|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,008.60M | 876.40M | 925.80M | 980.40M | 1,021.50M | 955.50M | 1,019.00M | 1,083.20M | 1,075.50M | 1,012.50M | 1,074.10M | 1,120.30M | 1,208.20M | 1,139.00M | 1,358.20M | 1,425.10M | 1,461.90M | 1,349.20M | 1,452.20M | 1,470.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.50M | 234.30M | 252.80M | 270.30M | 291.10M | 289.50M | 289.40M | 287.50M | 279.90M | 258.80M | 273.10M | 277.80M | 297.90M | 284.30M | 343.90M | 353.10M | 369.30M | 344.60M | 370.50M | 373.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 747.10M | 642.10M | 673.00M | 710.10M | 730.40M | 666.00M | 729.60M | 795.70M | 795.60M | 753.70M | 801.00M | 842.50M | 910.30M | 854.70M | 1,014.30M | 1,072.00M | 1,092.60M | 1,004.60M | 1,081.70M | 1,097.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.60M | 36.50M | 33.10M | 39.20M | 35.30M | 39.50M | 35.60M | 40.60M | 38.80M | 42.40M | 43.20M | 46.10M | 52.00M | 51.80M | 53.10M | 58.30M | 58.80M | 57.20M | 59.70M | 58.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 867.40M | 814.30M | 852.90M | 891.80M | 941.50M | 935.80M | 942.70M | 978.40M | 977.40M | 945.90M | 968.50M | 1,004.30M | 1,083.10M | 1,030.80M | 1,149.10M | 1,209.90M | 1,260.40M | 1,174.10M | 1,224.10M | 1,245.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 908.00M | 850.80M | 886.00M | 931.00M | 976.80M | 975.30M | 978.30M | 1,019.00M | 1,016.20M | 988.30M | 1,011.70M | 1,050.40M | 1,135.10M | 1,082.60M | 1,202.20M | 1,268.20M | 1,319.20M | 1,231.30M | 1,283.80M | 1,303.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.60M | 25.60M | 39.80M | 49.40M | 44.70M | -19.80M | 40.70M | 64.20M | 59.30M | 24.20M | 62.40M | 69.90M | 73.10M | 56.40M | 156.00M | 156.90M | 142.70M | 117.90M | 168.40M | 166.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.60M | 25.60M | 39.80M | 49.40M | 44.70M | -19.80M | 40.70M | 64.20M | 59.30M | 24.20M | 62.40M | 69.90M | 73.10M | 56.40M | 156.00M | 156.90M | 142.70M | 117.90M | 168.40M | 166.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.30M | 0.50M | 0.40M | 0.60M | 0.40M | 0.30M | 0.60M | | | 0.10M | 0.20M | | 0.20M | 0.40M | 0.10M | 0.40M | 0.20M | 0.40M | 0.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.30M | 0.50M | 0.40M | 0.60M | 0.40M | 0.30M | 0.60M | | | 0.10M | 0.20M | | 0.20M | 0.40M | 0.10M | 0.40M | 0.20M | 0.40M | 0.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.40M | 13.40M | 29.10M | 38.70M | 34.00M | -31.70M | 27.10M | 50.60M | 44.80M | 7.20M | 45.80M | 53.90M | 58.00M | 42.30M | 141.70M | 143.80M | 132.20M | 107.60M | 158.10M | 156.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 0.20M | 1.50M | 2.10M | -6.20M | -1.50M | -0.80M | -0.10M | -9.40M | | 3.70M | 5.20M | 0.70M | 3.80M | 23.20M | 24.70M | 25.20M | 8.10M | 29.60M | 28.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 13.20M | 27.60M | 36.60M | 40.20M | -30.20M | 27.90M | 50.70M | 54.20M | 7.20M | 42.10M | 48.70M | 57.30M | 38.50M | 118.50M | 119.10M | 107.00M | 99.50M | 128.50M | 127.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 13.20M | 27.60M | 36.60M | 40.20M | -30.20M | 27.90M | 50.70M | 54.20M | 7.20M | 42.10M | 48.70M | 57.30M | 38.50M | 118.50M | 119.10M | 107.00M | 99.50M | 128.50M | 127.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 13.20M | 27.60M | 36.60M | 40.20M | -30.20M | 27.90M | 50.70M | 54.20M | 7.20M | 42.10M | 48.70M | 57.30M | 38.50M | 118.50M | 119.10M | 107.00M | 99.50M | 128.50M | 127.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 13.20M | 27.60M | 36.60M | 40.20M | -30.20M | 27.90M | 50.70M | 54.20M | 7.20M | 42.10M | 48.70M | 57.30M | 38.50M | 118.50M | 119.10M | 107.00M | 99.50M | 128.50M | 127.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 13.20M | 27.60M | 36.60M | 40.20M | -30.20M | 27.90M | 50.70M | 54.20M | 7.20M | 42.10M | 48.70M | 57.30M | 38.50M | 118.50M | 119.10M | 107.00M | 99.50M | 128.50M | 127.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64 | 0.29 | 0.61 | 0.82 | 0.91 | -0.69 | 0.63 | 1.15 | 1.23 | 0.16 | 0.95 | 1.10 | 1.28 | 0.86 | 2.67 | 2.68 | 2.41 | 2.23 | 2.92 | 2.96 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61 | 0.28 | 0.60 | 0.81 | 0.90 | -0.69 | 0.62 | 1.12 | 1.20 | 0.16 | 0.94 | 1.08 | 1.23 | 0.84 | 2.61 | 2.56 | 2.36 | 2.17 | 2.86 | 2.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.50M | 45.90M | 45.50M | 45.20M | 44.80M | 43.90M | 44.00M | 44.00M | 44.10M | 44.60M | 44.40M | 44.30M | 44.40M | 44.90M | 44.40M | 44.60M | 44.60M | 44.70M | 44.40M | 43.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.60M | 47.00M | 45.90M | 46.00M | 45.60M | 43.90M | 44.80M | 44.80M | 45.00M | 45.40M | 44.90M | 45.20M | 45.70M | 45.90M | 45.50M | 46.40M | 46.10M | 45.80M | 44.90M | 45.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.40M | 12.80M | 27.50M | 37.00M | 39.70M | -31.20M | 28.00M | 50.80M | 54.30M | 7.00M | 42.30M | 48.50M | 57.20M | 38.60M | 118.00M | 119.20M | 107.20M | 99.40M | 128.60M | 127.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.10M | 12.50M | 11.20M | 11.10M | 11.30M | 12.30M | 13.90M | 14.20M | 14.50M | 17.00M | 16.70M | 16.20M | 15.10M | 14.30M | 14.70M | 13.20M | 10.90M | 10.50M | 10.70M | 10.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.16% | 1.49% | 5.15% | 5.43% | -18.24% | 4.73% | -2.95% | -0.20% | -20.98% | | 8.08% | 9.65% | 1.21% | 8.98% | 16.37% | 17.18% | 19.06% | 7.53% | 18.72% | 18.38% |