|
Net Income (Quarter)
|
358.11B | 65,465.53B | 131,784,171,534.50B | 1,019.79B | 906.59B | 679.23B | 108,095.24B | 28,246.23B | 656.53B | 34,093.49B | 59,214,192,311.81B | 35,292.56B | 69,400.08B | 109,439.10B | -88317.38B |
|
Depreciation and Depletion (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
-0.01B | -0.04B | 0.04B | -0.05B | -0.02B | 0.00B | -0.04B | -0.04B | -0.01B | -0.00B | -0.00B | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | | | |
|
Non-cash Items (Quarter)
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 108.00 | -107.00 | | -0.00B | | | | 0.00B | | |
|
Change in Working Capital (Quarter)
|
-0.04B | 0.02B | -0.03B | 0.03B | -0.03B | 0.02B | 0.00B | -0.02B | 0.01B | 0.01B | 0.00B | 0.00B | -0.04B | 0.01B | -0.05B |
|
Change in Receivables (Quarter)
|
-0.02B | 0.02B | -0.03B | 0.03B | -0.02B | 0.02B | -0.00B | -0.01B | 0.00B | -0.01B | 0.00B | -0.01B | -0.03B | 0.01B | -0.06B |
|
Change in Inventory (Quarter)
|
0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B |
|
Change in Account Payables (Quarter)
|
-0.01B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B |
|
Change in Accured Expenses (Quarter)
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B |
|
Other Working Capital Changes (Quarter)
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.01B | 0.00B |
|
Cash from Operations (Quarter)
|
0.04B | 0.08B | 0.03B | 0.06B | 0.00B | 0.07B | 0.05B | 0.01B | 0.03B | 0.01B | 0.04B | 0.03B | 0.03B | 0.11B | 0.19B |
|
Amortization of Deferred Charges (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash from Investing Activities (Quarter)
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.04B | -0.24B | -0.05B |
|
Other financing activities (Quarter)
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
0.02B | 0.05B | -0.17B | -0.06B | 0.03B | 0.02B | 0.06B | -0.05B | -0.03B | -0.02B | 0.01B | -0.04B | 0.07B | 0.14B | -0.04B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | 0.11B | 0.12B | |
|
Dividends Paid - Common (Quarter)
|
0.08B | 0.10B | -0.02B | 0.08B | 0.05B | 0.10B | -0.01B | -0.04B | -0.01B | 0.04B | -0.01B | -0.02B | 0.03B | -0.06B | -0.08B |
|
Exchange Rate Effect (Quarter)
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Cash (Quarter)
|
0.01B | 0.03B | -0.03B | -0.00B | -0.03B | 0.05B | -0.01B | -0.04B | 0.00B | -0.01B | 0.02B | -0.01B | 0.06B | 0.01B | 0.10B |
|
Beginning Cash Balance (Quarter)
|
0.07B | 0.07B | 0.01B | 0.08B | 0.08B | 0.05B | 0.10B | 0.09B | 0.05B | 0.05B | 0.04B | 0.06B | | 0.12B | 0.12B |
|
Free Cash Flow (Quarter)
|
0.04B | 0.08B | 0.03B | 0.06B | 0.00B | 0.07B | 0.05B | 0.01B | 0.03B | 0.01B | 0.04B | 0.03B | 0.03B | 0.11B | 0.19B |
|
Net Cash Flow (Quarter)
|
0.06B | 0.13B | -0.14B | -0.00B | 0.03B | 0.09B | 0.11B | -0.04B | 0.00B | -0.01B | 0.05B | -0.01B | 0.06B | 0.01B | 0.10B |