|
Revenue
|
110.24 | 0.11B | 232,359,932,999.89B | 89,066.15B | 0.09B | 0.11B | 223,110,982,999.89B | 84,929.33B | 85,189.52B | 80,147.65B | 174,094,705,852.35B | 90,602.27B |
|
Cost of Revenue
|
9,620.32B | 10,060.79B | 20,289,854,939.21B | 10,883.82B | 10,568.60B | 10,584.22B | 21,398,874,415.78B | 11,476.93B | 9,558.44B | 10,499.06B | 22,045,860,500.94B | 11,739.33B |
|
Gross Profit
|
-9620.32B | -10060.68B | 212,070,078,060.68B | 78,182.33B | -10568.51B | -10584.11B | 201,712,108,584.11B | 73,452.39B | 75,631.08B | 69,648.59B | 152,048,845,351.41B | 78,862.95B |
|
Selling, General & Administrative
|
-1587.64B | -2858.61B | 2,858.60B | -2165.91B | -2506.63B | -4066.59B | 4,066.58B | -1678.49B | -1563.36B | -4421.14B | 4,421.13B | -1882.08B |
|
Other Operating Expenses
|
52,205.61B | 51,001.65B | -51001.74B | 55,806.39B | 60,264.14B | -51980.25B | 51,980.14B | 59,175.87B | -56887.59B | 62,288.72B | -62288.83B | -53991.11B |
|
Operating Expenses
|
50,617.96B | 48,143.04B | -48143.14B | 53,640.48B | 57,757.51B | -56046.84B | 56,046.72B | 57,497.38B | -58450.96B | 57,867.59B | -57867.70B | -55873.18B |
|
Operating Income
|
59,618.91B | 64,409.55B | 131,784,172,590.45B | 0.04B | 33.91 | 55,076.50B | 108,774,409,923.50B | 27,431.95B | 26,738.56B | 22,280.06B | 59,214,192,719.94B | 34,729.09B |
|
EBIT
|
59,618.91B | 64,409.55B | 131,784,172,590.45B | 0.04B | 33.91 | 55,076.50B | 108,774,409,923.50B | 27,431.95B | 26,738.56B | 22,280.06B | 59,214,192,719.94B | 34,729.09B |
|
Interest & Investment Income
|
-0.00B | -0.00B | -0.00B | 1,019.77B | -0.00B | -0.00B | -0.00B | -0.00B | 656.52B | 408.13B | -0.00B | -0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | 0.00B | -699.78B | 703.30B | -363.83B | 0.00B | -0.00B | -0.00B | 250.76B | 0.00B | 188.45B |
|
Non Operating Income
|
11,191.50B | 12,805.80B | -12805.83B | -15976.49B | -12652.58B | -13520.90B | 13,520.87B | 12,885.56B | -13543.97B | 9,724.13B | -9724.15B | 10,678.51B |
|
EBT
|
72,729.66B | 79,091.65B | 131,784,157,908.38B | 16,669.73B | 15,095.29B | 55,076.49B | 108,774,409,923.48B | 27,431.93B | 39,707.28B | 22,688.19B | 59,214,192,719.92B | 45,737.40B |
|
Profit After Tax
|
0.05B | 51,603.76B | -51603.65B | 0.02B | 0.02B | 0.04B | 0.04B | 14,546.39B | 13,194.59B | 0.01B | 0.03B | 0.02B |
|
Income from Continuing Operations
|
72,729.66B | 79,091.65B | 131,784,157,908.38B | 16,669.73B | 15,095.29B | 55,076.49B | 108,774,409,923.48B | 27,431.93B | 39,707.28B | 22,688.19B | 59,214,192,719.92B | 45,737.40B |
|
Consolidated Net Income
|
72,729.66B | 79,091.65B | 131,784,157,908.38B | 16,669.73B | 15,095.29B | 55,076.49B | 108,774,409,923.48B | 27,431.93B | 39,707.28B | 22,688.19B | 59,214,192,719.92B | 45,737.40B |
|
Income towards Parent Company
|
72,729.66B | 79,091.65B | 131,784,157,908.38B | 16,669.73B | 15,095.29B | 55,076.49B | 108,774,409,923.48B | 27,431.93B | 39,707.28B | 22,688.19B | 59,214,192,719.92B | 45,737.40B |
|
Net Income towards Common Stockholders
|
72,729.66B | 79,091.65B | 131,784,157,908.38B | 16,669.73B | 15,095.29B | 55,076.49B | 108,774,409,923.48B | 27,431.93B | 39,707.28B | 22,688.19B | 59,214,192,719.92B | 45,737.40B |
|
EPS (Basic)
|
0.00B | 49.43B | 40,548,971.66B | 4.33B | 0.00B | 42.69B | 43,164,448.38B | 9.24B | 0.00B | 58.17B | 1,839.29B | 23.22B |
|
EPS (Weighted Average and Diluted)
|
0.00B | | 40,548,971.66B | | 0.00B | | 43,164,448.38B | | 0.00B | | 48,141,620.10B | |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 390.00 | 0.03B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
0.03B | | 0.00B | | 0.03B | | 0.00B | | 0.03B | | 0.00B | |
|
EBITDA
|
48,424.95B | 51,603.76B | -51603.65B | 19,449.18B | 21,259.13B | 41,555.60B | -41555.52B | 14,546.39B | 13,188.59B | 12,555.93B | -12555.89B | 24,050.57B |
|
Interest Expenses
|
-13110.75B | -14682.09B | 14,682.06B | -15649.92B | -15095.29B | 0.01B | 0.01B | 0.01B | -12312.19B | 0.01B | 0.01B | -11008.31B |