|
Gross Margin
|
28.29% | 106.98% | 35.79% | 37.94% | 42.22% | 35.76% | 38.67% | 50.45% | 45.90% | 43.68% | 48.43% | 47.27% | 45.87% | 42.21% | 38.22% | 159.46% | 42.38% | 40.37% | 38.77% | 38.52% | 40.04% | 37.41% | 12,987,012.99% | 25.03% | 30.45% | 32.75% | 30.31% | 65.11% | 81.35% | 39.58% | 42.56% | 66.26% | 67.96% | 0.62% | 2.10% | 74.30% | 33.96% | 27.67% | 9.78% | 2.23% | 71.87% | 38.91% | 41.21% | 37.83% | 39.76% | 13.07% | 47.41% | 43.75% | 39.50% | 41.37% | 37.36% | 41.35% | 33.01% | 34.57% |
|
EBT Margin
|
151.26% | 104.61% | 25.83% | 26.20% | 32.87% | 26.36% | 26.90% | 37.61% | 35.39% | 35.91% | 44.29% | 40.39% | 36.79% | 34.92% | 30.11% | 125.75% | 35.86% | 33.43% | 35.53% | 35.00% | 34.27% | 29.25% | 6,397.58% | -25.68% | 6.73% | 20.11% | 16.31% | 46.13% | 68.88% | 32.08% | 34.50% | 63.88% | 64.86% | -4.61% | -4.53% | 79.83% | 28.85% | -16.84% | 3.58% | -8.83% | 52.73% | 28.57% | 29.76% | 27.93% | 28.67% | 5.12% | 38.40% | 35.88% | 26.86% | 32.32% | 25.10% | 32.15% | 18.43% | 21.30% |
|
EBIT Margin
|
20.28% | 112.52% | 28.05% | 28.45% | 36.59% | 29.49% | 33.38% | 43.64% | 39.47% | 40.45% | 44.39% | 43.11% | 40.86% | 36.30% | 31.24% | 124.48% | 34.83% | 33.69% | 38.06% | 31.41% | 34.86% | 29.01% | 6,762.07% | -8.22% | 19.16% | 25.33% | 21.92% | 51.44% | 59.22% | 35.38% | 37.58% | 65.17% | 62.47% | -2.81% | -0.74% | 68.31% | 29.82% | -4.02% | 9.76% | -4.01% | 59.62% | 32.04% | 33.72% | 30.44% | 32.82% | 5.78% | 42.40% | 39.65% | 30.28% | 35.31% | 30.61% | 33.64% | 22.13% | 26.89% |
|
EBITDA Margin
|
33.50% | -99.66% | 38.99% | 41.30% | 46.98% | 39.81% | 46.03% | 45.73% | 47.75% | 49.62% | 50.65% | 49.79% | 48.45% | 44.99% | 40.12% | 160.53% | 52.44% | 42.72% | 49.90% | 44.81% | 43.76% | 38.51% | 9,195.52% | 22.92% | 38.87% | 39.42% | 36.13% | 31.85% | 29.55% | 48.82% | 50.68% | 77.25% | 72.46% | 2.57% | 3.55% | 78.76% | 38.61% | 30.03% | 23.64% | 4.84% | 70.34% | 47.58% | 48.49% | 44.45% | 44.02% | 14.13% | 50.61% | 48.67% | 40.31% | 45.92% | 42.52% | 45.65% | 35.21% | 40.38% |
|
Operating Margin
|
20.28% | 112.52% | 28.05% | 28.45% | 36.59% | 29.49% | 33.38% | 43.64% | 39.47% | 40.45% | 44.39% | 43.11% | 40.86% | 36.30% | 31.24% | 124.48% | 34.83% | 33.69% | 38.06% | 31.41% | 34.86% | 29.01% | 6,762.07% | -8.22% | 19.16% | 25.33% | 21.92% | 51.44% | 59.22% | 35.38% | 37.58% | 65.17% | 62.47% | -2.81% | -0.74% | 68.31% | 29.82% | -4.02% | 9.76% | -4.01% | 59.62% | 32.04% | 33.72% | 30.44% | 32.82% | 5.78% | 42.40% | 39.65% | 30.28% | 35.31% | 30.61% | 33.64% | 22.13% | 26.89% |
|
Net Margin
|
139.31% | 126.52% | 18.64% | 16.04% | 22.72% | 18.62% | 19.83% | 31.46% | 21.91% | 25.14% | 24.50% | 25.53% | 23.71% | 21.46% | 18.21% | 124.68% | 22.88% | 16.15% | 34.61% | 14.75% | 33.04% | -13.33% | 8,934.21% | 2.34% | 2.89% | 12.11% | 6.82% | 50.83% | 73.98% | 44.92% | 46.82% | 88.23% | 86.06% | -4.91% | -5.81% | 105.96% | 27.52% | -7.01% | 3.61% | -12.10% | 71.77% | 37.50% | 38.86% | 37.32% | 35.28% | 8.94% | 50.50% | 47.66% | 34.29% | 46.71% | 34.83% | 47.26% | 19.74% | 27.84% |
|
FCF Margin
|
72.90% | 68.29% | 35.81% | 67.17% | 50.57% | 35.58% | 53.57% | 169.82% | 47.86% | 36.20% | 46.15% | 25.63% | 62.61% | 59.13% | 30.58% | 143.17% | 24.60% | 25.11% | 15.08% | 20.71% | 34.54% | 36.57% | 8,137.81% | 85.70% | 45.40% | 15.76% | 45.42% | 127.46% | 170.35% | 40.07% | 37.66% | 418.88% | 247.24% | 79.19% | 80.25% | 362.43% | 75.20% | 72.70% | 1.71% | 91.06% | 279.12% | 31.21% | 31.19% | 37.90% | 48.95% | 41.72% | 24.47% | 47.03% | 49.91% | 18.60% | | | | |
|
Inventory Average
|
318.06B | 25.17B | -104.97B | -35.82B | -170.76B | -53.76B | 125.91B | -43.67B | -276.94B | -124.10B | 1,358.21B | 1,285.46B | -205.11B | -363.49B | -318.51B | -160.14B | -196.58B | 1,232.04B | 2,943.71B | 1,282.28B | -254.38B | -15.56B | 307.84B | 1,766.79B | 1,770.46B | 640.50B | 1,844.63B | | | | | | | | | | | | | | | 2,548.81B | -963.02B | | | | | | | | | | | |
|
Assets Average
|
20,122,253,266.94B | 52,321.74B | 50,867.92B | 27,779,784,313.12B | 27,833,508,500.00B | 53,781,140.87B | 63,127.31B | 26,166,105,986.45B | 26,166,076,340.60B | 42,104.28B | 40,752.48B | 35,454,540,488.80B | 35,454,539,573.00B | 419,123.00B | 853,300.00B | 56,940,223,250.00B | 56,939,846,283.53B | 114,444.01B | 120,270.45B | 66,214,060,109.97B | 66,214,007,174.00B | 78,739.38B | 138,498.43B | 125,351.97B | 116,013.57B | 123,679.96B | 131,792.50B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Utilization Ratio
|
0.79 | 0.00B | 0.52 | 0.00 | 0.00 | 0.00 | 0.86 | 0.00 | 0.00 | 1.12 | 1.29 | 0.00 | 0.00 | 0.25 | 0.13 | 0.00 | 0.00 | 0.58 | 0.80 | 0.00 | 0.00 | 1.83 | 0.71 | 0.39 | 0.38 | 0.33 | 0.41 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
-0.34 | 0.52 | -0.95 | -1.26 | -3.18 | -2.51 | -3.13 | -3.93 | -4.80 | -3.43 | -4.79 | -4.55 | -3.80 | -3.14 | -9.35 | -5.00 | -7.27 | -6.00 | -8.54 | -7.25 | -3.71 | -5.75 | -5.52 | 0.21 | 8.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.31 | 0.33 | 0.35 | | | | | | | | | | | | | | 0.30 | | 0.30 | | | | | | | | | | | |
|
Equity Ratio
|
| 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Times Interest Earned
|
-0.34 | 0.52 | -0.95 | -1.26 | -3.18 | -2.51 | -3.13 | -3.93 | -4.80 | -3.43 | -4.79 | -4.55 | -3.80 | -3.14 | -9.35 | -5.00 | -7.27 | -6.00 | -8.54 | -7.25 | -3.71 | -5.75 | -5.52 | 0.21 | 8.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.30 | -0.99 | -0.87 | -0.48 | 0.00 | 0.39 | -0.26 | -0.21 | 0.01 | -0.40 | -0.31 | -0.13 | 0.00 | -0.50 | -0.69 | -0.33 | -1.08 | -0.68 | -0.23 | -1.13 | -0.22 | -0.21 | -0.25 | -0.42 | -0.03 | -0.29 | -0.07 | -0.09 | -0.07 | -0.04 | -0.35 | -0.17 | -0.02 | -0.05 | -0.81 | -0.25 | -0.27 | -0.07 | -13.27 | -0.52 | -0.41 | -0.03 | -0.16 | -0.03 | -0.09 | -0.04 | -0.53 | -0.26 | -0.11 | -0.03 | | | | |
|
Enterprise Value
|
-5340.42B | -3896.74B | -5599.12B | -3837670000.00B | -4363.51B | -4867.30B | -4992.97B | -3910745000.00B | -3637.78B | -4957.47B | -2472.65B | -3910745000.00B | -8391.52B | -4063.13B | -0.01B | -7972.34B | -7182.51B | -3784.97B | -5260.11B | -8909.68B | -3900.19B | -8819.80B | -9916.92B | -9168.69B | -7814.00B | -9231.01B | -7681.93B | -12794.00B | -14480.00B | -16640.00B | -15800.00B | -18052.00B | -14460.00B | -16303.00B | -12676.00B | -15967.00B | -12055.00B | -11731.00B | -7075.76B | -11972.00B | -8054.00B | -8052.00B | -5021.54B | -13134.00B | -17467.00B | -16549.00B | -14550.00B | -15881.00B | -18127.00B | -17712.00B | | | | |
|
Return on Sales
|
1.39% | 1.27% | 0.19% | 0.19% | 0.24% | 0.20% | 0.20% | 0.27% | 0.23% | 0.25% | 0.30% | 0.27% | 0.24% | 0.23% | 0.20% | 1.27% | 0.24% | 0.33% | 0.36% | 0.22% | 0.34% | 0.16% | 90.25% | 0.08% | 0.03% | 0.12% | 0.07% | 0.51% | 0.74% | 0.45% | 0.47% | 0.88% | 0.86% | -0.05% | -0.06% | 1.06% | 0.28% | -0.07% | 0.04% | -0.12% | 0.72% | 0.37% | 0.39% | 0.37% | 0.35% | 0.09% | 0.51% | 0.48% | 0.34% | 0.47% | 0.35% | 0.47% | 0.20% | 0.28% |
|
Return on Capital Employed
|
0.00% | 0.32% | 0.34% | 0.00% | 0.00% | 0.00% | 0.32% | 0.00% | 0.00% | 0.78% | 0.55% | 0.00% | 0.00% | 0.10% | 0.05% | 0.00% | 0.00% | 0.43% | 0.53% | 0.00% | 0.00% | 0.93% | 0.40% | 0.24% | 0.23% | 0.20% | 0.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
0.00% | 0.33% | 0.33% | 0.00% | 0.00% | 0.00% | 0.17% | 0.00% | 0.00% | 0.26% | 0.33% | 0.00% | 0.00% | 0.07% | 0.03% | 0.00% | 0.00% | 0.31% | 0.40% | 0.00% | 0.00% | 0.50% | 0.31% | 0.25% | 0.22% | 0.19% | 0.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | |