|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 14.19M | 7.77M | 3.28M | 0.09M | 0.46M | 0.47M | 0.02M | 0.02M | 0.01M | 0.01M | 0.06M | 0.06M | 0.04M | 0.04M | 0.35M | 0.02M | 0.01M | 0.13M | 0.47M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.19M | 14.19M | 7.77M | 3.28M | 0.09M | 0.46M | 0.47M | 0.02M | 0.02M | 0.01M | 0.01M | 0.06M | 0.06M | 0.04M | 0.04M | 0.35M | 0.02M | 0.01M | 0.13M | 0.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 57.62M | 2.75M | 38.05M | 6.07M | | 1.02M | | | | | | | | | | | | 1.75M | -0.63M | 2.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 58.74M | 2.75M | 38.05M | 6.07M | | 1.06M | | | | | | | | | | | | 1.75M | -0.63M | 2.35M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.05M | 9.22M | 5.06M | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.90M | -1.57M | 15.77M | 0.07M | -0.08M | 0.15M | 0.04M | 0.04M | -0.02M | 0.12M | 0.13M | 0.13M | -0.02M | 0.65M | -0.04M | 0.85M | 2.46M | 1.66M | 3.26M | 1.26M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 109.50M | 117.55M | | 128.96M | 133.81M | 85.47M | 93.94M | 87.34M | 89.16M | 100.06M | 114.18M | 87.02M | 95.51M | 78.88M | 86.60M | 28.10M | | 3.42M | 5.76M | 4.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.11M | 0.32M | 0.05M | 0.02M | 7.35M | 7.28M | 6.83M | 6.58M | 6.81M | 6.76M | 6.60M | 6.17M | 5.52M | 5.39M | 5.05M | 5.03M | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 5.41M | 5.16M | | | 0.00M | 0.00M | 993.17 | 846.80 | 905.36 | 928.53 | 782.05 | 758.24 | 703.02 | 571.10 | 6.23M | 553.37 | 6.42M | 6.26M | 6.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 5.41M | 5.16M | | | 0.00M | 0.00M | 993.17 | 846.80 | 905.36 | 928.53 | 782.05 | 758.24 | 703.02 | 571.10 | 6.23M | 553.37 | 6.42M | 6.26M | 6.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 0.11M | | 2.31M | 0.12M | 7.35M | 7.28M | 6.83M | 6.58M | 6.81M | 6.76M | 6.60M | 6.17M | 5.52M | 5.39M | 11.27M | | 6.44M | 6.30M | 7.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 111.82M | 117.66M | | 131.26M | 133.94M | 92.82M | 101.23M | 94.17M | 95.74M | 106.87M | 120.94M | 93.62M | 101.68M | 84.40M | 91.99M | 39.38M | 34.30M | 9.86M | 12.06M | 11.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 29.38M | 1.62M | 34.21M | | 0.01M | 28.70M | 439.83 | 24.16M | 25.89M | 25.00M | 25.27M | 24.50M | 22.70M | 23.05M | | | 0.18M | 0.19M | 0.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 29.38M | 1.62M | 34.21M | | 0.01M | 28.70M | 439.83 | 24.16M | 25.89M | 25.00M | 25.27M | 24.50M | 22.70M | 23.05M | | | 0.18M | 0.19M | 0.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.14M | 1.06M | 0.22M | 0.74M | 0.86M | 2.51M | 1.49M | 75.45 | 7.06M | 1.38M | 1.37M | 1.32M | 1.28M | 1.21M | 12.57M | 0.82M | | 0.82M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.13M | 0.39M | 1.25M | 2.38M | -0.44M | 5.10M | -0.03M | 1.31M | 0.14M | 2.13M | 2.52M | 3.39M | 0.28M | 3.65M | 0.48M | 3.59M | | 3.17M | 3.06M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29.38M | | 34.21M | 34.70M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.09M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 2.05M | 0.36M | 2.29M | 2.86M | 4.70M | 6.45M | 4.61M | 4.58M | 4.90M | 5.03M | 5.08M | 4.93M | 4.57M | 4.64M | 4.51M | 4.49M | 0.24M | 0.26M | 0.34M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.03M | 0.02M | -0.02M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.07M | 32.70M | | 41.65M | 40.56M | 39.73M | 42.25M | 33.71M | 35.07M | 39.53M | 40.93M | 43.84M | 44.31M | 43.88M | 46.26M | 43.91M | 44.61M | | | 1.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.82M | 1.39M | | 1.80M | 0.98M | 0.76M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 16.99M | 0.07M | 18.26M | 0.41M | 10.62M | 1.01M | 12.09M | 0.10M | 13.47M | 2.19M | 9.96M | 1.82M | 8.09M | 9.07M | -3.05M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.09M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.48M | 32.70M | | 41.38M | | 39.67M | | 33.71M | | 39.53M | | 42.89M | 44.31M | 41.88M | 46.26M | 46.48M | 44.61M | 5.96M | 5.26M | 5.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29.38M | | 34.21M | 34.70M | | | | | | -1.55M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 90.75M | 84.96M | | 89.61M | | 53.09M | | 60.46M | | 67.34M | | 49.79M | 57.37M | 40.52M | 45.73M | -7.10M | -10.31M | 3.90M | 6.80M | 6.58M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 84.96M | | 89.61M | 93.38M | 53.09M | 58.98M | 60.46M | 60.67M | 67.34M | 80.01M | 49.79M | 57.37M | 40.52M | 45.73M | -7.10M | -8.24M | 3.90M | 6.80M | 6.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 113.98M | 117.66M | | 131.26M | 133.94M | 92.82M | 101.23M | 94.17M | 95.74M | 106.87M | 120.94M | 93.62M | 101.68M | 84.40M | 91.99M | 39.38M | 34.30M | 9.86M | 12.06M | 11.88M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.12M | 7.93M | | 10.22M | 13.91M | -16.38M | -12.57M | -9.97M | -9.50M | -8.20M | 59.30M | 24.52M | -16.47M | 25.46M | -22.37M | -69.12M | | -74.51M | -74.68M | -76.63M |