|
Net Income (Quarter)
|
| | | | | | | | | | | | -3294.95M | -3.85M | -3.32M | -4.21M | -2.74M | -3.29M | -1.81M | -2.15M | -1.95M | -2.18M | -1.61M | -2.07M | -2.05M | -1.96M | -0.11M | -1.37M | -2.00M | -1.77M | -1.89M | -1.31M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 421.07M | 0.45M | 0.46M | 0.46M | 0.45M | 0.45M | 0.50M | 0.48M | 0.33M | 0.33M | 0.28M | 0.30M | 0.31M | 0.30M | 0.25M | 0.27M | 0.23M | 0.34M | 0.17M | 0.19M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.38M | 0.44M | 0.44M | 0.44M | 0.25M | 0.27M | 0.27M | 0.27M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | 5.32M | 4.80M | 4.82M | 4.77M | | 0.87M | 0.07M | | 5.42M | 5.46M | 0.02M | -1.02M | 0.21M | | | -0.03M | | 0.70M | 0.50M | 5.36M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | 4.02M | 5.97M | 12.54M | 0.86M | 3.93M | 4.11M | 0.77M | 0.01M | 0.64M | 4.18M | 0.99M | 0.32M | 4.49M | 4.43M | 0.00M | 0.32M | | 4.77M | 0.00M | 0.29M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | 44.95M | -44.90M | -0.09M | 0.02M | -0.07M | 0.01M | 0.00M | 0.01M | -0.03M | 0.01M | -0.03M | 261.00 | 0.01M | 0.01M | 0.01M | -0.02M | -0.00M | 0.01M | -619.00 | 0.00M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | -1906.51M | 1,902.21M | -4.33M | -2.64M | -2.85M | -1.78M | -1.78M | -1.68M | -2.19M | -1.65M | -1.96M | -0.92M | -1.11M | -1.96M | -0.20M | -0.70M | -1.95M | -0.13M | -1.85M | -1.77M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | 63.95M | -63.79M | 0.09M | 0.08M | 13.45M | -13.42M | 0.01M | -0.00M | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | 131.80M | -131.76M | -0.11M | 0.10M | 0.24M | 0.65M | -0.88M | 0.07M | 0.41M | 0.02M | -0.32M | 0.03M | -0.22M | 0.01M | 0.10M | -0.10M | -0.02M | 0.49M | 0.20M | 0.17M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | 480.45M | -479.03M | -1.47M | 0.60M | -0.68M | 0.25M | -0.29M | 0.47M | -0.53M | 0.12M | -0.29M | 0.04M | 0.01M | -0.23M | 0.11M | -0.07M | -0.04M | 0.27M | 0.46M | -0.37M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | -212.09M | 212.19M | 0.25M | -0.13M | -0.18M | 0.69M | -0.24M | -0.03M | 0.25M | 0.05M | -0.29M | 0.44M | 0.27M | -0.12M | -0.03M | 0.13M | -0.05M | 0.24M | 0.44M | -0.40M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | 5,500.00M | -5492.00M | 2.40M | 4.50M | 4.50M | | 1.00M | 2.00M | 2.21M | 2.35M | 3.81M | 0.78M | 0.90M | 0.65M | 1.23M | 2.63M | 1.94M | 2.14M | 0.62M | 1.33M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | -5783.94M | 5,780.66M | 4.01M | 4.50M | -0.52M | -1.16M | -1.31M | 0.62M | 2.77M | 1.12M | 3.53M | 0.03M | -0.65M | -2.47M | -0.01M | 1.26M | 0.48M | -0.96M | 0.09M | 0.47M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.94M | | 1.94M | -1.94M | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | 115.80M | -114.81M | -590.00 | 0.24M | 0.04M | | 0.36M | 0.14M | | | | | | | | | 0.02M | | 4.92M | -1.00 |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | 115.80M | -114.81M | -590.00 | 0.24M | 0.04M | | 0.36M | 0.14M | | | | | 5.82M | | | 0.02M | 0.02M | | 4.94M | -1.00 |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | -6.83M | 6.82M | -0.03M | -0.02M | -568.00 | -0.01M | -0.01M | -0.02M | -484.00 | 0.00M | -0.00M | 0.00M | -0.00M | 603.00 | 0.00M | -0.01M | 0.00M | 0.00M | -416.00 | -336.00 |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | -7581.49M | 7,574.87M | -0.36M | 2.09M | -3.33M | -2.94M | -2.74M | -0.94M | 0.58M | -0.53M | 1.56M | -0.89M | 4.05M | -4.44M | -0.21M | 0.59M | -1.44M | -1.09M | 3.18M | -1.30M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | -1906.51M | 1,902.21M | -4.33M | -2.64M | -2.85M | -1.78M | -1.78M | -1.68M | -2.19M | -1.65M | -1.96M | -0.92M | -1.11M | -1.96M | -0.20M | -0.70M | -1.95M | -0.13M | -1.85M | -1.77M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | -7574.65M | 7,568.05M | -0.33M | 2.11M | -3.33M | -2.93M | -2.73M | -0.92M | 0.58M | -0.53M | 1.57M | -0.89M | 4.06M | -4.44M | -0.21M | 0.59M | -1.44M | -1.09M | 3.18M | -1.30M |