|
Cash & Equivalents
|
13.68M | 6.33M | 7.84M | 6.83M | | 3.51M | 2.61M | 4.27M | 14.07M | 9.54M | 10.60M | 8.53M | 15.60M | 6.17M | 9.04M | 8.15M | 7.44M | 12.91M | 8.98M | 8.97M | 1.22M | 11.28M | 13.44M | 13.29M | 8.92M | 19.77M | 52.89M | 72.81M | 5.78M | 111.22M | 58.67M | 94.94M | 0.98M | 95.10M | 46.03M | 25.20M | 5.04M | 19.43M | 22.99M | 20.78M | 24.55M | 20.92M | 23.76M | 42.19M | 31.56M | 22.80M | 26.93M | 29.52M |
|
Cash Due from Bank
|
| 2.49M | | | | 2.54M | 1.62M | 3.27M | 2.13M | 2.70M | 3.44M | 5.64M | 3.89M | 5.35M | 7.24M | 7.37M | 5.52M | 7.68M | 7.58M | 7.89M | 10.14M | 9.05M | 10.58M | 9.70M | 18.09M | 11.54M | 12.55M | 19.88M | 14.46M | 17.20M | 19.01M | 16.32M | 10.94M | 17.52M | 18.82M | 22.15M | 19.32M | 18.09M | 21.88M | 19.74M | 23.24M | 19.48M | 22.36M | 22.95M | 29.82M | 21.36M | 25.70M | 25.06M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.55M | 4.45M | 5.50M | 7.15M | 6.02M | 1.89M | 2.95M | 2.33M | 1.22M | 0.09M | 0.33M | 0.77M | 0.08M | 0.13M | 0.06M | | | | | | 0.14M | | | |
|
Cash & Current Investments
|
13.68M | 6.33M | 7.84M | 6.83M | | 3.51M | 2.61M | 4.27M | 14.07M | 9.54M | 10.60M | 8.53M | 15.60M | 6.17M | 9.04M | 8.15M | 7.44M | 12.91M | 8.98M | 8.97M | 1.22M | 11.28M | 13.44M | 14.10M | 9.47M | 24.22M | 58.39M | 79.96M | 11.79M | 113.11M | 61.62M | 97.27M | 2.20M | 95.19M | 46.37M | 25.97M | 5.12M | 19.57M | 23.05M | 20.78M | 24.55M | 20.92M | 23.76M | 42.19M | 31.70M | 22.80M | 26.93M | 29.52M |
|
Securities Borrowed
|
| 82.66M | | | | 114.65M | | | | 102.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Deposits
|
| | | | | | | | | 1.84M | 2.16M | 0.69M | 6.71M | 0.81M | 1.80M | 0.78M | 1.92M | 1.64M | 1.40M | 1.08M | 1.06M | 2.23M | 2.85M | 3.59M | 4.28M | 8.23M | 11.03M | 7.67M | 47.73M | 87.17M | 36.87M | 71.61M | 43.67M | 62.70M | 17.61M | 3.04M | 2.49M | 1.35M | 1.12M | 1.04M | 1.30M | 1.44M | 1.40M | 19.23M | 1.74M | 1.45M | 1.18M | 4.45M |
|
Money Market Investments
|
| 29.02M | | | 27.34M | 27.42M | 27.83M | 27.62M | 28.58M | 28.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
| 3.62M | | | | 2.00M | 2.00M | 2.00M | 4.95M | 5.00M | 5.00M | 2.20M | 5.00M | 3.34M | 4.84M | 4.12M | 4.09M | 3.70M | 4.56M | 4.62M | 5.01M | 4.81M | 5.38M | 4.17M | 4.68M | 5.16M | 29.30M | 45.26M | 7.61M | 6.86M | 2.97M | 7.01M | 6.83M | 14.89M | 9.61M | 4.21M | 5.09M | 7.36M | 10.10M | 10.44M | 9.19M | 8.45M | 10.14M | 11.22M | 7.78M | 7.10M | 7.00M | 5.20M |
|
Securities Bought
|
0.40M | 67.06M | 0.62M | 0.70M | 0.85M | 67.22M | 1.25M | 1.40M | 1.65M | 60.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
-0.00M | 5.35M | 2.29M | 3.87M | 3.41M | 7.70M | -0.06M | 5.88M | 8.40M | 1.78M | 3.16M | 9.40M | 11.88M | 8.43M | 16.21M | 9.61M | 8.95M | 8.98M | 11.70M | 8.75M | 7.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
-10.85M | 82.26M | -9.17M | -22.68M | -22.68M | 114.53M | 7.12M | 14.23M | 21.73M | 102.70M | 102.89M | 97.68M | 94.02M | 127.21M | 123.19M | 120.77M | 132.04M | 158.42M | 154.26M | 148.94M | 142.16M | 140.16M | 124.06M | 136.38M | 126.88M | 167.90M | 174.53M | 165.35M | 162.95M | 180.28M | 233.99M | 240.03M | 271.26M | 264.63M | 384.04M | 351.95M | 349.50M | 349.42M | 325.96M | 308.79M | 318.28M | 311.23M | 306.87M | 306.98M | 292.59M | 291.66M | 285.02M | 279.92M |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.25M | 22.18M | 61.04M | 59.93M | 58.94M | 39.30M | 25.08M | 22.06M | 23.08M | 39.90M | 39.61M | 23.14M | 22.89M | 21.03M | | |
|
Loans - Gross
|
| | | | | | | | | | | | | 489.89M | 509.14M | 511.21M | 514.25M | 567.99M | 582.76M | 597.72M | 618.03M | 729.10M | 753.65M | 754.73M | 780.54M | 823.22M | 843.44M | 851.07M | 843.14M | 831.88M | 876.60M | 887.00M | 934.86M | 960.27M | 1,252.52M | 1,313.83M | 1,355.42M | 1,377.42M | 1,421.48M | 1,475.77M | 1,484.49M | 1,497.39M | 1,517.49M | 1,534.65M | 1,520.65M | 1,523.51M | 1,569.66M | 1,557.77M |
|
Loans - Loss Allowance
|
0.30M | 0.30M | 0.53M | 0.53M | 0.53M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | | | | 5.08M | 5.22M | 5.50M | 5.75M | 6.13M | 6.15M | 6.35M | 6.60M | 7.10M | 7.75M | 8.20M | 8.60M | 9.25M | 10.50M | 11.30M | 11.60M | 11.90M | 11.90M | 12.20M | 12.50M | 12.70M | 13.32M | 13.85M | 14.00M | 15.00M | 15.56M | 16.23M | 16.44M | 16.41M | 16.83M | 17.13M | 16.85M | 16.72M | 17.73M | 17.74M |
|
Loans - Adjustments
|
| | | | | | | | | | | | | 1.04M | 1.01M | 1.03M | 1.09M | 1.01M | 1.03M | 1.08M | 1.10M | 1.08M | 1.22M | 1.16M | 1.30M | 1.19M | 2.61M | 2.60M | 2.04M | 2.54M | 2.67M | 2.10M | 1.73M | 1.59M | 1.56M | 1.67M | 1.75M | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | | | 185.47M | 186.24M | 182.53M | 177.28M | 483.78M | 502.91M | 504.68M | 507.40M | 560.85M | 575.58M | 590.29M | 610.33M | 720.92M | 744.68M | 745.37M | 770.63M | 812.78M | 830.33M | 837.18M | 829.50M | 817.44M | 862.03M | 872.71M | 920.64M | 945.98M | 1,237.63M | 1,298.30M | 1,339.68M | 1,362.42M | 1,405.92M | 1,459.54M | 1,468.05M | 1,480.98M | 1,500.66M | 1,517.52M | 1,503.80M | 1,506.79M | 1,551.93M | 1,540.03M |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | 7.32M | 8.07M | 23.76M | 24.91M | 25.61M | 25.19M | 57.72M | 41.48M | 54.62M | 60.61M | 56.83M | 42.06M | 25.82M | 22.30M | 16.95M | 24.41M | 8.25M | 9.93M | 22.38M | 17.88M | 11.43M | 9.61M | 10.52M | 13.43M | 13.37M | 6.22M | 13.65M | 10.36M |
|
Property, Plant & Equipment (Net)
|
-4.42M | | -1.73M | -2.53M | -2.74M | | -0.07M | -0.34M | -0.78M | 16.15M | 16.02M | 15.84M | 15.70M | 19.75M | 20.04M | 20.86M | 21.96M | 27.36M | 27.97M | 28.60M | 29.34M | 35.36M | 36.99M | 38.63M | 40.08M | 51.73M | 52.90M | 54.45M | 58.76M | 61.97M | 65.63M | 66.54M | 67.27M | 69.54M | 76.58M | 79.37M | 84.32M | 86.61M | 88.76M | 92.98M | 94.28M | 97.64M | 98.40M | 100.30M | 101.54M | 101.76M | 100.91M | 102.03M |
|
Long-Term Investments
|
| | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | | | | 7.03M | 7.03M | 7.03M | 7.03M | 5.09M | 12.12M | 12.12M | 12.12M | 3.59M | 15.71M | 15.71M | 15.84M | 4.96M | 20.80M | 20.80M | 20.80M | 20.80M | 20.80M | 20.80M | 20.80M | 20.80M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M |
|
Intangibles
|
| | | | | | | | | 2.14M | 2.13M | 2.12M | 2.13M | 5.89M | 6.13M | 6.40M | 6.58M | 6.61M | 6.72M | 6.95M | 7.10M | 7.32M | 7.67M | 8.22M | 8.74M | 9.02M | 8.33M | 9.52M | 10.11M | 11.32M | 12.13M | 12.94M | 13.69M | 14.29M | 14.81M | 15.14M | 15.41M | 15.88M | 15.50M | 15.74M | 15.85M | 15.74M | 15.61M | 15.44M | 15.38M | 15.28M | 15.12M | 15.13M |
|
Goodwill & Intangibles
|
| | | | | | | | | 2.14M | 2.13M | 2.12M | 2.13M | 12.93M | 13.16M | 13.43M | 6.59M | 11.70M | 18.84M | 19.07M | 12.64M | 10.90M | 23.38M | 23.93M | 24.57M | 13.98M | 29.13M | 30.32M | 30.90M | 32.12M | 32.93M | 33.74M | 34.49M | 35.09M | 49.55M | 49.88M | 50.15M | 50.62M | 50.24M | 50.48M | 50.59M | 50.48M | 50.35M | 50.18M | 50.12M | 50.02M | 49.86M | 49.87M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | 2.04M | 1.13M | 1.35M | 1.36M | 2.04M | 2.01M | 2.10M | 1.19M | 1.30M | 0.07M | | | | | | | 0.15M | | | | 3.78M | | | 10.81M | | | | 9.77M | | | | 10.36M | 9.96M | | |
|
Other Non-Current Assets
|
-0.71M | 2.15M | 1.56M | 0.27M | 0.11M | 1.08M | 0.08M | -0.57M | -0.86M | 6.90M | 8.96M | 9.03M | 9.10M | 14.19M | 14.29M | 14.38M | 14.48M | 14.57M | 14.67M | 20.41M | 20.55M | 23.56M | 23.72M | 23.46M | 23.61M | 25.90M | 26.06M | 27.06M | 27.75M | 27.91M | 28.08M | 36.27M | 36.47M | 36.68M | 45.56M | 45.84M | 47.72M | 47.98M | 47.52M | 47.65M | 47.94M | 48.22M | 48.53M | 52.85M | 53.23M | 53.57M | 53.96M | 54.33M |
|
Assets
|
| 289.71M | | | 316.31M | 325.74M | 330.81M | 332.93M | 334.60M | 331.09M | 335.91M | 331.87M | 332.17M | 683.68M | 92.00M | 702.57M | 716.78M | 815.93M | 826.83M | 108.00M | 853.90M | 979.60M | 1,007.73M | 1,022.22M | 1,054.26M | 1,158.60M | 1,248.43M | 1,255.03M | 1,257.63M | 1,311.42M | 1,359.36M | 1,406.92M | 1,435.93M | 1,492.05M | 1,900.47M | 1,923.92M | 1,948.38M | 1,982.74M | 2,023.28M | 2,063.06M | 2,075.67M | 2,076.07M | 2,098.95M | 2,145.11M | 2,103.09M | 2,088.42M | 2,137.63M | 2,119.81M |
|
Accounts Payables
|
| | | | | | | | | 209.19M | 213.62M | 215.16M | 220.15M | 526.28M | 78.00M | 525.17M | 520.56M | 625.93M | 613.17M | 92.00M | 626.61M | 741.04M | 748.39M | 789.46M | 808.99M | 888.23M | | 998.33M | 1,033.08M | 1,093.40M | 1,145.60M | 1,194.55M | 1,222.55M | 1,270.58M | 1,651.83M | 1,674.25M | 1,635.27M | 1,607.54M | 1,578.37M | 1,615.48M | 1,635.19M | 1,635.60M | 1,618.87M | 1,650.51M | 1,681.23M | 1,689.97M | 1,737.92M | 1,752.18M |
|
Payables
|
| | | | | | | | | 209.19M | 213.62M | 215.16M | 220.15M | 526.28M | 78.00M | 525.17M | 520.56M | 625.93M | 613.17M | 92.00M | 626.61M | 741.04M | 748.39M | 789.46M | 808.99M | 888.23M | | 998.33M | 1,033.08M | 1,093.40M | 1,145.60M | 1,194.55M | 1,222.55M | 1,270.58M | 1,651.83M | 1,674.25M | 1,635.27M | 1,607.54M | 1,578.37M | 1,615.48M | 1,635.19M | 1,635.60M | 1,618.87M | 1,650.51M | 1,681.23M | 1,689.97M | 1,737.92M | 1,752.18M |
|
Accumulated Expenses
|
| | | | | | | | | 3.37M | 4.89M | 4.57M | 4.65M | 4.31M | 4.87M | 5.43M | 4.82M | 4.70M | 5.54M | 6.08M | 5.39M | 9.06M | 11.99M | 10.27M | 9.82M | 17.07M | | 18.42M | 24.30M | 20.51M | 21.25M | 19.75M | 21.13M | 18.97M | 22.33M | 23.75M | 26.46M | 30.77M | 32.00M | 31.60M | 36.46M | 34.95M | 35.80M | 38.59M | 47.02M | 36.74M | 40.44M | 42.71M |
|
Other Accumulated Expenses
|
0.78M | | 0.21M | 0.53M | 0.74M | | 0.37M | 0.71M | 1.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | | | | | | | | | | 42.93M | | | | 90.50M | | | | 83.78M | | | | 12.07M | | | | 5.00M | | | | 69.39M | | | | 160.74M | | | | 113.01M | | | |
|
Non-Current Debt
|
| | | | | | | | | 5.16M | 5.16M | 5.16M | 5.16M | 24.78M | 24.78M | 24.80M | 24.81M | | | | 0.86M | | | | 24.94M | | | | 29.79M | | | | 29.87M | | | | 58.84M | | | | 59.00M | | | | 59.15M | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.49M | 0.06M | | 1.37M | 0.46M | | 0.62M | 1.26M | 0.65M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 1.80M | | 0.43M | 1.06M | 1.79M | 0.31M | 0.68M | 0.09M | 1.09M | 0.30M | 1.61M | 0.01M | 0.32M | 0.08M | 0.26M | 0.07M | 0.02M | 0.04M | 0.03M | 0.10M | 0.03M | 0.14M | 0.05M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | 932.40M | 1,023.10M | | 1,107.23M | 1,103.64M | 1,153.80M | 1,206.30M | 1,249.72M | 1,279.10M | 1,347.44M | 1,737.38M | 1,771.03M | 1,789.96M | 1,819.40M | 1,860.47M | 1,905.54M | 1,906.32M | 1,907.11M | 1,928.76M | 1,967.35M | 1,928.22M | 1,910.82M | 1,956.86M | 1,933.27M |
|
Total Liabilities
|
| 261.92M | | | 285.45M | 273.31M | 276.56M | 280.16M | 281.65M | 278.61M | 282.51M | 278.68M | 278.71M | 623.64M | 648.09M | 639.22M | 633.17M | 724.99M | 735.02M | 747.98M | 759.10M | 867.31M | 892.03M | 901.77M | 932.60M | 1,024.89M | | 1,107.66M | 1,104.70M | 1,155.59M | 1,206.61M | 1,250.40M | 1,279.20M | 1,348.53M | 1,737.68M | 1,772.65M | 1,789.97M | 1,819.72M | 1,860.55M | 1,905.79M | 1,906.39M | 1,907.13M | 1,928.79M | 1,967.38M | 1,928.33M | 1,910.84M | 1,956.99M | 1,933.32M |
|
Total Debt
|
| | | | | | | | | 5.16M | 5.16M | 5.16M | 5.16M | 24.78M | 24.78M | 24.80M | 67.74M | | | | 91.36M | | | | 108.72M | | | | 41.86M | | | | 34.87M | | | | 128.24M | | | | 219.74M | | | | 172.16M | | | |
|
Common Equity
|
| | | | | | | | | 52.48M | 53.40M | 53.19M | 53.46M | 60.03M | 62.12M | 63.35M | 83.62M | 90.95M | 91.81M | 91.99M | 94.81M | 112.29M | 115.69M | 120.45M | 121.66M | 133.71M | 141.53M | 147.36M | 152.94M | 155.83M | 152.74M | 156.52M | 156.73M | 143.52M | 162.79M | 151.27M | 158.42M | 163.02M | 162.72M | 157.27M | 169.27M | 168.95M | 170.16M | 177.73M | 174.76M | 177.57M | 180.64M | 186.49M |
|
Shareholder's Equity
|
28.05M | 28.85M | 30.43M | 30.28M | 30.86M | 52.43M | 54.25M | | | 52.48M | 53.40M | 53.19M | 53.46M | 60.03M | 62.12M | 63.35M | 83.62M | 90.95M | 91.81M | 91.99M | 94.81M | 112.29M | 115.69M | 120.45M | 121.66M | 133.71M | 141.53M | 147.36M | 152.94M | 155.83M | 152.74M | 156.52M | 156.73M | 143.52M | 162.79M | 151.27M | 158.42M | 163.02M | 162.72M | 157.27M | 169.27M | 168.95M | 170.16M | 177.73M | 174.76M | 177.57M | 180.64M | 186.49M |
|
Liabilities and Shareholders Equity
|
| 289.71M | | | 316.31M | 325.74M | 330.81M | 332.93M | 334.60M | 331.09M | 335.91M | 331.87M | 332.17M | 683.68M | 92.00M | 702.57M | 716.78M | 815.93M | 826.83M | 108.00M | 853.90M | 979.60M | 1,007.73M | 1,022.22M | 1,054.26M | 1,158.60M | 1,248.43M | 1,255.03M | 1,257.63M | 1,311.42M | 1,359.36M | 1,406.92M | 1,435.93M | 1,492.05M | 1,900.47M | 1,923.92M | 1,948.38M | 1,982.74M | 2,023.28M | 2,063.06M | 2,075.67M | 2,076.07M | 2,098.95M | 2,145.11M | 2,103.09M | 2,088.42M | 2,137.63M | 2,119.81M |
|
Treasury Shares
|
| | | | | | | | | 0.16M | | | | | | | 0.06M | | | | 0.06M | 0.04M | 0.03M | 0.07M | 0.04M | | 0.00M | 0.02M | 0.06M | | 0.25M | 0.25M | 0.08M | 0.10M | 0.01M | 0.10M | 0.07M | | 0.02M | | 0.49M | | | | 0.48M | 0.53M | 0.55M | 0.55M |
|
Retained Earnings
|
| 28.85M | | | 30.39M | 30.65M | 31.24M | 31.60M | 31.72M | 31.92M | 32.07M | 32.28M | 32.66M | 41.70M | 42.46M | 43.84M | 43.94M | 44.02M | 44.86M | 45.99M | 46.93M | 47.51M | 50.17M | 53.66M | 55.39M | 58.67M | | 69.48M | 73.98M | 78.59M | 80.61M | 84.50M | 85.38M | | | | 92.02M | 92.55M | 93.46M | 94.98M | 96.02M | 96.80M | 97.41M | 98.98M | 101.26M | 103.37M | 105.47M | 107.95M |
|
Preferred Shares
|
| 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| 187.20M | | | | 197.94M | | 190.16M | 187.71M | 209.19M | | | | | | | 0.04M | | | | 0.05M | | | | 0.05M | | | | 0.06M | | | | 0.06M | | | | 0.08M | | | | 0.09M | | | | 0.08M | | | |