|
Cash & Equivalents (Quarter)
|
2.11M | | 1.57M | 0.54M | 0.32M | 0.55M | 86.00M | 73.98M | 84.71M | 149.17M | 170.50M |
|
Cash & Current Investments (Quarter)
|
2.11M | | 1.57M | 0.54M | 0.32M | 0.55M | 86.00M | 73.98M | 84.71M | 149.17M | 170.50M |
|
Receivables - Net (Quarter)
|
484.77M | | 449.63M | | | 12.27M | 590.03M | 592.81M | 682.95M | 743.74M | 769.83M |
|
Receivables - Other (Quarter)
|
223.10M | | 206.24M | | | 6.21M | 8.12M | 5.14M | 3.21M | 7.56M | 6.10M |
|
Receivables (Quarter)
|
707.87M | | 655.86M | | | 18.48M | 598.15M | 597.95M | 686.16M | 751.30M | 775.93M |
|
Inventory (Quarter)
|
| | 42.71M | | | 46.92M | 43.75M | 47.41M | 48.05M | 47.96M | 45.27M |
|
Prepaid Assets (Quarter)
|
| | 17.65M | | | 20.55M | 30.39M | 34.85M | 28.81M | 24.05M | 55.02M |
|
Current Assets (Quarter)
|
| | 729.29M | | | 886.53M | 917.23M | 970.97M | 1,089.03M | 1,215.39M | 1,296.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 116.02M | | | 129.36M | 134.41M | 145.80M | 150.54M | 151.97M | 168.50M |
|
Long-Term Investments (Quarter)
|
| | 8.41M | | | 17.65M | 21.29M | 23.50M | 20.38M | 25.74M | 27.08M |
|
Goodwill (Quarter)
|
| | 143.20M | | | 143.22M | 143.22M | 143.22M | 143.20M | 143.22M | 143.20M |
|
Intangibles (Quarter)
|
| | 2.00M | | | 0.47M | 0.12M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 145.20M | | | 143.69M | 143.34M | 143.22M | 143.20M | 143.22M | 143.20M |
|
Other Non-Current Assets (Quarter)
|
| | 0.27M | | | 0.36M | 5.27M | 4.61M | 4.60M | 4.41M | 4.84M |
|
Non-Current Assets (Quarter)
|
| | 323.16M | | | 392.76M | 371.23M | 384.88M | 392.35M | 408.35M | 432.35M |
|
Assets (Quarter)
|
| | 1,052.46M | | | 1,279.29M | 1,288.46M | 1,355.85M | 1,481.38M | 1,623.74M | 1,728.73M |
|
Accounts Payables (Quarter)
|
| | 116.57M | | | 160.87M | 138.10M | 182.34M | 199.09M | 213.06M | 226.26M |
|
Payables (Quarter)
|
| | 116.57M | | | 160.87M | 138.10M | 182.34M | 199.09M | 213.06M | 226.26M |
|
Accumulated Expenses (Quarter)
|
| | 44.72M | | | 66.96M | 67.81M | 52.86M | 74.04M | 97.44M | 86.96M |
|
Other Accumulated Expenses (Quarter)
|
| | 35.34M | | | 37.29M | 13.04M | 13.36M | 44.68M | 10.04M | 47.19M |
|
Short term Debt (Quarter)
|
| | | | | | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M |
|
Current Leases (Quarter)
|
| | 21.14M | | | 26.11M | 26.35M | 27.76M | 28.91M | 30.93M | 33.91M |
|
Current Taxes (Quarter)
|
| | 8.56M | | | 14.01M | 6.77M | 24.51M | 10.28M | 11.76M | 6.48M |
|
Current Deferred Revenue (Quarter)
|
124.39M | | 140.11M | | | 221.66M | 207.30M | 186.57M | 230.35M | 269.83M | 305.11M |
|
Total Current Liabilities (Quarter)
|
| | 394.06M | | | 559.56M | 513.37M | 545.94M | 614.31M | 691.85M | 736.19M |
|
Non-Current Debt (Quarter)
|
| | 168.53M | | | 214.53M | 280.65M | 277.12M | 273.60M | 270.07M | 266.55M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 42.63M | | | 0.96M | 51.84M | 9.21M | 10.83M | 12.44M | 64.68M |
|
Operating Leases (Quarter)
|
| | 32.50M | | | 43.25M | 41.20M | 40.47M | 45.50M | 84.51M | 56.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.98M | | | 7.69M | 22.47M | 22.90M | 22.72M | 22.75M | 24.67M |
|
Total Non-Current Liabilities (Quarter)
|
| | 209.55M | | | 266.43M | 352.48M | 349.71M | 352.65M | 358.84M | 362.72M |
|
Total Liabilities (Quarter)
|
-382.25M | -444.40M | 603.61M | -464.31M | -489.99M | 825.99M | 865.85M | 895.65M | 966.97M | 1,050.69M | 1,098.91M |
|
Total Debt (Quarter)
|
| | 168.53M | | | 214.53M | 295.65M | 292.12M | 288.60M | 285.07M | 281.55M |
|
Common Equity (Quarter)
|
382.25M | 444.40M | 448.85M | 464.31M | 489.99M | 453.30M | 422.61M | 460.20M | 514.41M | 573.05M | 629.82M |
|
Shareholder's Equity (Quarter)
|
382.25M | 444.40M | 448.85M | 464.31M | 489.99M | 453.30M | 422.61M | 460.20M | 514.41M | 573.05M | 629.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,052.46M | | | 1,279.29M | 1,288.46M | 1,355.85M | 1,481.38M | 1,623.74M | 1,728.73M |
|
Retained Earnings (Quarter)
|
| | 312.67M | | | 315.36M | 283.97M | 320.64M | 373.49M | 430.46M | 485.74M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.10M | | | | 0.12M |