Eagle Bancorp Montana Income Statement (2009-2025) | EBMT

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & Cost
Provisions	0.07M	0.15M	0.14M	0.11M	0.21M	715.00	0.28M	0.23M	0.28M	948.00	0.26M	0.33M	0.26M	0.30M	0.30M	0.33M	0.29M	0.50M	0.02M	0.19M	0.26M	0.60M	0.70M	0.69M	0.63M	0.67M	1.23M	0.85M	0.38M	0.30M	0.02M	0.26M	0.28M	0.28M	0.86M	0.52M	0.35M	0.28M	0.32M	0.59M	0.27M	-0.14M	0.41M	0.28M	-0.04M	0.04M	1.04M	0.06M
Revenue	-0.06M	27.73M	-0.41M	-0.52M	-0.71M	52.11M	4.15M	4.04M	3.74M	3.56M	3.33M	3.91M	4.06M	0.55M	0.51M	0.53M	0.55M	0.56M	0.27M	0.28M	0.30M	0.36M	0.72M	1.39M	-0.16M	1.60M	11.28M	13.30M	10.46M	11.76M	9.93M	11.66M	7.67M	6.25M	5.49M	4.45M	3.31M	3.05M	3.86M	4.34M	3.72M	2.80M	2.42M	2.65M	5.85M	2.31M	2.93M	2.93M
Interest income
Interest income - Loans	2.86M	158.97M	2.71M	2.78M	2.72M	0.17M	178.21M	2.81M	2.88M	185.47M	2.77M	2.83M	2.74M	5.57M	6.17M	6.48M	6.55M	6.87M	7.86M	7.70M	7.96M	10.05M	10.60M	10.73M	10.97M	11.43M	11.06M	11.34M	11.55M	11.03M	11.01M	11.62M	11.47M	11.37M	14.89M	16.66M	17.42M	17.74M	19.14M	21.07M	21.48M	21.94M	22.78M	23.80M	23.76M	23.32M	24.44M	25.21M
Interest income - Investments														0.04M	0.04M	0.05M	0.05M	0.08M	0.07M	0.08M	0.09M	0.10M	0.10M	0.11M	0.11M	0.09M	0.10M	0.10M	0.09M	0.07M	0.06M	0.06M	0.06M	0.06M	0.04M	0.06M	0.14M	0.11M	0.16M	0.21M	0.25M	0.25M	0.26M	0.27M	0.31M	0.26M	0.24M	0.23M
Interest Income - Debt Securities							0.96M	0.90M	0.89M	0.90M	0.87M	0.83M	0.78M	0.86M	0.71M	0.69M	0.76M	0.99M	1.02M	1.04M	1.02M	0.96M	1.00M	1.01M	1.16M	1.47M	2.33M	1.09M	1.67M	0.90M	1.89M	1.67M	0.44M	1.63M	2.01M	2.56M	2.72M	2.84M	2.95M	2.79M	2.79M	2.72M	2.63M	2.60M	2.48M	2.45M	2.40M	2.32M
Interest Income - Deposits							0.00M	0.01M	0.01M	0.01M	0.01M	0.00M	0.00M		0.00M	0.00M	0.00M	0.02M	0.02M	0.01M	0.00M	0.02M	0.01M	0.02M
Interest Income - Fed Funds	6.05	289.71M	8.64	9.21	11.58	325.74M	9.95	1.10M	0.04M	4.12M
Interest Income - Total							3.77M	3.72M	3.77M	3.69M	3.65M	3.66M	3.53M	6.34M	6.92M	7.22M	7.37M	7.96M	8.98M	8.82M	9.09M	11.12M	11.64M	11.77M	11.98M	12.63M	12.13M	12.34M	12.55M	12.00M	12.12M	12.81M	12.81M	12.77M	17.05M	19.34M	20.30M	20.71M	22.27M	24.09M	24.54M	24.94M	25.82M	26.76M	26.69M	26.07M	27.15M	27.83M
Interest expenses
Interest Expense - Deposits	0.77M	187.20M	0.61M	0.59M	202.27M	197.94M	119.83M	0.36M	0.33M	209.19M	0.29M	0.27M	0.26M	0.38M	0.38M	0.39M	0.41M	0.43M	0.49M	0.53M	0.60M	0.79M	0.92M	1.02M	1.16M	1.34M	0.94M	0.78M	0.55M	0.40M	0.37M	0.35M	0.36M	0.31M	0.42M	0.72M	1.67M	2.46M	4.16M	5.15M	6.09M	6.55M	6.88M	7.19M	7.22M	6.87M	6.88M	7.18M
Interest Expense - Debt							0.07M	0.07M	0.02M	0.03M	0.02M	0.02M	0.03M	0.27M	0.35M	0.35M	0.35M	0.35M	0.36M	0.36M	0.37M	0.36M	0.36M	0.36M	0.36M	0.35M	0.42M	0.52M	0.39M	0.39M	0.39M	0.39M	0.39M	0.60M	0.65M	0.60M	0.66M	0.68M	0.67M	0.68M	0.68M	0.68M	0.68M	0.68M	0.68M	0.67M	0.67M	0.82M
Interest Expense - Others							0.64M	0.65M	0.63M	0.59M	0.58M	0.53M	0.48M	0.20M	0.32M	0.33M	0.36M	0.34M	0.32M	0.45M	0.51M	0.59M	0.66M	0.69M	0.45M	0.46M	0.34M	0.26M	0.12M	0.07M	0.04M	0.04M	0.02M	0.01M	0.01M	0.14M	0.36M	1.14M	2.18M	2.67M	2.57M	2.50M	2.62M	3.08M	2.00M	1.63M	1.46M	1.14M
Interest Expenses	1.51M	1.45M	1.34M	1.35M	1.22M	1.20M	1.12M	1.08M	0.97M	0.92M	0.89M	0.83M	0.77M	0.86M	1.04M	1.06M	1.13M	1.11M	1.17M	1.35M	1.48M	1.75M	1.94M	2.07M	1.96M	2.15M	1.71M	1.56M	1.06M	0.86M	0.80M	0.78M	0.77M	0.92M	1.08M	1.46M	2.69M	4.28M	7.01M	8.51M	9.34M	9.73M	10.19M	10.96M	9.90M	9.17M	9.01M	9.15M
Interest Income - Net	2.25M	3.08M	2.10M	2.48M	2.25M	2.96M	2.66M	2.64M	2.80M	2.77M	2.76M	2.83M	2.76M	5.48M	5.88M	6.16M	6.24M	6.85M	7.81M	7.48M	7.61M	9.38M	9.69M	9.70M	10.02M	10.48M	10.42M	10.78M	11.49M	11.14M	11.32M	12.03M	12.04M	11.85M	15.97M	17.89M	17.61M	16.43M	15.26M	15.59M	15.20M	15.21M	15.63M	15.80M	16.79M	16.90M	18.14M	18.69M
Non-interest income
Interest Income - Total	2.24M	2.17M	2.25M	2.34M	2.26M	2.25M	2.38M	2.41M	2.52M	2.62M	2.50M	2.51M	2.50M	5.18M	5.58M	5.83M	5.95M	6.34M	7.79M	7.28M	7.35M	8.77M	9.00M	9.01M	9.38M	9.81M	9.20M	9.92M	11.11M	10.84M	11.30M	11.78M	11.76M	11.57M	15.11M	17.37M	17.27M	16.15M	14.95M	15.00M	14.93M	15.35M	15.22M	15.53M	16.83M	16.86M	17.11M	18.63M
Financial Services Fees							0.21M	0.18M	0.21M	0.23M	0.23M	0.22M	0.21M	0.55M	0.51M	0.53M	0.55M
Service Charges	0.18M	0.20M	0.20M	0.20M	0.17M	0.19M	0.20M	0.20M	0.16M	0.18M	0.19M	0.18M	0.14M	0.23M	0.24M	0.25M	0.23M
Investment Gain (Loss)																	0.05M	-0.10M	0.01M	-0.02M	-0.07M	-0.06M	0.10M		0.02M		1.07M		-0.34M			0.01M	0.01M		-0.01M			-0.22M	0.00M						-0.14M
Investment Banking Income	0.85M	-0.95M	-0.44M	0.35M	0.19M	-0.30M	0.83M	0.80M	0.33M	0.23M	0.24M	0.40M	0.52M	1.82M	2.26M	2.57M	2.14M	1.44M	1.72M	2.29M	2.29M	2.60M	3.36M	5.49M	5.22M	5.41M	7.92M	11.10M	11.96M	14.28M	10.48M	11.50M	9.82M	6.23M	5.22M	4.19M	2.96M	2.20M	2.76M	3.59M	2.85M	1.41M	1.60M	1.69M	2.04M	1.35M	2.08M	2.23M
Asset Management														0.14M	0.18M	0.14M	0.16M
Mortgage Banking																			0.56M	0.57M	0.60M	0.61M	0.64M	0.67M	0.70M	0.74M	0.77M	0.81M	0.89M	0.94M	0.99M	1.06M	1.12M	1.16M	1.20M	1.23M	1.26M	1.27M	1.27M	1.26M	1.29M	1.30M	1.27M	1.26M	1.27M	1.26M	1.25M	1.18M
Card Income														0.21M	0.23M	0.21M	0.21M
Other Non-Interest Income	0.07M	0.13M	0.11M	0.12M	0.11M	0.10M	0.18M	0.12M	0.20M	0.17M	0.51M	0.20M	0.23M	0.19M	0.27M	0.26M	0.25M	0.28M	0.30M	0.29M	0.29M	0.27M	0.53M	0.32M	0.23M	0.48M	0.60M	0.82M	1.11M	0.77M	0.42M	0.61M	-0.52M	0.37M	0.59M	0.46M	0.56M	0.65M	0.50M	0.34M	1.30M	0.25M	0.32M	0.28M	-0.78M	0.23M	0.28M	0.31M
Non-Interest Income	1.53M	1.53M	1.06M	0.94M	0.72M	0.87M	1.50M	1.40M	0.94M	0.79M	0.57M	1.07M	1.30M	3.21M	3.57M	3.99M	3.56M	2.68M	2.71M	3.46M	3.80M	3.69M	5.50M	8.42M	6.22M	8.30M	13.70M	14.97M	12.09M	13.39M	11.31M	13.35M	8.13M	7.61M	7.34M	6.25M	5.30M	4.67M	6.20M	6.04M	5.81M	3.95M	4.27M	4.98M	4.57M	4.02M	4.81M	4.72M
Operating Items
Amortization - Intangibles							0.26M	0.44M	0.33M	0.12M	0.09M	0.17M	0.20M	0.26M	0.26M	0.29M	0.27M	0.24M	0.37M	0.30M	-0.21M	0.25M	0.25M	0.25M	0.05M	0.16M	0.17M	0.17M	0.16M	0.14M	0.14M	0.14M	0.14M	0.12M	0.44M	0.33M	0.44M	0.42M	0.40M	0.39M	0.39M	0.37M	0.35M	0.34M	0.34M	0.32M	0.30M	0.29M
Research & Development							0.11M	0.14M	0.21M	0.11M	0.15M	0.14M	0.17M	0.57M	0.57M	0.56M	0.57M	0.64M	0.67M	0.87M	0.67M	0.93M	0.85M	0.93M	1.01M	1.25M	1.09M	1.17M	1.22M	1.30M	1.20M	1.17M	1.37M	1.25M	1.41M	1.96M	1.37M	1.21M	1.57M	1.49M	1.67M	1.52M	1.38M	1.59M	1.72M	1.33M	1.30M	1.33M
Wages, Salaries and Other							1.16M	1.26M	1.32M	1.21M	1.17M	1.20M	1.37M	4.43M	4.59M	4.33M	4.53M	4.91M	5.46M	5.12M	5.41M	5.99M	6.51M	7.55M	7.58M	7.68M	9.27M	11.32M	10.56M	12.09M	12.74M	12.26M	11.67M	10.38M	11.43M	11.70M	11.01M	9.69M	11.08M	10.84M	11.36M	9.72M	10.27M	9.89M	9.83M	9.66M	10.64M	11.19M
Rent Expense			0.22M	0.30M	0.32M	0.34M	0.33M	0.34M	0.34M	0.34M	0.34M	0.34M	0.35M	0.72M	0.67M	0.68M	0.67M	0.83M	0.83M	0.88M	0.81M	1.03M	1.04M	1.15M	1.19M	1.21M	1.19M	1.28M	1.34M	1.43M	1.65M	1.67M	1.70M	1.68M	1.82M	1.95M	2.16M	2.07M	2.07M	1.96M	1.97M	2.10M	2.10M	2.13M	2.19M	2.30M	2.23M	2.27M
Restructuring Costs																0.28M	0.40M	0.23M	0.13M	0.22M	0.58M	1.17M	0.01M	0.52M	0.51M	0.13M	0.03M					0.04M	0.73M	0.32M	1.88M	0.10M
Other Operating Expenses							2.19M	2.41M	2.31M	2.26M	1.96M	0.59M	0.64M	6.16M	6.38M	6.04M	6.39M	6.62M	7.24M	6.79M	7.51M	1.41M	3.47M	4.41M	2.89M	10.26M	12.83M	13.90M	13.78M	14.49M	16.19M	15.93M	13.73M	13.38M	14.94M	15.48M	14.63M	13.25M	0.65M	0.23M	15.25M	0.52M	0.46M	0.25M	13.79M	0.56M	0.42M	0.27M
Operating Expenses			0.22M	0.30M	0.32M	0.34M	2.63M	2.88M	2.86M	2.71M	2.46M	2.88M	2.91M	7.44M	7.62M	7.56M	8.02M	8.32M	8.88M	8.76M	9.57M	11.02M	10.47M	12.22M	12.31M	12.85M	15.13M	16.34M	16.34M	17.21M	19.04M	18.80M	17.53M	16.62M	20.05M	19.49M	18.16M	16.53M	18.79M	17.88M	18.89M	17.03M	17.31M	17.27M	17.70M	17.01M	17.93M	18.39M
EBIT	3.02M	2.74M	2.55M	2.14M	1.94M	1.92M	2.36M	2.00M	1.58M	1.61M	1.51M	1.53M	1.67M	-0.09M	-0.48M	-1.19M	-0.37M	1.81M	2.79M	3.34M	3.06M	3.19M	5.97M	7.28M	5.26M	7.42M	9.47M	10.11M	7.92M	7.88M	4.37M	7.11M	3.13M	3.83M	3.49M	5.58M	7.10M	8.57M	9.37M	11.67M	11.19M	12.00M	12.37M	14.20M	13.60M	13.04M	12.99M	14.10M
Non-operating items
Interest & Investment Income														0.00M		0.00M	0.00M			0.00M	0.05M	0.02M	0.02M	0.02M	0.03M	0.08M	0.03M	0.03M	0.03M	0.03M	0.03M	0.03M	0.03M	0.04M	0.11M	0.06M	0.02M	0.02M	0.03M	0.02M	0.02M	0.03M	0.14M	0.09M	0.15M	0.04M	0.07M	0.07M
Net income details
EBT	1.51M	1.29M	1.21M	0.79M	0.72M	0.73M	1.25M	0.93M	0.60M	0.69M	0.61M	0.70M	0.90M	-0.95M	-1.53M	-2.26M	-1.49M	0.70M	1.63M	1.99M	1.58M	1.44M	4.03M	5.20M	3.30M	5.26M	7.76M	8.55M	6.87M	7.02M	3.57M	6.33M	2.36M	2.91M	2.40M	4.12M	4.41M	4.29M	2.36M	3.16M	1.85M	2.27M	2.18M	3.24M	3.70M	3.87M	3.99M	4.96M
Tax Provisions	0.45M	0.39M	0.36M	0.24M	0.24M	0.19M	0.37M	0.28M	0.20M	0.21M	0.19M	0.21M	0.24M	0.19M	0.46M	0.54M	0.94M	0.13M	0.29M	0.36M	0.13M	0.26M	0.78M	1.10M	0.96M	1.34M	2.03M	2.17M	2.89M	1.75M	0.89M	1.58M	0.63M	0.69M	0.63M	1.03M	0.79M	1.04M	0.34M	0.52M	0.36M	0.37M	0.44M	0.53M	0.80M	0.63M	0.75M	1.33M
Profit After Tax	1.06M	0.91M	0.84M	0.55M	0.48M	0.54M	0.88M	0.64M	0.41M	0.48M	0.43M	0.49M	0.66M	0.76M	1.07M	1.72M	0.55M	0.57M	1.33M	1.63M	1.44M	1.18M	3.25M	4.11M	2.34M	3.93M	5.74M	6.38M	5.16M	5.26M	2.68M	4.75M	1.73M	2.22M	1.77M	3.09M	3.62M	3.24M	2.02M	2.63M	2.16M	1.90M	1.74M	2.71M	3.43M	3.24M	3.24M	3.63M
Income from Continuing Operations	1.06M	0.91M	0.84M	0.55M	0.48M	0.54M	0.88M	0.64M	0.41M	0.48M	0.43M	0.49M	0.66M	-1.14M	-1.99M	-2.80M	-2.43M	0.57M	1.33M	1.63M	1.44M	1.18M	3.25M	4.11M	2.34M	3.93M	5.74M	6.38M	3.98M	5.26M	2.68M	4.75M	1.73M	2.22M	1.77M	3.09M	3.62M	3.24M	2.02M	2.63M	1.49M	1.90M	1.74M	2.71M	2.90M	3.24M	3.24M	3.63M
Consolidated Net Income	1.06M	0.91M	0.84M	0.55M	0.48M	0.54M	0.88M	0.64M	0.41M	0.48M	0.43M	0.49M	0.66M	-1.14M	-1.99M	-2.80M	-2.43M	0.57M	1.33M	1.63M	1.44M	1.18M	3.25M	4.11M	2.34M	3.93M	5.74M	6.38M	3.98M	5.26M	2.68M	4.75M	1.73M	2.22M	1.77M	3.09M	3.62M	3.24M	2.02M	2.63M	1.49M	1.90M	1.74M	2.71M	2.90M	3.24M	3.24M	3.63M
Income towards Parent Company	1.06M	0.91M	0.84M	0.55M	0.48M	0.54M	0.88M	0.64M	0.41M	0.48M	0.43M	0.49M	0.66M	-1.14M	-1.99M	-2.80M	-2.43M	0.57M	1.33M	1.63M	1.44M	1.18M	3.25M	4.11M	2.34M	3.93M	5.74M	6.38M	3.98M	5.26M	2.68M	4.75M	1.73M	2.22M	1.77M	3.09M	3.62M	3.24M	2.02M	2.63M	1.49M	1.90M	1.74M	2.71M	2.90M	3.24M	3.24M	3.63M
Net Income towards Common Stockholders	1.06M	0.91M	0.84M	0.55M	0.48M	0.54M	0.88M	0.64M	0.41M	0.48M	0.43M	0.49M	0.66M	-1.14M	-1.99M	-2.80M	-2.43M	0.57M	1.33M	1.63M	1.44M	1.18M	3.25M	4.11M	2.34M	3.93M	5.74M	6.38M	5.16M	5.26M	2.68M	4.75M	1.73M	2.22M	1.77M	3.09M	3.62M	3.24M	2.02M	2.63M	2.16M	1.90M	1.74M	2.71M	3.43M	3.24M	3.24M	3.63M
Additional items
EPS (Basic)	0.26	0.22	0.21	0.14	0.12	0.13	0.22	0.17	0.11	0.12	0.11	0.13	0.18	0.20	0.28	0.45	0.11	0.11	0.24	0.30	0.27	0.18	0.51	0.64	0.36	0.58	0.84	0.94	0.76	0.78	0.40	0.73	0.27	0.34	0.24	0.40	0.47	0.42	0.26	0.34	0.28	0.24	0.22	0.35	0.44	0.41	0.42	0.47
EPS (Weighted Average and Diluted)	0.87		0.18	0.12	0.10		0.22	0.17	0.11	0.12	0.11	0.12	0.17	0.20	0.27	0.45	0.11	0.11	0.24	0.30	0.26	0.18	0.51	0.63	0.37	0.57	0.84	0.94	0.76	0.78	0.39	0.73	0.28	0.34	0.24	0.40	0.47	0.42	0.26	0.34	0.28	0.24	0.22	0.34	0.43	0.41	0.41	0.46
Shares Outstanding (Weighted Average)		4.09M			4.08M	4.08M	4.08M	4.08M	4.08M	4.08M	3.91M	3.89M	3.88M	3.81M	3.81M	3.81M	5.00M	5.46M	5.46M	5.46M	5.48M	6.46M	6.40M	6.40M	6.42M	6.82M	6.82M	6.80M	6.76M	6.78M	6.78M	6.78M	6.78M	6.69M	6.69M	8.04M	7.98M	8.01M	8.01M	7.99M	7.99M	8.02M	8.02M	8.02M	8.02M	7.98M	7.95M	7.95M
Shares Outstanding (Diluted Average)	1.22M		4.64M	4.65M	4.65M		3.90M	3.90M	3.90M		3.91M	3.92M	3.92M	3.88M	3.87M	3.87M		5.38M	5.52M	5.52M		6.51M	6.45M	6.44M
EBITDA	3.02M	2.74M	2.55M	2.14M	1.94M	1.92M	2.36M	2.00M	1.58M	1.61M	1.51M	1.53M	1.67M	-0.09M	-0.48M	-1.19M	-0.37M	1.81M	2.79M	3.34M	3.06M	3.19M	5.97M	7.28M	5.26M	7.42M	9.47M	10.11M	7.92M	7.88M	4.37M	7.11M	3.13M	3.83M	3.49M	5.58M	7.10M	8.57M	9.37M	11.67M	11.19M	12.00M	12.37M	14.20M	13.60M	13.04M	12.99M	14.10M
Tax Rate	30.01%	30.06%	30.02%	30.00%	33.75%	26.34%	29.64%	30.45%	32.45%	30.25%	30.41%	30.63%	26.89%					18.14%	18.02%	18.07%	8.49%	18.07%	19.37%	21.07%	29.10%	25.38%	26.10%	25.38%	42.06%	25.00%	24.99%	25.01%	26.79%	23.87%	26.36%	25.01%	17.85%	24.38%	14.58%	16.59%	19.25%	16.31%	20.35%	16.34%	21.56%	16.30%	18.83%	26.76%

Research Tools

Eagle Bancorp Montana Income Statement (2009-2025) | EBMT

Create an account

Sign In

Reset Password

Get Pro for 60% off