|
Assets Growth (1y)
|
| | | | | | -19.84% | -14.66% | -7.70% | -4.59% | -3.04% | -0.38% | 0.87% | 0.54% | 0.92% | 0.09% | -0.78% | 0.29% | 2.62% | 3.00% | 4.05% | -0.88% | -3.67% | 4.69% | 1.70% | 3.37% | 1.57% | -5.62% | -4.95% | -5.56% | -3.76% | -6.16% | -6.51% | -4.72% | -4.01% | -9.11% | -7.55% | -5.44% | -6.61% | 100.24% | 93.37% | 104.52% | 87.24% | -6.25% | -5.83% | -10.69% | -3.44% | 0.18% | 4.22% | 6.49% | 9.21% | 6.60% | 2.54% | 0.78% | 0.10% | -0.76% | -0.35% | 0.71% | 4.27% | 2.36% | 1.98% | 3.05% | 3.30% | 7.06% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | -7.78% | -5.24% | -2.61% | -1.28% | 0.14% | 0.89% | 1.36% | -0.02% | -0.08% | 2.58% | 1.64% | 0.91% | 0.13% | 0.59% | 0.19% | -1.09% | -1.98% | -2.49% | -3.32% | -2.39% | -2.10% | -6.98% | -6.34% | -5.24% | -4.80% | 19.53% | 18.67% | 22.60% | 18.84% | 19.50% | 18.96% | 19.98% | 19.08% | 23.43% | 23.81% | 24.83% | 25.45% | 0.04% | 0.21% | -1.40% | 1.82% | 1.95% | 2.12% | 2.63% | 4.46% | 2.69% | 1.38% | 1.51% | 2.54% | 2.84% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.96% | -1.71% | -0.45% | -0.29% | -0.35% | 0.29% | 0.13% | -0.49% | -0.50% | -0.90% | -1.38% | -1.56% | -1.49% | -2.79% | -2.76% | -2.71% | -3.33% | 11.03% | 10.07% | 12.46% | 10.41% | 8.61% | 8.39% | 9.22% | 9.30% | 9.91% | 10.40% | 11.87% | 12.10% | 12.75% | 12.46% | 13.14% | 13.04% | 14.75% | 14.16% | 14.57% | 15.56% | 0.34% | 0.45% | -0.10% | 2.60% | 3.04% |
|
Assets (QoQ)
|
| | | -9.06% | -4.27% | -6.51% | -1.51% | -3.18% | 3.54% | -3.36% | 0.09% | -0.52% | 4.84% | -3.69% | 0.47% | -1.34% | 3.93% | -2.65% | 2.79% | -0.97% | 4.99% | -7.26% | -0.10% | 7.63% | 1.99% | -5.74% | -1.84% | 0.01% | 2.71% | -6.34% | 0.04% | -2.49% | 2.33% | -4.55% | 0.78% | -7.67% | 4.08% | -2.37% | -0.46% | 97.97% | 0.51% | 3.26% | -8.87% | -0.88% | 0.96% | -2.07% | -1.48% | 2.84% | 5.04% | 0.06% | 1.04% | 0.38% | 1.03% | -1.65% | 0.36% | -0.49% | 1.45% | -0.60% | 3.90% | -2.31% | 1.07% | 0.45% | 4.15% | 1.25% |
|
Capital Expenditures Growth (1y)
|
| | | 38.55% | 61.70% | 65.61% | -26.67% | 77.00% | 59.20% | 85.94% | 86.54% | 33.76% | 26.88% | -8.72% | -18.00% | -19.34% | 21.67% | 53.04% | 43.38% | 34.64% | -1.38% | -37.62% | -29.59% | -40.94% | -27.56% | -13.52% | 10.69% | 14.24% | 15.72% | -17.65% | -37.68% | -17.38% | -20.47% | 6.23% | 39.05% | 39.29% | 81.30% | 135.89% | 24.53% | -34.29% | -34.95% | -37.93% | -43.18% | -33.66% | -23.95% | -17.32% | 40.44% | 174.26% | 56.60% | 37.94% | 30.70% | 25.20% | 32.07% | 18.34% | 16.95% | 0.43% | -12.35% | 24.46% | 20.08% | 20.47% | 15.73% | 54.86% | 37.76% | 3.72% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 48.58% | 48.37% | 41.13% | 3.90% | 24.07% | 34.95% | 37.46% | 29.93% | 13.25% | 15.04% | -4.48% | -6.10% | -13.76% | -4.56% | -6.19% | 3.77% | -3.15% | -6.15% | -23.70% | -21.39% | -17.70% | -12.64% | -8.88% | -1.38% | 9.55% | 18.61% | 27.31% | 2.57% | -8.90% | -2.11% | 15.86% | -0.54% | -15.32% | -3.56% | 6.58% | -0.21% | 6.13% | -8.16% | -10.88% | 1.41% | 31.58% | 16.29% | 10.51% | 29.00% | 51.08% | 21.93% | 26.65% | 22.44% | 14.85% | 10.24% | 31.63% | 24.60% | 7.86% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.93% | 31.41% | 21.83% | 2.52% | 8.71% | 11.92% | 6.98% | 11.32% | -0.40% | 5.00% | -9.10% | -10.60% | -9.55% | -4.37% | -6.30% | -0.64% | 0.89% | 3.58% | 2.17% | -3.40% | -12.59% | -4.69% | 2.07% | -7.46% | -10.54% | -3.76% | 1.15% | -2.95% | 6.59% | 2.24% | 12.15% | 12.55% | 15.83% | 13.15% | 14.59% | 8.72% | 8.49% | -2.15% | 0.84% | 7.93% | 22.48% | 9.79% | 21.07% | 28.85% | 33.93% |
|
Capital Expenditures (QoQ)
|
-11.11% | 2.67% | 184.38% | -46.62% | 3.75% | 5.16% | 25.92% | 28.85% | -6.68% | 22.81% | 26.33% | -7.61% | -11.49% | -11.64% | 13.49% | -9.13% | 33.52% | 11.14% | 6.32% | -14.66% | -2.20% | -29.70% | 20.01% | -28.42% | 19.96% | -16.08% | 53.61% | -26.12% | 21.52% | -40.28% | 16.24% | -2.06% | 16.96% | -20.23% | 52.15% | -1.89% | 52.24% | 3.79% | -19.68% | -48.23% | 50.73% | -0.97% | -26.47% | -39.56% | 72.79% | 7.66% | 24.90% | 18.04% | -1.34% | -5.16% | 18.34% | 13.08% | 4.07% | -15.02% | 16.95% | -2.90% | -9.17% | 20.66% | 12.84% | -2.59% | -12.74% | 61.46% | 0.38% | -26.66% |
|
Cash & Equivalents Growth (1y)
|
| | | 60.70% | 3.77% | -41.21% | -76.21% | -70.19% | -33.94% | -31.98% | -27.91% | 0.32% | 23.14% | 17.79% | 0.45% | -13.54% | -32.71% | -24.60% | -2.83% | 14.54% | 25.14% | -1.65% | -4.44% | 3.67% | -9.08% | 8.56% | -43.03% | -48.27% | -52.22% | -86.89% | -71.34% | -73.65% | -56.84% | 20.54% | 21.11% | 22.22% | 10.20% | 11.93% | 22.94% | 163.64% | -25.93% | 1,270.49% | 227.61% | 102.76% | 434.17% | -61.96% | -45.56% | -46.94% | -75.66% | -79.72% | -43.51% | -37.50% | -5.77% | 6.98% | 11.85% | -26.15% | 54.42% | 12.32% | 327.81% | 12.50% | -34.80% | 12.90% | -70.74% | 107.41% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -21.67% | -5.50% | -22.19% | -44.36% | -36.29% | -18.20% | -15.46% | -11.06% | -0.22% | 1.22% | -4.41% | -2.30% | 0.88% | -8.52% | -6.97% | -19.13% | -14.99% | -18.39% | -48.08% | -46.17% | -47.91% | -42.77% | -44.44% | -41.74% | -44.98% | -38.98% | -43.87% | -24.71% | -5.31% | -29.37% | 164.43% | 69.59% | 86.94% | 63.37% | 80.03% | 29.91% | 41.55% | -1.25% | 1.88% | 0.25% | -12.39% | 7.00% | -56.46% | -29.93% | -37.44% | -29.25% | -37.54% | 39.30% | -19.63% | -1.74% | 10.70% | 11.87% | 19.89% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.80% | -6.60% | -18.97% | -30.69% | -21.04% | -9.04% | -8.40% | -17.47% | -11.83% | -14.74% | -34.10% | -31.37% | -32.52% | -30.87% | -33.79% | -28.75% | -27.68% | -23.70% | -28.35% | -25.32% | -14.56% | -31.30% | 21.35% | -4.45% | -2.29% | -2.10% | -1.61% | -5.31% | -1.79% | -14.46% | 7.36% | 8.45% | 16.72% | 0.00% | 4.83% | 6.74% | 5.53% | 6.98% | 4.90% | 36.97% | -10.99% | 4.28% | -36.33% | -15.51% | -10.59% |
|
Cash & Equivalents (QoQ)
|
-17.58% | 64.92% | 89.43% | -37.59% | -46.78% | -6.57% | -23.34% | -21.81% | 17.94% | -3.79% | -18.76% | 8.81% | 44.78% | -7.96% | -30.72% | -6.34% | 12.68% | 3.12% | -10.72% | 10.41% | 23.11% | -18.96% | -13.25% | 19.79% | 7.97% | -3.23% | -54.48% | 8.77% | -0.28% | -73.45% | -0.48% | 0.00% | 63.33% | -25.85% | 0.00% | 0.92% | 47.27% | -24.69% | 9.84% | 116.42% | -58.62% | 1,293.33% | -73.74% | 33.94% | 9.01% | -0.78% | -62.42% | 30.54% | -50.00% | -17.31% | 4.65% | 44.44% | -24.62% | -6.12% | 9.42% | -4.64% | 57.64% | -31.72% | 316.77% | -74.92% | -8.64% | 18.24% | 8.00% | 77.78% |
|
Cash from Investing Activities Growth (1y)
|
| | | -23.59% | -132.03% | -51.45% | -0.91% | -85.55% | -92.63% | -104.00% | -84.85% | -40.53% | -15.78% | 12.80% | -10.13% | 17.90% | -39.02% | -59.67% | -2.94% | -30.57% | 1.16% | 37.62% | 29.51% | -224.77% | 26.18% | 18.95% | -10.69% | 78.58% | -5.11% | 12.38% | 38.02% | 17.75% | 18.12% | 74.52% | -14.30% | 1,976.68% | -44.08% | -678.00% | 11.54% | -127.67% | 14.73% | 29.31% | 10.43% | 88.77% | 28.57% | 9.82% | -53.40% | -394.62% | -336.28% | -42.34% | -29.11% | 29.08% | 49.25% | -13.60% | -0.25% | 0.00% | 13.45% | -27.68% | -32.52% | -23.90% | -19.66% | -55.47% | -43.91% | -2.48% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -47.71% | -39.49% | -39.15% | -27.12% | -28.88% | -45.82% | -41.62% | -27.97% | -14.63% | -16.74% | 4.59% | 7.20% | -51.56% | -0.48% | 6.89% | 7.04% | 3.15% | 8.47% | 23.77% | 21.50% | 16.98% | 14.03% | 43.44% | 7.78% | 74.43% | -7.43% | -20.22% | 14.42% | -62.25% | -0.20% | -11.91% | 3.25% | 16.46% | 4.26% | -70.54% | -6.72% | -29.14% | -38.51% | 3.19% | -21.05% | 26.70% | -16.51% | -13.40% | -25.69% | -51.94% | -24.21% | -27.33% | -19.70% | 4.22% | 19.30% | -31.13% | -24.11% | -8.29% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.14% | -24.42% | -21.83% | -8.31% | -55.45% | -17.74% | -7.51% | -10.33% | -0.94% | -4.30% | 9.21% | 11.33% | 9.31% | 2.68% | 29.01% | 10.66% | 74.16% | 1.98% | 2.56% | 13.33% | -24.34% | 4.84% | 0.09% | 9.08% | 36.56% | 5.46% | -2.06% | 2.95% | -18.85% | -25.67% | -12.46% | -12.40% | -15.38% | -14.21% | -51.65% | -9.48% | -16.10% | -3.14% | -5.65% | -18.70% | 13.37% | -10.37% | -23.68% | -30.51% | -34.82% |
|
Cash from Investing Activities (QoQ)
|
448.32% | -126.20% | -116.05% | 37.32% | 9.73% | -23.90% | -43.95% | -15.26% | 6.29% | -31.22% | -30.43% | 12.38% | 22.80% | 1.17% | -64.72% | 34.68% | -30.73% | -13.52% | -6.19% | 17.15% | 1.03% | 28.36% | -20.01% | -281.71% | 77.50% | 21.35% | -63.90% | 26.12% | -10.37% | 34.43% | -15.94% | 1.97% | -9.87% | 79.59% | -420.00% | 1,709.62% | -108.43% | -10.20% | 40.87% | -403.48% | 74.01% | 8.64% | 25.09% | 36.89% | -65.38% | -15.35% | -27.42% | -103.48% | -45.88% | 62.37% | -15.58% | -11.76% | -4.39% | 15.76% | -2.00% | -11.49% | 9.65% | -24.27% | -5.86% | -4.24% | 12.74% | -61.46% | 2.01% | 25.77% |
|
Cash from Operations Growth (1y)
|
| | | -112.00% | -7.36% | 39.72% | -4.00% | 564.93% | 8.81% | 1.18% | -3.05% | 6.76% | 17.92% | -23.59% | -2.26% | 68.23% | -6.54% | 42.05% | 21.59% | 27.94% | -0.37% | -13.36% | 13.25% | -35.28% | 20.52% | 27.48% | 7.34% | 47.67% | -31.98% | -28.26% | -30.96% | -25.91% | -7.41% | 14.74% | -32.60% | -1.20% | -90.50% | -20.00% | 32.69% | 74.60% | 743.94% | 1.17% | -88.41% | -4.39% | -15.26% | 45.13% | 1,304.17% | -51.45% | 42.37% | -24.82% | -59.84% | -38.81% | -35.42% | 27.45% | 36.70% | 140.24% | 110.14% | -2.03% | 154.95% | 6.26% | 139.25% | 62.95% | 31.45% | 92.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -15.86% | 5.93% | 2.61% | -3.11% | 117.93% | 6.24% | 3.17% | 4.83% | 31.96% | 3.17% | -2.03% | 10.41% | 11.68% | 3.92% | 16.20% | 13.91% | 6.93% | -6.52% | -7.46% | -5.68% | -10.87% | -8.78% | 1.62% | -20.66% | 2.63% | -60.89% | -13.00% | -14.85% | 8.52% | -9.47% | -2.44% | -53.02% | 18.15% | -12.10% | 5.51% | 29.27% | -6.76% | 116.74% | 3.35% | -13.21% | -34.26% | -7.98% | 11.62% | 97.54% | -10.63% | 24.55% | -2.09% | 11.86% | 16.03% | 48.08% | 26.71% | 66.08% | 69.97% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.10% | 2.05% | 5.86% | 4.61% | 54.89% | 7.56% | 3.94% | 6.97% | 17.04% | -2.08% | -2.97% | -0.05% | 8.79% | -6.71% | 5.25% | -7.21% | -2.19% | -40.95% | -6.17% | -5.58% | 4.08% | -9.46% | -3.21% | -40.14% | 12.53% | -15.62% | -0.67% | 0.10% | -9.91% | -2.19% | 0.26% | -10.18% | -13.29% | -8.99% | 2.39% | 3.47% | 3.57% | 69.08% | 6.63% | 17.91% | -6.22% | 31.40% | 17.29% | 91.62% | 7.85% |
|
Cash from Operations (QoQ)
|
49.63% | 2.23% | -11.55% | -108.87% | 1,254.93% | 54.18% | -39.23% | -57.04% | 170.29% | 43.38% | -41.77% | -52.69% | 198.53% | -7.10% | -25.51% | -18.57% | 65.85% | 41.21% | -36.24% | -14.31% | 29.15% | 22.80% | -16.66% | -51.03% | 140.49% | 29.89% | -29.83% | -32.63% | 10.79% | 37.00% | -32.48% | -27.70% | 38.45% | 69.78% | -60.34% | 5.98% | -86.69% | 1,330.30% | -34.22% | 39.45% | -35.68% | 71.45% | -92.46% | 1,050.00% | -43.00% | 193.64% | -27.06% | -60.24% | 67.16% | 55.06% | -61.04% | -39.41% | 76.42% | 205.99% | -58.21% | 6.49% | 54.31% | 42.65% | 8.76% | -55.62% | 247.45% | -2.84% | -12.26% | -35.05% |
|
Dividends Paid - Common Growth (1y)
|
| | | 22.51% | 24.17% | 10.38% | 55,304.55% | -16.04% | -8.24% | 2.76% | 0.34% | 4.75% | 15.74% | 13.36% | 15.95% | 19.35% | 8.00% | 11.92% | 11.68% | 12.54% | 13.37% | 10.04% | 11.02% | 5.11% | 5.91% | 5.55% | 1.65% | 1.23% | -3.32% | -8.95% | -6.50% | -7.09% | -1.32% | 3.25% | 1.12% | -4.71% | -21.20% | -16.95% | -15.38% | -8.64% | 0.69% | -4.76% | -1.40% | -91.22% | | | | -38.46% | | | | -75.00% | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 2.52% | 9.66% | 8.74% | 763.85% | 1.63% | 4.68% | 9.24% | 9.12% | 12.06% | 12.32% | 11.77% | 12.86% | 12.18% | 9.05% | 9.14% | 8.02% | 6.19% | 5.09% | 1.88% | 1.81% | -0.39% | 0.34% | -0.26% | -1.31% | -3.59% | -9.07% | -7.92% | -7.17% | -6.83% | -7.83% | -6.53% | -5.51% | -57.55% | | | | -63.31% | | | | -76.18% | | | -75.79% | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.68% | 10.06% | 9.63% | 280.66% | 4.43% | 6.61% | 8.65% | 7.96% | 8.41% | 7.73% | 6.06% | 6.44% | 5.83% | 4.35% | 4.09% | 3.57% | 1.17% | -2.03% | -1.94% | -2.02% | -2.96% | -4.32% | -4.73% | -4.32% | -40.93% | | | | -46.53% | | | | -58.87% | | | -58.83% | | | -57.66% | | | | | | |
|
Dividends Paid - Common (QoQ)
|
-5.07% | -0.12% | -99.80% | 66,068.18% | -3.79% | -11.22% | -1.97% | 0.27% | 5.15% | -0.58% | -4.27% | 4.68% | 16.18% | -2.62% | -2.09% | 7.75% | 5.12% | 0.92% | -2.29% | 8.58% | 5.89% | -2.04% | -1.43% | 2.80% | 6.70% | -2.37% | -5.07% | 2.37% | 1.90% | -8.06% | -2.51% | 1.72% | 8.24% | -3.80% | -4.52% | -4.14% | -10.49% | 1.38% | -2.72% | 3.50% | -1.35% | -4.11% | 0.71% | -90.78% | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (1y)
|
| | | | | | -20.30% | | | | 2.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 233.00 | 423.00 | 155.00 | 3.00 | 98.00 | 69.00 | 63.00 | 83.00 | 89.00 | 73.00 | -217.00 | -303.00 | -253.00 | -341.00 | 27.00 | -244.00 | 21.00 | -43.00 | 72.00 | 324.00 | -50.00 | 90.00 | -101.00 | -6.00 | -99.00 | -171.00 | -165.00 | -72.00 | -146.00 | -100.00 | 43.00 | -106.00 | 200.00 | 70.00 | 21.00 | 32.00 | -167.00 | -75.00 | -249.00 | -1428.00 | -38.00 | -158.00 | 66.00 | 1,612.00 | -3.00 | 133.00 | -35.00 | -359.00 | -473.00 | -22.00 | 92.00 | 116.00 | 396.00 | 119.00 | -36.00 | -31.00 | 270.00 | 475.00 | 404.00 | 260.00 | 398.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 420.00 | 565.00 | 0.00 | -217.00 | -67.00 | -199.00 | -127.00 | -464.00 | -143.00 | -312.00 | -119.00 | -222.00 | -282.00 | -294.00 | -2.00 | 74.00 | -128.00 | -124.00 | -195.00 | 246.00 | -295.00 | -181.00 | -223.00 | -184.00 | -44.00 | -202.00 | -101.00 | -146.00 | -113.00 | -106.00 | -185.00 | -1502.00 | -6.00 | -163.00 | -162.00 | 216.00 | -208.00 | -100.00 | -218.00 | -175.00 | -514.00 | -47.00 | 122.00 | 1,370.00 | -79.00 | 229.00 | 20.00 | -274.00 | 193.00 | 572.00 | 459.00 | 345.00 | 1,063.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 188.00 | 181.00 | 99.00 | -136.00 | -96.00 | -152.00 | -157.00 | -146.00 | -292.00 | -392.00 | -385.00 | -300.00 | -527.00 | -565.00 | -125.00 | -104.00 | -73.00 | -154.00 | -131.00 | 172.00 | -262.00 | -186.00 | -451.00 | -1580.00 | -250.00 | -435.00 | -284.00 | 38.00 | -154.00 | -131.00 | -154.00 | -249.00 | -481.00 | -53.00 | -106.00 | -26.00 | -285.00 | -3.00 | -163.00 | -90.00 | 152.00 | 547.00 | 490.00 | 1,598.00 | 588.00 |
|
EBITDA Margin (QoQ)
|
67.00 | 371.00 | 152.00 | -357.00 | 257.00 | 103.00 | 1.00 | -263.00 | 228.00 | 97.00 | 21.00 | -257.00 | 212.00 | -193.00 | -64.00 | -207.00 | 124.00 | 175.00 | -335.00 | 58.00 | 59.00 | 289.00 | -82.00 | -317.00 | 200.00 | 98.00 | 12.00 | -409.00 | 128.00 | 104.00 | 106.00 | -483.00 | 173.00 | 247.00 | -44.00 | -177.00 | 43.00 | 199.00 | -32.00 | -376.00 | 135.00 | 24.00 | -1211.00 | 1,013.00 | 16.00 | 249.00 | 335.00 | -602.00 | 151.00 | 80.00 | 11.00 | -715.00 | 601.00 | 194.00 | 36.00 | -436.00 | 325.00 | 39.00 | 41.00 | -135.00 | 530.00 | -32.00 | -103.00 | 3.00 |
|
EBIT Growth (1y)
|
| | | 77.88% | 118.11% | 22.77% | -3.06% | 22.25% | 10.82% | 11.09% | 11.35% | 17.57% | 10.10% | 16.62% | 1.51% | 5.30% | 4.44% | 9.91% | -39.91% | 10.81% | 1.84% | 18.39% | 111.67% | 3.57% | 15.48% | -16.42% | 12.64% | -26.26% | -18.64% | -15.54% | -19.13% | -31.04% | -11.58% | -0.23% | -12.36% | 63.99% | -8.82% | -3.44% | -9.09% | -33.48% | -12.30% | -41.45% | -183.12% | -21.79% | -49.20% | 27.01% | 289.10% | 4.92% | 80.09% | -5.36% | -55.57% | -177.34% | 2.26% | 29.96% | 32.66% | 222.22% | 53.32% | 8.88% | 23.27% | 133.06% | 150.00% | 124.46% | 95.21% | 109.04% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 36.74% | 38.58% | 16.73% | 3.09% | 14.82% | 8.41% | 12.50% | -12.10% | 11.12% | 5.40% | 14.91% | 8.89% | 6.52% | 7.09% | 2.84% | 12.73% | -5.41% | -1.46% | -5.81% | 24.46% | -19.25% | -5.99% | -11.03% | -7.23% | -5.88% | -13.11% | -6.64% | -13.63% | -9.05% | -10.91% | -17.38% | -38.60% | -5.16% | -25.94% | -10.45% | 12.64% | -18.27% | -7.07% | -11.05% | -11.28% | -38.11% | -2.19% | 16.03% | 46.04% | -0.27% | 41.34% | 10.22% | -10.10% | 30.12% | 57.67% | 46.99% | 47.24% | 99.62% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.44% | 23.13% | 15.66% | 6.86% | 11.68% | 8.43% | 7.10% | 10.12% | 0.94% | 1.93% | 1.39% | 3.30% | -9.28% | -2.44% | -1.73% | 0.30% | -0.88% | -5.06% | -4.24% | 8.96% | -10.49% | -7.85% | -16.82% | -21.09% | -15.38% | -21.81% | -9.56% | 0.25% | -9.20% | -8.34% | -7.48% | -11.06% | -21.91% | -5.64% | -2.46% | -3.37% | -12.40% | 4.70% | -0.09% | 2.69% | 12.57% | 29.10% | 30.72% | 36.17% | 37.03% |
|
EBIT Margin Growth (1y)
|
| | | 233.00 | 423.00 | 155.00 | 3.00 | 98.00 | 69.00 | 63.00 | 83.00 | 89.00 | 73.00 | 151.00 | 12.00 | 35.00 | 19.00 | 80.00 | -401.00 | 48.00 | -30.00 | 168.00 | 606.00 | -26.00 | 77.00 | -270.00 | -27.00 | -191.00 | -161.00 | -147.00 | -136.00 | -160.00 | -88.00 | -4.00 | -129.00 | 235.00 | -83.00 | -58.00 | -94.00 | -225.00 | -127.00 | -359.00 | -1712.00 | -67.00 | -210.00 | 152.00 | 1,942.00 | -38.00 | 139.00 | -126.00 | -560.00 | -499.00 | -30.00 | 89.00 | 114.00 | 446.00 | 182.00 | 31.00 | 54.00 | 256.00 | 568.00 | 477.00 | 371.00 | 379.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 420.00 | 565.00 | 369.00 | 98.00 | 221.00 | 160.00 | 294.00 | -307.00 | 172.00 | 61.00 | 400.00 | 216.00 | 57.00 | 66.00 | -22.00 | 177.00 | -169.00 | -113.00 | -249.00 | 443.00 | -377.00 | -172.00 | -421.00 | -292.00 | -115.00 | -332.00 | -210.00 | -359.00 | -150.00 | -298.00 | -421.00 | -1936.00 | -57.00 | -419.00 | -265.00 | 136.00 | -330.00 | -197.00 | -333.00 | -330.00 | -604.00 | -101.00 | 115.00 | 1,496.00 | -91.00 | 290.00 | -6.00 | -392.00 | 203.00 | 719.00 | 597.00 | 539.00 | 1,081.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 502.00 | 554.00 | 617.00 | 302.00 | 243.00 | 208.00 | 192.00 | 272.00 | -45.00 | -22.00 | -18.00 | 53.00 | -294.00 | -183.00 | -173.00 | -88.00 | -94.00 | -284.00 | -312.00 | 219.00 | -367.00 | -381.00 | -838.00 | -2099.00 | -408.00 | -668.00 | -416.00 | -129.00 | -255.00 | -368.00 | -395.00 | -553.00 | -594.00 | -310.00 | -302.00 | -310.00 | -383.00 | -46.00 | -212.00 | -162.00 | 98.00 | 648.00 | 623.00 | 1,921.00 | 544.00 |
|
EBIT Margin (QoQ)
|
67.00 | 371.00 | 152.00 | -357.00 | 257.00 | 103.00 | 1.00 | -263.00 | 228.00 | 97.00 | 21.00 | -257.00 | 212.00 | 175.00 | -118.00 | -234.00 | 195.00 | 237.00 | -600.00 | 216.00 | 118.00 | 435.00 | -162.00 | -416.00 | 221.00 | 87.00 | 80.00 | -580.00 | 251.00 | 101.00 | 92.00 | -604.00 | 323.00 | 185.00 | -33.00 | -239.00 | 5.00 | 209.00 | -69.00 | -370.00 | 103.00 | -22.00 | -1423.00 | 1,274.00 | -39.00 | 340.00 | 367.00 | -705.00 | 138.00 | 74.00 | -66.00 | -645.00 | 607.00 | 193.00 | -41.00 | -312.00 | 342.00 | 43.00 | -19.00 | -110.00 | 653.00 | -48.00 | -125.00 | -102.00 |
|
EBIT (QoQ)
|
27.09% | 115.60% | 26.87% | -48.83% | 55.83% | 21.35% | 0.18% | -35.47% | 41.26% | 21.64% | 0.42% | -31.86% | 32.27% | 28.85% | -12.59% | -29.31% | 31.19% | 35.60% | -52.22% | 30.36% | 20.57% | 57.64% | -14.57% | -36.22% | 34.44% | 14.09% | 15.14% | -58.25% | 48.34% | 18.43% | 10.24% | -64.40% | 90.21% | 33.64% | -3.16% | -33.38% | 5.76% | 41.53% | -8.83% | -51.25% | 39.42% | -5.52% | -229.44% | 145.86% | -9.43% | 136.20% | 92.72% | -74.55% | 55.47% | 24.12% | -9.51% | -144.30% | 305.56% | 57.74% | -7.63% | -59.19% | 157.85% | 12.02% | 4.58% | -22.85% | 176.60% | 0.58% | -9.05% | -17.38% |
|
EBT Growth (1y)
|
| | | 100.72% | 154.82% | 25.44% | -1.80% | 24.93% | 10.65% | 12.73% | 12.37% | 20.28% | 9.87% | 16.38% | -0.84% | 5.27% | 4.50% | 10.99% | -43.10% | 12.29% | 1.79% | 19.18% | 131.40% | 1.96% | 16.22% | -18.86% | 12.05% | -32.38% | -29.30% | -23.72% | -25.82% | -53.89% | -14.85% | -1.19% | -18.71% | 111.18% | -14.84% | -5.77% | -10.55% | -47.66% | -17.14% | -50.99% | -238.41% | -39.29% | -71.72% | 41.18% | 229.81% | 31.37% | 254.88% | 0.78% | -61.54% | -336.57% | -6.87% | 30.75% | 31.76% | 122.71% | 69.00% | 6.52% | 29.46% | 487.50% | 209.39% | 166.79% | 127.93% | 154.37% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 44.49% | 45.78% | 18.06% | 3.04% | 16.52% | 8.31% | 13.34% | -14.09% | 12.44% | 5.33% | 15.47% | 9.30% | 6.42% | 7.32% | 2.39% | 13.84% | -8.18% | -5.78% | -9.65% | 24.36% | -31.75% | -11.22% | -15.12% | -12.25% | -13.00% | -19.97% | -10.78% | -18.60% | -20.12% | -15.62% | -23.01% | -44.33% | -12.45% | -41.57% | -13.29% | 17.14% | -25.26% | -5.97% | -11.32% | -11.59% | -57.23% | -2.23% | 22.99% | 38.52% | -10.96% | 77.43% | 11.97% | -13.11% | 46.69% | 69.50% | 54.89% | 57.25% | 75.38% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.95% | 26.93% | 16.83% | 7.58% | 12.61% | 8.49% | 7.09% | 10.45% | -0.40% | -0.81% | -0.96% | 1.65% | -17.78% | -5.74% | -4.15% | -2.31% | -5.49% | -9.52% | -7.24% | 6.94% | -18.88% | -13.17% | -22.34% | -23.19% | -26.87% | -34.55% | -13.25% | -0.62% | -16.48% | -9.63% | -8.28% | -12.86% | -32.51% | -7.99% | -2.99% | -4.02% | -25.84% | 5.53% | -0.58% | 3.35% | 20.28% | 37.34% | 39.52% | 31.56% | 60.19% |
|
EBT Margin Growth (1y)
|
| | | 219.00 | 423.00 | 154.00 | 13.00 | 92.00 | 61.00 | 69.00 | 83.00 | 89.00 | 64.00 | 137.00 | -9.00 | 30.00 | 17.00 | 84.00 | -384.00 | 51.00 | -27.00 | 164.00 | 602.00 | -33.00 | 75.00 | -280.00 | -31.00 | -205.00 | -240.00 | -212.00 | -200.00 | -229.00 | -90.00 | -10.00 | -162.00 | 220.00 | -94.00 | -64.00 | -83.00 | -212.00 | -109.00 | -345.00 | -1799.00 | -76.00 | -226.00 | 147.00 | 2,086.00 | 15.00 | 207.00 | -69.00 | -544.00 | -485.00 | -48.00 | 72.00 | 84.00 | 403.00 | 160.00 | 14.00 | 64.00 | 300.00 | 617.00 | 528.00 | 424.00 | 426.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 399.00 | 548.00 | 360.00 | 86.00 | 211.00 | 142.00 | 290.00 | -310.00 | 169.00 | 54.00 | 385.00 | 209.00 | 48.00 | 65.00 | -33.00 | 188.00 | -187.00 | -192.00 | -329.00 | 372.00 | -467.00 | -254.00 | -503.00 | -392.00 | -213.00 | -423.00 | -286.00 | -445.00 | -221.00 | -292.00 | -419.00 | -2044.00 | -68.00 | -428.00 | -261.00 | 203.00 | -273.00 | -128.00 | -267.00 | -257.00 | -546.00 | -68.00 | 151.00 | 1,626.00 | -67.00 | 319.00 | 18.00 | -396.00 | 218.00 | 729.00 | 614.00 | 571.00 | 1,129.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 480.00 | 538.00 | 608.00 | 305.00 | 228.00 | 190.00 | 174.00 | 261.00 | -69.00 | -111.00 | -108.00 | -21.00 | -386.00 | -264.00 | -255.00 | -174.00 | -196.00 | -375.00 | -403.00 | 127.00 | -459.00 | -457.00 | -912.00 | -2274.00 | -502.00 | -758.00 | -484.00 | -158.00 | -282.00 | -312.00 | -341.00 | -502.00 | -537.00 | -270.00 | -258.00 | -257.00 | -355.00 | -16.00 | -180.00 | -110.00 | 158.00 | 710.00 | 693.00 | 2,113.00 | 660.00 |
|
EBT Margin (QoQ)
|
60.00 | 368.00 | 140.00 | -349.00 | 265.00 | 98.00 | -1.00 | -270.00 | 234.00 | 106.00 | 13.00 | -264.00 | 209.00 | 180.00 | -134.00 | -225.00 | 196.00 | 246.00 | -601.00 | 210.00 | 118.00 | 437.00 | -163.00 | -426.00 | 226.00 | 82.00 | 87.00 | -600.00 | 191.00 | 109.00 | 99.00 | -629.00 | 331.00 | 189.00 | -52.00 | -247.00 | 17.00 | 219.00 | -71.00 | -376.00 | 120.00 | -17.00 | -1525.00 | 1,347.00 | -30.00 | 356.00 | 413.00 | -724.00 | 161.00 | 80.00 | -62.00 | -665.00 | 598.00 | 201.00 | -51.00 | -345.00 | 355.00 | 55.00 | -1.00 | -109.00 | 672.00 | -34.00 | -105.00 | -107.00 |
|
EBT (QoQ)
|
32.93% | 148.19% | 27.70% | -52.36% | 68.75% | 22.17% | -0.03% | -39.39% | 49.46% | 24.47% | -0.35% | -35.12% | 36.52% | 31.85% | -15.09% | -31.12% | 35.53% | 40.03% | -56.47% | 35.92% | 22.86% | 63.96% | -15.48% | -40.11% | 40.04% | 14.47% | 16.71% | -63.86% | 46.42% | 23.50% | 13.50% | -77.54% | 170.39% | 43.31% | -6.62% | -41.64% | 9.03% | 58.57% | -11.35% | -65.85% | 72.62% | -6.21% | -350.37% | 114.98% | -19.61% | 368.29% | 130.21% | -84.84% | 117.16% | 32.99% | -12.14% | -193.24% | 185.49% | 86.72% | -11.46% | -83.93% | 536.11% | 17.69% | 7.61% | -27.07% | 234.99% | 1.48% | -8.07% | -18.61% |
|
Enterprise Value Growth (1y)
|
| | | 2.98% | 14.48% | 21.30% | 59.37% | 12.80% | 12.38% | -2.54% | 24.86% | 45.25% | 10.76% | 28.12% | 6.91% | 16.94% | 33.03% | 24.82% | 21.83% | 12.90% | 16.73% | -0.60% | -3.94% | -18.10% | -24.43% | -23.46% | -18.57% | 2.47% | -8.73% | -16.84% | -26.91% | -43.08% | -32.53% | -21.74% | 16.56% | 20.68% | 2.54% | -1.10% | -34.24% | -17.87% | -8.35% | -54.40% | 21.20% | 22.25% | 64.52% | 293.58% | 41.94% | 21.46% | -35.18% | -48.93% | -53.26% | -50.45% | -15.88% | 4.11% | 38.81% | 13.19% | 33.68% | 37.30% | 100.03% | 255.06% | 326.21% | 217.10% | 146.56% | 31.32% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 19.05% | 12.53% | 14.84% | 28.61% | 24.20% | 18.30% | 15.94% | 17.60% | 24.24% | 19.81% | 16.71% | 7.75% | 2.64% | 5.47% | -1.71% | -1.60% | -1.78% | -6.97% | -14.15% | -17.00% | -21.83% | -22.51% | -20.73% | -11.47% | -11.05% | -14.21% | -13.66% | -17.56% | -17.37% | -14.09% | -29.33% | -2.43% | 6.61% | 15.63% | 21.08% | 4.20% | 6.84% | -0.76% | -2.86% | -7.01% | -9.72% | -3.55% | 27.90% | -2.71% | -12.01% | -10.00% | -9.96% | 9.08% | 25.81% | 68.60% | 65.49% | 89.88% | 74.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.37% | 17.21% | 13.45% | 20.01% | 12.12% | 7.87% | 3.47% | 4.93% | 9.99% | 3.47% | 0.24% | -5.73% | -8.81% | -6.29% | -9.18% | -4.08% | -8.23% | -11.04% | -13.31% | -15.21% | -13.89% | -15.24% | -25.82% | -11.18% | -6.71% | -0.98% | 2.93% | -0.73% | -3.48% | -7.53% | -6.64% | -9.23% | -6.12% | -3.35% | -1.15% | -6.00% | -7.32% | 1.91% | 5.55% | 17.42% | 24.21% | 38.58% | 55.56% | 35.35% | 26.00% |
|
Enterprise Value (QoQ)
|
8.86% | 10.19% | -29.41% | 21.63% | 21.02% | 16.75% | -7.26% | -13.91% | 20.56% | 1.25% | 18.81% | 0.15% | -8.07% | 17.12% | -0.86% | 9.54% | 4.58% | 9.90% | -3.23% | 1.52% | 8.12% | -6.41% | -6.49% | -13.44% | -0.24% | -5.21% | -0.51% | 8.93% | -11.14% | -13.63% | -12.56% | -15.17% | 5.33% | 0.17% | 30.24% | -12.18% | -10.50% | -3.39% | -13.40% | 9.68% | -0.12% | -51.93% | 130.17% | 10.63% | 34.41% | 14.99% | -16.99% | -5.33% | -28.27% | -9.41% | -24.02% | 0.36% | 21.79% | 12.11% | 1.30% | -18.16% | 43.84% | 15.14% | 47.58% | 45.26% | 72.66% | -14.33% | 14.76% | -22.64% |
|
EPS (Basic) Growth (1y)
|
| | | 40.00% | 127.78% | 17.95% | -19.35% | 38.10% | 9.76% | 26.09% | 26.00% | 31.03% | 13.33% | 25.86% | 6.35% | 15.79% | 15.69% | 16.44% | -34.33% | 15.91% | 10.17% | 22.35% | 113.64% | 7.84% | 24.62% | -2.88% | 19.15% | -23.64% | -13.58% | -13.86% | -8.04% | -52.38% | -21.43% | 18.39% | 0.00% | 225.00% | 52.73% | 29.13% | 21.36% | -38.46% | -10.71% | -37.59% | -196.00% | -40.00% | -65.33% | -10.84% | 236.67% | 20.83% | 134.62% | 10.81% | -44.51% | -337.93% | 3.28% | 40.24% | 35.16% | 123.19% | 50.79% | -4.35% | 4.07% | 437.50% | 181.05% | 143.64% | 88.28% | 159.30% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 36.32% | 41.50% | 23.24% | 2.62% | 27.96% | 12.90% | 22.71% | -4.17% | 20.70% | 13.04% | 21.49% | 14.27% | 13.12% | 16.67% | 11.43% | 18.68% | -1.54% | 5.86% | 0.78% | 32.78% | -26.80% | -5.42% | -0.32% | 3.09% | 5.73% | 1.22% | 9.61% | 3.73% | -1.61% | 2.33% | -1.56% | -46.82% | 6.27% | -22.10% | -10.44% | 16.77% | -23.59% | -10.12% | -14.89% | -10.04% | -55.02% | -5.65% | 11.48% | 44.62% | -12.64% | 54.02% | 14.13% | -7.93% | 43.67% | 63.58% | 48.40% | 38.35% | 73.60% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.73% | 29.28% | 21.67% | 8.68% | 21.24% | 14.59% | 17.03% | 17.50% | 7.69% | 9.24% | 8.45% | 10.33% | -12.05% | 1.52% | 7.13% | 8.98% | 8.12% | 7.32% | 9.37% | 23.22% | -4.74% | 2.90% | -4.41% | -26.79% | -15.28% | -20.33% | -6.03% | 7.93% | -7.14% | -2.71% | -1.18% | -2.45% | -40.37% | 2.75% | 2.23% | 3.61% | -24.45% | 2.49% | -3.73% | 0.48% | 16.54% | 28.91% | 26.42% | 32.01% | 56.18% |
|
EPS (Basic) (QoQ)
|
20.00% | 116.67% | 58.97% | -66.13% | 95.24% | 12.20% | 8.70% | -42.00% | 55.17% | 28.89% | 8.62% | -39.68% | 34.21% | 43.14% | -8.22% | -34.33% | 34.09% | 44.07% | -48.24% | 15.91% | 27.45% | 60.00% | -9.62% | -41.49% | 47.27% | 24.69% | 10.89% | -62.50% | 66.67% | 24.29% | 18.39% | -80.58% | 175.00% | 87.27% | 0.00% | -36.89% | 29.23% | 58.33% | -6.02% | -68.00% | 87.50% | 10.67% | -244.58% | 120.00% | 8.33% | 184.62% | 121.62% | -82.32% | 110.34% | 34.43% | 10.98% | -175.82% | 191.30% | 82.54% | 6.96% | -86.99% | 493.75% | 15.79% | 16.36% | -32.81% | 210.47% | 0.37% | -10.07% | -7.47% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 40.00% | 127.78% | 15.38% | -20.97% | 33.33% | 7.32% | 24.44% | 24.49% | 28.57% | 13.64% | 26.79% | 4.92% | 16.67% | 16.00% | 15.49% | -32.81% | 16.67% | 10.34% | 24.39% | 113.95% | 10.20% | 25.00% | -1.96% | 19.57% | -22.22% | -13.75% | -14.00% | -7.27% | -52.38% | -21.74% | 18.60% | -0.98% | 220.00% | 53.70% | 28.43% | 20.79% | -39.06% | -12.05% | -38.17% | -198.36% | -41.03% | -64.38% | -9.88% | 234.17% | 21.74% | 130.77% | 10.96% | -44.10% | -346.43% | 3.33% | 38.27% | 33.33% | 123.19% | 51.61% | -3.57% | 2.50% | 425.00% | 177.66% | 137.04% | 91.87% | 158.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 33.89% | 40.57% | 22.10% | 1.06% | 25.99% | 12.26% | 22.14% | -4.26% | 20.51% | 13.30% | 22.12% | 14.68% | 14.47% | 16.96% | 12.09% | 19.79% | 0.00% | 5.96% | 1.60% | 33.37% | -25.82% | -5.51% | 0.00% | 3.16% | 5.83% | 1.23% | 9.42% | 3.51% | -2.44% | 1.90% | -1.98% | -47.00% | 4.77% | -21.62% | -10.55% | 16.82% | -24.09% | -10.25% | -14.81% | -9.64% | -55.63% | -5.30% | 11.41% | 44.22% | -11.39% | 53.48% | 13.95% | -8.58% | 44.22% | 63.24% | 46.75% | 37.90% | 72.63% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.71% | 28.88% | 21.20% | 8.21% | 20.79% | 14.30% | 17.32% | 17.55% | 8.45% | 9.42% | 8.96% | 10.83% | -11.09% | 1.55% | 7.51% | 9.55% | 8.79% | 7.43% | 9.82% | 23.19% | -4.46% | 2.67% | -4.51% | -27.00% | -15.69% | -20.13% | -6.10% | 7.92% | -7.79% | -2.76% | -1.19% | -2.47% | -40.37% | 2.80% | 1.89% | 3.51% | -24.21% | 2.52% | -3.79% | 0.16% | 16.59% | 29.02% | 25.88% | 31.73% | 56.66% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
20.00% | 116.67% | 58.97% | -66.13% | 95.24% | 9.76% | 8.89% | -42.86% | 57.14% | 27.27% | 8.93% | -40.98% | 38.89% | 42.00% | -9.86% | -34.38% | 38.10% | 41.38% | -47.56% | 13.95% | 30.61% | 59.38% | -9.80% | -41.30% | 48.15% | 25.00% | 10.00% | -61.82% | 64.29% | 24.64% | 18.60% | -80.39% | 170.00% | 88.89% | -0.98% | -36.63% | 29.69% | 57.83% | -6.87% | -68.03% | 87.18% | 10.96% | -248.15% | 119.17% | 13.04% | 180.77% | 120.55% | -82.61% | 114.29% | 35.00% | 11.11% | -176.67% | 189.86% | 80.65% | 7.14% | -86.67% | 487.50% | 14.89% | 13.89% | -31.71% | 210.71% | -1.92% | -7.81% | -8.05% |
|
FCF Margin Growth (1y)
|
| | | -972.00 | -131.00 | 369.00 | 89.00 | 388.00 | -55.00 | -226.00 | -296.00 | -107.00 | 106.00 | -344.00 | 76.00 | 433.00 | -213.00 | 286.00 | -13.00 | 58.00 | -34.00 | -44.00 | 323.00 | -141.00 | 335.00 | 367.00 | -68.00 | 245.00 | -492.00 | -423.00 | -150.00 | -160.00 | 19.00 | 169.00 | -391.00 | -132.00 | -1082.00 | -658.00 | 86.00 | 597.00 | 803.00 | 217.00 | -541.00 | 94.00 | 26.00 | 613.00 | 961.00 | -902.00 | 17.00 | -661.00 | -696.00 | -264.00 | -379.00 | 138.00 | 74.00 | 352.00 | 504.00 | -142.00 | 624.00 | -65.00 | 791.00 | 227.00 | 35.00 | 406.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -691.00 | -80.00 | -201.00 | -130.00 | 713.00 | -162.00 | -284.00 | -232.00 | 384.00 | -141.00 | -103.00 | 386.00 | 350.00 | 87.00 | 608.00 | 242.00 | 162.00 | -191.00 | -100.00 | 105.00 | -56.00 | -139.00 | 114.00 | -609.00 | -46.00 | -1556.00 | -911.00 | -455.00 | 305.00 | -261.00 | -271.00 | -846.00 | 559.00 | -253.00 | 173.00 | 505.00 | -211.00 | 846.00 | 170.00 | -277.00 | -1072.00 | -336.00 | 90.00 | 339.00 | -815.00 | 141.00 | -665.00 | 2.00 | 22.00 | 915.00 | 222.00 | 733.00 | 692.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -200.00 | -327.00 | 40.00 | 180.00 | 630.00 | 139.00 | 38.00 | 23.00 | 488.00 | -298.00 | -158.00 | 168.00 | 435.00 | -386.00 | 355.00 | -299.00 | -129.00 | -1255.00 | -589.00 | -199.00 | 409.00 | -418.00 | -327.00 | -1064.00 | 644.00 | -727.00 | -81.00 | -35.00 | -503.00 | -218.00 | -319.00 | -581.00 | -607.00 | -616.00 | -350.00 | -117.00 | -124.00 | 970.00 | 165.00 | 421.00 | -786.00 | 958.00 | 174.00 | 997.00 | -474.00 |
|
FCF Margin (QoQ)
|
399.00 | 11.00 | -428.00 | -953.00 | 1,239.00 | 511.00 | -708.00 | -654.00 | 797.00 | 340.00 | -778.00 | -466.00 | 1,010.00 | -110.00 | -358.00 | -109.00 | 364.00 | 388.00 | -657.00 | -37.00 | 272.00 | 378.00 | -289.00 | -502.00 | 748.00 | 410.00 | -724.00 | -189.00 | 10.00 | 480.00 | -451.00 | -198.00 | 189.00 | 630.00 | -1012.00 | 61.00 | -761.00 | 1,055.00 | -268.00 | 571.00 | -556.00 | 469.00 | -1026.00 | 1,207.00 | -623.00 | 1,056.00 | -679.00 | -656.00 | 295.00 | 378.00 | -714.00 | -224.00 | 180.00 | 896.00 | -778.00 | 54.00 | 332.00 | 250.00 | -11.00 | -636.00 | 1,188.00 | -315.00 | -203.00 | -265.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -342.18% | 49.39% | -18.92% | 50,005.76% | 685.80% | -3.70% | 18.26% | 70.80% | -182.31% | 1.61% | 59.56% | -2.60% | 118.95% | 36.07% | -18.28% | 10.29% | -6.30% | 12.91% | 10.92% | -34.63% | 45.71% | -32.40% | -25.06% | -3.65% | -44.82% | 87.94% | 30.77% | 28.27% | 35.84% | -4.00% | -11.57% | 213.92% | 43.98% | -183.43% | 78.81% | -43.59% | -74.57% | 266.06% | -33.82% | -245.00% | -91.61% | | | | 1,368.44% | | | | -103.28% | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -139.15% | 13.49% | 15.23% | 841.13% | 42.83% | 10.01% | 15.53% | 22.42% | -47.32% | 16.00% | 13.09% | -11.11% | 31.21% | 1.27% | -12.09% | -11.43% | -9.01% | 12.78% | 2.82% | -6.86% | 2.98% | 6.84% | -4.66% | 57.13% | 2.57% | -51.90% | 27.40% | 31.45% | -20.77% | 9.97% | 1.53% | -65.92% | -68.68% | | | | -32.08% | | | | -26.84% | | | 26.62% | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.71% | 17.56% | 6.76% | 259.57% | 26.57% | 0.32% | 5.09% | 2.94% | -34.83% | 14.68% | 7.23% | -2.79% | 17.02% | 13.38% | -4.71% | 22.84% | 8.06% | -25.79% | 11.44% | 7.43% | -16.75% | 11.06% | 0.51% | -38.92% | -52.96% | | | | -9.33% | | | | -15.04% | | | -52.32% | | | -62.12% | | | | | | |
|
FCF Payout Ratio (QoQ)
|
-42.54% | -2.25% | -99.68% | -135,417.26% | 135.45% | -46.94% | 96.89% | 1,482.02% | -94.17% | -34.84% | 184.35% | -862.43% | 107.19% | 2.32% | 73.58% | 48.36% | -48.36% | -38.55% | 134.26% | 26.05% | -37.78% | -39.63% | 38.07% | 180.95% | -71.13% | -33.08% | 77.51% | 60.89% | -1.67% | -53.43% | 74.11% | 70.38% | -30.51% | -57.10% | 518.08% | -21.85% | -140.27% | 191.94% | 94.99% | -64.77% | 162.93% | -63.36% | -527.21% | 102.04% | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -150.59% | -16.88% | 36.13% | 10.58% | 114.33% | -4.71% | -13.11% | -41.25% | -227.26% | 13.91% | -28.96% | 19.04% | 729.70% | -20.63% | 36.96% | 1.26% | 20.11% | 0.41% | -0.79% | 69.82% | -27.87% | 56.66% | 40.84% | 5.50% | 83.47% | -48.56% | -30.38% | -27.10% | -31.61% | 2.80% | 16.76% | -67.79% | -33.81% | -194.46% | -53.55% | 50.00% | 259.24% | 160.64% | 43.90% | -168.00% | 4.69% | -4.44% | 74.58% | 554.25% | -95.81% | 28.27% | -38.83% | -101.01% | -862.07% | -117.11% | 32.03% | 1,128.57% | 155.20% | 1,034.62% | -13.99% | 1,059.72% | -48.36% | 247.53% | 68.23% | 27.07% | 887.30% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -27.90% | -3.38% | -5.63% | -8.21% | 46.57% | -4.85% | -5.44% | -10.86% | 112.72% | -3.17% | -1.17% | 26.97% | 95.36% | 7.68% | 24.15% | 21.96% | 16.70% | -6.82% | -0.92% | 9.31% | -3.27% | -6.08% | 4.61% | -37.20% | -6.00% | -35.71% | -27.72% | -29.38% | 17.60% | -16.19% | -7.93% | -32.54% | 35.53% | -18.20% | 5.28% | 66.71% | -45.98% | 39.99% | 15.39% | -26.64% | -32.65% | -30.25% | 12.13% | 35.19% | -43.93% | 27.05% | -11.44% | 6.31% | 29.51% | 77.11% | 24.08% | 435.51% | 68.86% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.94% | -6.39% | 2.69% | 5.87% | 24.53% | 6.27% | 3.39% | 4.88% | 66.35% | -6.06% | -1.09% | 9.50% | 54.65% | -7.97% | 9.24% | -15.69% | -6.37% | -22.74% | -12.01% | -8.80% | 16.57% | -13.85% | -5.21% | -17.64% | 25.58% | -21.96% | -1.05% | 1.70% | -41.02% | -6.31% | -3.58% | -15.04% | -22.82% | -16.22% | -1.18% | -13.65% | -7.89% | 26.10% | 11.78% | 29.99% | -37.51% | 46.77% | 15.33% | 54.96% | -2.11% |
|
Free Cash Flow (QoQ)
|
65.19% | 2.17% | -38.70% | -148.90% | 371.41% | 67.34% | -50.21% | -93.66% | 1,704.42% | 52.60% | -66.34% | -113.73% | 1,715.02% | -4.83% | -43.59% | -27.37% | 103.57% | 64.23% | -58.29% | -13.86% | 70.17% | 62.27% | -28.61% | -63.41% | 269.60% | 45.88% | -46.52% | -36.37% | 3.63% | 97.44% | -44.01% | -40.30% | 55.76% | 124.25% | -84.55% | 22.67% | -322.28% | 210.27% | -50.11% | 193.78% | -62.48% | 161.69% | -123.57% | 552.29% | -65.75% | 378.06% | -38.66% | -95.83% | 948.28% | 127.96% | -101.01% | -3,057.14% | 76.47% | 1,859.62% | -92.13% | 69.44% | 298.36% | 61.93% | 6.10% | -92.46% | 2,580.95% | -21.61% | -19.86% | -41.38% |
|
Gross Margin Growth (1y)
|
| | | 205.00 | 270.00 | 127.00 | -21414.00 | -5761.00 | -5538.00 | -5407.00 | 16,141.00 | 135.00 | 30.00 | 122.00 | 35.00 | 7.00 | 10.00 | 81.00 | 45.00 | 18.00 | 84.00 | 49.00 | 82.00 | -28.00 | -60.00 | -191.00 | -53.00 | -139.00 | -99.00 | -24.00 | -112.00 | -46.00 | -5.00 | -68.00 | 21,817.00 | -109.00 | -196.00 | -127.00 | 455.00 | 5,993.00 | 5,874.00 | 5,649.00 | -16805.00 | -22.00 | -48.00 | 54.00 | -18.00 | -59.00 | -116.00 | -175.00 | -257.00 | -356.00 | -109.00 | 103.00 | 247.00 | 474.00 | 297.00 | 174.00 | 137.00 | 60.00 | 11.00 | 2.00 | -61.00 | -58.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -5420.00 | -5237.00 | -5157.00 | -5238.00 | -5618.00 | -5497.00 | -5204.00 | 16,221.00 | 161.00 | 124.00 | 252.00 | 162.00 | -3.00 | 35.00 | -61.00 | 74.00 | -149.00 | -74.00 | -166.00 | -82.00 | -213.00 | -163.00 | -282.00 | 21,653.00 | -293.00 | -299.00 | -218.00 | 22,161.00 | 5,839.00 | 5,674.00 | 5,455.00 | 5,467.00 | 5,863.00 | 5,630.00 | 5,577.00 | -16368.00 | 5,912.00 | 5,710.00 | 5,528.00 | -17081.00 | -437.00 | -274.00 | -18.00 | -28.00 | 58.00 | 72.00 | 102.00 | 127.00 | 177.00 | 199.00 | 279.00 | 324.00 | 476.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5395.00 | -5143.00 | -5027.00 | -5111.00 | -5628.00 | -5473.00 | -5346.00 | 16,251.00 | -6.00 | -34.00 | 38.00 | -2.00 | -187.00 | -69.00 | -152.00 | 21,780.00 | -303.00 | -275.00 | -360.00 | 22,191.00 | 5,671.00 | 5,515.00 | 5,240.00 | 5,303.00 | 5,678.00 | 5,527.00 | 5,485.00 | 5,337.00 | 5,758.00 | 5,510.00 | 5,334.00 | 5,192.00 | 5,447.00 | 5,405.00 | 5,505.00 | -16378.00 | 6,030.00 | 5,898.00 | 5,806.00 | -16697.00 | 97.00 | 34.00 | 158.00 | 48.00 | 60.00 |
|
Gross Margin (QoQ)
|
-69.00 | 90.00 | 83.00 | 102.00 | -4.00 | -53.00 | -21459.00 | 15,756.00 | 219.00 | 77.00 | 89.00 | -250.00 | 114.00 | 170.00 | 2.00 | -278.00 | 116.00 | 240.00 | -34.00 | -305.00 | 182.00 | 205.00 | -1.00 | -415.00 | 151.00 | 74.00 | 137.00 | -501.00 | 191.00 | 149.00 | 49.00 | -435.00 | 232.00 | 86.00 | 21,934.00 | -22361.00 | 145.00 | 155.00 | 22,516.00 | -16824.00 | 26.00 | -70.00 | 61.00 | -40.00 | 0.00 | 33.00 | -11.00 | -81.00 | -57.00 | -26.00 | -93.00 | -180.00 | 190.00 | 186.00 | 52.00 | 46.00 | 13.00 | 63.00 | 14.00 | -30.00 | -36.00 | 54.00 | -48.00 | -28.00 |
|
Gross Profit Growth (1y)
|
| | | -3.27% | -1.12% | 2.31% | -289.29% | -78.09% | -75.17% | -73.40% | 114.04% | 11.04% | 2.85% | 6.65% | 2.02% | 0.60% | 2.87% | 6.36% | 6.42% | 4.95% | 10.11% | 5.74% | 4.62% | 5.50% | 2.84% | -4.31% | 12.50% | -8.62% | -7.42% | -2.90% | -13.02% | -5.36% | -0.87% | -3.32% | 1,123.80% | -5.33% | -8.33% | -3.81% | 4.04% | 446.15% | 424.09% | 340.10% | -79.31% | -6.11% | -13.06% | -2.97% | 78.65% | 17.47% | 19.79% | 15.56% | -2.24% | 3.72% | 8.41% | 12.05% | 8.93% | 13.17% | 9.79% | 5.88% | 14.42% | 13.40% | 26.63% | 27.24% | 20.03% | 17.54% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -38.26% | -36.79% | -33.79% | -35.28% | -37.45% | -35.95% | -32.93% | 29.11% | 5.44% | 5.22% | 6.25% | 4.34% | 3.66% | 5.22% | 2.48% | 7.80% | 0.39% | 1.59% | -0.59% | 0.79% | -3.01% | -1.91% | -3.51% | 128.79% | -6.45% | -5.60% | -3.34% | 122.90% | 69.77% | 68.25% | 59.96% | 38.11% | 69.32% | 61.05% | 60.15% | -27.28% | 81.95% | 76.07% | 70.25% | -28.77% | 4.58% | 4.13% | 7.91% | 23.91% | 11.30% | 12.55% | 11.09% | 6.81% | 10.00% | 14.65% | 14.72% | 14.37% | 14.68% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.31% | -22.14% | -20.06% | -21.31% | -22.98% | -21.53% | -21.12% | 16.86% | 2.48% | 2.10% | 2.19% | 2.14% | -0.75% | 1.35% | 0.20% | 67.88% | -1.94% | -0.96% | -1.79% | 67.12% | 36.38% | 35.30% | 30.62% | 20.85% | 33.23% | 30.83% | 30.99% | 32.56% | 40.10% | 37.75% | 35.63% | 35.70% | 42.69% | 40.24% | 39.69% | -16.35% | 47.87% | 45.39% | 42.40% | -14.75% | 7.98% | 9.44% | 11.10% | 21.18% | 12.94% |
|
Gross Profit (QoQ)
|
0.30% | 2.40% | 5.36% | -10.62% | 2.53% | 5.96% | -294.94% | 110.35% | 16.19% | 13.52% | 2.84% | -18.14% | 7.62% | 17.71% | -1.62% | -19.28% | 10.05% | 21.70% | -1.56% | -20.40% | 15.46% | 16.87% | -2.60% | -19.73% | 12.56% | 8.74% | 14.52% | -34.81% | 14.04% | 14.04% | 2.59% | -29.07% | 19.45% | 11.23% | 1,198.60% | -94.51% | 15.67% | 16.71% | 1,304.52% | -71.19% | 10.99% | -2.00% | -33.96% | 30.70% | 2.78% | 9.38% | 21.58% | -14.05% | 4.81% | 5.51% | 2.86% | -8.82% | 9.55% | 9.06% | -0.01% | -5.27% | 6.28% | 5.18% | 8.05% | -6.11% | 18.67% | 5.69% | 1.92% | -8.05% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 71.75% | 111.23% | 11.12% | 15.97% | 24.82% | 19.76% | 22.13% | 14.48% | 20.29% | 1.42% | 7.48% | -15.64% | 3.44% | 4.72% | 10.18% | -30.29% | 11.03% | -2.35% | 13.68% | 101.98% | -6.67% | 7.33% | -26.78% | -3.27% | -34.98% | -52.84% | -48.04% | -49.07% | -56.30% | -15.66% | -6.67% | -27.01% | 46.12% | -15.34% | -7.86% | -3.74% | -30.35% | -9.96% | -37.36% | -182.59% | -20.19% | -47.08% | 28.81% | 322.30% | 22.54% | 131.54% | 20.21% | -48.49% | -178.60% | -17.60% | 1.59% | 3.39% | 188.43% | 27.61% | -4.56% | 18.37% | 177.06% | 184.01% | 175.48% | 170.43% | 184.70% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 37.13% | 36.90% | 13.41% | 3.85% | 15.81% | 8.35% | 13.09% | -12.36% | 11.37% | 1.22% | 10.42% | 5.90% | 2.34% | 3.15% | -2.85% | 10.85% | -12.34% | -20.93% | -24.38% | -0.17% | -35.76% | -24.70% | -29.19% | -28.89% | -25.40% | -30.43% | -23.55% | -29.01% | -23.67% | -13.69% | -18.63% | -37.16% | -6.70% | -26.11% | -9.41% | 20.90% | -12.01% | 3.33% | -1.01% | -1.84% | -40.42% | 0.32% | 16.30% | 47.11% | -5.21% | 34.53% | 5.24% | -14.26% | 24.41% | 44.01% | 38.74% | 49.02% | 107.82% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.25% | 21.28% | 12.81% | 9.54% | 9.98% | 5.92% | 3.78% | 5.63% | -3.47% | -12.09% | -12.53% | -10.16% | -21.16% | -15.27% | -14.96% | -12.73% | -15.53% | -18.80% | -17.95% | -6.91% | -23.05% | -20.11% | -27.17% | -17.98% | -25.42% | -30.64% | -18.45% | -8.06% | -15.34% | -4.66% | -3.56% | -7.85% | -22.71% | -5.10% | -1.91% | -1.21% | -13.89% | 3.02% | -1.22% | 2.97% | 13.50% | 29.62% | 32.83% | 42.08% | 46.37% |
|
Interest Coverage Ratio (QoQ)
|
29.62% | 126.02% | -0.16% | -41.29% | 59.42% | 18.90% | 4.20% | -36.81% | 52.96% | 21.25% | -2.32% | -33.60% | 28.96% | 28.50% | -23.33% | -18.58% | 30.55% | 35.20% | -51.50% | 29.68% | 14.83% | 57.38% | -13.82% | -40.08% | 32.06% | 7.36% | 13.86% | -59.72% | -4.21% | 18.29% | 11.60% | -65.44% | 84.89% | 30.89% | -12.73% | -30.82% | 7.13% | 42.46% | -8.83% | -49.94% | 38.49% | -0.89% | -220.19% | 148.38% | -8.17% | 141.22% | 107.43% | -73.33% | 73.51% | 25.24% | -11.12% | -140.69% | 281.89% | 54.41% | -9.54% | -65.19% | 162.48% | 15.48% | 12.20% | -18.53% | 169.07% | 12.01% | 10.14% | -14.23% |
|
Net Cash Flow Growth (1y)
|
| | | -540.99% | -243.39% | -111.85% | -24.53% | 86.20% | 111.43% | 61.92% | 45.33% | 129.12% | 150.35% | -159.01% | -92.93% | -172.27% | -75.51% | 126.36% | 73.70% | 259.61% | 108.74% | -860.80% | -21.63% | 81.59% | -64.25% | 84.51% | -345.73% | -75.16% | -101.84% | -986.19% | 100.01% | -103.69% | 5,976.29% | 94.80% | -80,100.00% | 200.00% | -8.77% | -207.69% | 150.00% | 15,500.00% | -426.92% | 3,980.00% | -10,375.00% | -4.49% | 131.18% | -100.32% | 67.80% | -51.01% | -394.34% | -440.00% | 101.51% | -17.81% | 69.23% | 66.67% | 116.67% | -111.67% | 272.92% | -700.00% | 3,676.92% | -6,814.29% | -116.87% | 137.50% | -97.15% | 130.37% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -43.83% | 43.95% | -28.40% | -9.51% | 69.26% | 27.45% | 31.23% | 34.78% | 32.68% | 8.57% | -73.18% | 14.86% | 27.95% | -43.26% | 32.27% | -12.56% | 39.59% | -26.28% | -145.53% | 26.00% | -26.34% | -27.11% | 55.61% | 34.19% | -79.07% | -0.39% | -20.20% | 26.66% | 79.24% | -459.62% | 101.69% | -3,351.07% | 432.51% | -2.40% | 27.28% | -154.80% | 317.93% | -71.00% | 12.28% | -20.63% | -27.28% | 34.40% | -26.11% | 26.21% | -26.97% | 16.13% | -143.29% | 47.92% | -105.12% | 55.23% | 44.22% | 32.64% | 34.81% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.20% | 20.14% | -17.45% | 15.92% | 15.82% | 15.46% | 21.07% | -8.50% | 16.56% | -14.97% | -54.28% | 14.87% | -15.09% | -27.67% | 29.40% | 38.06% | 15.17% | -5.91% | -32.26% | 16.80% | 21.03% | -25.83% | 65.56% | -71.04% | 6.44% | 0.15% | 26.32% | -1.13% | 21.93% | -176.23% | 35.93% | 188.54% | 128.29% | -23.23% | 7.09% | 20.51% | -55.18% | 9.80% | -12.47% | 110.08% | -38.53% | 39.31% | -55.53% | 15.00% | -0.27% |
|
Net Cash Flow (QoQ)
|
-199.72% | 316.40% | -131.62% | -546.35% | 22.35% | 92.53% | -232.10% | 28.37% | 164.33% | -124.88% | -376.76% | 138.16% | 453.01% | -125.74% | -255.12% | 85.71% | 287.38% | -72.29% | -454.35% | 186.74% | 145.05% | -201.01% | 43.35% | 229.49% | -51.76% | -143.77% | -1,530.00% | 107.22% | -103.58% | -25,688.66% | 100.01% | -3,433.33% | 5,800.00% | -122.81% | -84.62% | 104.17% | 5,100.00% | -176.92% | 130.00% | 1,200.00% | -208.97% | 1,012.94% | -179.45% | 112.08% | -64.43% | -109.43% | -7,840.00% | 118.39% | -313.70% | 82.69% | 122.22% | 900.00% | -180.00% | 81.25% | 244.44% | -153.85% | 1,285.71% | -186.75% | 781.94% | -198.57% | 97.11% | 292.86% | -48.15% | 950.00% |
|
Net Income Growth (1y)
|
| | | 290.51% | 974.39% | 796.35% | 104.31% | 10.22% | -4.78% | 11.65% | 12.13% | 17.96% | 4.21% | 15.62% | -1.36% | 4.84% | 6.90% | 8.30% | -37.84% | 12.07% | 3.93% | 16.29% | 91.49% | 1.43% | 15.47% | -12.11% | 12.74% | -30.04% | -27.38% | -26.32% | -18.72% | -57.39% | -26.96% | 10.69% | -13.39% | 166.67% | 26.48% | 6.18% | 6.62% | -43.56% | -12.81% | -38.15% | -205.35% | -28.19% | -56.99% | 10.06% | 252.44% | 23.36% | 130.00% | 7.96% | -46.40% | -328.79% | 1.09% | 38.52% | 34.83% | 123.84% | 50.90% | -3.94% | 5.72% | 434.72% | 181.47% | 144.56% | 86.74% | 158.44% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 71.87% | 120.09% | 126.18% | 31.23% | 10.88% | 1.99% | 11.81% | -11.74% | 11.49% | 5.01% | 13.34% | 5.50% | 6.02% | 8.66% | 3.44% | 10.30% | -7.35% | -4.48% | -9.02% | 20.61% | -32.88% | -15.07% | -10.50% | -7.41% | -7.36% | -12.46% | -4.68% | -9.12% | -13.76% | -6.96% | -10.08% | -43.79% | 2.62% | -22.01% | -10.26% | 19.64% | -20.63% | -4.81% | -9.76% | -4.87% | -59.09% | 0.00% | 18.07% | 45.84% | -12.37% | 51.95% | 12.83% | -8.58% | 42.88% | 62.53% | 48.19% | 38.59% | 74.29% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.93% | 63.95% | 70.88% | 21.88% | 9.15% | 4.95% | 7.40% | 8.22% | -0.33% | -0.59% | -1.17% | 1.47% | -18.69% | -7.41% | -2.02% | -1.13% | -2.00% | -4.24% | -2.41% | 10.13% | -14.57% | -7.55% | -13.99% | -23.66% | -20.27% | -24.12% | -10.03% | 3.81% | -10.69% | -4.44% | -2.88% | -4.49% | -38.25% | 1.98% | 1.57% | 4.35% | -22.88% | 5.64% | -0.45% | 4.18% | 20.91% | 33.54% | 31.06% | 33.08% | 56.20% |
|
Net Income (QoQ)
|
-36.46% | 28.76% | 356.95% | 4.45% | 74.81% | 7.43% | 4.16% | -43.65% | 51.03% | 25.95% | 4.61% | -40.72% | 33.42% | 39.74% | -10.75% | -37.00% | 36.05% | 41.56% | -48.78% | 13.59% | 26.17% | 58.40% | -15.65% | -39.83% | 43.63% | 20.56% | 8.20% | -62.66% | 49.09% | 22.32% | 19.35% | -80.42% | 155.56% | 85.38% | -6.61% | -39.73% | 21.21% | 55.62% | -6.22% | -68.09% | 87.25% | 10.39% | -259.74% | 121.75% | 12.15% | 182.50% | 121.24% | -82.40% | 109.09% | 32.61% | 9.84% | -175.12% | 192.38% | 81.72% | 6.90% | -86.72% | 484.72% | 15.68% | 17.66% | -32.81% | 207.79% | 0.51% | -10.16% | -7.01% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 290.51% | 974.39% | 796.35% | 104.31% | 10.22% | -4.78% | 11.65% | 12.13% | 17.96% | 4.21% | 15.62% | -1.36% | 4.84% | 6.90% | 8.30% | -37.84% | 12.07% | 3.93% | 16.29% | 91.49% | 1.43% | 15.47% | -12.11% | 12.74% | -30.04% | -27.38% | -26.32% | -18.72% | -57.39% | -26.96% | 10.69% | -13.39% | 166.67% | 26.48% | 6.18% | 6.62% | -43.56% | -12.81% | -38.15% | -205.35% | -28.19% | -56.99% | 10.06% | 252.44% | 23.36% | 130.00% | 7.96% | -46.40% | -328.79% | 1.09% | 38.52% | 34.83% | 123.84% | 50.90% | -3.94% | 5.72% | 434.72% | 181.47% | 144.56% | 86.74% | 158.44% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 71.87% | 120.09% | 126.18% | 31.23% | 10.88% | 1.99% | 11.81% | -11.74% | 11.49% | 5.01% | 13.34% | 5.50% | 6.02% | 8.66% | 3.44% | 10.30% | -7.35% | -4.48% | -9.02% | 20.61% | -32.88% | -15.07% | -10.50% | -7.41% | -7.36% | -12.46% | -4.68% | -9.12% | -13.76% | -6.96% | -10.08% | -43.79% | 2.62% | -22.01% | -10.26% | 19.64% | -20.63% | -4.81% | -9.76% | -4.87% | -59.09% | 0.00% | 18.07% | 45.84% | -12.37% | 51.95% | 12.83% | -8.58% | 42.88% | 62.53% | 48.19% | 38.59% | 74.29% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.93% | 63.95% | 70.88% | 21.88% | 9.15% | 4.95% | 7.40% | 8.22% | -0.33% | -0.59% | -1.17% | 1.47% | -18.69% | -7.41% | -2.02% | -1.13% | -2.00% | -4.24% | -2.41% | 10.13% | -14.57% | -7.55% | -13.99% | -23.66% | -20.27% | -24.12% | -10.03% | 3.81% | -10.69% | -4.44% | -2.88% | -4.49% | -38.25% | 1.98% | 1.57% | 4.35% | -22.88% | 5.64% | -0.45% | 4.18% | 20.91% | 33.54% | 31.06% | 33.08% | 56.20% |
|
Net Income towards Common Stockholders (QoQ)
|
-36.46% | 28.76% | 356.95% | 4.45% | 74.81% | 7.43% | 4.16% | -43.65% | 51.03% | 25.95% | 4.61% | -40.72% | 33.42% | 39.74% | -10.75% | -37.00% | 36.05% | 41.56% | -48.78% | 13.59% | 26.17% | 58.40% | -15.65% | -39.83% | 43.63% | 20.56% | 8.20% | -62.66% | 49.09% | 22.32% | 19.35% | -80.42% | 155.56% | 85.38% | -6.61% | -39.73% | 21.21% | 55.62% | -6.22% | -68.09% | 87.25% | 10.39% | -259.74% | 121.75% | 12.15% | 182.50% | 121.24% | -82.40% | 109.09% | 32.61% | 9.84% | -175.12% | 192.38% | 81.72% | 6.90% | -86.72% | 484.72% | 15.68% | 17.66% | -32.81% | 207.79% | 0.51% | -10.16% | -7.01% |
|
Net Margin Growth (1y)
|
| | | 248.00 | 508.00 | 498.00 | 308.00 | 26.00 | -34.00 | 44.00 | 61.00 | 54.00 | 16.00 | 94.00 | -10.00 | 19.00 | 24.00 | 42.00 | -256.00 | 34.00 | -7.00 | 93.00 | 343.00 | -25.00 | 49.00 | -137.00 | -17.00 | -129.00 | -156.00 | -175.00 | -82.00 | -172.00 | -119.00 | 55.00 | -88.00 | 216.00 | 75.00 | 16.00 | 24.00 | -161.00 | -84.00 | -235.00 | -1433.00 | -45.00 | -163.00 | 51.00 | 1,617.00 | 6.00 | 140.00 | -36.00 | -350.00 | -467.00 | -24.00 | 95.00 | 110.00 | 387.00 | 118.00 | -33.00 | -30.00 | 267.00 | 481.00 | 401.00 | 258.00 | 399.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 329.00 | 490.00 | 636.00 | 359.00 | 99.00 | 6.00 | 180.00 | -205.00 | 107.00 | 33.00 | 229.00 | 77.00 | 28.00 | 66.00 | -2.00 | 71.00 | -120.00 | -114.00 | -218.00 | 245.00 | -327.00 | -226.00 | -257.00 | -186.00 | -85.00 | -200.00 | -104.00 | -146.00 | -117.00 | -128.00 | -165.00 | -1497.00 | 11.00 | -172.00 | -168.00 | 208.00 | -200.00 | -107.00 | -220.00 | -166.00 | -506.00 | -47.00 | 110.00 | 1,378.00 | -73.00 | 234.00 | 25.00 | -269.00 | 187.00 | 574.00 | 462.00 | 338.00 | 1,054.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 382.00 | 507.00 | 771.00 | 446.00 | 108.00 | 47.00 | 136.00 | 121.00 | -47.00 | -74.00 | -83.00 | -22.00 | -274.00 | -209.00 | -122.00 | -99.00 | -76.00 | -159.00 | -148.00 | 181.00 | -271.00 | -235.00 | -476.00 | -1596.00 | -291.00 | -447.00 | -288.00 | 38.00 | -156.00 | -151.00 | -149.00 | -230.00 | -450.00 | -56.00 | -109.00 | -32.00 | -279.00 | -13.00 | -159.00 | -86.00 | 148.00 | 552.00 | 478.00 | 1,606.00 | 593.00 |
|
Net Margin (QoQ)
|
-29.00 | 14.00 | 213.00 | 51.00 | 230.00 | 4.00 | 23.00 | -231.00 | 170.00 | 82.00 | 40.00 | -238.00 | 131.00 | 160.00 | -64.00 | -208.00 | 137.00 | 178.00 | -362.00 | 81.00 | 96.00 | 278.00 | -112.00 | -287.00 | 169.00 | 93.00 | 8.00 | -399.00 | 143.00 | 73.00 | 101.00 | -490.00 | 196.00 | 247.00 | -41.00 | -186.00 | 54.00 | 189.00 | -33.00 | -370.00 | 131.00 | 37.00 | -1232.00 | 1,018.00 | 13.00 | 251.00 | 334.00 | -593.00 | 148.00 | 75.00 | 20.00 | -710.00 | 590.00 | 194.00 | 36.00 | -433.00 | 321.00 | 43.00 | 40.00 | -136.00 | 534.00 | -37.00 | -104.00 | 6.00 |
|
Operating Income Growth (1y)
|
| | | 77.88% | 118.11% | 22.77% | -3.06% | 22.25% | 10.82% | 11.09% | 11.35% | 17.57% | 10.10% | 16.62% | 1.51% | 5.30% | 4.44% | 9.91% | -39.91% | 10.81% | 1.84% | 18.39% | 111.67% | 3.57% | 15.48% | -16.42% | 12.64% | -26.26% | -18.64% | -15.54% | -19.13% | -31.04% | -11.58% | -0.23% | -12.36% | 63.99% | -8.82% | -3.44% | -9.09% | -33.48% | -12.30% | -41.45% | -183.12% | -21.79% | -49.20% | 27.01% | 289.10% | 4.92% | 80.09% | -5.36% | -55.57% | -177.34% | 2.26% | 29.96% | 32.66% | 222.22% | 53.32% | 8.88% | 23.27% | 133.06% | 150.00% | 124.46% | 95.21% | 109.04% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 36.74% | 38.58% | 16.73% | 3.09% | 14.82% | 8.41% | 12.50% | -12.10% | 11.12% | 5.40% | 14.91% | 8.89% | 6.52% | 7.09% | 2.84% | 12.73% | -5.41% | -1.46% | -5.81% | 24.46% | -19.25% | -5.99% | -11.03% | -7.23% | -5.88% | -13.11% | -6.64% | -13.63% | -9.05% | -10.91% | -17.38% | -38.60% | -5.16% | -25.94% | -10.45% | 12.64% | -18.27% | -7.07% | -11.05% | -11.28% | -38.11% | -2.19% | 16.03% | 46.04% | -0.27% | 41.34% | 10.22% | -10.10% | 30.12% | 57.67% | 46.99% | 47.24% | 99.62% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.44% | 23.13% | 15.66% | 6.86% | 11.68% | 8.43% | 7.10% | 10.12% | 0.94% | 1.93% | 1.39% | 3.30% | -9.28% | -2.44% | -1.73% | 0.30% | -0.88% | -5.06% | -4.24% | 8.96% | -10.49% | -7.85% | -16.82% | -21.09% | -15.38% | -21.81% | -9.56% | 0.25% | -9.20% | -8.34% | -7.48% | -11.06% | -21.91% | -5.64% | -2.46% | -3.37% | -12.40% | 4.70% | -0.09% | 2.69% | 12.57% | 29.10% | 30.72% | 36.17% | 37.03% |
|
Operating Income (QoQ)
|
27.09% | 115.60% | 26.87% | -48.83% | 55.83% | 21.35% | 0.18% | -35.47% | 41.26% | 21.64% | 0.42% | -31.86% | 32.27% | 28.85% | -12.59% | -29.31% | 31.19% | 35.60% | -52.22% | 30.36% | 20.57% | 57.64% | -14.57% | -36.22% | 34.44% | 14.09% | 15.14% | -58.25% | 48.34% | 18.43% | 10.24% | -64.40% | 90.21% | 33.64% | -3.16% | -33.38% | 5.76% | 41.53% | -8.83% | -51.25% | 39.42% | -5.52% | -229.44% | 145.86% | -9.43% | 136.20% | 92.72% | -74.55% | 55.47% | 24.12% | -9.51% | -144.30% | 305.56% | 57.74% | -7.63% | -59.19% | 157.85% | 12.02% | 4.58% | -22.85% | 176.60% | 0.58% | -9.05% | -17.38% |
|
Operating Margin Growth (1y)
|
| | | 233.00 | 423.00 | 155.00 | 3.00 | 98.00 | 69.00 | 63.00 | 83.00 | 89.00 | 73.00 | 151.00 | 12.00 | 35.00 | 19.00 | 80.00 | -401.00 | 48.00 | -30.00 | 168.00 | 606.00 | -26.00 | 77.00 | -270.00 | -27.00 | -191.00 | -161.00 | -147.00 | -136.00 | -160.00 | -88.00 | -4.00 | -129.00 | 235.00 | -83.00 | -58.00 | -94.00 | -225.00 | -127.00 | -359.00 | -1712.00 | -67.00 | -210.00 | 152.00 | 1,942.00 | -38.00 | 139.00 | -126.00 | -560.00 | -499.00 | -30.00 | 89.00 | 114.00 | 446.00 | 182.00 | 31.00 | 54.00 | 256.00 | 568.00 | 477.00 | 371.00 | 379.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 420.00 | 565.00 | 369.00 | 98.00 | 221.00 | 160.00 | 294.00 | -307.00 | 172.00 | 61.00 | 400.00 | 216.00 | 57.00 | 66.00 | -22.00 | 177.00 | -169.00 | -113.00 | -249.00 | 443.00 | -377.00 | -172.00 | -421.00 | -292.00 | -115.00 | -332.00 | -210.00 | -359.00 | -150.00 | -298.00 | -421.00 | -1936.00 | -57.00 | -419.00 | -265.00 | 136.00 | -330.00 | -197.00 | -333.00 | -330.00 | -604.00 | -101.00 | 115.00 | 1,496.00 | -91.00 | 290.00 | -6.00 | -392.00 | 203.00 | 719.00 | 597.00 | 539.00 | 1,081.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 502.00 | 554.00 | 617.00 | 302.00 | 243.00 | 208.00 | 192.00 | 272.00 | -45.00 | -22.00 | -18.00 | 53.00 | -294.00 | -183.00 | -173.00 | -88.00 | -94.00 | -284.00 | -312.00 | 219.00 | -367.00 | -381.00 | -838.00 | -2099.00 | -408.00 | -668.00 | -416.00 | -129.00 | -255.00 | -368.00 | -395.00 | -553.00 | -594.00 | -310.00 | -302.00 | -310.00 | -383.00 | -46.00 | -212.00 | -162.00 | 98.00 | 648.00 | 623.00 | 1,921.00 | 544.00 |
|
Operating Margin (QoQ)
|
67.00 | 371.00 | 152.00 | -357.00 | 257.00 | 103.00 | 1.00 | -263.00 | 228.00 | 97.00 | 21.00 | -257.00 | 212.00 | 175.00 | -118.00 | -234.00 | 195.00 | 237.00 | -600.00 | 216.00 | 118.00 | 435.00 | -162.00 | -416.00 | 221.00 | 87.00 | 80.00 | -580.00 | 251.00 | 101.00 | 92.00 | -604.00 | 323.00 | 185.00 | -33.00 | -239.00 | 5.00 | 209.00 | -69.00 | -370.00 | 103.00 | -22.00 | -1423.00 | 1,274.00 | -39.00 | 340.00 | 367.00 | -705.00 | 138.00 | 74.00 | -66.00 | -645.00 | 607.00 | 193.00 | -41.00 | -312.00 | 342.00 | 43.00 | -19.00 | -110.00 | 653.00 | -48.00 | -125.00 | -102.00 |
|
Profit After Tax Growth (1y)
|
| | | 35.92% | 104.45% | 0.62% | -34.11% | 10.22% | -4.78% | 11.65% | 12.13% | 17.96% | 4.21% | 15.62% | -1.36% | 4.84% | 6.90% | 8.30% | -37.84% | 12.07% | 3.93% | 16.29% | 98.55% | 1.43% | 15.47% | -12.11% | 8.73% | -30.04% | -27.38% | -26.32% | -18.70% | -57.39% | -26.96% | 10.69% | -13.41% | 166.67% | 26.48% | 6.18% | 6.62% | -43.56% | -12.81% | -38.15% | -205.35% | -28.19% | -56.99% | 10.06% | 252.44% | 23.36% | 130.00% | 7.96% | -46.40% | -328.79% | 1.09% | 38.52% | 34.83% | 123.84% | 50.90% | -3.94% | 5.72% | 434.72% | 181.47% | 144.56% | 86.74% | 158.44% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 20.90% | 26.60% | 9.11% | -10.01% | 10.88% | 1.99% | 11.81% | -11.74% | 11.49% | 5.01% | 13.34% | 6.78% | 6.02% | 8.66% | 3.44% | 10.30% | -7.35% | -4.48% | -9.02% | 20.63% | -32.88% | -15.07% | -10.50% | -8.53% | -7.36% | -12.46% | -4.68% | -9.12% | -13.76% | -6.96% | -10.08% | -43.79% | 2.62% | -22.01% | -10.26% | 19.64% | -20.63% | -4.81% | -9.76% | -4.87% | -59.09% | 0.00% | 18.07% | 45.84% | -12.37% | 51.95% | 12.83% | -8.58% | 42.88% | 62.53% | 48.19% | 38.59% | 74.29% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.73% | 17.65% | 10.34% | -2.10% | 9.15% | 4.95% | 7.40% | 8.22% | -0.33% | -0.59% | -1.17% | 1.48% | -18.69% | -7.41% | -2.02% | -1.13% | -2.00% | -4.24% | -2.41% | 10.13% | -14.57% | -7.55% | -13.99% | -23.39% | -20.27% | -24.12% | -10.03% | 3.81% | -10.69% | -4.44% | -2.88% | -4.49% | -38.25% | 1.98% | 1.57% | 4.35% | -22.88% | 5.64% | -0.45% | 4.18% | 20.91% | 33.54% | 31.06% | 33.08% | 56.20% |
|
Profit After Tax (QoQ)
|
16.22% | 118.28% | 59.05% | -66.31% | 74.81% | 7.43% | 4.16% | -43.65% | 51.03% | 25.95% | 4.61% | -40.72% | 33.42% | 39.74% | -10.75% | -37.00% | 36.05% | 41.56% | -48.78% | 13.59% | 26.17% | 58.40% | -12.54% | -41.97% | 43.63% | 20.56% | 8.20% | -62.66% | 49.09% | 22.32% | 19.39% | -80.43% | 155.56% | 85.38% | -6.61% | -39.73% | 21.21% | 55.62% | -6.22% | -68.09% | 87.25% | 10.39% | -259.74% | 121.75% | 12.15% | 182.50% | 121.24% | -82.40% | 109.09% | 32.61% | 9.84% | -175.12% | 192.38% | 81.72% | 6.90% | -86.72% | 484.72% | 15.68% | 17.66% | -32.81% | 207.79% | 0.51% | -10.16% | -7.01% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -6.45% | -4.98% | -4.25% | -2.83% | -1.20% | -0.52% | -0.07% | -0.73% | -0.74% | -1.52% | -1.12% | 0.73% | 1.99% | 2.18% | 1.86% | 0.00% | -2.31% | 3.29% | 2.47% | 1.50% | 1.08% | -5.25% | -4.95% | -5.32% | -4.08% | -5.18% | -5.91% | -5.33% | -6.17% | -21.81% | -19.70% | -19.63% | -19.58% | 10.21% | 6.98% | 9.69% | 6.65% | -6.90% | -6.94% | -9.67% | -3.79% | 2.23% | 9.71% | 8.89% | 5.41% | 2.96% | -1.59% | 0.17% | -1.03% | -0.87% | -0.98% | 3.61% | 8.83% | 8.11% | 9.10% | 10.57% | 8.30% | 9.59% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -2.83% | -2.36% | -1.83% | -0.95% | 0.01% | 0.03% | 0.22% | 0.00% | -0.37% | 1.30% | 1.06% | 0.74% | 0.24% | 0.00% | -0.27% | -1.31% | -1.79% | -2.46% | -2.87% | -3.10% | -3.10% | -11.11% | -10.45% | -10.36% | -10.21% | -6.51% | -6.85% | -5.85% | -6.98% | -7.08% | -7.19% | -7.31% | -6.20% | 1.60% | 2.99% | 2.56% | 2.65% | -0.68% | 0.16% | -0.50% | 0.12% | 1.42% | 2.25% | 4.16% | 4.32% | 3.34% | 2.06% | 4.70% | 5.27% | 5.51% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.78% | -0.35% | -0.25% | -0.28% | -0.25% | -0.41% | -0.40% | -0.79% | -0.84% | -1.36% | -1.59% | -1.73% | -1.95% | -5.81% | -5.60% | -6.07% | -6.50% | -4.37% | -4.67% | -4.32% | -4.84% | -6.34% | -6.49% | -6.52% | -5.77% | -4.91% | -3.77% | -3.87% | -3.98% | -3.33% | -2.90% | -2.78% | -2.95% | 1.37% | 1.25% | 2.29% | 3.10% | 0.98% | 1.65% | 2.45% | 3.42% | 4.33% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -2.18% | -1.78% | -1.58% | -1.06% | -0.65% | -1.02% | -0.12% | 0.59% | 0.04% | -0.57% | -0.78% | 0.57% | -0.75% | -0.16% | 1.07% | 1.84% | -0.57% | -0.48% | -0.77% | -0.52% | 5.14% | -1.27% | -1.70% | -0.94% | -1.44% | -0.96% | -2.08% | 0.36% | -2.58% | -1.72% | -1.48% | -0.53% | -18.82% | 0.93% | -1.39% | -0.46% | 11.24% | -2.02% | 1.11% | -3.22% | -2.89% | -2.06% | -1.87% | 3.09% | 3.18% | 5.12% | -2.61% | -0.21% | 0.78% | 0.46% | -0.86% | -1.40% | 0.94% | 0.36% | 3.74% | 3.57% | 0.27% | 1.27% | 5.14% | 1.44% | 1.47% |
|
Return on Assets Growth (1y)
|
| | | | | | | 7.00 | 5.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | -3.00 | -6.00 | -7.00 | -11.00 | -7.00 | -5.00 | -4.00 | 5.00 | 5.00 | 6.00 | 6.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 4.00 | 7.00 | 8.00 | 9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 9.00 | 6.00 | 4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | -5.00 | -6.00 | -6.00 | -10.00 | -9.00 | -9.00 | -9.00 | -4.00 | -5.00 | -6.00 | -6.00 | -8.00 | -5.00 | -3.00 | -1.00 | 3.00 | 5.00 | 6.00 | 6.00 | 0.00 | 1.00 | 4.00 | 7.00 | 10.00 | 13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.00 | 8.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | -3.00 | -5.00 | -7.00 | -13.00 | -12.00 | -13.00 | -12.00 | -8.00 | -7.00 | -6.00 | -5.00 | -6.00 | -7.00 | -6.00 | -6.00 | -5.00 | -5.00 | -6.00 | -6.00 | -6.00 | 0.00 | 5.00 | 8.00 | 14.00 | 16.00 |
|
Return on Assets (QoQ)
|
| | | | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -5.00 | -2.00 | -1.00 | -4.00 | 0.00 | -1.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 7.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 6.00 | 5.00 | 4.00 | 3.00 | 0.00 | 1.00 | 0.00 | 0.00 | -4.00 | -4.00 | -3.00 | -1.00 | -2.00 | 6.00 | 5.00 | 3.00 | 3.00 | -15.00 | -20.00 | -20.00 | -24.00 | -13.00 | -9.00 | -6.00 | 8.00 | 8.00 | 10.00 | 9.00 | -3.00 | -5.00 | -6.00 | -5.00 | -1.00 | 4.00 | 5.00 | 4.00 | 5.00 | 3.00 | 8.00 | 12.00 | 14.00 | 14.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 12.00 | 9.00 | 8.00 | 5.00 | 5.00 | 4.00 | 3.00 | 8.00 | 6.00 | 5.00 | 4.00 | 6.00 | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -6.00 | 2.00 | 2.00 | 1.00 | -3.00 | -13.00 | -18.00 | -18.00 | -23.00 | -22.00 | -23.00 | -23.00 | -13.00 | -20.00 | -19.00 | -17.00 | -19.00 | -10.00 | -5.00 | -2.00 | 4.00 | 7.00 | 9.00 | 9.00 | 0.00 | 2.00 | 7.00 | 12.00 | 18.00 | 22.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.00 | 13.00 | 10.00 | 12.00 | 10.00 | 8.00 | 6.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 7.00 | 5.00 | 3.00 | 3.00 | -8.00 | -14.00 | -15.00 | -27.00 | -25.00 | -27.00 | -25.00 | -19.00 | -18.00 | -17.00 | -16.00 | -18.00 | -19.00 | -19.00 | -19.00 | -17.00 | -21.00 | -20.00 | -17.00 | -16.00 | -3.00 | 8.00 | 14.00 | 23.00 | 25.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 4.00 | 2.00 | 1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 6.00 | -2.00 | 1.00 | -1.00 | 3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 6.00 | 0.00 | -2.00 | -1.00 | -12.00 | -5.00 | -2.00 | -6.00 | 0.00 | -1.00 | 1.00 | 9.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 5.00 | 5.00 | 3.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 28.00 | 24.00 | 18.00 | 16.00 | 19.00 | 22.00 | 24.00 | 36.00 | 68.00 | 77.00 | 96.00 | 121.00 | 189.00 | 601.00 | -1400.00 | -520.00 | -507.00 | -886.00 | 1,143.00 | 231.00 | 147.00 | 115.00 | 63.00 | 55.00 | 22.00 | 9.00 | 9.00 | 11.00 | 8.00 | 6.00 | 5.00 | 0.00 | -2.00 | -6.00 | -3.00 | 15.00 | 17.00 | 23.00 | 19.00 | -33.00 | -38.00 | -45.00 | -46.00 | -3.00 | 16.00 | 19.00 | 11.00 | -17.00 | -67.00 | -90.00 | -158.00 | -4197.00 | 809.00 | 481.00 | 366.00 | 4,376.00 | -592.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 115.00 | 123.00 | 138.00 | 173.00 | 276.00 | 700.00 | -1280.00 | -364.00 | -250.00 | -208.00 | -161.00 | -168.00 | -171.00 | -170.00 | -194.00 | -234.00 | -338.00 | -762.00 | 1,215.00 | 298.00 | 178.00 | 130.00 | 77.00 | 66.00 | 28.00 | 9.00 | 11.00 | 26.00 | 22.00 | 23.00 | 21.00 | -19.00 | -24.00 | -28.00 | -30.00 | -21.00 | -5.00 | -2.00 | -16.00 | -53.00 | -89.00 | -115.00 | -193.00 | -4217.00 | 759.00 | 411.00 | 218.00 | 162.00 | 151.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -203.00 | -162.00 | -119.00 | -117.00 | -84.00 | -71.00 | -73.00 | -77.00 | -80.00 | -84.00 | -89.00 | -102.00 | -141.00 | -155.00 | -180.00 | -223.00 | -332.00 | -762.00 | 1,217.00 | 312.00 | 192.00 | 147.00 | 93.00 | 48.00 | 6.00 | -13.00 | -16.00 | -10.00 | 0.00 | -3.00 | -14.00 | -39.00 | -75.00 | -98.00 | -177.00 | -4235.00 | 737.00 | 389.00 | 192.00 | 126.00 | 129.00 |
|
Return on Equity (QoQ)
|
| | | | 7.00 | 10.00 | 7.00 | 4.00 | 3.00 | 4.00 | 5.00 | 7.00 | 6.00 | 6.00 | 17.00 | 39.00 | 15.00 | 25.00 | 42.00 | 107.00 | 427.00 | -1976.00 | 921.00 | 121.00 | 49.00 | 53.00 | 9.00 | 36.00 | 16.00 | 1.00 | 1.00 | 4.00 | 3.00 | 1.00 | 4.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | 3.00 | 16.00 | 0.00 | 3.00 | -1.00 | -36.00 | -5.00 | -3.00 | -2.00 | 7.00 | 14.00 | 0.00 | -11.00 | -21.00 | -35.00 | -23.00 | -79.00 | -4060.00 | 4,971.00 | -352.00 | -194.00 | -49.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 7.00 | 2.00 | -1.00 | -4.00 | 0.00 | 8.00 | -1.00 | -3.00 | -4.00 | -12.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 5.00 | 36.00 | 31.00 | 2.00 | 1.00 | -31.00 | -27.00 | 0.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 12.00 | 31.00 | 27.00 | 27.00 | 1.00 | -25.00 | -26.00 | | | | | | | | | | | | | | | | | | | | | 25.00 | 28.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | -3.00 | -7.00 | -7.00 | -4.00 | -5.00 | -5.00 | 2.00 | 32.00 | 18.00 | -2.00 | 5.00 | 5.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | -2.00 | -23.00 | 1.00 | 26.00 | 24.00 | 9.00 | 3.00 | 0.00 | | | | | 7.00 | -5.00 | -24.00 | -21.00 | | | | | | | | | 0.00 | 2.00 | 12.00 | 21.00 | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.00 | 28.00 | -4.00 | -2.00 | 1.00 | -1.00 | -3.00 | 0.00 | -2.00 | -12.00 | -3.00 | 2.00 | 13.00 | 32.00 | 28.00 | 30.00 | 14.00 | 7.00 | 2.00 | | | | | 4.00 | 3.00 | 4.00 | 5.00 | | | | | | | | | -20.00 | -4.00 | 12.00 | 25.00 | | |
|
Return on Invested Capital (QoQ)
|
| | | | 6.00 | 5.00 | -1.00 | -3.00 | 1.00 | 2.00 | -4.00 | 2.00 | 8.00 | -7.00 | -5.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 3.00 | 31.00 | -5.00 | -27.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 2.00 | 0.00 | 11.00 | 19.00 | -3.00 | 0.00 | -15.00 | -7.00 | -4.00 | | | | | | -1.00 | 0.00 | 0.00 | | | | | | | | | | 1.00 | 9.00 | 9.00 | 5.00 | 4.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -3.00 | 3.00 | 3.00 | 4.00 | 4.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -4.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -6.00 | -6.00 | -6.00 | -6.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 6.00 | 7.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | 0.00 | -1.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | -5.98% | -4.77% | 0.52% | -3.44% | 2.06% | 1.49% | 3.48% | 1.52% | 2.26% | 1.15% | 0.10% | 0.23% | 0.17% | 2.30% | 2.23% | 4.08% | 3.85% | 5.28% | 3.28% | 0.56% | 7.25% | 6.15% | 5.15% | 15.38% | -0.53% | -2.23% | -1.70% | -8.06% | -2.52% | -0.60% | 0.23% | 0.79% | 1.95% | 3.17% | 3.30% | 2.08% | 4.27% | 9.94% | 2.47% | -32.48% | -5.84% | -12.49% | -3.67% | 79.08% | 18.42% | 21.70% | 18.35% | 1.28% | 9.03% | 10.07% | 10.49% | 5.29% | 5.97% | 5.41% | 3.43% | 12.34% | 12.49% | 26.45% | 27.21% | 21.00% | 18.45% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -0.63% | -0.75% | 1.35% | -0.59% | 1.49% | 1.65% | 1.92% | 1.93% | 2.08% | 2.90% | 1.86% | 1.61% | 3.72% | 4.57% | 3.55% | 6.49% | 3.47% | 3.00% | 2.21% | 2.18% | 1.31% | 1.04% | 1.19% | 2.26% | -0.38% | 0.09% | 0.59% | -1.83% | 1.19% | 4.08% | 1.99% | -11.43% | 0.03% | -0.25% | 0.65% | 7.27% | 5.15% | 5.40% | 5.32% | 6.99% | 6.73% | 5.44% | 7.99% | 24.06% | 11.01% | 12.19% | 10.59% | 6.20% | 9.13% | 13.63% | 13.28% | 12.69% | 12.19% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.41% | 1.04% | 1.91% | 0.56% | 3.09% | 3.26% | 2.83% | 4.21% | 2.56% | 2.49% | 1.78% | 2.16% | 1.58% | 2.13% | 1.81% | 2.28% | 1.94% | 2.30% | 2.02% | 1.88% | 2.03% | 3.19% | 1.86% | -5.92% | -0.60% | -0.72% | 0.09% | 2.73% | 2.93% | 3.73% | 3.88% | 4.73% | 5.26% | 5.86% | 5.92% | 5.65% | 6.08% | 6.32% | 5.95% | 7.69% | 7.70% | 9.33% | 10.63% | 21.02% | 12.76% |
|
Revenue (QoQ)
|
1.29% | 1.11% | 4.16% | -11.87% | 2.59% | 6.73% | 0.05% | -6.84% | 2.02% | 8.82% | -1.84% | -6.16% | 0.92% | 7.68% | -1.71% | -6.22% | 3.07% | 7.60% | 0.08% | -6.43% | 4.48% | 5.56% | -2.56% | -0.21% | 3.42% | 4.57% | 6.92% | -13.97% | 1.65% | 5.14% | 0.00% | -8.79% | 3.65% | 6.02% | 0.57% | -7.75% | 4.90% | 6.15% | -0.62% | -5.77% | 10.60% | -1.07% | -34.51% | 31.41% | 2.78% | 8.90% | 21.75% | -13.11% | 5.64% | 5.90% | 4.19% | -6.46% | 6.65% | 6.30% | -0.71% | -5.86% | 6.08% | 4.30% | 7.85% | -5.73% | 19.24% | 4.93% | 2.58% | -7.71% |
|
Share-based Compensation Growth (1y)
|
| | | -17.24% | -28.95% | -22.72% | -7.09% | -1.04% | 1.40% | 25.25% | -3.67% | 66.44% | 10.35% | -8.85% | -2.22% | -23.32% | 14.43% | 33.35% | 2.80% | -24.24% | 0.25% | -4.15% | 4.25% | 10.59% | 4.03% | -0.48% | -4.70% | -3.70% | 23.55% | 11.20% | -58.78% | -13.24% | -32.01% | -7.57% | 153.37% | 2.86% | 28.57% | 23.40% | 6.25% | 97.22% | -27.78% | -112.07% | 70.59% | -45.07% | 15.38% | 728.57% | -12.07% | 10.26% | 86.67% | 20.45% | -33.33% | 9.30% | -78.57% | -16.98% | 20.59% | 21.28% | 266.67% | 45.45% | 129.27% | 24.56% | 63.64% | 37.50% | -11.70% | 11.27% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 10.88% | -7.36% | -4.09% | -4.35% | 8.09% | 8.59% | 15.04% | -1.07% | -1.12% | 8.18% | 5.22% | 1.57% | -13.72% | 6.07% | 8.35% | 0.71% | -6.91% | 8.82% | 1.98% | -25.74% | -2.60% | -4.39% | 0.76% | -0.16% | -4.93% | 2.60% | 8.25% | 3.53% | 20.74% | -14.21% | -28.82% | 66.22% | 3.67% | 2.33% | -2.17% | 16.81% | 6.10% | 15.87% | -2.96% | 0.00% | -12.85% | -22.72% | 102.35% | -10.92% | 13.48% | 13.62% | 13.30% | 22.61% | 18.19% | 8.74% | 18.41% | 34.65% | 18.90% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.56% | -1.82% | 2.43% | -1.27% | 1.14% | 5.95% | 7.75% | -0.77% | 0.59% | 10.22% | 5.21% | -16.26% | -11.70% | 0.05% | 5.51% | 1.30% | -6.36% | 2.41% | 3.88% | 1.97% | 13.39% | -4.09% | -16.57% | 12.53% | -1.42% | -2.08% | -0.77% | 10.73% | 1.29% | 6.34% | 0.83% | 21.90% | 6.07% | -15.59% | -1.31% | 5.08% | 9.63% | 4.10% | 1.99% | 22.55% | 0.00% | 22.59% | 70.88% | 7.43% | 15.16% |
|
Share-based Compensation (QoQ)
|
-26.57% | 16.00% | -15.88% | 15.49% | -36.95% | 26.16% | 1.14% | 23.01% | -35.40% | 55.83% | -22.21% | 112.55% | -57.17% | 28.71% | -16.55% | 66.67% | -36.08% | 50.00% | -35.67% | 22.83% | -15.42% | 43.41% | -30.03% | 30.30% | -20.43% | 37.20% | -33.00% | 31.66% | 2.08% | 23.48% | -75.16% | 177.12% | -20.00% | 67.86% | -31.91% | 12.50% | 0.00% | 61.11% | -41.38% | 108.82% | -63.38% | -126.92% | 928.57% | -32.76% | -23.08% | 46.67% | 15.91% | -15.69% | 30.23% | -5.36% | -35.85% | 38.24% | -74.47% | 266.67% | -6.82% | 39.02% | -22.81% | 45.45% | 46.88% | -24.47% | 1.41% | 22.22% | -5.68% | -4.82% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -39.77% | -41.36% | -30.11% | -28.34% | -29.40% | -29.21% | -31.38% | -26.52% | -51.80% | -55.24% | -51.19% | -64.07% | -57.76% | -68.18% | -96.00% | -136.47% | -243.93% | -383.23% | -3,438.03% | -658.39% | -148.32% | -409.58% | -221.70% | -104.67% | -118.89% | 2.19% | -4.21% | -22.02% | -45.52% | -51.37% | -54.68% | -33.80% | -8.34% | 28.29% | 33.48% | 29.42% | 38.43% | 20.51% | 21.94% | 32.03% | 36.69% | 30.02% | 26.28% | 20.33% | 11.61% | 8.88% | 18.30% | 32.42% | 46.18% | 47.30% | 59.07% | 77.79% | 127.30% | 108.13% | 220.09% | 654.60% | 841.37% | 2,607.87% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -41.04% | -42.94% | -38.37% | -42.59% | -47.62% | -53.46% | -76.25% | -27.98% | -31.87% | -33.95% | -38.42% | -44.12% | -51.97% | -87.51% | -84.66% | -97.13% | -114.17% | -152.60% | -384.74% | -166.56% | -99.25% | -96.13% | -73.08% | -49.50% | -51.12% | -2.02% | -2.35% | -4.84% | 0.99% | 4.80% | 7.04% | 13.74% | 24.98% | 26.38% | 27.39% | 27.43% | 29.90% | 20.27% | 22.24% | 28.47% | 32.97% | 30.48% | 37.29% | 50.74% | 28.66% | 26.81% | 33.92% | 41.49% | 50.12% | 46.74% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.27% | -16.73% | -18.26% | -20.33% | -20.24% | -28.14% | -28.02% | -28.43% | -29.15% | -32.02% | -33.15% | -34.99% | -46.76% | -54.49% | -54.93% | -62.24% | -70.32% | -76.90% | -159.26% | -78.04% | -39.46% | -33.88% | -21.91% | -9.90% | -6.11% | 9.99% | 9.20% | 9.00% | 11.49% | 11.26% | 13.52% | 19.14% | 27.46% | 28.14% | 33.71% | 43.54% | 15.45% | 15.12% | 17.41% | 19.63% | 22.64% | 22.33% |
|
Shareholder's Equity (QoQ)
|
| | | -11.37% | -18.32% | -11.73% | -5.75% | -13.71% | -2.65% | -9.49% | -7.14% | -13.48% | -5.63% | -3.07% | -39.09% | -19.66% | 2.92% | -28.66% | -28.39% | -39.49% | -87.06% | -750.25% | -182.65% | -19.08% | -52.52% | -47.73% | 7.45% | -144.37% | 3.72% | 6.01% | 1.02% | -9.20% | -2.58% | -10.06% | -18.04% | -13.59% | -4.82% | 4.79% | 4.42% | 24.81% | 2.77% | -1.02% | 16.63% | 2.92% | 4.52% | 12.05% | 22.35% | -7.32% | -0.58% | 4.95% | 13.85% | -10.63% | 9.81% | 21.38% | 31.38% | -8.32% | 29.94% | 57.35% | 184.37% | -67.77% | 935.43% | 96.96% | 43.20% | -7.28% |
|
Tax Rate Growth (1y)
|
| | | -297.00 | 76.00 | 774.00 | -3323.00 | 938.00 | 1,150.00 | 70.00 | 16.00 | 135.00 | 365.00 | 47.00 | 39.00 | 28.00 | -155.00 | 173.00 | -693.00 | 13.00 | -145.00 | 169.00 | 1,413.00 | 36.00 | 46.00 | -565.00 | -42.00 | -236.00 | -190.00 | 250.00 | -653.00 | 534.00 | 1,020.00 | -855.00 | -490.00 | -1711.00 | -2987.00 | -1010.00 | -1528.00 | -645.00 | -478.00 | | 2,267.00 | | | | -1259.00 | | | -629.00 | | 324.00 | | | | | | | | | 829.00 | 753.00 | 1,786.00 | -146.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 776.00 | 1,591.00 | 891.00 | -3268.00 | 1,101.00 | 1,361.00 | 290.00 | -638.00 | 177.00 | 66.00 | 389.00 | 759.00 | 77.00 | -254.00 | -223.00 | 679.00 | -187.00 | -289.00 | -146.00 | 719.00 | 334.00 | 876.00 | -1170.00 | -1184.00 | -1413.00 | -2157.00 | -1615.00 | -2671.00 | -1821.00 | -2445.00 | | 249.00 | | | -865.00 | -521.00 | -1626.00 | -342.00 | -484.00 | | -658.00 | | | | | | -207.00 | -1395.00 | 749.00 | 1,122.00 | 1,175.00 | | 280.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 818.00 | 1,291.00 | 1,232.00 | -2548.00 | 1,150.00 | 1,261.00 | -106.00 | 734.00 | -24.00 | -79.00 | 74.00 | 65.00 | 375.00 | 576.00 | -828.00 | -464.00 | -1364.00 | -2256.00 | -2011.00 | -1299.00 | -2022.00 | -2589.00 | | -445.00 | | | -1470.00 | -1663.00 | -2803.00 | -2309.00 | -2350.00 | | -3014.00 | | | | | -49.00 | -62.00 | -387.00 | -233.00 | 1,258.00 | | -869.00 | |
|
Tax Rate (QoQ)
|
-658.00 | 297.00 | 3,794.00 | -3730.00 | -286.00 | 996.00 | -303.00 | 531.00 | -74.00 | -85.00 | -357.00 | 651.00 | 156.00 | -403.00 | -365.00 | 640.00 | -26.00 | -75.00 | -1231.00 | 1,346.00 | -185.00 | 239.00 | 13.00 | -32.00 | -175.00 | -372.00 | 537.00 | -226.00 | -128.00 | 69.00 | -366.00 | 961.00 | 357.00 | -1807.00 | -1.00 | -261.00 | -919.00 | 170.00 | -519.00 | 623.00 | -752.00 | | | | | | 344.00 | -1367.00 | 366.00 | 27.00 | | | | | | | | 157.00 | -844.00 | 778.00 | 739.00 | 80.00 | 189.00 | -1153.00 |
|
Total Debt Growth (1y)
|
| | | | | | -3.09% | 8.92% | 9.93% | 9.78% | 17.26% | 18.54% | 20.88% | 21.11% | 31.29% | 20.39% | 17.19% | 19.90% | 6.50% | 6.23% | 11.43% | 10.80% | 13.26% | 26.39% | 24.84% | 25.84% | 14.37% | 28.07% | 22.41% | 12.83% | 19.32% | -5.75% | -3.28% | 2.97% | 13.33% | -14.84% | -7.39% | -10.36% | -19.27% | 13.22% | 1.43% | 16.44% | -0.64% | -11.84% | -12.06% | -28.83% | -24.05% | -13.69% | -7.69% | -2.86% | 7.76% | 2.11% | -2.29% | -5.79% | -7.77% | -9.49% | -13.77% | -12.06% | -13.80% | -12.66% | -26.11% | -36.68% | -45.82% | -34.84% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 14.27% | 15.84% | 15.91% | 16.82% | 17.92% | 14.88% | 16.44% | 17.18% | 16.56% | 17.36% | 17.69% | 18.68% | 11.32% | 19.80% | 19.41% | 16.30% | 15.62% | 15.12% | 13.91% | 13.50% | 15.64% | 0.92% | 3.12% | 1.37% | 2.96% | -3.14% | -3.15% | 2.43% | -3.13% | -5.27% | -6.17% | -9.43% | -15.23% | -4.85% | -6.27% | -6.98% | -6.66% | -8.07% | -7.43% | -13.32% | -8.95% | -7.26% | -8.04% | -6.98% | -5.03% | -6.89% | -14.61% | -19.35% | -24.48% | -19.84% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.47% | 15.85% | 16.72% | 17.32% | 16.26% | 19.67% | 19.26% | 17.97% | 16.66% | 14.30% | 14.06% | 14.20% | 13.28% | 6.65% | 8.81% | 7.75% | 7.17% | 8.02% | 6.78% | 8.82% | 4.40% | 0.51% | -0.44% | -2.90% | -3.80% | -7.11% | -5.91% | -5.77% | -5.74% | -5.61% | -5.72% | -7.43% | -9.55% | -4.46% | -7.05% | -7.78% | -8.35% | -9.29% | -12.76% | -18.36% | -18.82% | -14.61% |
|
Total Debt (QoQ)
|
| | | -0.08% | -1.00% | -1.01% | -1.02% | 12.30% | -0.08% | -1.14% | 5.72% | 13.52% | 1.89% | -0.95% | 14.60% | 4.10% | -0.82% | 1.33% | 1.79% | 3.84% | 4.04% | 0.76% | 4.05% | 15.88% | 2.76% | 1.57% | -5.43% | 29.76% | -1.78% | -6.38% | 0.00% | 2.50% | 0.80% | -0.33% | 10.06% | -22.98% | 9.62% | -3.52% | -0.89% | 8.02% | -1.80% | 10.75% | -15.42% | -4.15% | -2.05% | -10.36% | -9.74% | 8.91% | 4.76% | -5.67% | 0.12% | 3.20% | 0.24% | -9.05% | -1.99% | 1.28% | -4.49% | -7.24% | -3.93% | 2.62% | -19.20% | -20.51% | -17.81% | 23.43% |