|
Net Income (Quarter)
|
| | | | | | | | | | | | | -9.83M | -15.86M | -12.63M | -6.68M | -7.43M | -2.63M | -2.25M | -2.59M | -2.18M | -1.61M | -2.07M | -2.06M | -1.92M | -0.19M | -1.58M | -2.02M | -1.89M | -1.95M | -1.44M | -1.95M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | 0.45M | 0.46M | 0.46M | 0.45M | 0.45M | 0.50M | 1.89M | 0.33M | 0.33M | 0.28M | -0.79M | 0.31M | 0.30M | 0.25M | 0.27M | 0.23M | 0.34M | 0.17M | 0.19M | 0.01M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | -44.90M | -0.09M | 0.02M | -0.07M | 0.01M | 0.00M | 0.01M | -0.03M | 0.01M | -0.03M | 261.00 | 0.01M | 0.01M | 0.01M | -0.02M | -0.00M | 0.01M | -619.00 | 0.00M | -0.02M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | 1,902.21M | -4.33M | -2.64M | -2.85M | -1.78M | -1.78M | -1.68M | -2.19M | -1.65M | -1.96M | -0.92M | -1.11M | -1.96M | -0.20M | -0.70M | -1.95M | -0.13M | -1.85M | -1.77M | -1.96M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | -63.79M | 0.09M | 0.08M | 13.45M | -13.42M | 0.01M | -0.00M | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | -131.76M | -0.11M | 0.10M | 0.24M | 0.65M | -0.88M | 0.07M | 0.41M | 0.02M | -0.32M | 0.03M | -0.22M | 0.01M | 0.10M | -0.10M | -0.02M | 0.49M | 0.20M | 0.17M | -0.09M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | -479.03M | -1.47M | 0.60M | -0.68M | 0.25M | -0.29M | 0.47M | -0.53M | 0.12M | -0.29M | 0.04M | 0.01M | -0.23M | 0.11M | -0.07M | -0.04M | 0.27M | 0.46M | -0.37M | 0.22M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | 212.19M | 0.25M | -0.13M | -0.18M | 0.69M | -0.24M | -0.03M | 0.25M | 0.05M | -0.29M | 0.44M | 0.27M | -0.12M | -0.03M | 0.13M | -0.05M | 0.24M | 0.44M | -0.40M | 0.10M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | -719.10M | -0.10M | -0.01M | 0.16M | 0.59M | -0.75M | -0.11M | | | -0.00M | 436.00 | 436.00 | -0.01M | 0.03M | -0.02M | -0.17M | 0.17M | 0.50M | -0.50M | -0.62M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | -5492.00M | -6.39M | 13.29M | 4.50M | | 1.00M | 2.00M | 2.21M | 2.35M | 3.81M | 0.78M | 0.90M | 0.65M | 1.23M | 2.63M | 1.94M | 2.14M | 0.62M | 1.33M | 1.83M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | 5,780.66M | 4.01M | 4.50M | -0.52M | -1.16M | -1.31M | 0.62M | 2.77M | 1.12M | 3.53M | 0.03M | -0.65M | -2.47M | -0.01M | 1.26M | 0.48M | -0.96M | 0.09M | 0.47M | 1.27M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | -114.81M | -590.00 | 0.24M | 0.04M | | 0.36M | 0.14M | | | | | | | | | 0.02M | | | 4.92M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.88M | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | 4.80M | 4.82M | 4.77M | 4.58M | 5.50M | 3.88M | 5.03M | 4.00M | 5.46M | 5.50M | 5.47M | 4.49M | 4.43M | 5.85M | 5.79M | 6.30M | 6.00M | 5.93M | 5.36M | 5.64M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | -114.81M | -590.00 | 0.24M | 0.04M | | 0.36M | 0.14M | | | | | 5.82M | | | 0.02M | 0.02M | | 4.94M | -1.00 | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | 6.82M | -0.03M | -0.02M | -568.00 | -0.01M | -0.01M | -0.02M | -484.00 | 0.00M | -0.00M | 0.00M | -0.00M | 603.00 | 0.00M | -0.01M | 0.00M | 0.00M | -416.00 | -336.00 | -633.00 |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | 7,574.87M | -0.36M | 2.09M | -3.33M | -2.94M | -2.74M | -0.94M | 0.58M | -0.53M | 1.56M | -0.89M | 4.05M | -4.44M | -0.21M | 0.59M | -1.44M | -1.09M | 3.18M | -1.30M | -0.70M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | 1,902.21M | -4.33M | -2.64M | -2.85M | -1.78M | -1.78M | -1.68M | -2.19M | -1.65M | -1.96M | -0.92M | -1.11M | -1.96M | -0.20M | -0.70M | -1.95M | -0.13M | -1.85M | -1.77M | -1.96M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | 7,568.05M | -0.33M | 2.11M | -3.33M | -2.93M | -2.73M | -0.92M | 0.58M | -0.53M | 1.57M | -0.89M | 4.06M | -4.44M | -0.21M | 0.59M | -1.44M | -1.09M | 3.18M | -1.30M | -0.70M |