Ecopetrol Growth Metrics (2009-2023) | EC

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023
Growth Ratios
Assets Growth (1y) 197,025.20%24.29%23.92%-5.81%-100.00%27.69%-96.91%35.50%-96.88%953.85%43,816.87%60.60%78,370.59%-86.36%-85.47%16.29%-82.24%19.95%10.81%-100.00%495.58%-7.99%-1.75%
Assets Growth (3y) -86.11%155.74%156.23%27.03%-89.79%22.44%25.42%36.27%63.20%19.91%313.55%-98.84%839.80%-46.80%-45.91%
Assets Growth (5y) -17.89%22.30%22.06%-92.76%-74.27%15.16%16.52%
Assets (QoQ) -8.11%3.03%107,618,659.67%-99.81%-99.94%2.72%81,803,528.92%-100.00%1,598.87%-97.51%3,585,612,713.51%-100.00%573,941.10%3.63%13,112,113.93%-100.00%-0.21%10.41%104,918,337.41%-100.00%573.93%1.99%-20.75%9.34%4.11%8.91%
Capital Expenditures Growth (1y) 15.09%119.39%70.78%53.02%-25.44%-157.51%-97.27%240.73%-3.40%40.75%-3.36%-176.72%46.63%-81.02%35.64%100.00%-131.30%-116.91%-357.72%-10,882,500.00%-42.02%57.39%64.41%42.92%45.18%-62.18%-25.38%-48.68%-97.85%-78.17%-8.58%35.76%51.57%29.42%-15.01%-72.67%-41.61%-37.67%-66.70%-54.12%-85.87%-53.62%
Capital Expenditures Growth (3y) -3.27%-40.06%15.85%20.25%11.54%-37.80%-9.48%25.99%-8.48%-32.50%-44.94%-51.26%-20.58%-18.71%-1.59%11.75%11.88%16.99%-7.97%-3.30%18.31%19.31%-26.81%-16.12%-18.15%-10.71%-20.07%-27.68%-19.57%-8.43%-14.28%
Capital Expenditures Growth (5y) -6.34%-37.61%-11.91%0.69%-17.86%-20.78%-16.41%-15.16%-5.44%-13.44%-3.07%-12.42%-735.99%-5.67%7.63%10.22%5.79%-10.57%-11.37%-1.04%-7.73%-6.69%-33.95%
Capital Expenditures (QoQ) 203.16%-381.14%-194.42%90.06%366.56%-137.44%-373.44%73.45%-22.22%-28.43%437.75%-119.50%29.97%-124.05%-150.68%86.43%-137.51%20.34%100.01%-1,794,053.66%-122.73%-68.11%-62.01%76.59%33.18%-40.42%-61.30%80.43%-47.03%-22.99%-54.93%42.11%-13.67%-45.85%-106.16%47.87%30.73%13.71%-55.43%24.03%-12.88%-29.55%-27.47%26.15%-36.69%-19.78%-53.72%38.96%
Cash & Equivalents Growth (1y) -18.29%24.91%-10.83%1.90%-16.63%1.85%-50.48%0.00%130.68%-18.04%-100.00%-100.00%-14.41%-6.85%73,501,405.70%9.76%-45.68%131.20%97.90%22.06%95.27%25.03%-10.60%41.10%-0.14%-2.03%-19.77%-11.55%-16.63%-28.04%-44.18%-25.02%-33.19%-31.36%-29.03%9.71%116.87%105.53%189.75%20.92%3.78%7.03%
Cash & Equivalents Growth (3y) 16.26%1.40%-98.91%-98.72%18.07%-8.04%1.75%-98.69%2.36%20.85%61.47%-98.60%-3.17%39.12%10,815.17%7.12%10.68%29.75%13.03%24.71%-2.19%-17.76%-21.49%-31.76%-10.06%6.50%0.50%4.70%-0.18%14.57%14.72%
Cash & Equivalents Growth (5y) -6.09%17.56%13.20%-92.26%11.79%17.59%13.26%1,680.17%12.68%18.30%33.08%27.97%10.57%33.11%7.69%8.93%2.45%9.02%-8.35%5.17%4.42%4.60%1.26%
Cash & Equivalents (QoQ) -27.03%43.69%68,540,430.89%-100.00%11.55%2.58%78,324,893.61%-100.00%36.28%-50.12%158,159,715.32%-100.00%-51.58%-100.00%111,400,329.85%-9.91%-47.30%38.97%66.35%-55.41%124.30%18.96%2.60%-28.67%43.62%-14.94%13.18%14.92%-5.05%14.25%-19.90%12.75%-22.25%25.96%-24.50%-2.69%-39.68%69.20%-32.73%-0.02%-37.64%161.55%32.99%-5.26%-12.08%9.15%14.14%-2.29%
Cash from Investing Activities Growth (1y) -1,109.64%94.20%-28.26%-210.50%-27.41%-150.77%-70.94%221.80%-66.99%-89.61%90.85%-180.50%91.38%78.35%-1,673.17%11.84%-240.58%-683.46%-64.37%87.18%-118.97%33.13%86.79%
Cash from Investing Activities Growth (3y) -186.36%-56.99%41.45%-44.93%43.17%-30.22%-40.51%4.74%21.13%-47.60%-38.69%-27.87%13.68%-4.29%-56.72%
Cash from Investing Activities Growth (5y) -52.73%-38.90%-42.37%19.21%-6.48%-25.33%9.64%
Cash from Investing Activities (QoQ) 652.43%-181.83%-103.84%19.56%244.73%-154.05%-393.46%66.99%42.33%-81.97%451.60%-145.26%34.52%91.22%-2,992.24%95.15%-64.35%-619.52%-53.75%81.27%-278.06%-50.96%88.01%-219.96%-15.45%70.18%
Cash from Operations Growth (1y) 27.90%396.16%-1.13%38.81%63.74%-36.61%27.99%58.63%76.05%147.15%-32.27%0.72%-70.31%-67.43%81.09%-37.56%58.00%0.27%129.84%-74.58%-26.19%-72.15%-70.31%-19.45%-73.35%3.45%29.35%8.83%62.44%-46.79%-137.45%-62.12%-27.39%14.04%247.42%49.74%106.20%29.08%85.70%182.84%3.24%-45.30%
Cash from Operations Growth (3y) 54.48%87.95%-5.01%30.41%-5.06%-20.09%16.22%-0.08%-6.18%-6.89%41.27%-45.72%-29.78%-55.03%7.31%-7.20%72.76%10.16%78.79%29.42%-30.76%-32.00%-14.38%-10.62%-14.86%34.48%-7.82%0.83%17.06%15.62%-6.97%
Cash from Operations Growth (5y) 11.58%28.58%28.97%-18.84%-0.04%-32.27%1.39%27.17%-3.93%9.29%9.80%8.15%-18.97%0.41%15.54%-6.87%17.42%-5.95%-36.67%-2.23%7.06%-7.72%-15.02%
Cash from Operations (QoQ) -170.27%293.60%151.00%-62.55%62.73%-35.37%252.42%-55.82%-37.01%30.51%336.78%-50.97%-11.57%-64.23%549.47%-85.55%-2.99%98.87%123.92%-63.43%-38.44%355.87%-75.23%6.17%-76.77%385.98%59.83%-72.47%-0.68%84.31%-47.11%6.85%24.18%55.07%-21.05%-65.00%-187.40%256.85%51.33%-45.03%12.99%59.32%108.39%-65.59%62.55%142.67%-23.94%-81.77%
Dividends Paid - Common Growth (1y) 100.30%-58.51%79.63%58.55%1,667.48%-258.07%-64.25%47.35%-47.43%-146.44%-75.46%-333.39%-12,131.95%38.14%54.85%-73.06%65.74%56.49%-196.85%64.43%86.43%50.89%91.79%-40.38%90.63%-35.92%-200.59%-68.23%-2,602.13%-27.93%71.23%5.58%8.48%60.56%48.61%90.58%61.37%-63.10%-479.63%-1,805.84%-61.10%17.15%
Dividends Paid - Common Growth (3y) 26.58%-53.49%16.27%1.84%-938.52%-63.99%-9.17%-58.06%-187.12%12.79%-32.98%-38.69%-96.55%49.06%52.09%34.72%33.78%-10.42%-50.68%-68.21%-30.65%-32.32%11.82%23.69%46.92%-112.19%6.29%5.02%-19.22%17.11%18.93%
Dividends Paid - Common Growth (5y) -2.88%-19.48%4.69%10.25%-122.04%-20.26%20.53%17.90%29.13%42.55%6.08%-3.00%60.45%24.32%-38.25%8.06%5.97%-18.54%-24.22%-49.87%-31.96%-7.59%1.51%
Dividends Paid - Common (QoQ) 359.89%-297.16%-49.32%100.04%35,726.04%-196.78%-203.88%101.68%-3,303.95%-0.57%2.60%101.68%-15,118.24%28.39%-140.58%53.49%22.78%47.74%-822.18%90.79%1.93%-256.57%-10.50%96.49%-254.95%40.42%-15.33%83.72%-802.04%17.10%92.30%-136.17%-1,894.89%53.61%-23.62%88.82%-348.59%-52.28%-19.83%95.18%-484.52%72.10%-391.61%79.66%-1,977.37%8.26%58.45%89.54%
EBITDA Margin Growth (1y) 0.00M0.01M703.00443.0078.00981.00462.00407.0070.00-463.00-0.00M0.01M399.00-227.00978.00-0.01M-867.00-421.000.91M-0.00M-489.0091.00-0.92M0.00M0.00M-0.00M-0.00M151.00-0.00M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M212.00422.00-370.000.00M-809.00-302.00-510.00
EBITDA Margin Growth (3y) 0.00M0.01M113.000.01M546.00291.00388.00-92.00-399.00-0.00M0.91M-0.00M-957.00-557.00-399.00-0.92M663.00995.000.00M0.00M-0.00M0.00M-124.00-219.00-0.00M-0.00M0.00M0.00M-0.00M171.000.00M0.00M0.00M-0.00M
EBITDA Margin Growth (5y) 0.00M0.01M0.92M-0.00M-810.00-39.00-989.00-827.00-0.01M-362.00796.000.00M0.00M-0.00M-0.00M-0.91M0.00M-884.00-0.00M-0.00M0.00M0.00M-290.00-816.00-0.00M-0.00M
EBITDA Margin (QoQ) -0.01M0.01M231.00567.00-717.00622.00-30.00202.00186.00103.00-85.00-135.00-346.00-486.000.01M-0.01M-972.00719.00-509.00-105.00-526.000.92M-0.92M0.00M54.00-329.00-230.000.00M186.000.00M-479.00-0.01M98.000.01M-0.00M-858.00-639.00-0.00M0.01M-0.00M91.00-404.00-43.00-0.00M0.00M-194.00-836.00561.00-340.00313.00-0.00M
EBIT Growth (1y) 200.99%153.76%-46.71%-43.46%77.56%108.28%118.91%447.05%29.71%6.85%-17.56%-9.23%-30.15%-1.11%240.77%-11.17%21.76%-17.12%-11.37%-105.97%-62.38%-27.75%-81.75%-71.33%-75.21%-104.63%-101.19%41.57%178.53%-38.75%1,184.21%-110.42%-67.06%1,755.56%695.63%2,986.99%471.12%-82.06%183.83%142.50%15.28%1,287.36%-43.58%-31.39%-35.92%
EBIT Growth (3y) 90.67%47.31%-1.29%41.07%17.17%30.08%83.21%64.00%3.33%-4.33%35.54%-26.99%-31.60%-16.03%-18.02%-28.07%106.85%30.01%21.62%-16.37%-26.87%-38.96%2.10%0.89%62.11%73.69%82.92%527.30%93.97%29.44%250.89%133.56%268.48%61.59%
EBIT Growth (5y) 42.60%24.41%23.77%-16.53%-5.92%5.67%-0.11%2.37%-18.35%0.13%1.50%-37.60%-36.74%-15.31%-15.05%-31.48%46.42%-16.45%-25.33%-15.84%24.26%8.41%21.51%10.46%47.95%31.09%
EBIT Margin Growth (1y) 0.00M-0.01M532.000.00M288.000.00M0.00M-54.00139.00-414.00-0.00M0.01M-603.00-262.00682.00-0.01M3.00-467.000.67M-0.00M-0.00M-368.00-0.67M0.00M325.00-0.00M-0.00M314.00-0.00M-121.000.00M-0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M868.00921.00-253.000.00M-0.00M-601.00-815.00
EBIT Margin Growth (3y) 0.00M-0.01M319.000.01M-175.00420.00468.00-0.00M-461.00-0.00M0.67M-0.01M-0.00M-0.00M-932.00-0.67M0.01M0.00M0.00M0.00M-0.01M40.00-333.00-386.00-0.00M-0.00M858.000.00M-0.00M47.000.00M0.00M0.00M-0.00M
EBIT Margin Growth (5y) 0.00M-0.01M0.67M-0.00M-0.00M-415.00-0.00M0.00M-0.01M54.00390.000.00M0.00M-0.00M-0.00M-0.67M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-6.00-697.00-0.00M-0.00M
EBIT Margin (QoQ) 0.01M-0.01M40.00814.00-710.00389.000.00M-417.0098.00394.00-128.00-225.00-455.00-507.000.01M-0.01M-115.00437.00-665.00345.00-585.000.67M-0.68M0.00M617.00-342.00778.00-0.00M221.000.00M-270.00-0.01M206.000.01M-0.00M-0.00M0.00M-0.00M0.01M-0.00M168.00-328.00238.00-0.00M0.00M-275.00-936.00503.00-470.00303.00-0.00M
EBIT (QoQ) -571.44%207.35%46.41%-59.38%-15.79%6.41%55.33%27.57%-1.22%11.84%288.17%-69.75%-18.63%-13.71%327.38%-76.72%15.20%197.36%11.41%-68.09%-21.59%217.99%-107.50%301.22%50.57%-19.69%38.01%-35.44%23.24%-73.89%19.32%-112.07%68.33%3,205.26%134.75%-106.01%347.45%-129.85%841.87%202.08%18.92%8.33%46.76%-90.51%1,781.50%-7.45%-30.23%14.19%-23.48%12.54%-34.83%
EBT Growth (1y) -63.75%151.69%-53.36%-47.09%77.25%106.87%171.02%494.74%30.25%15.78%-20.34%-2.12%-20.15%2.01%229.99%-2.01%16.29%-15.79%-10.18%-116.73%-86.56%-43.12%-85.65%-68.66%-77.87%-108.39%-107.90%68.79%159.56%-254.31%165.23%-119.65%-69.89%452.08%1,816.23%1,302.21%464.19%-82.18%191.24%139.21%17.05%1,333.45%-48.91%-27.54%-39.83%
EBT Growth (3y) -5.77%47.94%0.23%45.49%22.62%34.68%92.42%78.68%6.55%-0.18%33.16%-29.28%-50.02%-21.24%-24.80%-29.34%65.70%78.35%27.65%-8.32%-28.14%-44.28%1.52%-0.42%58.58%63.98%61.64%237.38%78.12%25.75%122.36%205.49%183.72%58.39%
EBT Growth (5y) -4.92%25.09%24.44%-20.16%-22.03%3.19%-1.69%0.90%-16.01%-2.37%-0.07%-36.99%-37.63%-15.60%-15.92%-28.52%28.21%-29.81%-36.02%-17.67%24.49%2.69%21.73%8.00%47.21%25.44%
EBT Margin Growth (1y) -0.01M-0.01M106.000.00M253.00955.000.00M278.00140.00-99.00-0.00M0.01M-94.00-150.00541.00-0.01M-158.00-418.000.64M-0.01M-0.00M-914.00-0.64M0.00M-402.00-0.00M-0.00M0.00M-0.00M-0.00M811.00-0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M864.00796.00-181.000.00M-0.00M-373.00-843.00
EBT Margin Growth (3y) -0.01M-0.01M428.000.01M299.00707.00863.00-261.00-112.00-666.000.64M-0.01M-0.00M-0.00M-0.00M-0.64M0.01M0.00M0.00M0.00M-0.01M-0.00M-351.00-473.00-0.00M-0.00M972.000.00M-0.00M-198.000.00M0.00M0.00M-0.00M
EBT Margin Growth (5y) -0.01M-0.01M0.64M-0.01M-0.00M-625.00-0.00M0.00M-0.01M-378.00107.000.00M0.00M-0.00M-0.00M-0.63M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M24.00-939.00-0.00M-0.00M
EBT Margin (QoQ) -0.00M-0.01M37.00666.00-651.0054.000.00M-222.0052.00838.00-390.00-359.00-187.00-481.000.01M-0.01M-243.00210.00-52.00-73.00-502.000.64M-0.64M0.00M0.00M-380.000.00M-0.00M242.000.00M98.00-0.01M8.000.01M-0.01M-0.00M0.00M-0.00M0.01M-0.00M120.00-184.0074.00-0.00M0.00M-252.00-902.00545.00-722.00705.00-0.00M
EBT (QoQ) -158.76%206.32%46.43%-60.38%-16.20%-4.07%66.10%32.75%-2.20%25.69%264.50%-70.93%-13.07%-13.53%347.90%-76.28%11.05%179.74%33.00%-71.85%-19.59%198.39%-124.77%122.62%240.22%-24.73%78.98%-49.67%24.76%-72.12%26.38%-119.08%-17.51%695.68%94.34%-126.04%121.63%-279.47%397.79%204.52%17.74%12.60%39.75%-90.38%1,823.97%-7.52%-31.62%17.81%-31.43%31.18%-43.22%
Enterprise Value Growth (1y) 18.29%-24.91%10.83%-1.90%16.63%-1.85%50.48%0.00%-130.68%18.04%100.00%100.00%14.41%6.85%-73,501,405.70%-11.76%45.70%-133.02%-88.53%-2.91%-100.35%-4.66%22.54%-41.10%0.14%2.03%19.77%11.55%16.63%28.04%44.18%25.02%33.19%31.36%29.03%-9.71%-116.87%-105.53%-189.75%-20.92%-3.78%-7.03%
Enterprise Value Growth (3y) -16.26%-1.40%98.91%98.72%-18.07%8.04%-1.75%98.68%-2.35%-21.17%-58.88%98.67%2.35%-31.46%-10,138.99%-8.86%-16.45%-28.65%-19.62%-32.95%2.19%17.76%21.49%31.76%10.06%-6.50%-0.50%-4.70%0.18%-14.57%-14.72%
Enterprise Value Growth (5y) 6.09%-17.75%-12.11%92.49%-12.36%-13.66%-9.00%-1,680.17%-12.68%-18.30%-33.08%-27.97%-10.17%-33.12%-7.52%-9.99%-5.63%-8.47%5.18%-9.28%-4.42%-4.60%-1.26%
Enterprise Value (QoQ) 27.03%-43.69%-68,540,430.89%100.00%-11.55%-2.58%-78,324,893.61%100.00%-36.28%50.12%-158,159,715.32%100.00%51.58%100.00%-111,400,329.85%9.91%47.30%-38.97%-69.38%56.23%-126.14%-12.44%7.54%14.78%-18.13%16.78%-13.18%-14.92%5.05%-14.25%19.90%-12.75%22.25%-25.96%24.50%2.69%39.68%-69.20%32.73%0.02%37.64%-161.55%-32.99%5.26%12.08%-9.15%-14.14%2.29%
EPS (Basic) Growth (1y) -26.69%118.35%-69.69%14,089.21%-2.26%134.24%3.47%143.71%7.99%-56.04%-13.51%60.32%-1.75%97.68%458.57%-53.31%90.34%-190.75%486.17%-93.83%
EPS (Basic) Growth (3y) -8.19%29.84%-35.27%721.50%1.22%26.73%70.98%22.19%26.40%-40.75%204.80%-64.12%
EPS (Basic) Growth (5y) 7.67%19.45%54.77%74.06%
EPS (Basic) (QoQ) -283.86%142.20%-99.73%34,856.31%-53.97%-30.32%26.56%140.79%10.31%-69.22%198.09%6.70%-55.09%-39.45%452.58%-34.61%-9.65%71.10%-53.81%166.54%-143.07%1,205.22%-99.51%
FCF Margin Growth (1y) -0.00M-0.00M0.00M0.01M-271.0062.00-742.00-0.01M0.00M0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.01M994.000.00M0.81M0.01M0.00M-0.00M-0.81M0.03M0.01M0.00M0.00M-0.01M-0.02M-649.00-0.01M-0.03M0.02M-0.00M0.00M-0.01M-0.02M0.00M-672.00912.0096.00-0.00M
FCF Margin Growth (3y) -0.00M-916.00-523.000.01M-0.00M-0.00M-0.00M-0.01M-0.00M37.000.81M0.01M-0.00M-0.00M0.00M-0.80M0.01M-532.000.00M0.04M-0.00M0.01M-886.00-647.00-0.04M-0.02M-0.00M-0.01M-0.03M-0.00M-0.01M
FCF Margin Growth (5y) -0.00M-0.00M0.81M0.00M-517.00-0.00M-815.000.01M0.00M0.00M0.00M0.04M0.02M0.00M0.00M-0.78M-0.00M0.00M-0.00M0.00M-0.01M-0.01M-0.00M
FCF Margin (QoQ) -461.00-0.00M0.00M-0.00M-0.00M0.00M0.01M-0.01M-0.00M995.00-0.00M0.00M-348.00-0.00M0.01M-0.01M51.00-0.00M563.000.00M203.000.81M-0.81M-0.00M-0.00M0.00M0.00M-0.01M-241.000.04M-0.02M-0.02M107.000.03M-0.03M-251.00-0.01M0.01M0.02M-0.02M-2.00671.000.00M-723.00-0.00M0.00M288.00-0.00M
FCF Payout Ratio Growth (1y) 100.26%138.81%69.61%55.52%1,034.61%-202.32%-15.83%37.03%-67.92%-26.75%-126.07%-146.84%-37,477.34%-36.69%67.28%-239.82%79.95%68.96%-10.31%62.30%84.92%-37.72%73.88%-88.74%72.53%-17.77%-134.36%-43.95%-1,422.30%-43.79%-1,539.33%-111.51%-49.68%55.75%98.78%94.05%78.77%-22.65%-227.33%-725.15%-26.47%18.12%
FCF Payout Ratio Growth (3y) 26.19%20.45%7.33%11.57%-1,008.59%-55.67%5.02%-74.16%-196.41%18.68%6.55%-46.79%-136.95%16.39%54.49%28.66%46.44%-8.61%-5.69%-37.92%-79.12%-84.29%9.17%22.32%43.41%-69.12%7.94%13.17%-1.27%26.20%23.69%
FCF Payout Ratio Growth (5y) 6.63%26.56%22.08%2.39%-112.31%-22.49%24.40%33.40%27.75%47.80%12.78%5.44%56.31%25.63%-30.68%0.27%8.46%-16.75%-114.45%-51.53%-23.06%-10.94%5.53%
FCF Payout Ratio (QoQ) -226.54%12.66%44.87%100.17%48,633.08%-168.38%19.30%104.22%-4,494.69%22.59%56.12%102.15%-17,463.85%-38.07%52.09%-225.44%36.50%66.95%-397.54%80.80%1.70%-17.45%-70.05%92.32%-797.70%77.73%28.02%35.97%-727.32%50.50%89.52%-174.53%-1,546.29%69.60%-10.78%74.07%-18,669.20%96.08%21.60%92.33%-417.54%80.87%-179.67%55.72%-1,281.24%51.76%57.14%71.33%
Free Cash Flow Growth (1y) 15.72%206.89%-32.98%-6.83%55.78%54.49%41.80%-16.40%63.89%94.44%-22.39%75.57%-67.81%-54.74%37.98%-49.07%70.83%40.14%169.10%-5.66%-10.03%-64.34%-68.58%-25.62%-65.89%15.41%28.26%16.86%77.50%-11.03%-98.25%-55.36%-38.85%-10.87%4,111.81%58.21%81.95%32.98%77.08%130.97%27.38%1.18%
Free Cash Flow Growth (3y) 43.49%73.37%-9.65%11.00%-6.33%10.78%14.94%-9.24%-3.41%7.24%42.31%-5.51%-20.91%-39.07%5.27%-8.49%23.63%1.67%42.57%21.96%-27.06%-28.20%-2.91%-1.77%-6.20%25.46%1.78%9.38%17.72%12.33%6.24%
Free Cash Flow Growth (5y) 10.19%32.19%22.33%-8.05%4.78%-7.44%5.13%23.26%-1.92%10.06%7.69%8.93%-9.47%1.76%5.79%-7.80%2.72%1.53%-42.07%-1.09%7.23%-3.02%4.25%
Free Cash Flow (QoQ) -179.59%325.74%170.86%-76.22%-26.49%41.54%276.54%-60.24%-27.09%29.92%122.00%-22.06%-13.51%-48.14%402.20%-85.71%21.61%58.11%85.35%-52.06%-0.24%203.60%-35.02%-54.29%-60.46%167.50%60.22%-74.58%9.03%67.47%-26.53%-13.97%21.18%52.60%11.59%-56.88%-97.61%3,781.94%52.84%-37.15%12.94%45.82%75.78%-54.07%50.40%90.20%-3.05%-63.52%
Gross Margin Growth (1y) 0.00M-0.01M287.000.00M368.00792.00977.00-317.00-3.00-147.00-0.00M0.01M-349.00-184.0055.00-0.01M-233.00-296.001,298.70M-0.00M-959.00-466.00-1298.70M115.00-0.00M-0.00M-0.00M804.00-0.00M0.00M768.00-0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M620.00592.00-27.000.00M-0.00M-240.00-648.00
Gross Margin Growth (3y) 0.00M-0.01M242.000.01M15.00460.0010.00-0.00M-586.00-628.001,298.70M-0.00M-0.00M-946.00-791.00-1298.69M0.01M913.00981.000.00M-0.01M-948.00-68.00-135.00-0.00M-0.00M0.00M0.00M-0.00M553.000.00M0.00M0.00M-0.00M
Gross Margin Growth (5y) 0.00M-0.01M1,298.70M-0.00M-0.00M-301.00-836.000.00M-0.01M-279.00219.000.00M0.00M-0.00M-0.00M-1298.69M893.00-279.00-0.00M-0.00M-0.00M-0.00M179.00-521.00-0.00M-0.00M
Gross Margin (QoQ) 0.01M-0.01M214.00429.00-646.00290.000.00M-455.00-221.00475.00-116.00-140.00-366.00-399.000.01M-0.01M-201.00-160.00-25.00152.00-263.001,298.70M-1298.70M542.00230.00-244.000.00M-0.00M298.000.00M170.00-0.01M148.000.01M-0.00M-630.00-0.00M-755.000.01M-0.00M231.00-338.00193.00-0.00M0.00M-367.00-425.00188.00-402.00399.00-833.00
Gross Profit Growth (1y) 149.01%168.58%-51.61%-50.99%78.92%85.46%106.18%419.02%25.22%15.02%-7.57%6.04%-24.30%1.94%183.75%-14.97%14.96%-10.83%166,999.28%-85.18%-47.94%-27.56%-99.99%-76.97%-80.37%-99.09%-97.03%51.45%191.64%4,226.42%284.19%-94.66%-65.14%191.93%870.10%6,343.07%474.05%-66.57%159.67%115.28%24.09%618.28%-38.42%-23.56%-26.70%
Gross Profit Growth (3y) 77.36%51.29%-2.66%39.20%19.25%29.56%75.52%67.27%2.90%1.49%1,536.47%-48.88%-23.20%-13.00%-14.60%-93.74%45.63%15.66%16.37%-24.52%-73.50%-41.56%4.92%3.49%73.33%80.04%248.23%359.12%94.89%35.41%91.39%149.40%373.29%73.48%
Gross Profit Growth (5y) 37.16%27.20%434.75%-19.41%0.30%7.03%3.49%3.07%-17.20%-1.53%0.35%-37.63%-38.24%-62.55%-49.17%-84.64%12.08%-9.35%-29.03%-48.92%20.89%7.29%22.63%12.13%53.67%39.63%
Gross Profit (QoQ) -421.34%244.05%53.02%-64.84%-11.50%1.64%54.97%28.34%-8.26%13.00%290.11%-69.04%-15.73%-9.20%347.53%-77.89%13.48%152.75%34.12%-70.12%-11.98%473,555.29%-99.99%4.98%22.48%-14.10%49.78%-47.41%24.74%-76.56%27.67%-97.55%305.66%1,093.95%145.85%-63.67%-63.98%-83.41%1,505.84%204.27%19.70%10.16%43.07%-82.28%829.71%-8.67%-17.53%2.58%-20.29%13.36%-20.92%
Interest Coverage Ratio Growth (1y) -846.62%-582.31%-229.90%-212.65%-50.94%-36.81%-52.76%-15.88%20.84%8.62%-95.37%-9.88%-91.36%-91.19%8.68%-45.06%48.97%4.09%35.34%102.95%317.74%
Interest Coverage Ratio Growth (3y) -124.47%-100.25%-114.33%-58.49%-31.74%-33.71%-39.68%-22.70%8.22%-18.78%-4.88%26.97%60.39%
Interest Coverage Ratio Growth (5y) -61.67%-67.17%-42.19%16.76%35.34%
Interest Coverage Ratio (QoQ) 254.84%-282.62%-32.27%-153.09%21.11%-24.91%-25.36%-22.19%28.50%-39.48%4.90%16.53%17.46%-198.19%46.51%-45.36%17.53%-42.42%15.04%48.86%-55.00%3.99%103.88%3,673.57%
Net Cash Flow Growth (1y) -73.59%1,190.96%-100.30%-3.94%155.27%-105.91%-13,736.44%1,654.02%90.36%68.74%329.24%-83.25%-138.46%-218.42%231.40%-175.31%187.86%60.40%-105.82%-9.65%161.60%-652.67%-213.28%-19.45%-73.35%3.45%29.35%8.83%62.44%-46.79%-137.45%-62.12%-27.39%14.04%247.42%49.74%106.20%29.08%85.70%182.84%3.24%-45.30%
Net Cash Flow Growth (3y) 8.66%41.38%-1.36%41.30%-56.99%-27.21%917.41%-61.50%-13.68%26.68%23.80%-28.83%-4.03%-111.72%-37.59%263.29%73.32%10.73%64.25%139.94%-30.76%-32.00%-14.38%-10.62%-14.86%34.48%-7.82%0.83%17.06%15.62%-6.97%
Net Cash Flow Growth (5y) -15.39%23.97%-16.92%-34.06%33.84%-16.82%-186.12%54.72%21.50%38.63%56.02%16.60%24.05%29.72%91.37%111.46%27.64%-5.66%-3.32%47.02%7.06%-7.72%-15.02%
Net Cash Flow (QoQ) -132.90%224.96%82.06%-64.72%1,259.34%-100.03%57,889.78%-6.25%-131.45%18.79%7,425.88%-89.83%-105.17%695.46%435.16%-123.37%57.24%719.73%-221.61%127.26%-119.27%8.87%-2,190.03%165.04%-155.46%62.07%59.83%-72.47%-0.68%84.31%-47.11%6.85%24.18%55.07%-21.05%-65.00%-187.40%256.85%51.33%-45.03%12.99%59.32%108.39%-65.59%62.55%142.67%-23.94%-81.77%
Net Income Growth (1y) -71.28%132.04%-52.25%-46.62%55.87%89.16%146.52%463.38%34.26%10.00%-19.21%46.03%-20.33%54.84%388.42%-38.86%77.09%-52.56%25.90%-91.96%-94.26%-38.52%-95.75%-60.71%-72.67%-106.39%-107.47%62.21%86.61%-38.33%151.35%-120.30%-57.03%1,210.50%2,377.05%1,272.14%410.01%-76.27%193.36%137.71%21.41%1,085.50%-46.10%-19.80%-49.52%
Net Income Growth (3y) -15.61%38.67%-1.66%63.76%18.58%47.70%113.47%71.34%23.73%-6.86%70.63%-58.45%-56.72%-23.28%-36.05%-34.93%108.35%164.45%67.38%36.54%-28.65%-39.71%-0.64%-1.70%56.85%59.91%78.06%240.02%78.16%38.57%221.53%239.61%189.82%46.21%
Net Income Growth (5y) -3.24%20.01%42.37%-26.41%-29.87%-1.24%-12.23%11.12%-14.98%13.47%6.46%-32.87%-27.62%-15.64%-17.24%-29.38%35.77%-29.44%-29.05%-23.20%29.22%6.30%22.51%8.48%49.05%20.17%
Net Income (QoQ) -177.17%163.29%44.10%-59.18%-13.91%-5.69%61.08%19.18%4.48%22.91%268.11%-71.60%-14.40%-9.73%565.39%-84.50%66.37%184.73%-16.70%-55.12%-55.44%655.72%-94.68%-67.91%376.91%-47.73%74.48%-34.39%20.92%-71.62%21.40%-115.33%-41.43%716.33%39.66%-111.36%152.50%-343.61%395.69%193.67%17.10%15.27%28.66%-86.34%1,347.62%-6.59%-34.29%33.42%-34.18%38.98%-58.64%
Net Income towards Common Stockholders Growth (1y) -72.80%130.20%-52.36%-27.70%58.73%104.98%103.38%349.39%35.60%1.62%-12.93%53.53%-20.92%-19.78%431.66%-58.36%75.66%-179.42%28.76%-96.39%-94.01%175.13%-95.70%-60.71%-72.67%-106.39%-107.47%62.21%86.61%-38.33%151.35%-120.30%-57.03%1,210.50%2,377.05%1,272.14%410.01%-76.27%193.36%137.71%21.41%1,085.50%-46.10%-19.80%-49.52%
Net Income towards Common Stockholders Growth (3y) -16.34%38.02%-5.51%70.86%19.40%18.67%111.16%42.16%23.50%-38.34%81.31%-71.53%-56.34%-21.78%-33.50%-34.71%211.10%164.45%67.38%36.54%-28.65%-39.71%-0.64%-1.70%56.85%59.91%78.06%240.02%78.16%38.57%221.53%239.61%189.82%46.21%
Net Income towards Common Stockholders Growth (5y) -4.05%16.71%42.01%-40.43%-29.11%-0.06%-12.23%13.77%-14.66%14.24%22.85%-32.43%-21.55%-15.67%23.43%-29.24%72.69%-29.44%-29.05%-23.20%29.22%6.30%22.51%8.48%49.05%20.17%
Net Income towards Common Stockholders (QoQ) -177.17%163.44%24.21%-55.26%-14.34%0.08%88.50%-1.78%10.62%-0.70%316.50%-70.36%-17.09%-14.92%634.41%-84.73%-15.90%463.86%-42.48%-35.60%-138.02%1,014.21%-98.39%6.82%376.91%-47.73%74.48%-34.39%20.92%-71.62%21.40%-115.33%-41.43%716.33%39.66%-111.36%152.50%-343.61%395.69%193.67%17.10%15.27%28.66%-86.34%1,347.62%-6.59%-34.29%33.42%-34.18%38.98%-58.64%
Net Margin Growth (1y) -0.01M-0.01M118.000.00M-81.00652.00467.00-593.00180.00-368.00-629.000.01M-83.00-531.000.00M-0.01M0.00M-0.00M0.89M-0.00M-0.00M0.00M-0.89M0.00M0.00M-0.00M-0.01M0.00M-0.01M-210.00942.00-0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-99.000.00M-0.00M-40.00-0.00M
Net Margin Growth (3y) -0.01M-0.01M-43.000.01M16.00-247.000.00M-0.00M0.00M-0.00M0.89M-0.00M-0.00M-936.00-0.00M-0.89M0.01M0.00M0.00M0.01M-0.01M-221.00-742.00-796.00-0.01M-0.01M0.00M0.01M-0.01M677.000.01M0.00M0.01M-0.01M
Net Margin Growth (5y) -0.01M-0.01M0.89M-0.00M-0.00M-652.00-0.00M0.00M-0.01M0.00M0.00M0.01M0.01M-0.00M752.00-0.88M0.00M-990.00-849.00-0.00M-317.00-0.00M180.00-0.00M-0.00M-0.01M
Net Margin (QoQ) -0.00M-0.01M-260.00668.00-409.00120.000.00M-955.00324.00-64.00103.00-182.00-224.00-325.000.01M-0.01M-673.000.00M-0.00M0.00M-0.00M0.89M-0.89M56.00922.00-529.000.00M-0.00M190.000.00M-218.00-0.01M-90.000.01M-0.01M-0.00M0.00M-0.00M0.01M-0.00M136.00-153.00-205.00-0.00M0.00M-284.00-0.00M0.00M-0.00M0.00M-0.00M
Operating Income Growth (1y) 200.99%153.76%-46.71%-43.46%77.56%108.28%118.91%447.05%29.71%6.85%-17.56%-9.23%-30.15%-1.11%240.77%-11.17%21.76%-17.12%-11.37%-105.97%-62.38%-27.75%-81.75%-71.33%-75.21%-104.63%-101.19%41.57%178.53%-38.75%1,184.21%-110.42%-67.06%1,755.56%695.63%2,986.99%471.12%-82.06%183.83%142.50%15.28%1,287.36%-43.58%-31.39%-35.92%
Operating Income Growth (3y) 90.67%47.31%-1.29%41.07%17.17%30.08%83.21%64.00%3.33%-4.33%35.54%-26.99%-31.60%-16.03%-18.02%-28.07%106.85%30.01%21.62%-16.37%-26.87%-38.96%2.10%0.89%62.11%73.69%82.92%527.30%93.97%29.44%250.89%133.56%268.48%61.59%
Operating Income Growth (5y) 42.60%24.41%23.77%-16.53%-5.92%5.67%-0.11%2.37%-18.35%0.13%1.50%-37.60%-36.74%-15.31%-15.05%-31.48%46.42%-16.45%-25.33%-15.84%24.26%8.41%21.51%10.46%47.95%31.09%
Operating Income (QoQ) -571.44%207.35%46.41%-59.38%-15.79%6.41%55.33%27.57%-1.22%11.84%288.17%-69.75%-18.63%-13.71%327.38%-76.72%15.20%197.36%11.41%-68.09%-21.59%217.99%-107.50%301.22%50.57%-19.69%38.01%-35.44%23.24%-73.89%19.32%-112.07%68.33%3,205.26%134.75%-106.01%347.45%-129.85%841.87%202.08%18.92%8.33%46.76%-90.51%1,781.50%-7.45%-30.23%14.19%-23.48%12.54%-34.83%
Operating Margin Growth (1y) 0.00M-0.01M532.000.00M288.000.00M0.00M-54.00139.00-414.00-0.00M0.01M-603.00-262.00682.00-0.01M3.00-467.000.67M-0.00M-0.00M-368.00-0.67M0.00M325.00-0.00M-0.00M314.00-0.00M-121.000.00M-0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M868.00921.00-253.000.00M-0.00M-601.00-815.00
Operating Margin Growth (3y) 0.00M-0.01M319.000.01M-175.00420.00468.00-0.00M-461.00-0.00M0.67M-0.01M-0.00M-0.00M-932.00-0.67M0.01M0.00M0.00M0.00M-0.01M40.00-333.00-386.00-0.00M-0.00M858.000.00M-0.00M47.000.00M0.00M0.00M-0.00M
Operating Margin Growth (5y) 0.00M-0.01M0.67M-0.00M-0.00M-415.00-0.00M0.00M-0.01M54.00390.000.00M0.00M-0.00M-0.00M-0.67M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-6.00-697.00-0.00M-0.00M
Operating Margin (QoQ) 0.01M-0.01M40.00814.00-710.00389.000.00M-417.0098.00394.00-128.00-225.00-455.00-507.000.01M-0.01M-115.00437.00-665.00345.00-585.000.67M-0.68M0.00M617.00-342.00778.00-0.00M221.000.00M-270.00-0.01M206.000.01M-0.00M-0.00M0.00M-0.00M0.01M-0.00M168.00-328.00238.00-0.00M0.00M-275.00-936.00503.00-470.00303.00-0.00M
Profit After Tax Growth (1y) -62.89%-23.88%-52.25%-46.57%62.39%89.16%146.52%61.65%27.56%7.65%-22.61%232.97%-19.51%-7.29%230.19%-11.20%-95.59%-16.43%-18.79%-42.70%-97.42%-78.40%-66.26%-29.34%-20.05%-114.07%-104.17%-17.81%-125.55%617.93%3.61%-118.38%247.29%-26.97%509.38%526.10%82.44%-14.73%41.83%16.45%-9.62%50.55%542.95%881.21%250.53%
Profit After Tax Growth (3y) -8.40%15.73%-3.06%42.21%18.58%23.59%84.68%68.45%-64.37%-5.87%27.55%19.22%-90.29%-44.90%-3.28%-28.42%-23.01%770.08%134.72%-8.41%-28.20%-32.99%-18.96%-45.18%-13.65%-11.78%73.53%96.58%-3.02%64.22%-2.13%240.08%270.08%79.46%
Profit After Tax Growth (5y) -51.35%3.73%19.56%7.91%-71.46%-19.37%11.53%-0.33%-25.33%-5.64%18.47%-26.78%-26.88%-34.43%-16.18%-26.60%-15.92%243.77%-20.31%-16.17%-11.93%-13.08%-7.33%8.48%49.05%16.81%
Profit After Tax (QoQ) -58.03%50.33%43.97%-59.15%-13.91%-5.69%61.08%24.16%0.28%22.91%5.62%-2.02%-15.37%-11.64%354.46%-76.32%-2.52%214.69%22.22%-98.83%1,749.25%205.80%-13.76%-99.95%15,391.18%377.73%7.29%-23.69%204.13%-71.62%21.40%-113.43%9.78%658.73%-137.74%372.29%-116.79%-6.56%402.35%35.01%-5.89%10.92%29.46%-36.90%56.53%-8.93%0.47%5.12%568.49%38.98%-64.11%
Property, Plant & Equipment (Net) Growth (1y) 60.07%149,478,177.18%102.62%32.68%33.04%37.53%8.12%19.68%10.93%7.91%38.64%31.95%39.81%49.30%
Property, Plant & Equipment (Net) Growth (3y) 30.31%30.72%28.31%28.55%21.72%20.77%18.56%
Property, Plant & Equipment (Net) Growth (5y) 33.74%1,936.52%35.95%27.10%28.67%26.79%27.90%
Property, Plant & Equipment (Net) (QoQ) -100.00%77,992,379.40%69.02%2.63%10.48%5.72%10.67%9.29%3.60%4.50%6.31%-6.05%14.67%-3.14%3.41%20.71%9.14%2.63%10.43%-102.79%3,842.84%
Return on Assets Growth (1y) 0.00M-33.00-16.000.00M0.00M26.0016.000.00M0.00M-20.00-30.000.00M0.00M24.0037.000.00M0.00M19.00-9.0025.0022.00-31.00-28.00
Return on Assets Growth (3y) 0.00M-26.00-30.000.00M0.00M31.0023.000.00M0.00M23.00-2.0025.0022.0013.000.00M
Return on Assets Growth (5y) 0.00M17.00-2.0025.0022.0019.00-14.00
Return on Assets (QoQ) 33.000.00M-33.000.00M0.00M17.00-17.000.00M26.007.00-33.000.00M7.00-3.00-3.000.00M31.009.00-40.000.00M50.00-18.00-7.00-3.00-2.00-16.00
Return on Capital Employed Growth (1y) 0.00M-32.00-2.000.00M0.00M78.0023.000.00M0.00M-68.00-50.000.00M0.00M32.0048.000.00M0.00M50.00-13.0024.0023.00-73.00-34.00
Return on Capital Employed Growth (3y) 0.00M-22.00-29.000.00M0.00M43.0022.000.00M0.00M14.00-15.0024.0023.009.002.00
Return on Capital Employed Growth (5y) 0.00M61.006.0024.0023.0020.00-25.00
Return on Capital Employed (QoQ) 32.002.00-34.000.00M0.00M32.00-32.000.00M78.00-23.00-55.000.00M10.00-5.00-5.000.00M43.0011.00-53.000.00M93.00-52.00-17.000.00M-3.00-13.00
Return on Sales Growth (1y) -115.00-107.001.008.00-1.005.0010.000.00M2.00-2.00-9.00100.00-1.0010.0015.00-105.0011.00-17.000.01M-14.00-32.00-4.00-0.01M37.0012.00-50.00-53.0018.00-59.00-2.009.00-118.0044.0045.0035.0049.00-36.00-29.0012.0010.00-1.0038.00-16.000.00M-15.00
Return on Sales Growth (3y) -115.00-104.002.00108.000.00M13.0016.00-5.0012.00-8.000.01M-20.00-21.00-11.00-14.00-0.01M66.0042.0035.0081.00-63.00-2.00-7.00-8.00-51.00-51.0014.0056.00-58.007.0054.0031.0059.00-52.00
Return on Sales Growth (5y) -105.00-110.000.01M-11.00-21.00-8.00-13.0030.00-53.0021.0014.0052.0064.00-39.00-22.00-0.01M20.00-10.00-8.00-19.00-3.00-40.002.00-12.00-41.00-66.00
Return on Sales (QoQ) -13.00-108.000.00M5.00-4.000.00M7.00-4.002.005.00-2.00-3.00-2.00-2.00107.00-103.009.003.00-14.0012.00-18.000.01M-0.01M-5.009.00-5.0023.00-29.002.0041.00-2.00-91.00-1.00112.00-78.00-35.0011.00-16.0084.00-34.001.00-2.00-2.00-26.0042.00-3.00-13.0012.00-12.0012.00-28.00
Revenue Growth (1y) 66.82%305.14%-55.20%-63.14%64.59%51.85%64.60%453.86%25.30%19.04%17.15%-68.57%-18.06%6.58%179.72%252.03%21.66%-3.77%-99.50%-77.20%-31.55%-17.26%5,529.16%-77.37%-76.50%-41.60%-39.81%35.07%483.57%-3.09%-17.44%77.68%-83.53%107.60%130.32%280.08%937.60%-0.51%125.70%86.17%24.93%126.98%-21.84%-19.13%-12.31%
Revenue Growth (3y) 50.96%78.72%-4.76%-13.75%19.11%24.43%75.37%83.01%7.70%6.88%-74.62%-36.81%-11.96%-5.33%-7.74%265.75%-1.68%5.98%6.64%-41.84%-18.41%-39.10%5.52%4.61%108.94%115.27%26.03%62.51%132.53%28.77%67.36%59.57%78.87%124.84%
Revenue Growth (5y) 27.95%42.15%-58.68%-12.43%7.07%8.93%8.65%-7.35%-5.27%-0.18%-0.70%-43.97%-44.87%-13.80%-9.60%71.78%5.44%-7.59%-9.63%-13.94%30.90%23.97%21.55%15.09%68.87%61.33%
Revenue (QoQ) -184.96%530.54%44.37%-68.41%4.48%-5.98%18.78%41.06%-3.61%1.91%299.71%-68.09%-8.42%0.29%7.26%-16.82%19.12%163.21%34.98%-71.25%-5.78%-98.64%6,070.88%-13.71%13.89%-7.18%19.88%8.07%16.01%-84.94%24.47%168.59%19.56%-66.21%437.80%-55.40%1.86%-27.28%-50.14%462.10%13.01%20.00%36.12%-46.10%156.37%-1.02%-8.66%-2.08%-11.72%2.42%-0.96%
Tax Rate Growth (1y) 0.00M0.00M-172.00-64.00880.00642.00666.00377.00-197.00342.00-95.00-0.00M15.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M0.01M-450.000.01M-0.00M-0.00M0.00M742.00539.000.00M0.01M0.00M-434.00-0.00M-0.01M-0.00M343.000.00M-0.00M-95.0084.00-458.000.00M-725.00-0.00M0.00M
Tax Rate Growth (3y) 0.00M0.01M399.00-0.00M698.00-0.00M-0.00M845.00-0.00M0.00M-0.01M0.01M0.00M493.000.00M0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M875.00517.00447.00964.00-0.01M-321.00-7.00-0.00M-0.01M-0.00M-990.000.00M
Tax Rate Growth (5y) -842.000.01M-0.01M0.01M0.00M0.00M0.00M-0.00M-640.00-0.01M-0.00M-0.00M-0.01M-609.00-0.01M833.00-0.01M133.00-0.00M-0.01M-0.00M-0.00M-452.00-303.00-886.000.00M
Tax Rate (QoQ) -0.00M0.00M115.00-214.00-200.00126.00223.00730.00-438.00151.00-66.00156.00101.00-286.00-0.00M0.00M-0.00M-177.000.00M-0.00M0.00M-0.01M0.02M-0.01M-0.00M0.00M277.00-0.00M431.00-241.00544.000.00M-0.00M-445.000.00M0.01M-0.01M-0.00M96.00485.0072.00-310.000.00M-0.01M0.00M-132.00519.00-0.00M580.00-824.000.00M
Total Debt (QoQ) 20.91%9.55%16.29%-95.83%2,466.39%