|
Provisions (Quarter)
|
0.30M | 0.30M | 0.33M | 0.29M | 0.50M | 0.02M | 0.19M | 0.26M | 0.60M | 0.70M | 0.69M | 0.63M | 0.67M | 1.23M | 0.85M | 0.38M | 0.30M | 0.02M | 0.26M | 0.28M | 0.28M | 0.86M | 0.52M | 0.35M | 0.28M | 0.32M | 0.59M | 0.27M | -0.14M | 0.41M | 0.28M | -0.04M | 0.04M | 1.04M | 0.06M |
|
Revenue (Quarter)
|
0.21M | 0.51M | 0.01M | -0.10M | 0.56M | 0.15M | 0.24M | -0.61M | 0.26M | 0.72M | 0.01M | 1.34M | 1.60M | 0.22M | 0.28M | 34.89M | 0.27M | 9.93M | 0.57M | -9.56M | 6.25M | 5.49M | -10.07M | 17.82M | 0.34M | 6.58M | -5.05M | -0.10M | 2.18M | 0.43M | 0.66M | -1.62M | 0.59M | 0.67M | 6.71M |
|
Interest income - Loans (Quarter)
|
5.57M | 6.17M | 6.48M | 6.55M | 6.87M | 7.86M | 7.70M | 7.96M | 10.05M | 10.60M | 10.73M | 10.97M | 11.43M | 11.06M | 11.34M | 11.55M | 11.03M | 11.01M | 11.62M | 11.47M | 11.37M | 14.89M | 16.66M | 17.42M | 17.74M | 19.14M | 21.07M | 21.48M | 21.94M | 22.78M | 23.80M | 23.76M | 23.32M | 24.44M | 25.21M |
|
Interest income - Investments (Quarter)
|
0.04M | 0.04M | 0.05M | -0.12M | 0.08M | 0.07M | 0.08M | 0.09M | 0.10M | 0.10M | 0.11M | 0.11M | 0.09M | 0.10M | 0.10M | 0.09M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.04M | 0.06M | 0.14M | 0.11M | 0.16M | 0.21M | 0.25M | 0.25M | 0.26M | 0.27M | 0.31M | 0.26M | 0.24M | 0.23M |
|
Interest Income - Debt Securities (Quarter)
|
0.86M | 0.58M | 0.64M | 0.81M | 0.99M | 1.02M | 1.04M | 1.92M | 0.81M | 1.00M | 0.92M | 0.85M | 1.47M | 2.33M | 1.09M | 1.67M | 0.88M | 1.91M | 1.67M | 1.91M | 1.63M | 2.01M | 1.34M | 1.80M | 1.76M | 1.91M | 1.64M | -0.20M | 2.72M | 2.63M | 1.41M | 4.85M | 2.45M | 2.40M | 2.32M |
|
Interest Income - Deposits (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 0.01M | 0.00M | 0.02M | 0.01M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
6.34M | 6.92M | 7.22M | 7.37M | 7.96M | 8.98M | 8.82M | 9.09M | 11.12M | 11.64M | 11.77M | 11.98M | 12.63M | 12.13M | 12.34M | 12.55M | 12.00M | 12.12M | 12.81M | 12.81M | 12.77M | 17.05M | 19.34M | 20.30M | 20.71M | 22.27M | 24.09M | 24.54M | 24.94M | 25.82M | 26.76M | 26.69M | 26.07M | 27.15M | 27.83M |
|
Interest Expense - Deposits (Quarter)
|
0.38M | 0.38M | 0.39M | 0.21M | 0.43M | 0.49M | 0.53M | 0.60M | 0.79M | 0.92M | 1.02M | 0.58M | 1.34M | 0.94M | 0.78M | 0.55M | 0.40M | 0.37M | 0.35M | -1.04M | 0.31M | 0.42M | 0.72M | 1.67M | 2.46M | 4.16M | 5.15M | -11.66M | 6.55M | 6.88M | 7.19M | 7.22M | 6.87M | 6.88M | 7.18M |
|
Interest Expense - Debt (Quarter)
|
0.27M | 0.35M | 0.35M | 0.35M | 0.35M | 0.36M | 0.36M | 0.37M | 0.36M | 0.36M | 0.36M | 0.36M | 0.35M | 0.42M | 0.52M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.60M | 0.65M | 0.60M | 0.66M | 0.68M | 0.67M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.67M | 0.67M | 0.82M |
|
Interest Expense - Others (Quarter)
|
0.20M | 0.32M | 0.33M | 0.36M | 0.34M | 0.32M | 0.45M | 0.51M | 0.59M | 0.66M | 0.69M | 0.45M | 0.46M | 0.34M | 0.26M | 0.12M | 0.07M | 0.04M | 0.04M | 0.02M | 0.01M | 0.01M | 0.14M | 0.36M | 1.14M | 2.18M | 2.67M | 2.57M | 2.50M | 2.62M | 3.08M | 2.00M | 1.63M | 1.46M | 1.14M |
|
Interest Expenses (Quarter)
|
0.86M | 1.04M | 1.06M | 1.13M | 1.11M | 1.17M | 1.35M | 1.48M | 1.75M | 1.94M | 2.07M | | 2.15M | 1.71M | 1.56M | 1.06M | 0.86M | 0.80M | 0.78M | 0.77M | 0.92M | 1.08M | 1.46M | 2.69M | 4.28M | 7.01M | 8.51M | 9.34M | 9.73M | 10.19M | 10.96M | | 9.17M | 9.01M | 9.15M |
|
Interest Income - Net (Quarter)
|
5.48M | 5.88M | 6.16M | 6.24M | 6.85M | 7.81M | 7.48M | 7.61M | 9.38M | 9.69M | 9.70M | 10.02M | 10.48M | 10.42M | 10.78M | 11.49M | 11.14M | 11.32M | 12.03M | 12.04M | 11.85M | 15.97M | 17.89M | 17.61M | 16.43M | 15.26M | 15.59M | 15.20M | 15.21M | 15.63M | 15.80M | 16.79M | 16.90M | 18.14M | 18.69M |
|
Interest Income - Total (Quarter)
|
5.18M | 5.58M | 5.83M | 5.95M | 6.34M | 7.79M | 7.28M | 7.35M | 8.77M | 9.00M | 9.01M | 9.38M | 9.81M | 9.20M | 9.92M | 11.11M | 10.84M | 11.30M | 11.78M | 11.76M | 11.57M | 15.11M | 17.37M | 17.27M | 16.15M | 14.95M | 15.00M | 14.93M | 15.35M | 15.22M | 15.53M | 16.83M | 16.86M | 17.11M | 18.63M |
|
Financial Services Fees (Quarter)
|
0.55M | 0.51M | 0.53M | 0.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
0.23M | 0.24M | 0.25M | 0.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| -0.01M | | 0.05M | -0.10M | 0.01M | -0.02M | -0.07M | -0.06M | 0.10M | | 0.02M | | 1.07M | | -0.34M | | | 0.01M | 0.01M | | -0.01M | | | -0.22M | 0.00M | | | | | | -0.14M | | | |
|
Investment Banking Income (Quarter)
|
1.82M | 2.26M | 2.57M | 2.14M | 1.44M | 1.72M | 2.29M | 2.29M | 2.60M | 3.36M | 5.49M | 5.22M | 5.41M | 7.92M | 11.10M | 11.96M | 14.28M | 10.48M | 11.50M | 9.82M | 6.23M | 5.22M | 4.19M | 2.96M | 2.20M | 2.76M | 3.59M | 2.85M | 1.41M | 1.60M | 1.69M | 2.04M | 1.35M | 2.08M | 2.23M |
|
Asset Management (Quarter)
|
0.14M | 0.18M | 0.14M | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | 0.56M | 0.57M | | 0.61M | 0.64M | 0.67M | 0.70M | 0.74M | 0.77M | 0.81M | 0.89M | 0.94M | 0.99M | 1.06M | 1.12M | 1.16M | 1.20M | 1.23M | 1.26M | 1.27M | 1.27M | 1.26M | 1.29M | 1.30M | 1.27M | 1.26M | 1.27M | 1.26M | 1.25M | 1.18M |
|
Card Income (Quarter)
|
0.21M | 0.23M | 0.21M | 0.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
0.12M | 0.13M | 0.18M | -0.09M | 0.28M | 0.15M | 0.01M | 0.41M | 0.27M | 0.08M | 0.25M | 0.16M | 0.48M | 0.17M | 0.08M | -0.05M | 0.27M | 0.42M | 0.00M | -0.02M | 0.09M | 0.59M | 0.46M | -0.59M | 0.65M | 0.50M | 0.08M | 1.64M | 0.25M | 0.32M | 0.28M | -0.78M | 0.23M | 0.28M | 0.31M |
|
Non-Interest Income (Quarter)
|
3.21M | 3.57M | 3.99M | 3.56M | 2.68M | 2.71M | 3.76M | 4.71M | 3.69M | 5.50M | 8.42M | 6.22M | 8.30M | 13.70M | 14.97M | 12.09M | 13.39M | 11.31M | 13.35M | 8.13M | 7.61M | 8.03M | 5.29M | 5.30M | 4.67M | 6.20M | 6.04M | 5.81M | 3.95M | 4.27M | 4.98M | 4.57M | 4.02M | 4.81M | 4.72M |
|
Amortization - Intangibles (Quarter)
|
0.11M | 0.26M | 0.29M | 0.27M | 0.24M | 0.10M | 0.18M | 0.18M | 0.25M | 0.25M | 0.25M | 0.05M | 0.16M | 0.17M | 0.17M | 0.16M | 0.14M | 0.14M | 0.14M | 0.14M | 0.12M | 0.44M | 0.33M | 0.44M | 0.42M | 0.40M | 0.39M | 0.39M | 0.37M | 0.35M | 0.34M | 0.34M | 0.32M | 0.30M | 0.29M |
|
Research & Development (Quarter)
|
0.57M | 0.57M | 0.56M | 0.57M | 0.64M | 0.67M | 0.87M | 0.67M | 0.93M | 0.85M | 0.93M | 1.01M | 1.25M | 1.09M | 1.17M | 1.22M | 1.30M | 1.20M | 1.17M | 1.37M | 1.25M | 1.41M | 1.96M | 1.37M | 1.21M | 1.57M | 1.49M | 1.67M | 1.52M | 1.38M | 1.59M | 1.72M | 1.33M | 1.30M | 1.33M |
|
Wages, Salaries and Other (Quarter)
|
0.09M | 4.59M | 0.11M | -12.78M | 0.14M | 5.46M | 5.12M | 20.45M | 5.99M | 0.28M | 0.18M | 0.36M | 0.28M | 0.41M | 0.39M | 0.25M | 0.28M | 0.33M | 0.79M | -35.34M | 10.38M | 0.36M | -9.64M | 43.42M | 0.48M | 0.59M | 0.41M | 41.49M | 9.72M | 0.42M | 0.44M | 9.83M | 0.52M | 19.79M | 0.40M |
|
Rent Expense (Quarter)
|
0.72M | 0.67M | 0.68M | 0.67M | 0.83M | 0.83M | 0.88M | 0.81M | 1.03M | 1.04M | 1.15M | 1.19M | 1.21M | 1.19M | 1.28M | 1.34M | 1.43M | 1.65M | 1.67M | 1.70M | 1.68M | 1.82M | 1.95M | 2.16M | 2.07M | 2.07M | 1.96M | 1.97M | 2.10M | 2.10M | 2.13M | 2.19M | 2.30M | 2.23M | 2.27M |
|
Restructuring Costs (Quarter)
|
| | | 0.40M | 0.23M | 0.13M | 0.22M | 0.22M | 1.17M | 0.01M | 0.52M | 0.51M | 0.13M | 0.03M | | | | | 0.04M | 0.73M | 0.32M | 1.88M | 0.10M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
6.16M | 6.38M | 6.31M | 6.39M | 6.62M | 7.61M | 6.79M | 7.88M | 1.41M | 3.47M | 4.41M | 9.61M | 10.26M | 12.83M | 13.90M | 13.78M | 14.49M | 16.19M | 15.93M | 13.73M | 13.38M | | | 12.50M | 13.25M | 0.67M | 0.23M | 15.25M | 0.52M | 0.46M | 0.25M | 13.79M | 0.56M | 0.42M | 0.27M |
|
Operating Expenses (Quarter)
|
7.44M | 7.62M | 7.56M | 8.02M | 8.32M | 9.24M | 8.76M | 9.57M | 11.02M | 10.47M | 12.22M | 12.31M | 12.85M | 15.13M | 16.34M | 16.34M | 17.21M | 19.04M | 18.80M | 17.53M | 16.62M | 20.05M | 19.49M | 16.02M | 16.53M | 18.79M | 17.88M | 18.89M | 17.03M | 17.31M | 17.27M | 17.70M | 17.01M | 17.93M | 18.39M |
|
EBIT (Quarter)
|
-0.09M | -0.48M | 3.32M | 2.62M | | 2.79M | 3.34M | | 3.19M | | | | 7.42M | 9.47M | | | 7.88M | 4.37M | 7.11M | 3.13M | 3.83M | | 5.58M | | | | 11.67M | | 12.00M | 12.37M | 14.20M | 3.70M | 13.04M | 12.99M | 14.10M |
|
Interest & Investment Income (Quarter)
|
0.00M | | 0.00M | 0.00M | | | 0.00M | 0.05M | 0.02M | 0.00M | 0.02M | 0.08M | 0.08M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.11M | 0.06M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.03M | 0.14M | 0.09M | 0.15M | 0.04M | 0.07M | 0.07M |
|
EBT (Quarter)
|
-0.95M | -1.53M | 2.26M | 1.49M | | 1.63M | 1.99M | | 1.44M | | | | 5.26M | 7.76M | | | 7.02M | 3.57M | 6.33M | 2.36M | 2.91M | | 4.12M | | | | 3.16M | | 2.27M | 2.18M | 3.24M | 3.70M | 3.87M | 3.99M | 4.96M |
|
Tax Provisions (Quarter)
|
0.19M | 0.46M | 0.54M | | 0.13M | 0.29M | 0.36M | | 0.26M | 0.78M | 1.10M | | | 2.03M | 2.17M | | | 0.89M | 1.58M | | 0.69M | | 1.03M | | 1.04M | 0.34M | | | 0.37M | 0.44M | 0.53M | | | 0.75M | |
|
Profit After Tax (Quarter)
|
0.76M | 1.07M | 1.72M | 0.55M | 0.57M | 1.33M | 1.63M | 1.44M | 1.18M | 3.25M | 4.11M | 2.34M | 5.26M | 5.74M | | | 5.26M | 2.68M | 4.75M | 1.73M | 2.22M | | 3.09M | 3.62M | 3.24M | 2.02M | 3.16M | | 1.90M | 1.74M | 2.71M | 3.70M | 3.87M | 3.24M | 4.96M |
|
Income from Continuing Operations (Quarter)
|
-1.14M | -1.99M | 1.72M | 1.49M | | 1.33M | 1.63M | | 1.18M | | | | 5.26M | 5.74M | | | 7.02M | 2.68M | 4.75M | 2.36M | 2.22M | | 3.09M | | | | 3.16M | | 1.90M | 1.74M | 2.71M | 3.70M | 3.87M | 3.24M | 4.96M |
|
Consolidated Net Income (Quarter)
|
-1.14M | -1.99M | 1.72M | 1.49M | | 1.33M | 1.63M | | 1.18M | | | | 5.26M | 5.74M | | | 7.02M | 2.68M | 4.75M | 2.36M | 2.22M | | 3.09M | | | | 3.16M | | 1.90M | 1.74M | 2.71M | 3.70M | 3.87M | 3.24M | 4.96M |
|
Income towards Parent Company (Quarter)
|
-1.14M | -1.99M | 1.72M | 1.49M | | 1.33M | 1.63M | | 1.18M | | | | 5.26M | 5.74M | | | 7.02M | 2.68M | 4.75M | 2.36M | 2.22M | | 3.09M | | | | 3.16M | | 1.90M | 1.74M | 2.71M | 3.70M | 3.87M | 3.24M | 4.96M |
|
Net Income towards Common Stockholders (Quarter)
|
-1.14M | -1.99M | 1.72M | 1.49M | | 1.33M | 1.63M | | 1.18M | | | | 5.26M | 5.74M | 6.38M | | 5.26M | 2.68M | 4.75M | 2.36M | 2.22M | | 3.09M | | | | 2.63M | | 1.90M | 1.74M | 2.71M | 3.70M | 3.87M | 3.24M | 4.96M |
|
EPS (Basic) (Quarter)
|
0.20 | 0.28 | 0.45 | 0.08 | 0.11 | 0.24 | 0.30 | | 0.18 | 0.51 | 0.64 | 0.36 | 0.58 | 0.84 | 0.94 | | 0.78 | 0.40 | 0.72 | 0.27 | 0.34 | | 0.40 | 0.47 | 0.42 | | 0.34 | | 0.24 | 0.22 | 0.35 | 0.47 | 0.41 | 0.42 | 0.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.20 | 0.27 | 0.45 | 0.07 | 0.11 | 0.24 | 0.30 | 0.26 | 0.18 | 0.51 | 0.63 | | 0.57 | 0.84 | 0.94 | | 0.78 | 0.39 | 0.73 | 0.28 | 0.34 | 0.24 | 0.41 | 0.47 | 0.42 | 0.26 | 0.34 | 0.27 | 0.24 | 0.22 | 0.34 | 0.44 | 0.41 | 0.41 | 0.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
3.81M | 3.81M | 3.81M | 4.07M | 5.31M | 5.39M | 5.46M | 5.43M | 6.45M | 6.41M | 6.40M | 6.42M | 6.82M | 6.82M | 6.80M | 6.80M | 6.78M | 6.78M | 6.53M | 6.65M | 6.51M | 6.96M | 7.79M | 7.38M | 7.79M | 7.79M | 7.79M | 7.79M | 7.82M | 7.83M | 7.84M | 7.84M | 7.81M | 7.79M | 7.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
3.88M | 3.87M | 3.87M | 4.13M | 5.38M | 5.52M | 5.48M | 5.49M | 6.51M | 6.45M | 6.44M | 6.44M | 6.83M | 6.85M | 6.81M | 6.82M | 6.79M | 6.79M | 6.71M | 6.66M | 6.52M | 6.97M | 7.81M | 7.39M | 7.79M | 7.79M | 7.79M | 7.80M | 7.84M | 7.85M | 7.86M | 7.85M | 7.82M | 7.82M | 7.82M |
|
EBITDA (Quarter)
|
-0.09M | -0.48M | 3.32M | 2.62M | | 2.79M | 3.34M | | 3.19M | | | | 7.42M | 9.47M | | | 7.88M | 4.37M | 7.11M | 3.13M | 3.83M | | 5.58M | | | | 11.67M | | 12.00M | 12.37M | 14.20M | 3.70M | 13.04M | 12.99M | 14.10M |
|
Tax Rate (Quarter)
|
-19.77% | -30.24% | 23.82% | | | 18.02% | 18.07% | | 18.07% | | | | | 26.10% | | | | 24.99% | 25.01% | | 23.87% | | 25.01% | | | | | | 16.31% | 20.35% | 16.34% | | | 18.83% | |