|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.22M | 58.67M | 94.94M | 0.98M | 95.10M | 46.03M | 25.20M | 5.04M | 19.43M | 22.99M | 20.78M | 24.55M | 20.92M | 23.76M | 42.19M | 31.56M | 22.80M | 26.93M | 29.52M | 62.96M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.22M | 58.67M | 94.94M | 0.98M | 95.10M | 46.03M | 25.20M | 5.04M | 19.43M | 22.99M | 20.78M | 24.55M | 20.92M | 23.76M | 42.19M | 31.56M | 22.80M | 26.93M | 29.52M | 62.96M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.97M | 65.63M | 66.54M | 67.27M | 69.54M | 76.58M | 79.37M | 84.32M | 86.61M | 88.76M | 92.98M | 94.28M | 97.64M | 98.40M | 100.30M | 101.54M | 101.76M | 100.91M | 102.03M | 101.44M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.80M | 20.80M | 20.80M | 20.80M | 20.80M | 13.94M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M | 34.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.32M | 12.13M | 12.94M | 1.78M | 14.29M | 14.81M | 15.14M | 15.41M | 7.04M | 6.65M | 15.74M | 5.88M | 15.74M | 15.61M | 15.44M | 4.50M | 15.28M | 15.12M | 3.60M | 15.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.12M | 32.93M | 33.74M | 22.58M | 35.09M | 28.75M | 49.88M | 50.15M | 41.78M | 41.39M | 50.48M | 40.62M | 50.48M | 50.35M | 50.18M | 39.24M | 50.02M | 49.86M | 38.34M | 49.78M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 3.78M | | | 10.81M | | | | 9.77M | | | | 10.36M | 9.96M | | | 8.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.12M | 8.56M | 36.27M | 36.47M | 6.85M | 17.82M | 21.10M | 6.88M | 47.98M | 27.10M | 47.65M | 19.09M | 48.22M | 48.53M | 52.85M | 53.23M | 15.98M | 53.96M | 23.91M | 54.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,311.42M | 1,359.36M | 1,406.92M | 1,435.93M | 1,492.05M | 1,900.47M | 1,923.92M | 1,948.38M | 1,982.74M | 2,023.28M | 2,063.06M | 2,075.67M | 2,076.07M | 2,098.95M | 2,145.11M | 2,103.09M | 2,088.42M | 2,137.63M | 2,119.81M | 2,106.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,093.40M | 1,145.60M | 1,194.55M | 1,222.55M | 1,270.58M | 1,651.83M | 1,674.25M | 1,635.27M | 1,607.54M | 1,578.37M | 1,615.48M | 1,635.19M | 1,635.60M | 1,618.87M | 1,650.51M | 1,681.23M | 1,689.97M | 1,737.92M | 1,752.18M | 1,781.60M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,093.40M | 1,145.60M | 1,194.55M | 1,222.55M | 1,270.58M | 1,651.83M | 1,674.25M | 1,635.27M | 1,607.54M | 1,578.37M | 1,615.48M | 1,635.19M | 1,635.60M | 1,618.87M | 1,650.51M | 1,681.23M | 1,689.97M | 1,737.92M | 1,752.18M | 1,781.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.51M | 21.25M | 19.75M | 21.13M | 18.97M | 22.33M | 23.75M | 26.46M | 30.77M | 32.00M | 31.60M | 36.46M | 34.95M | 35.80M | 38.59M | 47.02M | 36.74M | 40.44M | 42.71M | 50.48M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.81M | 29.83M | 29.85M | 29.87M | 58.99M | 59.02M | 59.05M | 58.84M | 58.89M | 58.92M | 58.96M | 59.00M | 59.04M | 59.07M | 59.11M | 59.15M | 59.19M | 59.22M | 59.26M | 44.45M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 1.26M | 0.65M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | | 0.68M | | | | 1.61M | | 0.32M | 0.08M | 0.26M | 0.07M | 0.02M | | | 0.10M | 0.02M | 0.14M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,153.80M | 1,206.61M | 1,249.72M | 1,279.20M | 1,348.53M | 1,737.68M | 1,771.03M | 1,789.97M | 1,819.40M | 1,860.47M | 1,905.54M | 1,906.32M | 1,907.11M | 1,928.79M | 1,967.38M | 1,928.22M | 1,910.82M | 1,956.86M | 1,933.32M | 1,914.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,155.59M | 1,206.61M | 1,250.40M | 1,279.20M | 1,348.53M | 1,737.68M | 1,772.65M | 1,789.97M | 1,819.72M | 1,860.55M | 1,905.79M | 1,906.39M | 1,907.13M | 1,928.79M | 1,967.38M | 1,928.33M | 1,910.84M | 1,956.99M | 1,933.32M | 1,914.55M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.81M | 29.83M | 29.85M | 29.87M | 58.99M | 59.02M | 59.05M | 58.84M | 58.89M | 58.92M | 58.96M | 59.00M | 59.04M | 59.07M | 59.11M | 59.15M | 59.19M | 59.22M | 59.26M | 44.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.83M | 152.74M | 156.52M | 156.73M | 143.52M | 162.79M | 151.27M | 158.42M | 163.02M | 162.72M | 157.27M | 169.27M | 168.95M | 170.16M | 177.73M | 174.76M | 177.57M | 180.64M | 186.49M | 191.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,311.42M | 1,359.36M | 1,406.92M | 1,435.93M | 1,492.05M | 1,900.47M | 1,923.92M | 1,948.38M | 1,982.74M | 2,023.28M | 2,063.06M | 2,075.67M | 2,076.07M | 2,098.95M | 2,145.11M | 2,103.09M | 2,088.42M | 2,137.63M | 2,119.81M | 2,106.37M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.08M | 0.42M | 0.42M | 0.52M | 0.01M | 0.50M | 0.52M | 0.52M | 0.02M | 0.49M | 0.49M | 0.49M | 0.48M | 0.53M | 0.55M | 0.55M | 0.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 4.94M | 4.50M | 3.49M | | | | -26.36M | -1.62M | -1.62M | -1.62M | 96.02M | 96.80M | -20.88M | -15.10M | 101.26M | 103.37M | -17.86M | 107.95M | 111.52M |