Eagle Bancorp Montana Income Statement (2010-2025) | EBMT

Income Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter)
0.30M0.02M0.26M0.28M0.28M0.86M0.52M0.35M0.28M0.32M0.59M0.27M-0.14M0.41M0.28M-0.04M0.04M1.04M0.06M
Revenue (Quarter)
0.42M9.93M11.66M0.10M0.45M0.39M0.59M2.61M3.05M0.64M0.45M3.72M2.80M1.12M0.43M-0.22M2.31M0.67M2.93M
Interest income
Interest income - Loans (Quarter)
11.03M11.01M11.62M11.47M11.37M14.89M16.66M17.42M17.74M19.14M21.07M21.48M21.94M22.78M23.80M23.76M23.32M24.44M25.21M
Interest income - Investments (Quarter)
0.07M0.06M0.06M0.06M0.06M0.04M0.06M0.14M0.11M0.16M0.21M0.25M0.25M0.26M0.27M0.31M0.26M0.24M0.23M
Interest Income - Debt Securities (Quarter)
0.88M1.02M1.67M0.44M1.63M1.68M1.98M2.72M2.84M1.91M1.64M2.79M1.36M1.25M1.41M6.40M1.38M1.45M2.32M
Interest Income - Deposits (Quarter)
Interest Income - Total (Quarter)
12.00M12.12M12.81M12.81M12.77M17.05M19.34M20.30M20.71M22.27M24.09M24.54M24.94M25.82M26.76M26.69M26.07M27.15M27.83M
Interest expenses
Interest Expense - Deposits (Quarter)
0.40M0.37M0.35M0.36M0.31M0.42M0.72M-0.31M2.46M4.16M5.15M6.09M6.55M6.88M7.19M-20.49M6.87M6.88M7.18M
Interest Expense - Debt (Quarter)
0.39M0.39M0.39M0.39M0.60M0.65M0.60M0.66M0.68M0.67M0.68M0.68M0.68M0.68M0.68M0.68M0.67M0.67M0.82M
Interest Expense - Others (Quarter)
0.07M0.04M0.04M0.02M0.01M0.01M0.14M0.36M1.14M2.18M2.67M2.57M2.50M2.62M3.08M2.00M1.63M1.46M1.14M
Interest Expenses (Quarter)
0.86M0.80M0.78M0.77M0.92M1.08M1.46M2.69M4.28M7.01M8.51M9.34M9.73M10.19M10.96M9.90M9.17M9.01M9.15M
Interest Income - Net (Quarter)
11.14M11.32M12.03M12.04M11.85M15.97M17.89M17.61M16.43M15.26M15.59M15.20M15.21M15.63M15.80M16.79M16.90M18.14M18.69M
Non-interest income
Interest Income - Total (Quarter)
10.84M11.30M11.78M11.76M11.57M15.11M17.37M17.27M16.15M14.95M15.00M14.93M15.35M15.22M15.53M16.83M16.86M17.11M18.63M
Financial Services Fees (Quarter)
Service Charges (Quarter)
Investment Gain (Loss) (Quarter)
0.01M0.01M-0.01M-0.22M0.00M-0.14M
Investment Banking Income (Quarter)
14.28M10.48M11.50M9.82M6.23M5.22M4.19M2.96M2.20M2.76M3.59M2.85M1.41M1.60M1.69M2.04M1.35M2.08M2.23M
Asset Management (Quarter)
Mortgage Banking (Quarter)
0.94M0.99M1.06M1.12M1.16M1.20M1.23M1.26M1.27M1.27M1.26M1.29M1.30M1.27M1.26M1.27M1.26M1.25M1.18M
Card Income (Quarter)
Other Non-Interest Income (Quarter)
0.02M0.17M0.33M0.76M0.09M0.30M0.42M0.32M0.28M0.06M0.34M-0.18M0.25M0.32M-0.85M0.23M0.28M0.31M
Non-Interest Income (Quarter)
13.39M11.31M13.35M8.13M7.61M7.34M6.25M5.30M4.67M6.20M6.04M5.81M3.95M4.27M4.98M4.57M4.02M4.81M4.72M
Operating Items
Amortization - Intangibles (Quarter)
0.14M0.14M0.14M0.14M0.12M0.44M0.33M0.44M0.42M0.40M0.39M0.39M0.37M0.35M0.34M0.34M0.32M0.30M0.29M
Research & Development (Quarter)
1.30M1.20M1.17M1.37M1.25M1.41M1.96M1.37M1.21M1.57M1.49M1.67M1.52M1.38M1.59M1.72M1.33M1.30M1.33M
Wages, Salaries and Other (Quarter)
0.28M12.74M0.79M0.36M10.38M11.43M0.42M-32.04M9.69M11.08M0.41M-29.69M9.72M0.42M0.44M-27.94M9.66M0.39M0.40M
Rent Expense (Quarter)
1.43M1.65M1.67M1.70M1.68M1.82M1.95M2.16M2.07M2.07M1.96M1.97M2.10M2.10M2.13M2.19M2.30M2.23M2.27M
Restructuring Costs (Quarter)
0.04M0.73M0.32M1.88M0.10M
Other Operating Expenses (Quarter)
14.49M16.19M15.93M13.73M13.38M14.63M13.25M0.67M0.23M15.25M0.52M0.46M0.25M13.79M0.56M0.42M0.27M
Operating Expenses (Quarter)
17.21M19.04M18.80M17.53M16.62M20.05M19.49M18.16M16.53M18.79M17.88M18.89M17.03M17.31M17.27M17.70M17.01M17.93M18.39M
EBIT (Quarter)
7.88M4.37M7.11M3.13M3.83M3.49M5.58M7.10M8.57M9.37M11.67M11.19M12.00M12.37M14.20M13.60M13.04M12.99M14.10M
Non-operating items
Interest & Investment Income (Quarter)
0.03M0.03M0.03M0.03M0.04M0.11M0.06M0.02M0.02M0.03M0.02M0.02M0.03M0.14M0.09M0.15M0.04M0.07M0.07M
Net income details
EBT (Quarter)
7.02M3.57M6.33M2.36M2.91M2.40M4.12M4.41M4.29M2.36M3.16M1.85M2.27M2.18M3.24M3.70M3.87M3.99M4.96M
Tax Provisions (Quarter)
1.75M0.89M1.58M0.63M0.69M0.63M1.03M-1.28M1.04M0.34M0.52M0.36M0.37M0.44M0.53M0.27M0.63M0.75M1.33M
Profit After Tax (Quarter)
5.26M2.68M4.75M1.73M2.22M1.77M3.09M3.62M3.24M2.02M2.63M2.16M1.90M1.74M2.71M3.43M3.24M3.24M3.63M
Income from Continuing Operations (Quarter)
5.26M2.68M4.75M1.73M2.22M1.77M3.09M5.69M3.24M2.02M2.63M1.49M1.90M1.74M2.71M3.43M3.24M3.24M3.63M
Consolidated Net Income (Quarter)
5.26M2.68M4.75M1.73M2.22M1.77M3.09M5.69M3.24M2.02M2.63M1.49M1.90M1.74M2.71M3.43M3.24M3.24M3.63M
Income towards Parent Company (Quarter)
5.26M2.68M4.75M1.73M2.22M1.77M3.09M5.69M3.24M2.02M2.63M1.49M1.90M1.74M2.71M3.43M3.24M3.24M3.63M
Net Income towards Common Stockholders (Quarter)
5.26M2.68M4.75M1.73M2.22M1.77M3.09M3.62M3.24M2.02M2.63M2.16M1.90M1.74M2.71M3.43M3.24M3.24M3.63M
Additional items
EPS (Basic) (Quarter)
0.780.400.730.270.340.240.400.470.420.260.340.280.240.220.350.440.410.420.47
EPS (Weighted Average and Diluted) (Quarter)
0.780.390.730.280.340.240.400.470.420.260.340.280.240.220.340.430.410.410.46
Shares Outstanding (Weighted Average) (Quarter)
6.78M6.78M6.53M6.65M6.51M6.96M7.79M7.38M7.79M7.79M7.78M7.79M7.82M7.83M7.84M7.84M7.81M7.80M7.80M7.96M
Shares Outstanding (Diluted Average) (Quarter)
6.79M6.79M6.54M6.66M6.52M6.97M7.25M7.39M7.79M7.79M7.79M7.80M7.84M7.85M7.85M7.85M7.82M7.81M7.83M
EBITDA (Quarter)
7.88M4.37M7.11M3.13M3.83M3.49M5.58M7.10M8.57M9.37M11.67M11.19M12.00M12.37M14.20M13.60M13.04M12.99M14.10M
Tax Rate (Quarter)
25.00%24.99%25.01%26.79%23.87%26.36%25.01%-29.08%24.38%14.58%16.59%19.25%16.31%20.35%16.34%7.27%16.30%18.83%26.76%