Eagle Bancorp Montana Income Statement (2017-2025) | EBMT

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions (Quarter) 0.30M0.30M0.33M0.29M0.50M0.02M0.19M0.26M0.60M0.70M0.69M0.63M0.67M1.23M0.85M0.38M0.30M0.02M0.26M0.28M0.28M0.86M0.52M0.35M0.28M0.32M0.59M0.27M-0.14M0.41M0.28M-0.04M0.04M1.04M0.06M
Revenue (Quarter) 0.21M0.51M0.01M-0.10M0.56M0.15M0.24M-0.61M0.26M0.72M0.01M1.34M1.60M0.22M0.28M34.89M0.27M9.93M0.57M-9.56M6.25M5.49M-10.07M17.82M0.34M6.58M-5.05M-0.10M2.18M0.43M0.66M-1.62M0.59M0.67M6.71M
Interest income
Interest income - Loans (Quarter) 5.57M6.17M6.48M6.55M6.87M7.86M7.70M7.96M10.05M10.60M10.73M10.97M11.43M11.06M11.34M11.55M11.03M11.01M11.62M11.47M11.37M14.89M16.66M17.42M17.74M19.14M21.07M21.48M21.94M22.78M23.80M23.76M23.32M24.44M25.21M
Interest income - Investments (Quarter) 0.04M0.04M0.05M-0.12M0.08M0.07M0.08M0.09M0.10M0.10M0.11M0.11M0.09M0.10M0.10M0.09M0.07M0.06M0.06M0.06M0.06M0.04M0.06M0.14M0.11M0.16M0.21M0.25M0.25M0.26M0.27M0.31M0.26M0.24M0.23M
Interest Income - Debt Securities (Quarter) 0.86M0.58M0.64M0.81M0.99M1.02M1.04M1.92M0.81M1.00M0.92M0.85M1.47M2.33M1.09M1.67M0.88M1.91M1.67M1.91M1.63M2.01M1.34M1.80M1.76M1.91M1.64M-0.20M2.72M2.63M1.41M4.85M2.45M2.40M2.32M
Interest Income - Deposits (Quarter) 0.00M0.00M0.00M0.02M0.02M0.01M0.00M0.02M0.01M0.02M
Interest Income - Total (Quarter) 6.34M6.92M7.22M7.37M7.96M8.98M8.82M9.09M11.12M11.64M11.77M11.98M12.63M12.13M12.34M12.55M12.00M12.12M12.81M12.81M12.77M17.05M19.34M20.30M20.71M22.27M24.09M24.54M24.94M25.82M26.76M26.69M26.07M27.15M27.83M
Interest expenses
Interest Expense - Deposits (Quarter) 0.38M0.38M0.39M0.21M0.43M0.49M0.53M0.60M0.79M0.92M1.02M0.58M1.34M0.94M0.78M0.55M0.40M0.37M0.35M-1.04M0.31M0.42M0.72M1.67M2.46M4.16M5.15M-11.66M6.55M6.88M7.19M7.22M6.87M6.88M7.18M
Interest Expense - Debt (Quarter) 0.27M0.35M0.35M0.35M0.35M0.36M0.36M0.37M0.36M0.36M0.36M0.36M0.35M0.42M0.52M0.39M0.39M0.39M0.39M0.39M0.60M0.65M0.60M0.66M0.68M0.67M0.68M0.68M0.68M0.68M0.68M0.68M0.67M0.67M0.82M
Interest Expense - Others (Quarter) 0.20M0.32M0.33M0.36M0.34M0.32M0.45M0.51M0.59M0.66M0.69M0.45M0.46M0.34M0.26M0.12M0.07M0.04M0.04M0.02M0.01M0.01M0.14M0.36M1.14M2.18M2.67M2.57M2.50M2.62M3.08M2.00M1.63M1.46M1.14M
Interest Expenses (Quarter) 0.86M1.04M1.06M1.13M1.11M1.17M1.35M1.48M1.75M1.94M2.07M2.15M1.71M1.56M1.06M0.86M0.80M0.78M0.77M0.92M1.08M1.46M2.69M4.28M7.01M8.51M9.34M9.73M10.19M10.96M9.17M9.01M9.15M
Interest Income - Net (Quarter) 5.48M5.88M6.16M6.24M6.85M7.81M7.48M7.61M9.38M9.69M9.70M10.02M10.48M10.42M10.78M11.49M11.14M11.32M12.03M12.04M11.85M15.97M17.89M17.61M16.43M15.26M15.59M15.20M15.21M15.63M15.80M16.79M16.90M18.14M18.69M
Non-interest income
Interest Income - Total (Quarter) 5.18M5.58M5.83M5.95M6.34M7.79M7.28M7.35M8.77M9.00M9.01M9.38M9.81M9.20M9.92M11.11M10.84M11.30M11.78M11.76M11.57M15.11M17.37M17.27M16.15M14.95M15.00M14.93M15.35M15.22M15.53M16.83M16.86M17.11M18.63M
Financial Services Fees (Quarter) 0.55M0.51M0.53M0.55M
Service Charges (Quarter) 0.23M0.24M0.25M0.23M
Investment Gain (Loss) (Quarter) -0.01M0.05M-0.10M0.01M-0.02M-0.07M-0.06M0.10M0.02M1.07M-0.34M0.01M0.01M-0.01M-0.22M0.00M-0.14M
Investment Banking Income (Quarter) 1.82M2.26M2.57M2.14M1.44M1.72M2.29M2.29M2.60M3.36M5.49M5.22M5.41M7.92M11.10M11.96M14.28M10.48M11.50M9.82M6.23M5.22M4.19M2.96M2.20M2.76M3.59M2.85M1.41M1.60M1.69M2.04M1.35M2.08M2.23M
Asset Management (Quarter) 0.14M0.18M0.14M0.16M
Mortgage Banking (Quarter) 0.56M0.57M0.61M0.64M0.67M0.70M0.74M0.77M0.81M0.89M0.94M0.99M1.06M1.12M1.16M1.20M1.23M1.26M1.27M1.27M1.26M1.29M1.30M1.27M1.26M1.27M1.26M1.25M1.18M
Card Income (Quarter) 0.21M0.23M0.21M0.21M
Other Non-Interest Income (Quarter) 0.12M0.13M0.18M-0.09M0.28M0.15M0.01M0.41M0.27M0.08M0.25M0.16M0.48M0.17M0.08M-0.05M0.27M0.42M0.00M-0.02M0.09M0.59M0.46M-0.59M0.65M0.50M0.08M1.64M0.25M0.32M0.28M-0.78M0.23M0.28M0.31M
Non-Interest Income (Quarter) 3.21M3.57M3.99M3.56M2.68M2.71M3.76M4.71M3.69M5.50M8.42M6.22M8.30M13.70M14.97M12.09M13.39M11.31M13.35M8.13M7.61M8.03M5.29M5.30M4.67M6.20M6.04M5.81M3.95M4.27M4.98M4.57M4.02M4.81M4.72M
Operating Items
Amortization - Intangibles (Quarter) 0.11M0.26M0.29M0.27M0.24M0.10M0.18M0.18M0.25M0.25M0.25M0.05M0.16M0.17M0.17M0.16M0.14M0.14M0.14M0.14M0.12M0.44M0.33M0.44M0.42M0.40M0.39M0.39M0.37M0.35M0.34M0.34M0.32M0.30M0.29M
Research & Development (Quarter) 0.57M0.57M0.56M0.57M0.64M0.67M0.87M0.67M0.93M0.85M0.93M1.01M1.25M1.09M1.17M1.22M1.30M1.20M1.17M1.37M1.25M1.41M1.96M1.37M1.21M1.57M1.49M1.67M1.52M1.38M1.59M1.72M1.33M1.30M1.33M
Wages, Salaries and Other (Quarter) 0.09M4.59M0.11M-12.78M0.14M5.46M5.12M20.45M5.99M0.28M0.18M0.36M0.28M0.41M0.39M0.25M0.28M0.33M0.79M-35.34M10.38M0.36M-9.64M43.42M0.48M0.59M0.41M41.49M9.72M0.42M0.44M9.83M0.52M19.79M0.40M
Rent Expense (Quarter) 0.72M0.67M0.68M0.67M0.83M0.83M0.88M0.81M1.03M1.04M1.15M1.19M1.21M1.19M1.28M1.34M1.43M1.65M1.67M1.70M1.68M1.82M1.95M2.16M2.07M2.07M1.96M1.97M2.10M2.10M2.13M2.19M2.30M2.23M2.27M
Restructuring Costs (Quarter) 0.40M0.23M0.13M0.22M0.22M1.17M0.01M0.52M0.51M0.13M0.03M0.04M0.73M0.32M1.88M0.10M
Other Operating Expenses (Quarter) 6.16M6.38M6.31M6.39M6.62M7.61M6.79M7.88M1.41M3.47M4.41M9.61M10.26M12.83M13.90M13.78M14.49M16.19M15.93M13.73M13.38M12.50M13.25M0.67M0.23M15.25M0.52M0.46M0.25M13.79M0.56M0.42M0.27M
Operating Expenses (Quarter) 7.44M7.62M7.56M8.02M8.32M9.24M8.76M9.57M11.02M10.47M12.22M12.31M12.85M15.13M16.34M16.34M17.21M19.04M18.80M17.53M16.62M20.05M19.49M16.02M16.53M18.79M17.88M18.89M17.03M17.31M17.27M17.70M17.01M17.93M18.39M
EBIT (Quarter) -0.09M-0.48M3.32M2.62M2.79M3.34M3.19M7.42M9.47M7.88M4.37M7.11M3.13M3.83M5.58M11.67M12.00M12.37M14.20M3.70M13.04M12.99M14.10M
Non-operating items
Interest & Investment Income (Quarter) 0.00M0.00M0.00M0.00M0.05M0.02M0.00M0.02M0.08M0.08M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.11M0.06M0.02M0.02M0.03M0.02M0.02M0.03M0.14M0.09M0.15M0.04M0.07M0.07M
Net income details
EBT (Quarter) -0.95M-1.53M2.26M1.49M1.63M1.99M1.44M5.26M7.76M7.02M3.57M6.33M2.36M2.91M4.12M3.16M2.27M2.18M3.24M3.70M3.87M3.99M4.96M
Tax Provisions (Quarter) 0.19M0.46M0.54M0.13M0.29M0.36M0.26M0.78M1.10M2.03M2.17M0.89M1.58M0.69M1.03M1.04M0.34M0.37M0.44M0.53M0.75M
Profit After Tax (Quarter) 0.76M1.07M1.72M0.55M0.57M1.33M1.63M1.44M1.18M3.25M4.11M2.34M5.26M5.74M5.26M2.68M4.75M1.73M2.22M3.09M3.62M3.24M2.02M3.16M1.90M1.74M2.71M3.70M3.87M3.24M4.96M
Income from Continuing Operations (Quarter) -1.14M-1.99M1.72M1.49M1.33M1.63M1.18M5.26M5.74M7.02M2.68M4.75M2.36M2.22M3.09M3.16M1.90M1.74M2.71M3.70M3.87M3.24M4.96M
Consolidated Net Income (Quarter) -1.14M-1.99M1.72M1.49M1.33M1.63M1.18M5.26M5.74M7.02M2.68M4.75M2.36M2.22M3.09M3.16M1.90M1.74M2.71M3.70M3.87M3.24M4.96M
Income towards Parent Company (Quarter) -1.14M-1.99M1.72M1.49M1.33M1.63M1.18M5.26M5.74M7.02M2.68M4.75M2.36M2.22M3.09M3.16M1.90M1.74M2.71M3.70M3.87M3.24M4.96M
Net Income towards Common Stockholders (Quarter) -1.14M-1.99M1.72M1.49M1.33M1.63M1.18M5.26M5.74M6.38M5.26M2.68M4.75M2.36M2.22M3.09M2.63M1.90M1.74M2.71M3.70M3.87M3.24M4.96M
Additional items
EPS (Basic) (Quarter) 0.200.280.450.080.110.240.300.180.510.640.360.580.840.940.780.400.720.270.340.400.470.420.340.240.220.350.470.410.420.64
EPS (Weighted Average and Diluted) (Quarter) 0.200.270.450.070.110.240.300.260.180.510.630.570.840.940.780.390.730.280.340.240.410.470.420.260.340.270.240.220.340.440.410.410.46
Shares Outstanding (Weighted Average) (Quarter) 3.81M3.81M3.81M4.07M5.31M5.39M5.46M5.43M6.45M6.41M6.40M6.42M6.82M6.82M6.80M6.80M6.78M6.78M6.53M6.65M6.51M6.96M7.79M7.38M7.79M7.79M7.79M7.79M7.82M7.83M7.84M7.84M7.81M7.79M7.80M
Shares Outstanding (Diluted Average) (Quarter) 3.88M3.87M3.87M4.13M5.38M5.52M5.48M5.49M6.51M6.45M6.44M6.44M6.83M6.85M6.81M6.82M6.79M6.79M6.71M6.66M6.52M6.97M7.81M7.39M7.79M7.79M7.79M7.80M7.84M7.85M7.86M7.85M7.82M7.82M7.82M
EBITDA (Quarter) -0.09M-0.48M3.32M2.62M2.79M3.34M3.19M7.42M9.47M7.88M4.37M7.11M3.13M3.83M5.58M11.67M12.00M12.37M14.20M3.70M13.04M12.99M14.10M
Tax Rate (Quarter) -19.77%-30.24%23.82%18.02%18.07%18.07%26.10%24.99%25.01%23.87%25.01%16.31%20.35%16.34%18.83%