|
Net Income
|
72,729.66B | 79,091.65B | 131,784,157,908.38B | 16,669.73B | 15,095.29B | 55,076.49B | 108,774,409,923.48B | 27,431.93B | 39,707.28B | 22,688.19B | 59,214,192,719.92B | 45,737.40B |
|
Depreciation and Depletion
|
0.01B | -9985.84B | 9,985.82B | 0.01B | 0.01B | 0.01B | 0.01B | -10438.62B | | | | |
|
Non-cash Items
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 108.00 | -107.00 | | -0.00B | | | |
|
Change in Working Capital
|
-0.04B | 0.02B | -0.03B | 0.03B | -0.03B | 0.02B | 0.00B | -0.02B | 0.01B | -0.01B | 0.00B | -0.00B |
|
Cash from Operations
|
0.04B | 0.08B | 0.03B | 0.06B | 0.00B | 0.07B | 0.05B | 0.01B | 0.03B | 0.01B | 0.04B | 0.03B |
|
Depreciation & Amortization (CF)
|
0.01B | -9985.84B | 9,985.82B | 0.01B | -10277.07B | -10154.49B | 0.01B | 0.01B | -10364.17B | -10222.12B | 0.01B | -10436.70B |
|
Cash from Investing Activities
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Other financing activities
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.10B | 0.06B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B |
|
Cash from Financing Activities
|
-0.02B | 0.05B | -0.17B | 0.06B | 0.03B | -0.02B | -0.06B | -0.05B | -0.03B | 0.02B | -0.01B | 0.04B |
|
Dividends Paid - Common
|
-0.01B | -0.04B | -0.05B | -0.05B | -0.02B | -0.02B | -0.04B | -0.04B | -0.01B | | -0.01B | -0.02B |
|
Exchange Rate Effect
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Cash
|
0.01B | 0.03B | -0.03B | -0.00B | -0.03B | 0.05B | -0.01B | -0.04B | 0.00B | -0.01B | 0.02B | -0.01B |
|
Beginning Cash Balance
|
-0.00B | -0.00B | | | | -0.00B | | | | | | |
|
Free Cash Flow
|
0.04B | 0.08B | 0.03B | 0.06B | 0.00B | 0.07B | 0.05B | 0.01B | 0.03B | 0.01B | 0.04B | 0.03B |
|
Net Cash Flow
|
0.01B | 0.13B | -0.14B | 0.11B | 0.03B | 0.05B | -0.01B | -0.04B | 0.01B | 0.03B | 0.02B | 0.07B |