|
Revenue
|
| 0.18M | 0.16M | 0.26M | 0.69M | 0.40M | 0.39M | 0.45M | 0.43M | 0.32M | 0.52M | 0.42M | 0.35M | 460.52M | 0.94M | 0.69M | 0.31M | 0.65M | 0.66M | 0.88M | 0.74M | 0.98M | 0.84M | 0.40M | 0.69M | 0.33M | 0.39M | 1.96M | -2.52M | 0.36M | 0.97M | 1.16M |
|
Gross Profit
|
| 0.04M | 0.03M | 0.02M | 0.18M | 0.07M | 0.07M | 0.07M | 0.01M | 0.04M | -0.10M | 0.15M | 0.09M | 69.76M | 0.11M | 0.30M | -0.02M | 0.24M | 0.25M | 0.28M | 0.04M | 0.25M | 0.04M | 0.29M | 0.34M | 0.19M | 0.08M | 1.56M | -2.87M | 0.06M | | |
|
Research & Development
|
| 0.58M | 0.60M | 0.48M | 0.45M | 0.69M | 0.82M | 0.84M | 0.74M | 0.76M | 1.12M | 0.99M | 1.01M | 1,808.10M | 2,209.24M | 1.90M | 2.47M | 1.34M | 1.83M | 0.74M | 0.58M | 0.81M | 0.92M | 0.72M | 0.85M | 0.52M | 0.52M | 0.46M | 0.55M | 0.49M | 0.63M | 0.57M |
|
Wages, Salaries and Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 0.63M | | |
|
Selling, General & Administrative
|
| 1.29M | 0.92M | 1.02M | 1.28M | 1.43M | 1.87M | 1.06M | 1.16M | 1.65M | 1.48M | 1.64M | 1.31M | 1,554.01M | 1.75M | 1.69M | 1.70M | 1.66M | 1.71M | 1.38M | 1.67M | 1.48M | 1.40M | 1.28M | 1.65M | 1.79M | 1.61M | 1.30M | 1.44M | 1.60M | 1.44M | 1.48M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.30M | 0.22M | 0.22M | 0.24M | 0.25M | 0.20M |
|
Other Operating Expenses
|
| 0.54M | 0.45M | 0.54M | 0.72M | 0.72M | 0.66M | 0.50M | 0.47M | 0.29M | 0.73M | 0.36M | 0.29M | 419.03M | -2206.19M | 0.42M | 0.35M | 0.39M | 0.43M | 0.62M | 0.73M | 0.74M | 0.81M | 0.12M | 0.35M | -0.11M | 0.00M | 0.18M | 0.14M | 0.06M | 0.38M | 0.84M |
|
Operating Expenses
|
| 2.41M | 1.98M | 2.04M | 2.45M | 2.84M | 3.35M | 2.40M | 2.37M | 2.70M | 3.32M | 2.99M | 2.61M | 3,781.14M | 4.80M | 4.02M | 4.53M | 3.39M | 3.98M | 2.74M | 2.98M | 3.03M | 3.13M | 2.12M | 2.86M | 2.46M | 2.43M | 2.16M | 2.35M | 2.40M | 2.70M | 3.09M |
|
Operating Income
|
| -2.23M | -1.82M | -1.78M | -1.77M | -2.44M | -2.96M | -1.94M | -1.94M | -2.38M | -2.80M | -2.58M | -2.27M | -3320.62M | -3.87M | -3.32M | -4.22M | -2.74M | -3.32M | -1.86M | -2.24M | -2.05M | -2.29M | -1.72M | -2.17M | -2.13M | -2.04M | -0.20M | -1.53M | -2.00M | -1.73M | -1.93M |
|
EBIT
|
| -2.23M | -1.82M | -1.78M | -1.77M | -2.44M | -2.96M | -1.94M | -1.94M | -2.38M | -2.80M | -2.58M | -2.27M | -3320.62M | -3.87M | -3.32M | -4.22M | -2.74M | -3.32M | -1.86M | -2.24M | -2.05M | -2.29M | -1.72M | -2.17M | -2.13M | -2.04M | -0.20M | -1.53M | -2.00M | -1.73M | -1.93M |
|
Interest & Investment Income
|
| 0.19M | 0.22M | 0.24M | 0.25M | 0.27M | 0.27M | 0.25M | 0.21M | 0.17M | 0.15M | 0.08M | 0.06M | 25.67M | 0.02M | 0.00M | 0.00M | 0.00M | 0.03M | 0.05M | 0.09M | 0.10M | 0.11M | 0.11M | 0.10M | 0.09M | 0.14M | 0.13M | 0.10M | 0.09M | 0.05M | 0.06M |
|
Other Non Operating Income
|
| -0.00M | 0.02M | -0.01M | -0.02M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.03M | 0.02M | -0.04M | -28.27M | -0.02M | 1.61M | | 0.25M | -0.02M | -0.01M | | -0.01M | -0.01M | -0.01M | -274.00 | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | | |
|
Non Operating Income
|
| | | | | | | | | | | 0.08M | 0.34M | 25.67M | 0.02M | 1.61M | 0.00M | 0.25M | 0.03M | 0.05M | 0.09M | 1.09M | 0.14M | 0.11M | 0.10M | 0.12M | -0.00M | -846.00 | -0.02M | -0.03M | -0.06M | -0.05M |
|
EBT
|
| -2.04M | -1.60M | -1.54M | -1.52M | -2.17M | -2.70M | -1.70M | -1.73M | -2.21M | -2.65M | -2.50M | -1.93M | -3294.95M | -3.85M | -3.32M | -4.21M | -2.74M | -3.29M | -1.81M | -2.15M | -1.95M | -2.18M | -1.61M | -2.07M | -2.06M | -1.99M | -0.16M | -1.52M | -2.00M | -1.77M | -1.95M |
|
Tax Provisions
|
| | | | -1.01M | 900.00 | | | 0.01M | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
| -2.04M | -1.60M | -1.54M | -0.51M | -2.18M | -2.70M | -1.70M | -1.74M | -2.21M | -2.65M | -2.50M | -1.96M | -3294.95M | -3.85M | -1.72M | -4.21M | -2.49M | -3.29M | -1.81M | -2.15M | -0.96M | -2.15M | -1.61M | -2.07M | -2.01M | -2.05M | -0.20M | -1.55M | -2.03M | -1.79M | -1.98M |
|
Income from Continuing Operations
|
| -2.04M | -1.60M | -1.54M | -0.51M | -2.18M | -2.70M | -1.70M | -1.74M | -2.21M | -2.65M | -2.50M | -1.96M | -3294.95M | -3.85M | -3.32M | -4.21M | -2.74M | -3.29M | -1.81M | -2.15M | -1.95M | -2.18M | -1.61M | -2.07M | -2.06M | -1.99M | -0.16M | -1.52M | -2.00M | -1.77M | -1.95M |
|
Consolidated Net Income
|
| -2.04M | -1.60M | -1.54M | -0.51M | -2.18M | -2.70M | -1.70M | -1.74M | -2.21M | -2.65M | -2.50M | -1.96M | -3294.95M | -3.85M | -3.32M | -4.21M | -2.74M | -3.29M | -1.81M | -2.15M | -1.95M | -2.18M | -1.61M | -2.07M | -2.06M | -1.99M | -0.16M | -1.52M | -2.00M | -1.77M | -1.95M |
|
Income towards Parent Company
|
| -2.04M | -1.60M | -1.54M | -0.51M | -2.18M | -2.70M | -1.70M | -1.74M | -2.21M | -2.65M | -2.50M | -1.96M | -3294.95M | -3.85M | -3.32M | -4.21M | -2.74M | -3.29M | -1.81M | -2.15M | -1.95M | -2.18M | -1.61M | -2.07M | -2.06M | -1.99M | -0.16M | -1.52M | -2.00M | -1.77M | -1.95M |
|
Net Income towards Common Stockholders
|
| -2.04M | -1.60M | -1.54M | -0.51M | -2.18M | -2.70M | -1.70M | -1.74M | -2.21M | -2.65M | -2.50M | -1.96M | -3294.95M | -3.85M | -3.32M | -4.21M | -2.74M | -3.29M | -1.81M | -2.15M | -1.95M | -2.18M | -1.61M | -2.07M | -2.06M | -1.99M | -0.16M | -1.52M | -2.00M | -1.77M | -1.95M |
|
EPS (Basic)
|
| -0.07 | -0.06 | -0.06 | -0.02 | -0.08 | -0.10 | -0.06 | -0.07 | -0.08 | -0.10 | -0.09 | -0.07 | -0.12 | -0.14 | -0.06 | -0.15 | -0.09 | -0.12 | -0.06 | -0.07 | -0.03 | -0.07 | -0.06 | -0.08 | -0.07 | -0.07 | -0.01 | -0.05 | -0.07 | -0.06 | -0.06 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | -0.01 | | | -0.06 | -0.06 |
|
Shares Outstanding (Weighted Average)
|
28.92M | 28.16M | 28.11M | 28.00M | 27.67M | 26.71M | 26.83M | 27.18M | 27.00M | 27.45M | 27.47M | 27.48M | 27.47M | 27.53M | 27.65M | 28.08M | 27.84M | 28.25M | 28.26M | 28.39M | 28.36M | 28.76M | 28.88M | 28.81M | 28.80M | 28.83M | 29.29M | 29.50M | 29.32M | 29.89M | 30.10M | 34.51M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 29.29M | 29.50M | | | 30.10M | 34.51M |
|
EBITDA
|
| -2.23M | -1.82M | -1.78M | -1.77M | -2.44M | -2.96M | -1.94M | -1.94M | -2.38M | -2.80M | -2.58M | -2.27M | -3320.62M | -3.87M | -3.32M | -4.22M | -2.74M | -3.32M | -1.86M | -2.24M | -2.05M | -2.29M | -1.72M | -2.17M | -2.13M | -2.04M | -0.20M | -1.53M | -2.00M | -1.73M | -1.93M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Shares Outstanding
|
| | | | 38.97M | | | | 39.61M | 39.71M | 39.74M | 39.74M | 39.75M | 39.81M | 40.33M | 40.33M | 40.48M | 40.52M | 40.52M | 40.72M | 40.82M | 41.06M | 41.06M | 41.06M | 41.06M | 41.44M | 41.73M | 41.84M | 42.09M | 42.37M | 42.39M | 48.44M |
|
Tax Rate
|
| | | | 66.26 | -0.04 | | | -0.54 | | | | -1.62 | | | | | | | | | | | | | | | | | | | |