|
Net Income (Quarter)
|
48,427.41B | 51,603.76B | -51603.65B | 19,449.18B | 21,260.43B | 41,555.60B | -41555.52B | 14,546.39B | 13,194.59B | 12,555.93B | -12555.89B | 24,050.57B | 59,458.13B | 88,317.70B |
|
Depreciation and Depletion (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | |
|
Gains from Investment Securities (Quarter)
|
-0.01B | -0.04B | 0.04B | -0.05B | -0.02B | 0.00B | -0.04B | -0.04B | -0.01B | -0.00B | -0.00B | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | | |
|
Non-cash Items (Quarter)
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 108.00 | -107.00 | | -0.00B | | | | 0.00B | |
|
Change in Working Capital (Quarter)
|
-0.04B | 0.02B | -0.03B | 0.03B | -0.03B | 0.02B | 0.00B | -0.02B | 0.01B | -0.01B | 0.00B | -0.00B | 0.04B | 0.01B |
|
Change in Receivables (Quarter)
|
-0.02B | 0.02B | -0.03B | 0.03B | -0.02B | 0.02B | -0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | -0.03B | 0.01B |
|
Change in Inventory (Quarter)
|
0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B |
|
Change in Account Payables (Quarter)
|
-0.01B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B |
|
Other Working Capital Changes (Quarter)
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B |
|
Cash from Operations (Quarter)
|
0.04B | 0.08B | 0.03B | 0.06B | 0.00B | 0.07B | 0.05B | 0.01B | 0.03B | 0.01B | 0.04B | 0.03B | 0.03B | 0.11B |
|
Amortization of Deferred Charges (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash from Investing Activities (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.04B | -0.24B |
|
Other financing activities (Quarter)
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
0.02B | 0.05B | -0.17B | 0.06B | 0.03B | 0.02B | -0.06B | -0.05B | -0.03B | 0.02B | 0.01B | 0.04B | 0.07B | 0.14B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | 0.11B | 0.12B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | -0.04B | -0.01B | 0.01B | -0.01B | -0.02B | 0.03B | -0.06B |
|
Exchange Rate Effect (Quarter)
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Cash (Quarter)
|
0.01B | 0.03B | -0.03B | -0.00B | -0.03B | 0.05B | -0.01B | -0.04B | 0.00B | -0.01B | 0.02B | -0.01B | 0.06B | 0.01B |
|
Beginning Cash Balance (Quarter)
|
0.07B | 0.07B | 0.01B | 0.08B | 0.08B | 0.05B | 0.10B | 0.09B | | 0.05B | 0.04B | 0.06B | | 0.12B |
|
Free Cash Flow (Quarter)
|
0.04B | 0.08B | 0.03B | 0.06B | 0.00B | 0.07B | 0.05B | 0.01B | 0.03B | 0.01B | 0.04B | 0.03B | 0.03B | 0.11B |
|
Net Cash Flow (Quarter)
|
0.06B | 0.13B | -0.14B | 0.12B | 0.03B | 0.09B | -0.01B | -0.04B | 0.00B | 0.03B | 0.05B | 0.07B | 0.15B | 0.01B |