|
Gross Margin
|
37.99% | 32.45% | 31.47% | 35.86% | 33.64% | 32.40% | 34.45% | 35.13% | 34.05% | 33.01% | 34.52% | 32.27% | 30.66% | 28.52% | 29.72% | 28.94% | 29.56% | 26.97% | -102.53% | -3.63% | 27.92% | 20.81% | | | | | | | | | | |
|
EBT Margin
|
36.86% | 29.94% | 28.66% | 33.22% | 26.91% | 26.29% | 26.24% | 31.06% | 27.26% | 12.80% | 17.89% | 14.04% | 20.96% | 6.83% | 2.24% | 13.53% | 17.67% | 9.11% | -149.46% | -10.77% | 20.47% | -8.22% | | | | | | | | | | |
|
EBIT Margin
|
38.31% | 33.33% | 32.48% | 37.67% | 35.83% | 35.12% | 36.06% | 37.02% | 37.97% | 36.97% | 35.47% | 34.05% | 34.53% | 32.30% | 31.65% | 30.57% | 18.05% | 30.42% | -98.27% | -2.46% | 20.38% | 26.20% | | | | | | | | | | |
|
EBITDA Margin
|
38.31% | 25.82% | 25.27% | 37.67% | 17.58% | 16.53% | 18.58% | 22.54% | 20.11% | 10.15% | 12.89% | 10.49% | 14.91% | 3.85% | 1.51% | 10.00% | 13.36% | 6.59% | -149.66% | -0.62% | 15.16% | -6.38% | | | | | | | | | | |
|
Operating Margin
|
38.31% | 33.33% | 32.48% | 37.67% | 35.83% | 35.12% | 36.06% | 37.02% | 37.97% | 36.97% | 35.47% | 34.05% | 34.53% | 32.30% | 31.65% | 30.57% | 34.02% | 30.42% | -98.27% | -2.46% | 34.11% | 26.20% | | | | | | | | | | |
|
Net Margin
|
41.49% | 34.07% | 32.04% | 37.41% | 33.69% | 32.56% | | 38.83% | 34.16% | | | 17.64% | 26.82% | | | 16.99% | 18.05% | | | -20.89% | 20.38% | | | | | | | | | | | |
|
FCF Margin
|
| 65.71% | 5.00% | | 3.79% | 54.40% | | 34.80% | 49.57% | | | | 36.72% | | | | 119.16% | | | -27.46% | 70.32% | | | | | | | | | | | |
|
Inventory Average
|
| 1.77M | | | 1.42M | 2.84M | 8.85M | 7.31M | 3.64M | 8.38M | 21.89M | 17.65M | 8.17M | 11.77M | 20.79M | 19.01M | 9.85M | 10.11M | 19.02M | 24.10M | 14.51M | 24.10M | 18.69M | 9.31M | 12.79M | 7.11M | | | | | | |
|
Assets Average
|
| 46.81M | | | 174.64M | 189.96M | 210.47M | 229.67M | 233.80M | 241.18M | 266.44M | 273.60M | 263.17M | 266.97M | 277.83M | 279.74M | 274.16M | 274.39M | 264.45M | 258.04M | 263.00M | 253.53M | 195.18M | 130.24M | 115.82M | | | 93.04M | 88.19M | 65.68M | 36.84M | 22.08M |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 48.94M | 43.12M | 19.31M | -8.71M | -3.20M |
|
Invested Capital
|
33.50M | | | 150.84M | | | | 194.21M | | | | 224.51M | | | | 246.68M | | | | 217.05M | | | 56.66M | | 84.96M | | 57.37M | 40.52M | 45.73M | 16.71M | -10.31M | 5.94M |
|
Asset Utilization Ratio
|
| | | | 0.64 | 0.64 | 0.75 | 0.80 | 0.83 | 0.84 | 0.79 | 2.44 | 2.54 | 2.51 | 2.40 | 2.23 | 2.26 | 2.25 | 2.61 | 1.22 | 1.14 | 1.12 | 0.75 | 0.27 | 0.15 | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | |
|
Equity Ratio
|
0.80 | | | 0.91 | | | | 0.83 | | | | 0.85 | | | | 0.90 | | | | 0.83 | | | 0.39 | | 0.72 | | 0.56 | 0.48 | 0.50 | -0.18 | -0.30 | 0.40 |
|
Enterprise Value
|
-20.87M | -32.35M | -33.94M | -129.78M | -131.31M | -132.82M | -104.48M | -162.41M | -163.86M | -161.20M | -128.32M | -175.40M | -162.64M | -161.46M | -99.76M | -132.61M | -135.87M | -154.24M | -130.70M | -1.13M | -158.24M | -112.86M | -9.15M | -9.68M | -12.96M | -7.68M | 1.79M | 8.05M | 9.03M | -3.40M | -0.02M | -0.01M |
|
Return on Sales
|
0.41% | 0.34% | 0.32% | 0.37% | 0.34% | 0.33% | 0.23% | 0.39% | 0.34% | 0.20% | 0.20% | 0.18% | 0.27% | 0.15% | 0.15% | 0.17% | 0.18% | 0.14% | 0.13% | -0.21% | 0.20% | -0.07% | -0.14% | 0.10% | 0.00% | | | | | | | |
|
Return on Capital Employed
|
| | | | 0.27% | 0.28% | 0.35% | 0.35% | 0.35% | 0.38% | 0.39% | 0.98% | 0.99% | 0.99% | 0.98% | 0.77% | 0.76% | 0.75% | 0.13% | -0.58% | -0.57% | -0.58% | | | | | | | | | | |
|
Return on Assets
|
| | | | 0.23% | 0.22% | 0.17% | 0.20% | 0.21% | 0.17% | 0.16% | 0.39% | 0.39% | 0.39% | 0.37% | 0.33% | 0.32% | 0.32% | 0.34% | -0.07% | -0.08% | -0.08% | -0.10% | 0.03% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |