment is delivered through a high-frequency burst waveform that stimulates therapeutically relevant fibers in the vagus nerve, providing a safe and comfortable option for patients. ElectroCore's main business activities encompass product...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 8.11M provide 17.43x coverage of short-term debt 465000, demonstrating strong liquidity position and minimal refinancing risk.
  • Retained earnings of (188.02M) represent substantial 175.23x of equity (1.07M), indicating strong internal capital generation.
  • Robust tangible asset base of 21.41M provides 4.11x coverage of working capital 5.21M, indicating strong operational backing.
  • Short-term investments of 5.09M provide 10.95x coverage of short-term debt 465000, showing strong liquidity management.
  • Cash reserves of 8.11M exceed inventory value of 1.21M by 6.70x, indicating strong liquidity and inventory management.

Bear case

  • Operating cash flow of (7.90M) barely covers its investment activities of 2.86M, with a coverage ratio of -2.76, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 2.86M provide weak support for R&D spending of 2.62M, which is 1.09x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of (7.97M) provides weak coverage of capital expenditures of 66000, with a -120.73 ratio suggesting additional external financing needs for growth initiatives.
  • The company's operating cash flow of (7.90M) shows concerning coverage of stock compensation expenses of 1.97M, with a -4 ratio indicating potential earnings quality issues.
  • Operating earnings of (13.97M) show weak coverage of depreciation charges of 1.09M, with a -12.86 ratio indicating high capital intensity and potential reinvestment needs.

Breakdown of Revenue (2024)

Breakdown of Revenue (2024)

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.40 2.13
EV to Cash from Ops. EV/CFO -6.51 2.75
EV to Debt EV to Debt 4.76 17.25
EV to EBIT EV/EBIT -3.68 2.89
EV to EBITDA EV/EBITDA -4.22 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF -6.46 29.36
EV to Market Cap EV to Market Cap 1.01 25.09
EV to Revenue EV/Rev 1.72 32.80
Price to Book Value [P/B] P/B -47.38 4.73
Price to Earnings [P/E] P/E -3.59 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) -67.16 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -60.98 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 56.54 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -9.98 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -0.58 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) -9.29 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) -10.88 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 3.39 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) 10.04 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 32.07 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.39 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.67 1.80
Current Ratio Curr Ratio (Qtr) 1.43 4.18
Debt to Equity Ratio Debt/Equity (Qtr) -10.07 1.20
Interest Cover Ratio Int Coverage (Qtr) -67.16 196.93
Times Interest Earned Times Interest Earned (Qtr) -67.16 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -43.20 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) -46.82 -2,478.60
EBT Margin % EBT Margin % (Qtr) -47.52 -2,690.42
Gross Margin % Gross Margin % (Qtr) 86.00 30.80
Net Profit Margin % Net Margin % (Qtr) -47.50 -2,821.53